You are on page 1of 2

Nama : Ferdyan Wana Saputra

NIM : 12030112110209

1. An investor holds a portfolio of $ 100 million. This portfolio consist of A rated


bonds ($ 40 M) and BBB rated bonds ($60 M). Assume that the one year
probability og default for A rated and BBB rated bonds are 3% adn 5%
respectively, and the are independent. If the recovery value for A rated bonds in
the event of default is 70% and the recovery value for BBB rated bonds 45%,
what is the one-year credit loss from this portfolio ?
Jawab :
CE A rate bonds = $ 40 M
CE BBB rate bonds = $ 60 M
PD A rate bonds = 3%
PD BBB rate bonds = 5%
RR A rate bonds = 70%
RR BBB rate bonds = 45%
LGD A rate bonds = 1 70% = 30%
LGD BBB rate bonds = 1 45% = 55%
Credit Loss = pi x Cei x LGDi
= ($ 40 M*3%*30%) + ($ 60 M*5%*55%)
= $ 360.000 + $ 1.650.000
= $ 2.010.000

2. A portfolio consist of two bonds. The credit VAR is defined as the maximum loss
due to default at a cofidence level 98% over one year horizon. The probability of
joint default of the two bonds is 1.27% and the default correlation is 30%. The
bond value, default probability and recovery rate ara $ 1M, 3% and 60% for one
bond, and $600 thousand, 5%and 40% for the other. What is the expecetd credit
loss of the portfolio?, what is the best of unexpected credit loss (away from the
ECL) or creidt VAR for the portfolio?
Jawab :
ECL = 1.000.000 x 3% x (1-60%)
= 12.000
ECL = 600.000 x 5% x (1-40%)
= 18.000
ECL for the portofolio
= $ 12.000 + $ 18.000
= $ 30.000

3. Suppose bank Z lends EUR 1 M to X and EUR 5M to Y. Over the next year, the
PD for X is 0.2% and for Y is 0.3%. The PD of joint default is 0.1 The loss given
default is 40% for X and 60% for Y. What is the expected loss of default in one
year fir the bank?
Jawab :
X = EUR 1 M
Y = EUR 5 M
PD X = 0,2%
PD Y = 0,3%
PD XY = 0,1
LGD X = 40%
LGD Y = 60%
Credit Loss = pi x Cei x LGDi
= (EUR 1 M*0,2%*40%) + ( EUR 5 M*0,3%*60%) + (EUR 6 M*0,1)
= EUR 800 + EUR 9.000 + EUR 600.000
= EUR 609.800

4. Consider as A rated bond and BBB rated bond. Assume that the one year
probability of default for the A rated amnd BBB rated are 2% and 4% and that the
joint probability of the default of the two bonds is 0.15% what is the default
correlation between the two bond?
Jawab :
PD A rated bonds = 2%
PD BBB rated bonds = 4%
PD Joint Event = 0,15%
Corr A,BBB rated bond
= P(A)[1-P(A)] [1-P(join event)] P(B) [1-P(B)] [1-P(joint event)] + P(A) P(B)
P(join event)
= 0,02(1-0,02)(1-0,0015) 0,04(1-0,04)(1-0,0015) + (0,02)(0,04)(0,0015)
= 0,0196 0,038 + 0,0000012
= (0,14)(0,19) + 0,0000012
= 0,02729 + 0,0000012
= 0,0272912 = 0,027

You might also like