Professional Documents
Culture Documents
SAFE HARBOR STATEMENT
This presentation contains forward‐looking statements under the Private Securities Litigation Reform
Act of 1995. The statements that are not historical facts contained in this presentation are forward
looking statements that involve a number of known and unknown risks, uncertainties and other
factors, all of which are difficult or impossible to predict and many of which are beyond the control of
Iconix Brand Group, Inc. (“Iconix” or the “Company), which may cause the actual results, performance
or achievements of the Company to be materially different from any future results, performance or
achievements expressed or implied by such forward looking statements. These forward‐looking
statements reflect only current expectations of the Company and should not be read as a guarantee of
future performance or results, and will not necessarily be accurate indications of the times at, or by
which, such performance or results will be achieved. Forward‐looking statements include statements
concerning the Company’s plans, objectives, goals, strategies, future events, future results, competitive
strengths, industry trends, and the benefits of recent acquisitions. The words "believe", "anticipate,"
"expect," "confident," and similar expressions also identify forward‐looking statements. Readers are
cautioned not to place undue reliance on these forward looking statements, which speak only as of the
date the statement was made. The Company can give no assurance that any of the events anticipated
by forward‐looking statements will occur or, if any of them do, what impact they will have on the
Company’s results of operations and financial condition. In light of the risks and uncertainties
described in the “Risk Factors” section of the Company's Annual Report on Form 10‐K for the fiscal year
ended December 31, 2009, and Form 10‐Q for the quarter ended March 31, 2010 the matters referred
to in the forward‐looking statements contained in this presentation may not in fact occur.
This presentation contains certain non‐GAAP financial measures. The Company believes the use of
non‐GAAP
non GAAP measures in addition to GAAP measures is an additional useful method of evaluating its
results of operations. The non‐GAAP financial measures disclosed should not be considered a
substitute for, or superior to, financial measures calculated in accordance with GAAP, and the expected
results calculated in accordance with GAAP and reconciliations to those expected results should be
carefully evaluated. The non‐GAAP financial measures used by the Company may be calculated
differently from, and therefore may not be comparable to, similarly titled measures used by other
companies. A presentation of the most directly comparable GAAP financial measures and a
reconciliation of the differences between the non‐GAAP financial measure presented and the most
directly comparable financial measures calculated and presented in accordance with GAAP is provided
in tables appearing at the end of this presentation.
ICONIX OVERVIEW
WHO WE ARE
Owner of 27 Iconic Brands
Represent $12 Billion in Annual Retail Sales
Represent $12 Billion in Annual Retail Sales
Marketing, Brand Management & Merchandising Experts
EVOLUTION OF ICONIX
TRADITIONAL ADVANTAGES OF
OPERATING COMPANY ICONIX MODEL
g g
Marketing/Advertising/PR g g
Marketing/Advertising/PR Predictable Revenue Stream
Licensing Licensing
Guaranteed Minimum Royalties
Trend Direction Trend Direction
No Inventory Risk
Low Overhead
Sales High EBITDA Margins
Retail
Minimal Working Capital
Design
RESPONSIBILITY Minimal Capital Expenditures
Sourcing
Manufacturing OF LICENSEES
Distribution
Warehousing
Inventory Ownership & Mgmt
GROWING BRAND MANAGEMENT PLATFORM
FASHION
FASHION FASHION FASHION
CATEGORIES FASHION HOME
HOME HOME HOME
CHARACTER
U.S.
U.S. CANADA
U.S.
CANADA CHINA
U.S. U.S. CANADA
CANADA
GEOGRAPHIES CHINA LATIN AMERICA
CANADA CANADA CHINA
LATIN AMERICA EUROPE
LATIN
LATIN AMERICA
EUROPE JAPAN
40+ COUNTRIES
KOHL’S
KOHL’S TARGET
TARGET KMART
KOHL’S
KMART SEARS
KOHL’S TARGET
KOHL’S SEARS HUDSON’S BAY
TARGET KMART
TARGET HUDSON’S BAY FALABELLA
KMART SEARS
KMART FALABELLA WALMART
DIRECT RETAIL SEARS HUDSON’S BAY
SEARS WALMART BED BATH &
PARTNERSHIPS HUDSON’S BAY FALABELLA BED BATH &
HUDSON’S BAY BEYOND
FALABELLA WALMART BEYOND
FALABELLA BED BATH & LOWE’S
WALMART LOWE’S HSN
BEYOND
HSN COSTCO
LOWE’S
COSTCO SUBURBIA
SUBURBIA MACY’S
21 DTR
PARTNERSHIPS
Winning formula
providing retailers with
an exclusive national
brand at private label
economics
Note: Royal Velvet is not a DTR but is exclusive to Bed Bath & Beyond in certain categories under Li & Fung license
DIVERSIFIED ACROSS CATEGORIES AND RETAILERS
CHARACTER
21%
HOME FASHION
12% 67%
COMPETITIVE ADVANTAGE
MARKETING
MERCHANDISING
LICENSING NETWORK
RETAIL RELATIONSHIPS
MARKETING
MARKETING MISSION: To keep all of our brands fresh and relevant to the consumer
ICONIX BRAND VIDEO
h
http://www.iconixbrand.com/iconix_video.asp
// i i b d /i i id
MERCHANDISING
MERCHANDISING MISSION:
To build lifestyle programs for each brand
while maintaining its heritage
STRONG LICENSING NETWORK & RETAIL RELATIONSHIPS
CORE EXTENSIONS
WOMENS BABY/
WOMENS MENS LOUNGEWEAR GIRLS BOYS TODDLER
ORGANIC GROWTH: CATEGORY EXPANSION
CORE EXTENSIONS
FOOTWEAR/BAGS/ POOL
WOMENS MENS SKATEBOARDS ACCESSORIES
SUNGLASSES
ORGANIC GROWTH:
CATEGORY EXPANSION/DOOR GROWTH
JV with MADONNA
Actively pursing
partnerships worldwide
ORGANIC GROWTH: BUILDING INTERNATIONAL PLATFORM
THROUGH JV PARTNERSHIPS
50/50 JV with Silas Chou 50/50 JV with Falic Group 50/50 JV with TLC
(The Licensing Company)
5 partnerships signed covering Office in Panama City
Rampage, London Fog, Formed December 2009
Rocawear, Badgley Mischka, Signed DTR with Suburbia
Candie’s for Mossimo TLC has 50+ people in
London, Munich & Paris
Office in Hong Kong 18 licensees
Projecting ~1,000
1,000 stores
in next 3 years
22
ORGANIC GROWTH: BUILDING INTERNATIONAL PLATFORM
THROUGH RETAIL PARTNERS AND ACQUISITIONS
WALMART MEXICO
Other
US
Latin
America
E
East A
Asia-
i
[Excluding Japan]
Europe Japan
22
SUCCESSFULLY GROWING
INTERNATIONAL PLATFORM
6%
11%
18%
INTERNATIONAL REVENUE
*Assumes a full year of Peanuts revenue
FINANCIAL HIGHLIGHTS
STRONG RECORD OF GROWTH
(2) (2)
REVENUE $305M- NON-GAAP NET INCOME DILUTED NON-GAAP EPS
$315M
$1.35-
$1.40
$100M-
$100M
$105M
$1.22
$232M
$1.15
$217M $83M
$1.04
$70M
$64M
$160M
$0.72
$33M
$81M
$0 58
$0.58
(1) Shading represents 2006 YTD fully taxed diluted earnings per share of $0.58 assuming tax rate of 34%, CAGR based on fully taxed number.
(2) See last page for a reconciliation to comparable GAAP numbers.
STRONG 1H 2010
1H NON-GAAP (1)
1H DILUTED (1)
$53.7M $0.72
$130 $0.35
$10 $25
$110
7
$106.9M $0.30 $0.62
$20
$38.9M $0.25
$90
LIONS
LIONS
IN MILL
IN MILL
$15 $0.20
$70
$0.15
$50
$10
$0 10
$0.10
$30
$5
$0.05
$10
$0 $0.00
-$10
$10
2009 2010 2009 2010 2009 2010
(1)
NON-GAAP NET INCOME VS. FREE CASH FLOW
$150-
$155
$
$135
($ in millions)
Expect Free Cash Flow of over
$150m in 2010
$122
PROJECTED
350
$305-315M
300
200 EBITDA
$185M-
$160M $191M
(2)
$163M
150
$150M
SG&A $106-111M
100 $81M
$67M $71M
$128M
50 $30M $25M $32M
$13M
0 $102M-
$56M $67M $71M $104M
2005 2006 2007 2008 2009 2010-Projected (1)
$17M
$32M
SG&A
$25M
$13M
13
ACQUISITIONS
ACQUISITIONS
OO FOR
WHAT WE LOOK O
~7%
7% ORGANIC REVENUE GROWTH
~34% TOTAL REVENUE GROWTH
~24% NET INCOME GROWTH
(1)
REVENUE NON-GAAP NET INCOME
$305-315M $100-105M
$300 $100
$83M
$250
$232M $80
$200
IN MILLIONS
IN MILLIONS
$60
$150
$40
$100
$20
$50
$0 $0
2009 2010- Projected 2009 2010- Projected
32
(1) See last page for a reconciliation to comparable GAAP numbers.
LONG-TERM VISION
OUR MISSION:
2015
To be the world’s premier owner of a
diversified portfolio of consumer brands
2010
(1)
Non-GAAP Diluted EPS 2006 2007 2008 2009 2010E
GAAP Diluted EPS $0.72 $0.98 $1.02 $1.10 $1.23-$1.28
Non-cash interest $0.00 $0.06 $0.13 $0.12 $0.12
Non-GAAP Diluted EPS $0.72 $1.04 $1.15 $1.22 $1.35-$1.40
(2)
Free Cash Flow 2006 2007 2008 2009 2010E
GAAP Net Income $33 $60 $63 $75 $90-$95
Add: Non-Cash Adjustments $12 $39 $65 $64 $63
Less: Capital Expenditures $0.3 $0.1 $6 $4 $3
(1)
1H Non-GAAP Diluted EPS 2009 2010
GAAP Diluted EPS $0.56 $0.66
Non-cash interest $0.06 $0.06
Non-GAAP Diluted EPS $0.62 $0.72
(1)
1H Non-GAAP Net Income 2009 2010
GAAP Net Income $34.9 $49.3
Tax Effected Non-cash interest $4 $4.4
Non-GAAP Net Income $38.9 $53.7
These non-GAAP metrics may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to U.S. GAAP. Any financial measure other than those prepared in accordance with
U.S. GAAP should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP
(1) Non-GAAP Net Income and EPS, are non-GAAP financial measures, which represent net income excluding any non-cash interest, net of tax, relating to the adoption of FSP APB 14-1. The Company believes these are useful financial measures in evaluating
its financial condition because it is representative of only actual cash interest paid on outstanding debt.
(2) Free Cash Flow, a non-GAAP financial measure, represents net income before depreciation, amortization of trademark and financing fees, non-cash compensation expense, bad debt expense, net equity earnings from joint ventures, non-cash income taxes,
non-cash interest related to FSP APB 14-1, non-cash net gain on sale of trademarks, non-cash gain related to Unzipped litigation, and less capital expenditures. The Free Cash Flow also excludes any changes in Balance Sheet items. The Company believes Free
Cash Flow is useful in evaluating its financial condition because it is representative of cash flow from operations that is available for repaying debt, investing and capital expenditures. Operational Adjustment includes: Non-Cash Taxes, Non-Cash Interest,
Depreciation, Amortization, Non-Cash Comp, Bad-Debt Expenses, Net Equity Earnings for JV’s.
22