You are on page 1of 37

Simulacin de Dulce Ada

Replica
1
Variable de Decisin 2
Cantidad Comprada 40 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $180.00 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.2638 50 $180.00
0.1878 50 $180.00
0.2283 50 $180.00
0.2041 50 $180.00
0.6073 70 $180.00
0.4182 60 $180.00
0.2453 50 $180.00
0.7701 80 $180.00
0.0521 40 $180.00
0.7100 80 $180.00
0.2692 50 $180.00
0.9209 90 $180.00
0.1691 50 $180.00
0.4804 60 $180.00
0.0718 40 $180.00
0.3075 50 $180.00
0.9963 90 $180.00
0.1428 40 $180.00
0.1911 50 $180.00
0.6975 80 $180.00
0.0232 40 $180.00
0.5382 70 $180.00
0.3669 60 $180.00
0.0789 40 $180.00
0.4275 60 $180.00
0.3560 60 $180.00
0.0366 40 $180.00
0.2334 50 $180.00
0.1596 40 $180.00
0.5290 70 $180.00
0.0962 40 $180.00
0.8482 90 $180.00
0.8950 90 $180.00
0.9957 90 $180.00
0.2774 50 $180.00
0.7089 80 $180.00
0.1450 40 $180.00
0.3904 60 $180.00
0.1489 40 $180.00
0.9370 90 $180.00
0.6223 70 $180.00
0.1092 40 $180.00
0.9911 90 $180.00
0.8342 90 $180.00
0.2315 50 $180.00
0.5763 70 $180.00
0.7784 80 $180.00
0.0850 40 $180.00
0.7369 80 $180.00
0.2125 50 $180.00
0.9148 90 $180.00
0.1046 40 $180.00
0.3111 50 $180.00
0.3971 60 $180.00
0.8307 80 $180.00
0.6199 70 $180.00
0.6241 70 $180.00
0.4682 60 $180.00
0.6171 70 $180.00
0.0351 40 $180.00
0.9691 90 $180.00
0.1817 50 $180.00
0.3725 60 $180.00
0.6991 80 $180.00
0.4907 60 $180.00
0.3348 60 $180.00
0.2272 50 $180.00
0.5880 70 $180.00
0.5984 70 $180.00
0.5095 70 $180.00
0.1356 40 $180.00
0.3162 50 $180.00
0.1973 50 $180.00
0.2082 50 $180.00
0.8310 80 $180.00
0.3859 60 $180.00
0.0552 40 $180.00
0.4498 60 $180.00
0.4178 60 $180.00
0.6569 70 $180.00
0.7658 80 $180.00
0.5302 70 $180.00
0.5809 70 $180.00
0.1611 40 $180.00
0.0122 40 $180.00
0.3097 50 $180.00
0.9940 90 $180.00
0.0456 40 $180.00
0.8488 90 $180.00
0.8733 90 $180.00
0.5492 70 $180.00
0.2371 50 $180.00
0.8950 90 $180.00
0.3609 60 $180.00
0.3113 50 $180.00
0.6798 80 $180.00
0.8383 90 $180.00
0.6374 70 $180.00
0.5776 70 $180.00
0.6000 70 $180.00
Simulacin de Dulce Ada
Replica
1
Variable de Decisin 2
Cantidad Comprada 50 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $214.80 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.4022 60 $225.00
0.7537 80 $225.00
0.5213 70 $225.00
0.8978 90 $225.00
0.3577 60 $225.00
0.5048 70 $225.00
0.1943 50 $225.00
0.1440 40 $165.00
0.6461 70 $225.00
0.9644 90 $225.00
0.8438 90 $225.00
0.5297 70 $225.00
0.1801 50 $225.00
0.6009 70 $225.00
0.7325 80 $225.00
0.0069 40 $165.00
0.6010 70 $225.00
0.8221 80 $225.00
0.1811 50 $225.00
0.5383 70 $225.00
0.6330 70 $225.00
0.9445 90 $225.00
0.5056 70 $225.00
0.7428 80 $225.00
0.5469 70 $225.00
0.5519 70 $225.00
0.4266 60 $225.00
0.9437 90 $225.00
0.7090 80 $225.00
0.1005 40 $165.00
0.7778 80 $225.00
0.7294 80 $225.00
0.7041 80 $225.00
0.8695 90 $225.00
0.2500 50 $225.00
0.4325 60 $225.00
0.7310 80 $225.00
0.3292 50 $225.00
0.3627 60 $225.00
0.8468 90 $225.00
0.1807 50 $225.00
0.7496 80 $225.00
0.0212 40 $165.00
0.2188 50 $225.00
0.5862 70 $225.00
0.5230 70 $225.00
0.8110 80 $225.00
0.2563 50 $225.00
0.1913 50 $225.00
0.3308 50 $225.00
0.1104 40 $165.00
0.9852 90 $225.00
0.0560 40 $165.00
0.9332 90 $225.00
0.3512 60 $225.00
0.8237 80 $225.00
0.8161 80 $225.00
0.8106 80 $225.00
0.0681 40 $165.00
0.6449 70 $225.00
0.1481 40 $165.00
0.6200 70 $225.00
0.0855 40 $165.00
0.8689 90 $225.00
0.2948 50 $225.00
0.4295 60 $225.00
0.7399 80 $225.00
0.4548 60 $225.00
0.3293 50 $225.00
0.8904 90 $225.00
0.7007 80 $225.00
0.7966 80 $225.00
0.1719 50 $225.00
0.9732 90 $225.00
0.9401 90 $225.00
0.0762 40 $165.00
0.0408 40 $165.00
0.6709 80 $225.00
0.2698 50 $225.00
0.7594 80 $225.00
0.2940 50 $225.00
0.5624 70 $225.00
0.0889 40 $165.00
0.0111 40 $165.00
0.7984 80 $225.00
0.8163 80 $225.00
0.6916 80 $225.00
0.7681 80 $225.00
0.1303 40 $165.00
0.2992 50 $225.00
0.6845 80 $225.00
0.2474 50 $225.00
0.8355 90 $225.00
0.0880 40 $165.00
0.1232 40 $165.00
0.9515 90 $225.00
0.2419 50 $225.00
0.1646 40 $165.00
0.2318 50 $225.00
0.9406 90 $225.00
Simulacin de Dulce Ada
Replica
1
Variable de Decisin 2
Cantidad Comprada 60 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $244.80 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.2987 50 $210.00
0.8931 90 $270.00
0.8299 80 $270.00
0.6111 70 $270.00
0.3431 60 $270.00
0.8716 90 $270.00
0.7019 80 $270.00
0.6865 80 $270.00
0.8273 80 $270.00
0.4390 60 $270.00
0.3061 50 $210.00
0.6439 70 $270.00
0.7150 80 $270.00
0.6079 70 $270.00
0.4267 60 $270.00
0.9893 90 $270.00
0.1850 50 $210.00
0.5404 70 $270.00
0.2867 50 $210.00
0.5244 70 $270.00
0.6877 80 $270.00
0.0200 40 $150.00
0.6994 80 $270.00
0.5629 70 $270.00
0.1400 40 $150.00
0.3509 60 $270.00
0.0061 40 $150.00
0.1075 40 $150.00
0.7489 80 $270.00
0.6095 70 $270.00
0.3528 60 $270.00
0.5039 70 $270.00
0.1881 50 $210.00
0.7898 80 $270.00
0.3736 60 $270.00
0.3322 50 $210.00
0.7250 80 $270.00
0.8812 90 $270.00
0.3995 60 $270.00
0.7086 80 $270.00
0.5870 70 $270.00
0.9346 90 $270.00
0.0931 40 $150.00
0.4878 60 $270.00
0.8073 80 $270.00
0.9230 90 $270.00
0.3050 50 $210.00
0.3467 60 $270.00
0.6026 70 $270.00
0.0954 40 $150.00
0.4040 60 $270.00
0.6979 80 $270.00
0.9051 90 $270.00
0.8181 80 $270.00
0.7958 80 $270.00
0.5322 70 $270.00
0.6186 70 $270.00
0.6269 70 $270.00
0.0714 40 $150.00
0.0218 40 $150.00
0.2000 50 $210.00
0.2183 50 $210.00
0.3368 60 $270.00
0.3092 50 $210.00
0.8599 90 $270.00
0.9264 90 $270.00
0.5319 70 $270.00
0.6711 80 $270.00
0.1653 40 $150.00
0.8716 90 $270.00
0.5547 70 $270.00
0.0442 40 $150.00
0.5385 70 $270.00
0.5617 70 $270.00
0.7412 80 $270.00
0.9960 90 $270.00
0.3095 50 $210.00
0.4814 60 $270.00
0.6578 70 $270.00
0.4310 60 $270.00
0.5728 70 $270.00
0.0048 40 $150.00
0.5625 70 $270.00
0.8905 90 $270.00
0.5290 70 $270.00
0.0675 40 $150.00
0.9644 90 $270.00
0.2919 50 $210.00
0.4088 60 $270.00
0.9789 90 $270.00
0.0012 40 $150.00
0.5005 70 $270.00
0.7736 80 $270.00
0.1101 40 $150.00
0.2954 50 $210.00
0.7987 80 $270.00
0.7625 80 $270.00
0.2119 50 $210.00
0.4611 60 $270.00
0.3876 60 $270.00
Simulacin de Dulce Ada
Replica
1
Variable de Decisin 2
Cantidad Comprada 70 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $245.40 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.5381 70 $315.00
0.0496 40 $135.00
0.8220 80 $315.00
0.0264 40 $135.00
0.3881 60 $255.00
0.1928 50 $195.00
0.9153 90 $315.00
0.1502 40 $135.00
0.9328 90 $315.00
0.1008 40 $135.00
0.9169 90 $315.00
0.3031 50 $195.00
0.0018 40 $135.00
0.4387 60 $255.00
0.3811 60 $255.00
0.4549 60 $255.00
0.5564 70 $315.00
0.0624 40 $135.00
0.4650 60 $255.00
0.7116 80 $315.00
0.4784 60 $255.00
0.6949 80 $315.00
0.7131 80 $315.00
0.5058 70 $315.00
0.1340 40 $135.00
0.3049 50 $195.00
0.6513 70 $315.00
0.3613 60 $255.00
0.0092 40 $135.00
0.9382 90 $315.00
0.5878 70 $315.00
0.1350 40 $135.00
0.4910 60 $255.00
0.2306 50 $195.00
0.4086 60 $255.00
0.6923 80 $315.00
0.5259 70 $315.00
0.8967 90 $315.00
0.1129 40 $135.00
0.9278 90 $315.00
0.0574 40 $135.00
0.8474 90 $315.00
0.9857 90 $315.00
0.0758 40 $135.00
0.0785 40 $135.00
0.7345 80 $315.00
0.1279 40 $135.00
0.5274 70 $315.00
0.4216 60 $255.00
0.6109 70 $315.00
0.9593 90 $315.00
0.0606 40 $135.00
0.5247 70 $315.00
0.4071 60 $255.00
0.4435 60 $255.00
0.5516 70 $315.00
0.7385 80 $315.00
0.9727 90 $315.00
0.0948 40 $135.00
0.5245 70 $315.00
0.6603 70 $315.00
0.2134 50 $195.00
0.3196 50 $195.00
0.3003 50 $195.00
0.4984 60 $255.00
0.9454 90 $315.00
0.4980 60 $255.00
0.1695 50 $195.00
0.2986 50 $195.00
0.4848 60 $255.00
0.7432 80 $315.00
0.3714 60 $255.00
0.7399 80 $315.00
0.5785 70 $315.00
0.0726 40 $135.00
0.4507 60 $255.00
0.1591 40 $135.00
0.5540 70 $315.00
0.0066 40 $135.00
0.1167 40 $135.00
0.7786 80 $315.00
0.3844 60 $255.00
0.2374 50 $195.00
0.9267 90 $315.00
0.3214 50 $195.00
0.4546 60 $255.00
0.3322 50 $195.00
0.9302 90 $315.00
0.1040 40 $135.00
0.3023 50 $195.00
0.3756 60 $255.00
0.7076 80 $315.00
0.4946 60 $255.00
0.2362 50 $195.00
0.7069 80 $315.00
0.1372 40 $135.00
0.4568 60 $255.00
0.5006 70 $315.00
0.5457 70 $315.00
0.5805 70 $315.00
Simulacin de Dulce Ada
Replica
1
Variable de Decisin 2
Cantidad Comprada 80 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $273.60 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.7017 80 $360.00
0.5148 70 $300.00
0.2548 50 $180.00
0.4660 60 $240.00
0.7933 80 $360.00
0.3775 60 $240.00
0.0049 40 $120.00
0.6981 80 $360.00
0.3055 50 $180.00
0.3279 50 $180.00
0.3997 60 $240.00
0.1860 50 $180.00
0.7088 80 $360.00
0.9437 90 $360.00
0.4996 60 $240.00
0.1351 40 $120.00
0.9012 90 $360.00
0.7888 80 $360.00
0.9301 90 $360.00
0.3394 60 $240.00
0.1527 40 $120.00
0.2589 50 $180.00
0.0509 40 $120.00
0.4603 60 $240.00
0.9857 90 $360.00
0.5497 70 $300.00
0.4452 60 $240.00
0.5843 70 $300.00
0.6746 80 $360.00
0.8184 80 $360.00
0.9564 90 $360.00
0.6884 80 $360.00
0.6743 80 $360.00
0.1899 50 $180.00
0.6183 70 $300.00
0.4654 60 $240.00
0.5587 70 $300.00
0.6461 70 $300.00
0.2054 50 $180.00
0.5419 70 $300.00
0.6325 70 $300.00
0.6435 70 $300.00
0.9716 90 $360.00
0.3710 60 $240.00
0.7220 80 $360.00
0.8306 80 $360.00
0.7911 80 $360.00
0.6136 70 $300.00
0.9008 90 $360.00
0.8572 90 $360.00
0.8571 90 $360.00
0.8404 90 $360.00
0.4553 60 $240.00
0.1336 40 $120.00
0.5900 70 $300.00
0.1823 50 $180.00
0.6922 80 $360.00
0.0120 40 $120.00
0.9100 90 $360.00
0.2621 50 $180.00
0.6888 80 $360.00
0.0745 40 $120.00
0.0818 40 $120.00
0.1544 40 $120.00
0.9566 90 $360.00
0.2294 50 $180.00
0.1828 50 $180.00
0.6794 80 $360.00
0.4036 60 $240.00
0.1508 40 $120.00
0.6893 80 $360.00
0.7779 80 $360.00
0.0547 40 $120.00
0.2600 50 $180.00
0.6477 70 $300.00
0.1830 50 $180.00
0.9466 90 $360.00
0.7427 80 $360.00
0.7300 80 $360.00
0.4401 60 $240.00
0.9550 90 $360.00
0.2702 50 $180.00
0.6884 80 $360.00
0.0174 40 $120.00
0.7377 80 $360.00
0.9579 90 $360.00
0.8265 80 $360.00
0.7020 80 $360.00
0.9154 90 $360.00
0.8351 90 $360.00
0.7996 80 $360.00
0.9494 90 $360.00
0.6336 70 $300.00
0.1487 40 $120.00
0.0787 40 $120.00
0.5486 70 $300.00
0.5536 70 $300.00
0.3913 60 $240.00
0.4728 60 $240.00
0.1673 50 $180.00
Simulacin de Dulce Ada
Replica
1
Variable de Decisin 2
Cantidad Comprada 90 3
4
Parmetros 5
Precio de Venta $12.00 6
Costo $7.50 7
Precio con Descuento $6.00 8
9
Tabla de Distribucin de Probabilidades de Demanda 10
Probabilidad Rango del Nmero Aleatorio Demanda 11
0.1666 0.0000 0.1666 40 12
0.1666 0.1666 0.3332 50 13
0.1666 0.3332 0.4998 60 14
0.1666 0.4998 0.6664 70 15
0.1666 0.6664 0.8334 80 16
0.1670 0.8334 1.0000 90 17
18
19
20
Ganancia Promedio $264.60 21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Tabla de Simulacin
V. Aleatorio Demanda Ganancia
0.9829 90 $405.00
0.8218 80 $345.00
0.8142 80 $345.00
0.6005 70 $285.00
0.0488 40 $105.00
0.3821 60 $225.00
0.0027 40 $105.00
0.1552 40 $105.00
0.4644 60 $225.00
0.7721 80 $345.00
0.8553 90 $405.00
0.7244 80 $345.00
0.8781 90 $405.00
0.9537 90 $405.00
0.4096 60 $225.00
0.7229 80 $345.00
0.6611 70 $285.00
0.7512 80 $345.00
0.7616 80 $345.00
0.6851 80 $345.00
0.8382 90 $405.00
0.3456 60 $225.00
0.4453 60 $225.00
0.1747 50 $165.00
0.0229 40 $105.00
0.7462 80 $345.00
0.9017 90 $405.00
0.5276 70 $285.00
0.8887 90 $405.00
0.6634 70 $285.00
0.8875 90 $405.00
0.6366 70 $285.00
0.4313 60 $225.00
0.6533 70 $285.00
0.4753 60 $225.00
0.5909 70 $285.00
0.4613 60 $225.00
0.3819 60 $225.00
0.1147 40 $105.00
0.6735 80 $345.00
0.7295 80 $345.00
0.3644 60 $225.00
0.7473 80 $345.00
0.0310 40 $105.00
0.1615 40 $105.00
0.5535 70 $285.00
0.4645 60 $225.00
0.9738 90 $405.00
0.0567 40 $105.00
0.2962 50 $165.00
0.5853 70 $285.00
0.0028 40 $105.00
0.9725 90 $405.00
0.2806 50 $165.00
0.8684 90 $405.00
0.6565 70 $285.00
0.4076 60 $225.00
0.6767 80 $345.00
0.7106 80 $345.00
0.8387 90 $405.00
0.3795 60 $225.00
0.5537 70 $285.00
0.6204 70 $285.00
0.5731 70 $285.00
0.8271 80 $345.00
0.7844 80 $345.00
0.0694 40 $105.00
0.0667 40 $105.00
0.1246 40 $105.00
0.0753 40 $105.00
0.8351 90 $405.00
0.1211 40 $105.00
0.3415 60 $225.00
0.9827 90 $405.00
0.2600 50 $165.00
0.1018 40 $105.00
0.7675 80 $345.00
0.3382 60 $225.00
0.6669 80 $345.00
0.4503 60 $225.00
0.0927 40 $105.00
0.5002 70 $285.00
0.0422 40 $105.00
0.7581 80 $345.00
0.4437 60 $225.00
0.4348 60 $225.00
0.5775 70 $285.00
0.1462 40 $105.00
0.4040 60 $225.00
0.5382 70 $285.00
0.9148 90 $405.00
0.6225 70 $285.00
0.2387 50 $165.00
0.1140 40 $105.00
0.5092 70 $285.00
0.8680 90 $405.00
0.5441 70 $285.00
0.8129 80 $345.00
0.2106 50 $165.00
0.8381 90 $405.00
Resultados Generales de la Simulacin de Dulce Ada

Compra Ganancia Promedio


40 $180.00
50 $214.80
60 $244.80
70 $245.40
80 $273.60
90 $264.60

You might also like