APII Arita Prima Indonesia Tbk.

[S]
COMPANY REPORT : JANUARY 2017 As of 31 January 2017
Development Board Individual Index : 96.364
Industry Sector : Trade, Services & Investment (9) Listed Shares : 1,075,760,000
Industry Sub Sector : Wholesale (Durable & Non-Durable Goods) (91) Market Capitalization : 228,061,120,000
439 | 0.23T | 0.004% | 99.80%

516 | 0.00010T | 0.00001% | 99.99999%

COMPANY HISTORY SHAREHOLDERS (January 2017)

Established Date : 05-Oct-2000 1. PT Arita Global 622,214,760 : 57.84%
Listing Date : 29-Oct-2013 2. Arita Engineering Sdn. Bhd. 151,125,260 : 14.05%
Under Writer IPO : 3. Low Yew Lean 60,146,480 : 5.59%
PT Lautandhana Securindo 4. Public (<5%) 242,273,500 : 22.52%
Securities Administration Bureau :
PT Datindo Entrycom DIVIDEND ANNOUNCEMENT
Wisma Sudirman - Puri Datindo Bonus Cash Recording Payment
F/I
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 Year Shares Dividend Cum Date Ex Date Date Date
Phone : (021) 570-9009 2014 5.94 25-Aug-15 26-Aug-15 28-Aug-15 09-Sep-15 F
Fax : (021) 570-9026 2015 2.84 17-May-16 18-May-16 20-May-16 10-Jun-16 F

BOARD OF COMMISSIONERS ISSUED HISTORY

1. Lim Cheah Chooi Listing Trading
2. Ida Bagus Oka Nila *) No. Type of Listing Shares Date Date
3. Sim Yee Fuan 1. First Issue 275,000,000 29-Oct-13 29-Oct-13
*) Independent Commissioners 2. Company Listing 800,000,000 29-Oct-13 29-Oct-13
3. MSOP 510,000 11-May-15 11-May-15
BOARD OF DIRECTORS 4. MSOP 200,000 20-May-15 20-May-15
1. Low Yew Lean 5. MSOP 50,000 28-May-15 28-May-15
2. Chan Chein Liang
3. Liang Tjoen

AUDIT COMMITTEE
1. Ida Bagus Oka Nila
2. Basa Sidabutar
3. Djunggu H Sitorus

CORPORATE SECRETARY
Liang Tjoen

HEAD OFFICE
Jln. Danau Sunter Utara Blok C No. 9
Sunter Agung, Tanjung Priuk
Jakarta 14350
Phone : (021) 651-9188
Fax : (021) 651-6107

Homepage : www.arita.co.id
Email : corsec@aritaglobal.co.id
hendra.tjoen@arita.co.id
 APII Arita Prima Indonesia Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Arita Prima Indonesia Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* October 2013 - January 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
480 40.0 Oct-13 410 230 315 4,480 64,495 20,950 3
Nov-13 320 205 225 2,283 22,255 5,772 20
420 35.0 Dec-13 245 225 225 208 2,403 548 16

Jan-14 245 220 230 202 1,729 395 20

360 30.0
Feb-14 253 223 244 192 1,184 277 20
Mar-14 257 230 250 109 1,241 308 19
300 25.0
Apr-14 258 230 243 68 1,122 270 19
May-14 268 242 265 149 915 233 16
240 20.0
Jun-14 274 240 255 89 1,073 271 18
Jul-14 271 232 250 148 1,149 290 15
180 15.0 Aug-14 310 245 300 133 1,975 555 20
Sep-14 490 300 445 288 2,622 1,048 22
120 10.0 Oct-14 440 319 420 66 730 296 17
Nov-14 440 400 430 13 111 46 7
60 5.0 Dec-14 430 430 430 2 10 4 1

Jan-15 430 420 430 5 30 13 4

Feb-15 430 380 380 18 241 96 8
Oct-13 Oct-14 Oct-15 Oct-16
Mar-15 430 315 380 90 12,891 4,334 17
Apr-15 395 300 300 22 556 197 11
May-15 305 300 305 17 139 42 8
Closing Price*, Jakarta Composite Index (IHSG) and Jun-15 305 300 300 6 26 8 5
Trade, Sevices and Investment Index Jul-15 300 300 300 1 0.4 0.1 1
October 2013 - January 2017 Aug-15 300 300 300 2 0.2 0.1 2
60% Sep-15 270 270 270 1 10 3 1
Oct-15 280 187 222 22 74 17 9
45% Nov-15 222 222 222 4 27,300 8,188 4
Dec-15 - - 222 - - - -
30%
Jan-16 262 222 262 5 25 6 3
15% 16.0% Feb-16 - - 262 - - - -
Mar-16 261 261 261 1 0.1 0.0 1
7.7%
Apr-16 - - 261 - - - -
-
May-16 260 260 260 1 0.1 0.0 1
Jun-16 240 214 214 6 20 4 3
-15%
Jul-16 368 190 368 16 41 9 7
Aug-16 440 368 368 2 0.2 0.1 1
-30% Sep-16 - - 368 - - - -
-35.8%
Oct-16 366 362 362 3 0.7 0.3 2
-45% Nov-16 350 286 286 10 112 33 3
Dec-16 318 192 298 44 120 28 9
-60%

Oct 13 Oct 14 Oct 15 Oct 16 Jan-17 324 195 212 39 91 21 8

SHARES TRADED 2013 2014 2015 2016 Jan-17

Volume (Million Sh.) 89 14 41 0.3 0.09
Value (Billion Rp) 27 4 13 0.08 0.02
Frequency (Thou. X) 7 1 0.2 0.09 0.04
Days 39 194 70 30 8

Price (Rupiah)
High 410 490 430 440 324
Low 205 220 187 190 195
Close 225 430 222 298 212
Close* 225 430 222 298 212

PER (X) 11.76 11.32 14.44 28.40 20.21

PER Industry (X) 15.42 22.13 14.53 19.07 17.53
PBV (X) 1.32 2.15 1.08 1.42 1.01
* Adjusted price after corporate action
 APII Arita Prima Indonesia Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : S. Mannan, Ardiansyah & Rekan (Member of Integra International)

BALANCE SHEET Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 18,677 58,127 10,901 19,384 450

Receivables 42,870 77,925 59,566 49,815

119,773 128,913 159,793 157,956 360
Inventories
Current Assets 208,089 283,999 257,135 237,289
270
Fixed Assets 86,750 154,845 163,588 170,819
Other Assets 3,933 - - -
180
Total Assets 299,479 439,724 421,873 409,490
Growth (%) 46.83% -4.06% -2.94% 90

Current Liabilities 74,160 206,130 177,093 161,867 -

Long Term Liabilities 41,603 21,341 24,169 21,579 2013 2014 2015 Sep-16
Total Liabilities 115,763 227,471 201,262 183,446
Growth (%) 96.50% -11.52% -8.85%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 180,000 180,000 180,000 180,000 226
221
Paid up Capital 140,500 140,500 107,576 107,576 226
212

Paid up Capital (Shares) 1,405 1,405 1,076 1,076 184

Par Value 100 100 100 0

180

Retained Earnings 38,945 71,433 79,642 85,051

183,716 212,253 220,611 226,044
134

Total Equity
Growth (%) 15.53% 3.94% 2.46% 88

INCOME STATEMENTS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 42

Total Revenues 184,161 256,882 202,115 126,939

Growth (%) 39.49% -21.32%
-5

2013 2014 2015 Sep-16

Cost of Revenues 85,436 133,682 80,505 53,705

Gross Profit 98,725 123,200 121,611 73,234
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 44,867 65,407 71,706 49,947
Operating Profit 53,859 57,792 49,905 23,288 257

Growth (%) 7.30% -13.65%

257

202
204
184
Other Income (Expenses) -19,947 -14,614 -23,696 -10,381
Income before Tax 33,912 43,178 26,209 12,907 152

127
Tax 9,712 11,222 7,766 2,979
Profit for the period 24,200 31,957 18,444 9,928 100

Growth (%) 32.05% -42.29%

47

Period Attributable 20,570 31,959 16,535 8,465 -5

Comprehensive Income 24,200 31,957 16,531 8,459 2013 2014 2015 Sep-16
Comprehensive Attributable 20,570 31,959 16,535 8,465

RATIOS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 280.60 137.78 145.20 146.60
32
Dividend (Rp) - 5.94 2.84 - 32

EPS (Rp) 14.64 22.75 15.37 7.87

24
BV (Rp) 130.76 151.07 205.07 210.12 25

DAR (X) 0.39 0.52 0.48 0.45 18

DER(X) 0.63 1.07 0.91 0.81
19

ROA (%) 8.08 7.27 4.37 2.42 12

9.9
ROE (%) 13.17 15.06 8.36 4.39
GPM (%) 53.61 47.96 60.17 57.69 6

OPM (%) 29.25 22.50 24.69 18.35

NPM (%) 13.14 12.44 9.13 7.82
-1

2013 2014 2015 Sep-16

Payout Ratio (%) - 26.12 18.45 -
Yield (%) - 1.38 1.28 -