2nd June, 2017

EMMA FURNITURE ENTERPRISE

FURNITURE MATERIALS
OGBOINBIRI CLINIC AND STAFF QUARTERS PROJECT

S/N ITEM QUANTITY

STAFF QUARTERS:
1 Wall wardrobe 7
2 Kitchen Cabinet (Up and Down) 6
CLINIC
1 Big shelves
2 Big Table and Drawers 2

S/N MATERIALS QTY UNIT PRICE AMOUNT

1 China board 76 sheets N 9,500.00 N 722,000.00
2 board 18 sheets N 3,500.00 N 63,000.00
3 Big Handles 21 pcs N 450.00 N 9,450.00
4 Small Handles 84 pcs N 300.00 N 25,200.00
5 2x3 wood 21 pcs N 300.00 N 6,300.00
6 Wood Plane and 14 pcs N 300.00 N 4,200.00
dressing
7 Drawer Runner 30 pairs N 800.00 N 24,000.00
8 Topbond glue 2 rubber N 5,000.00 N 10,000.00
9 1 nail 10 P.W N 300.00 N 3,000.00
10 2 nail 10 P.W N 300.00 N 3,000.00
11 Rough Sand paper 7 yards N 300.00 N 2,100.00
12 Smooth sand paper 10 yards N 300.00 N 3,000.00
13 Drawer key 12 set N 500.00 N 6,000.00
14 Custiene Hinges 108 pairs N 200.00 N 21,600.00
15 Concrete nails 2 pkts N 500.00 N 1,000.00
TOTAL N 903,850.00
MATERIALS FOR SPRAYING
1 Powder filler bag N 1,250.00
2 Emulsion paint 20 liters N 3,000.00
3 Primer 3 carton N 12,000.00 N 36,000.00
4 Cocoa brown 3 carton N 9,600.00 N 28,800.00
5 Sanding cedar 1 carton N 8,000.00 N 8,000.00
6 Medium warm 1 carton N 8,000.00 N 12,000.00
7 Wood varnish 1 carton N 22,000.00
8 Shadow cream 5 Tube N 4,500.00 N 22,500.00
9 Thinner 2 cartons N 14,000.00 N 28,000.00
TOTAL N 161,550.00
LABOUR N 290,000.00

MATERIALS N 903,850.00
MATERIALS FOR SPRAYING N 161,550.00
LABOUR N 290,000.00
GRAND TOTAL N 1,355,400.00
 2nd June, 2017

EMMA FURNITURE ENTERPRISE

STAFF QUARTERS 8 INCH P.V.C AND CEILING WORK

S/N MATERIAL QTY UNIT PRICE AMOUNT

1 10 Facial Board 42 pcs N 1,200.00 N 50,400.00
2 Plane and dressing N 200.00 N 9,400.00
3 P.V.C 50 bundles N 6,500.00 N 325,000.00
4 Angle clips 4 bundles N 13,500.00 N 54,000.00
5 2 face clip 1 bundle N 13,500.00 N 13,500.00
6 2 x 3 wood 150 N 300.00 N 45,000.00
7 3 nail 1 bag N 9,500.00 N 9,500.00
8 Star nail 6 roll N 1,200.00 N 7,200.00
9 Copper nail carton N 8,000.00 N 8,000.00
TOTAL N 522,000.00
LABOUR N 170,000.00
GRAND TOTAL N 692,000.00