You are on page 1of 8

Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.

20

Schedule-II Month: 08/15

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 (19.23+28.85+60) 108.08 245 26479.60


1 Addl wages unskilled ie.,54.72 54.72 124 6785.28 Addl wages
Addl wages skilled ie., 63.72 63.72 121 7710.12
PF @ 13.36 % (SIAMW & Addl wage ) for 56.78 124 7040.72
unskilled
PF @ 13.36 % (SIAMW & Addl wage ) for 60.39 121 7306.85
skilled
Safety Equipments @ 1.5% SIAMW for 3.93 124 487.69
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for skilled 4.20 121 508.56

ESI @ 4.75% of (SIAMW & Addl wage ) for 20.19 124 2503.25
unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) for 21.47 121 2597.87
skilled

PH wage for unskilled (SIAMW & Addl wage ) 425.00 5 2125.00


6 PH
PH wage for skilled (SIAMW & Addl wage ) 452.00 5 2260.00

Washing allowance @ Rs. 25 ( for 5 SK+5 USK) 25 10 250.00


7 Allowances
Housing Assistance @ Rs. 50 ( for 5 SK+5 USK) 50 10 500.00

8 Supervisor Charges 427.5 60 25650.00


Total 92204.95

S.No Abstract Amount


I schedule I 31833.76
II Schedule II 92204.95
Total 124038.70
Add Service Tax 14% 17365.42
Total 141404.12
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20

Schedule-II Month: 09/15

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 108.08 210 22696.80


(19.23+28.85+60)
1 Addl wages
Addl wages unskilled ie.,54.72 54.72 105.5 5772.96
Addl wages skilled ie., 63.72 63.72 104.5 6658.74
PF @ 13.36 % (SIAMW & Addl wage ) 56.78 105.5 5990.29
for unskilled
PF @ 13.36 % (SIAMW & Addl wage ) 60.39 104.5 6310.46
for skilled
Safety Equipments @ 1.5% SIAMW for 3.93 105.5 414.93
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.20 104.5 439.21
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 20.19 105.5 2129.78
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 21.47 104.5 2243.62
for skilled
PH wage for unskilled (SIAMW & Addl 425.00 0 0.00
wage )
6 PH
PH wage for skilled (SIAMW & Addl 452.00 0 0.00
wage )
Washing allowance @ Rs. 25 ( for 5 25 10 250.00
SK+5 USK)
7 Allowances
Housing Assistance @ Rs. 50 ( for 5 50 10 500.00
SK+5 USK)
8 Supervisor Charges 427.5 51 21802.50
Total 75209.29

S.No Abstract Amount


I schedule I 24650.31
II Schedule II 75209.29
Total 99859.60
Add Service Tax 14% 13980.34
Total 113839.94
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20

Schedule-II Month: 10/15

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 108.08 249 26911.92


(19.23+28.85+60)
1 Addl wages
Addl wages unskilled ie.,54.72 54.72 121 6621.12
Addl wages skilled ie., 63.72 63.72 128 8156.16
PF @ 13.36 % (SIAMW & Addl wage ) 56.78 121 6870.38
for unskilled
PF @ 13.36 % (SIAMW & Addl wage ) 60.39 128 7729.56
for skilled
Safety Equipments @ 1.5% SIAMW for 3.93 121 475.89
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.20 128 537.98
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 20.19 121 2442.69
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 21.47 128 2748.16
for skilled
PH wage for unskilled (SIAMW & Addl 425.00 0 0.00
wage )
6 PH
PH wage for skilled (SIAMW & Addl 452.00 0 0.00
wage )
Washing allowance @ Rs. 25 ( for 5 25 10 250.00
SK+5 USK)
7 Allowances
Housing Assistance @ Rs. 50 ( for 5 50 10 500.00
SK+5 USK)
8 Supervisor Charges 427.5 58 24795.00
Total 88038.87

S.No Abstract Amount


I schedule I 42806.22
II Schedule II 88038.87
Total 130845.09
Add Service Tax 14% 18318.31
Total 149163.40
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20

Schedule-II Month: 11/15

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 108.08 228 24642.24


(19.23+28.85+60)
1 Addl wages unskilled ie.,110 110 118.5 13035.00 Addl wages
Addl wages skilled ie., 127 127 109.5 13906.50
PF @ 13.36 % (SIAMW & Addl wage ) 64.17 118.5 7603.60
for unskilled
PF @ 13.36 % (SIAMW & Addl wage ) 68.84 109.5 7538.13
for skilled
Safety Equipments @ 1.5% SIAMW for 3.93 118.5 466.06
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.20 109.5 460.23
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 22.81 118.5 2703.38
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 24.48 109.5 2680.10
for skilled
PH wage for unskilled (SIAMW & Addl 480.28 3 1440.84
wage )
6 PH
PH wage for skilled (SIAMW & Addl 515.28 3 1545.84
wage )
Washing allowance @ Rs. 25 ( for 5 25 10 250.00
SK+5 USK)
7 Allowances
Housing Assistance @ Rs. 50 ( for 5 50 10 500.00
SK+5 USK)
8 Supervisor Charges 427.5 60 25650.00
Total 102421.92

S.No Abstract Amount


I schedule I 62022.20
II Schedule II 102421.92
Total 164444.12
Add Service Tax 14.5% 23844.40
Total 188288.52
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20

Schedule-II Month: 12/15

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 (19.23+28.85+60) 108.08 230 24858.40


1 Addl wages unskilled ie.,110 110 111 12210.00 Addl wages
Addl wages skilled ie., 127 127 119 15113.00
PF @ 13.36 % (SIAMW & Addl wage ) for 64.17 111 7122.36
unskilled

PF @ 13.36 % (SIAMW & Addl wage ) for skilled 68.84 119 8192.13

Safety Equipments @ 1.5% SIAMW for unskilled 3.93 111 436.56


4 Safety
Safety Equipments @ 1.5% SIAMW for skilled 4.20 119 500.16

ESI @ 4.75% of (SIAMW & Addl wage ) for 22.81 111 2532.28
unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) for skilled 24.48 119 2912.62

PH wage for unskilled (SIAMW & Addl wage ) 480.28 0 0.00


6 PH
PH wage for skilled (SIAMW & Addl wage ) 515.28 0 0.00

Washing allowance @ Rs. 25 ( for 5 SK+5 USK) 25 10 250.00


7 Allowances
Housing Assistance @ Rs. 50 ( for 5 SK+5 USK) 50 10 500.00

8 Supervisor Charges 427.5 57 24367.50


Total 98995.00

S.No Abstract Amount


I schedule I 50324.82
II Schedule II 98995.00
Total 149319.82
Add Service Tax 14.5% 21651.37
Total 170971.20
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20

Schedule-II Month: 01/16

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 (19.23+28.85+60) 108.08 224 24209.92


1 Addl wages
Addl wages unskilled ie.,110 110 107.5 11825.00
Addl wages skilled ie., 127 127 116.5 14795.50
PF @ 13.36 % (SIAMW & Addl wage ) 64.17 107.5 6897.78
for unskilled
PF @ 13.36 % (SIAMW & Addl wage ) for 68.84 116.5 8020.02
skilled
Safety Equipments @ 1.5% SIAMW for 3.93 107.5 422.80
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.20 116.5 489.65
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 22.81 107.5 2452.43
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 24.48 116.5 2851.43
for skilled
PH wage for unskilled (SIAMW & Addl 480.28 7 3361.96
wage )
6 PH
PH wage for skilled (SIAMW & Addl wage 515.28 6 3091.68
)
Washing allowance @ Rs. 25 ( for 5 25 10 250.00
SK+5 USK)
7 Allowances
Housing Assistance @ Rs. 50 ( for 5 SK+5 50 10 500.00
USK)
8 Supervisor Charges 427.5 52 22230.00
Total 101398.17

S.No Abstract Amount


I schedule I 21411.20
II Schedule II 101398.17
Total 122809.38
Add Service Tax 14.5% 17807.36
Total 140616.74
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20
Min wages as on 01.04.2014(SIAMW) UnSkilled 268.80 Skilled 286.80
Schedule-II Month: 02/16

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 (19.23+28.85+60) 108.08 204.5 22102.36


1 Addl wages
Addl wages unskilled ie.,110 110 92.5 10175.00
Addl wages skilled ie., 127 127 112 14224.00
PF @ 13.36 % (SIAMW & Addl wage ) 65.05 92.5 6016.86
for unskilled
EPF
PF @ 13.36 % (SIAMW & Addl wage ) for 69.72 112 7808.99
skilled
Safety Equipments @ 1.5% SIAMW for 4.03 92.5 372.96
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.30 112 481.82
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 23.13 92.5 2139.23
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 24.79 112 2776.40
for skilled
EL wage for unskilled (SIAMW & Addl 486.88 6 2921.28
wage )
6 EL
EL wage for skilled (SIAMW & Addl 521.88 10 5218.80
wage )
PH wage for unskilled (SIAMW & Addl 486.88 0 0.00
wage )
7 PH
PH wage for skilled (SIAMW & Addl wage 521.88 0 0.00
)
Washing allowance @ Rs. 25 ( for 5 25 10 250.00
SK+5 USK)
8 Allowances
Housing Assistance @ Rs. 50 ( for 5 SK+5 50 10 500.00
USK)
9 Supervisor Charges 427.5 52 22230.00
Total 97217.71

S.No Abstract Amount


I schedule I 25874.76
II Schedule II 97217.71
Total 123092.47
Add Service Tax 14.5% 17848.41
Total 140940.88
Min wages as on 01.04.2014(SIAMW) UnSkilled 262.20 Skilled 280.20
Min wages as on 01.04.2014(SIAMW) UnSkilled 268.80 Skilled 286.80
Schedule-II Month: 03/16

S.No Description Rate Mandays Bill Amount

Addl wages ie., 108.08 (19.23+28.85+60) 108.08 226.5 24480.12


1 Addl wages
Addl wages unskilled ie.,110 116.6 104.5 12184.70
Addl wages skilled ie., 127 133.6 122 16299.20
PF @ 13.36 % (SIAMW & Addl wage ) 65.93 104.5 6889.57
for unskilled
EPF
PF @ 13.36 % (SIAMW & Addl wage ) for 70.60 122 8613.80
skilled
Safety Equipments @ 1.5% SIAMW for 4.03 104.5 421.34
unskilled
4 Safety
Safety Equipments @ 1.5% SIAMW for 4.30 122 524.84
skilled
ESI @ 4.75% of (SIAMW & Addl wage ) 23.44 104.5 2449.51
for unskilled
5 ESI
ESI @ 4.75% of (SIAMW & Addl wage ) 25.10 122 3062.54
for skilled
EL wage for unskilled (SIAMW & Addl 493.48 6 2960.88
wage )
6 EL
EL wage for skilled (SIAMW & Addl 528.48 3 1585.44
wage )
PH wage for unskilled (SIAMW & Addl 493.48 0 0.00
wage )
7 PH
PH wage for skilled (SIAMW & Addl wage 528.48 0 0.00
)
Washing allowance @ Rs. 25 ( for 5 50 10 500.00
SK+5 USK)
8 Allowances
Housing Assistance @ Rs. 50 ( for 5 SK+5 100 10 1000.00
USK)
9 Supervisor Charges 427.5 53 22657.50
Total 103629.46

S.No Abstract Amount


I schedule I 19987.80
II Schedule II 103629.46
Total 123617.25
Add Service Tax 14.5% 17924.50
Total 141541.75

You might also like