Professional Documents
Culture Documents
Todays Agenda
|1
Resources on Website
Presentations More graphic and rather about the outlook and stories behind the numbers
|2
CFA Research Challange Company Presentation
WABERERS INTERNATIONAL Nyrt. | October 20, 2017
Forward-looking statements
This presentation may contain forward-looking statements. Statements that are not historical facts, including statements
about our beliefs and expectations, are forward-looking statements. These statements are based on current plans,
estimates and projections, and therefore should not have undue reliance placed upon them. Forward-looking statements
speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new
information or future events.
Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors
could cause actual results to differ materially from those contained in any forward-looking statement. Such factors are
described in, among other things, the prospectus dated 15 June 2017, which was approved for publication by the National
Bank of Hungary in its resolution No. H-KE-III-426/2017, dated 16 June 2017, and available on our website for investors at
http://www.waberers.com/en/investors.
|4
Agenda
| Waberers Highlights
| Market Fundamentals
| Investment Case
| Financial Highlights
| Appendix
|5
A Compelling Investment Proposition Delivering Growth
3.5% 3.8%
1.5%
Sources: Company information, Transport Intelligence, FactSet (market data as of 24th March 2017), Economist Intelligence Unit.
Notes: (1) European road freight market size growth, based on estimated market size for 2016. (2) Full truck load. (3) Average 2012 2016 revenue CAGR based on FactSet. US FTL operators include J.B.
|6 Hunt, Knight, Werner, Swift, Heartland, Marten, Covenant and Celadon. (4) Based on FY2016 pro-forma revenue.
The European Leader in FTL Transportation
c.4.3m Tonnes
447m km Driven p.a.(3) c.3.3k Customers(5)
Transported(5)
175(8)
2000A 2016A
|7
Calculated as total number of kilometres driven carrying loads divided by total number of kilometres driven during the relevant period. (5) Refers to the International Transportation segment only for 2016. (6) Remaining 40% owned by Mr
Szemerey. Waberers has a call option exercisable until April 2018. (7) Mr Waberer retired in 2016 and was replaced by Ferenc Lajk as new CEO. (8) Voln Tefu only. (9) The company was registered in 1990 as the legal successor of
Voln Tefu.
Divisional Overview: International and Regional
International Regional
|Overview(1) |Overview(1)
#1 own-fleet player in European FTL with #1 in road transport and logistics services in Hungary 17%
Revenue Revenue
3,123(2) own trucks Large dedicated domestic fleet of 844 own trucks(2)
443m 76% 97m
Pan-European network and capacity and warehousing capacity of 197k m (2) (dry and
availability refrigerated)
Benchmark service offering at a competitive EBITDA Full range of logistics capabilities across the EBITDA
price point value chain 17%
58m 13m
Fleet utilisation of 92.0%(3) as measured by Margin 77% Regional transportation comprises FTL Margin
loaded ratio 13.2% transportation, LTL(4) distribution, container 13.4%
transportation as well as warehousing
Other
Revenue Split(5)
|Overview(1)
Revenue 7%
Comprising revenues and profits from third party 41m
Own Fleet 80.5% Freight Forwarding 19.5% insurance
EBITDA
Acquisition of insurance business has internalised 5m
insurance services, reducing exposure to further 6%
Margin
premium increases 11.9%
EUR 50 mn 1%
EUR 15 mn
Primary Allocated to 22% Institutional
issuance retail investors
(new shares) and employees
Retail
EUR 80 mn
6% CEE Transport BV
EUR 30 mn equity sold
EUR 65 mn
Sold by existing Allocated to 70% Treasury shares
shareholder institutional
(CEE Transport) investors
Public Offering for retail investors and employees WABERERS INTERNATIONAL Nyrt, Series A ordinary shares
between 19-27 June 2017
Markets listed Budapest Stock Exchange
ISIN HU0000120720
BSE ticker WABERERS
Private placement for institutional investors until 29
Reuters ticker WABE.hu
June 2017
XETRA code WABS
Bloomberg ticker WABERERS HB
|9
Agenda
| Waberers Highlights
| Market Fundamentals
| Investment Case
| Financial Highlights
| Appendix
| 10
Logistics Industry Core Activities
International & Regional
Transportation
Comprises road, rail, air and sea
transportation, provided through either owned
assets (asset-based) or brokered capacity
providers (asset-light)
Road transportation is the dominant mode of Regional
transportation in Europe
Regional Value-Added Services
Value-added services include a
variety of outsourced business
Warehouse Management services often integrated into
warehouse management
Management of warehouse facilities,
including check-in / check-out, internal Comprises pick and pack orders, kit
cargo handling, storage and retrieval assembly, warehouse and inventory
management, quality controls, returns
management, classification and
product labelling
Regional Regional
Segments(1)
18
Trucking Industry Overview
Full Truck
Quick delivery times
Load Limited risk of misplaced cargo
(FTL) Requires high efficiency and integrated IT systems to be
Consignor Consignee able to offer optimal service to clients
Characterised by fewer clients moving larger loads
19
Logistics Industry Business Models
EU FF
deployment and guarantee capacity to
93%
92%
90%
customers
87%
86%
Avg. Asset-Based(2): 80%
79%
Avg. Asset-Light(3): 38% Can generate higher margins than asset-light,
61%
61%
but require well-designed contractual
57%
56%
47%
relationships to balance the risk of operational
44%
leverage and deliver returns
34%
33%
29%
28%
28%
Economies of scale key to achieve
competitive advantage (e.g. with regards to
network size and density as well as financing
(4)
conditions)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
No margin split with a freight forwarder as the
middle-man is cut out
No margin pressure in times of high demand
Transportation Operators in the Distribution Chain vs. asset-light players
Asset-Light
High growth and modest margins but with high
Serving Direct returns given low capital requirements
Customers
Beneficial Asset-Based
End-Customer High market entry barriers, defined by track
Cargo Owner Operator record and reputation for reliability
In times of high demand asset-light players
margins are squeezed between capacity
shortage and clients being unwilling to
Serving Freight absorb costs
Forwarders
Beneficial
Ability to adapt to demand fluctuations, i.e.
Cargo Owner Freight Forwarder Asset-Based
End-Customer easily scale up or down, as operating assets
Operator are subcontracted
Sources: Industry research and FactSet (as of 24th March 2017) (key players asset intensity).
Notes: (1) Asset intensity = (total assets intangibles) / revenues. Average asset intensity 2014A-2016A (2013A-2015A for XPO Europe (previously Norbert Dentressangle) and ID Logistics). Intereuropa
excluded as outlier (asset intensity >200%). (2) Asset-based comprises the US FTL players. (3) Asset-light comprises European logistics companies and freight forwarders. (4) Norbert Dentressangle
is currently trading as XPO Logistics Europe SA, after it was acquired by XPO Logistics in July 2015.
20
International FTL Focus, Supported by Regional and Insurance Businesses
7.1% 6.5%
16.7% 17.0% 15.0%
Revenue: 443m EBITDA: 58m Drivers: 4,074 Revenue: 97m EBITDA: 13m Drivers: 719 Revenue: 41m(2) EBITDA: 5m(2)
| Waberers Highlights
| Market Fundamentals
| Investment Case
| Financial Highlights
| Appendix
| 15
Key Investment Highlights
3 Focused strategy, underpinned by a compelling value proposition, driving above market growth
8
1 Established Market Leadership Secured by Significant Barriers to Entry
#1 Own International Fleet FTL Player in Europe Significant Barriers to Achieve Industry Leadership
International Fleet Size(1)
(Number of Vehicles, Latest Available) (excl. (incl.
Link) Link)
(2) (3)
Waberers 2,970 3,397
Girteka 2,900
1 Economies of Scale / Procurement
Fercam 2,850
3 Capital Expenditure
167(4)
91(6)
76
3,977 (2)
85% of trucking companies 3,550 (3)
operate 10 or fewer trucks
with Expected Growth in Excess of GDP
European International Road Freight Market Size
(in bn) 50 50+
EU Real GDP CAGR 1.2%
2011A 2012A 2013A 2014A 2015A 2016E 2017E 2018E 2019E 2020E
Shift of production facilities to Eastern European countries by Continued organic growth throughout the cycle
Asian and other manufacturers
Potential for market consolidation
Growth in e-commerce
Sources: Transport Intelligence (2017) (road freight market size, top 6 companies market share), Economist Intelligence Unit (GDP data), International Road Transport Union (fleet size data), European
Commission (freight market split).
Notes: (1) Indicative illustration based on International Road Transport Union report as of June 2006. (2) Average total fleet size 2016 including Link fleet size in March 2017. (3) Average total fleet size 2016
excluding Link.
10
Large, Addressable Market with Attractive Growth and Consolidation
2
Prospects Regional Market
Growing Economies in Adjacent Countries Strong Domestic Road Transportation Market Growth
United
Kingdom 2.4 2.5
2.2 2.3
2.1 2.1 2.2
1.3% 1.8 1.9
Germany 1.8
Poland 3.0%
1.5%
France 2.3%Czech
Republic
3.2%
1.3% Austria
Slovakia
2011A 2012A 2013A 2014A 2015A 2016E 2017E 2018E 2019E 2020E
Hungary
1.5%
2.4% 3.8% Customer-led growth with focus on regional logistics
solutions
Romania
11
Focused Strategy, Underpinned by a Compelling Value Proposition,
3
Driving Above-Market Growth
Compelling Value Proposition and Focused Strategy Driving Above-Market Growth
Leverage
the
Network Quality Modern fleet and high punctuality
2012A 2016A CAGR
(incl.
Price Highly competitive value proposition 15.7% Link)
(excl.
11.4% Link)
Solutions Tailored logistics capabilities
Tailored
Regional
Road Freight(1)
Growth
Regional
Through
M&A and Potential to act as a consolidator in the low-concentration market
Sources: Company information, Transport Intelligence (2017) (European international road freight), FactSet (as of 24th March 2017), Economist Intelligence Unit (EU real GDP).
Notes: (1) European road freight market size growth, based on estimated market size for 2016. (2) Average 2012 2016 revenue CAGR based on FactSet. US FTL operators include J.B. Hunt, Knight,
Werner, Swift, Heartland, Marten, Covenant and Celadon. (3) Based on recurring 2016 pro-forma revenue.
12
4 Industry-Leading Operational Performance
High Density of
Coverage(3)
Market-Leading
IT Infrastructure Industry-Leading
Operating Efficiency
91.6%
91.3%
90.9%
EU 28 Avg.(2) 87.5%
668 785
Established OEM
Standardised in-house maintenance 3,433
Existing
buyback scheme
2,765
Superior deployment and utilisation of driver population Allows re-scalability
Fleet 2015 Replacement Expansion Fleet 2016
and re-configuration
of fleet
Financing at favourable cost
14
Track Record of Financial Performance with Compelling Near-Term
6
Outlook
Consistent Historic Growth of Revenue and Profits High Visibility of Revenue and Profits
94
522
496
582
EBITDA
(in m) 13.7% 13.7% 12.8%(2)
10
68
72 3 year average length of contracts for regional logistics
76
Yearly bidding processes for most blue chips, with high
bidding success rate
Joined the Group in 2002, CEO since 2016 Zsolt Barna Years of
Experience(1)
+20 years of transportation and management experience
Head of
Ferenc Lajk Previously held various management positions at Hungarocamion, Regional +20
CEO Voln Camion and Voln Tefu Business
BSc Transportation Management (Szchenyi University)
BSc Economist Manager (Szchenyi University) Szabolcs Tth
Strategic +14
Development
Joined the Group in 2013, CFO since 2014 Director
Barna Erdlyi +15 years of transportation and financial experience
Deputy CEO Previously held various management positions at various Hungarian Lszl Barits
and CFO transport companies, and as a senior financial consultant at PwC
Director +12
MSc Economics (Budapest University of Economics) Commerce
22
Agenda
| Waberers Highlights
| Market Fundamentals
| Investment Case
| Financial Highlights
| Appendix
| 25
Consistent Top Line Growth with Stable Profit Generation
Continued Net Margin Improvement Recent Deleveraging and Decreasing Refinancing Costs
| Net profit | Net Debt & Leverage(1) | Average Interest Costs
(in m) Avg. Margin (in m)
2014A-2016PF
2.2% 2.6% 2.7% 3.63%
2.5% 3.08x 3.25x
2.77x
2.76%
243 243
231
10
21 32 1.82%
16
14 232
11 210 211
57
Revenue Drivers: Increased Optimisation Across Divisions
Recent Substantial Expansion of Capacity High Warehouse Utilisation Improving Revenue Generation
Warehouse Capacity Warehouse Capacity Utilisation Revenue per Used m2
(Year end figures, in m2) (Year end figures, in % of Total Warehouse Capacity) (Year end figures, in / used m2 / Year)
162,779 130
92.5% 92.5%
88.2%
153,961
118
146,637
107
Continued expansion of the client base and Year end decrease in 2016 in part due to Due to the trend of increased client movements
increased requirement for warehouse capacity increased warehouse capacity vs. previous of products within warehouses, as well as
led to further leased space in strategically years, as well as a one-off client relocation continued pricing optimisation, revenue per used
chosen locations exercise, affecting the year-end period m2 has consistently increased over the historic
period
Back-loaded capacity growth of above 25% Return to 2014 / 2015 utilisation rates with Front-loaded growth of around a third in the
in the mid-term stable outlook mid-term
59 84 Driver
66
61
Operating Cost Drivers Continued Optimisation of Cost Base
| 34
Diversified, Blue-Chip Customer Base
FF Client Base Effectively Addresses Seasonality Well Diversified Across Industry Verticals
| Customers by Type | Customer Industries
(2016A, % of Subcontractor Revenues) Freight (2016A, % of Total Revenues) (2)
Forwarders FMCG
10% 23%
Non-Classified
31%
Construction &
Packaging Automotive
2% 16%
Retail
5%
Freight
BCO(1) Forwarders Electronics
90% 11% 12%
Hungarocamion Szemerey Link Expand customer base
(1,200 trucks acquired) (465 trucks (427 trucks
acquired) acquired)
| 36
Identified M&A Selection Criteria
| Size | Size
Focus on mid-sized Focus on small and
Revenue: Equity Value:
operators mid-sized
Quality book >50m 3050m Revenue: Equity Value:
1 of business
1 logistics providers
2050m Up to 50m
Scope for operational Fleet Size: Quality book
improvement >300 Trucks of business
Economies of scale
| Geography | Geography
Expansion into Regional expansion
2 high-growth CEE 2 High-growth adjacent
economies key priority PL CZ SK countries PL SK SI
| 37
Polish Acquisition: Optimal Match for Waberers
Compelling Strategic Rationale Strong Growth of Top Line and Operating Profits
| Revenues | Reported EBITDA
Strong geographical footprint with proximity to core EU markets (in PLNm) (in PLNm)
Revenue growth originating from a Driven mainly by revenue increase, offset by
Continued diversification of revenue streams combination of increased orders from
existing clients and acquisition of new
increase in per diem costs due to recent
labour market changes and one-off items
clients, overall mostly driven by Freight
Consolidation of a modern fleet and increased density of coverage Forwarding
36.3
406.5
Increase scale and access new labour and customer end markets
288.7
27.3
Compelling Operational Profile Balanced Business Split & Well-Diversified End Markets
| Revenues by Business Segment | Revenues by Client Segment
c.960 employees, thereof (2016A) (2016A)
c.430 Trucks(1)
c.75% drivers(1) 13%
Integration on track
| Link integration timeline 2017 2018
Jul Aug Sep Oct Nov Dec Jan Feb
Operational & financial DD
Due diligence
Commercial and business process DD
Centralisation of procurement
Low-hanging fruits
Centralisation of controlling
Centralisation of sales
Mid-term synergies
IT integration
| 39
Well Established Customer Acquisition Process
Freight Forwarders
Tender Committee
Pricing Team Tender Committee Bilateral Negotiations
Small Producers
39
Financial Statements: Income Statement
| Group selected income statement financials (unaudited IFRS, EUR mn unless otherwise stated)
| 41
Financial Statements: Balance Sheet
| Group selected balance sheet items (unaudited IFRS, EUR mn unless otherwise stated)
end-Dec 2016 end-March 2017 end-June 2017
DEBT MEASURE
Net recurring leverage ratio (EBITDA multiple) 2.9 2.9 2.9
| 42
Financial Statements: Cash Flow Statement
H1 2016 H1 2017
Net cash flows from (used in) operating activities 30.5 35.4
of which: change in working capital (3.7) (7.0)
Net cash flows from (used in) investing and financing activities (14.6) (28.6)
| 43