Amazze Green Park-Cost Sheet

Super BUILT UP AREA(saleable Area)in Sq. f

Registraton Charges Land + Building

Basic cost of the house
Plot Area(Sq.f)

IDC CHARGES
E B CHARGES

TOTAL COST
HOUSE TYPE

clup charges
BEDROOMS
PLOT No.

SERIA

GST
L NO
1 PLOT 1A SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 122880 Rs. 2,866,975
2 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
3 PLOT 1B SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
4 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
5 PLOT 2A INDIVIDUAL 4BHK 1050 1268 3359 4259600 50000 126800 100000 164670 149624 Rs. 4,850,694
6 PLOT 2B INDIVIDUAL 4BHK 1038 1268 3346 4242800 50000 126800 100000 163482 149624 Rs. 4,832,706
7 PLOT 3A INDIVIDUAL 4BHK 963 1268 3263 4137800 50000 126800 100000 156057 149624 Rs. 4,720,281
8 PLOT 3B INDIVIDUAL 4BHK 975 1268 3276 4154600 50000 126800 100000 157245 149624 Rs. 4,738,269
9 PLOT 4A SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
10 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
11 PLOT 4B SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
12 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
13 PLOT 5A INDIVIDUAL 4BHK 963 1268 3263 4137800 50000 126800 100000 156057 149624 Rs. 4,720,281
14 PLOT 5B INDIVIDUAL 4BHK 975 1268 3276 4154600 50000 126800 100000 157245 149624 Rs. 4,738,269
15 PLOT 6A INDIVIDUAL 4BHK 1880 2026 3499 7089200 50000 202600 100000 277160 239068 Rs. 7,958,028
16 PLOT 6B INDIVIDUAL 4BHK 1889 2026 3505 7101800 50000 202600 100000 278051 239068 Rs. 7,971,519
17 PLOT 7 INDIVIDUAL 3BHK 612 994 3062 3043600 50000 99400 100000 110348 117292 Rs. 3,520,640
18 PLOT 8 INDIVIDUAL 3BHK 618 994 3070 3052000 50000 99400 100000 110942 117292 Rs. 3,529,634
19 PLOT 9 INDIVIDUAL 3BHK 623 994 3077 3059000 50000 99400 100000 111437 117292 Rs. 3,537,129
20 PLOT10 INDIVIDUAL 3BHK 628 994 3085 3066000 50000 99400 100000 111932 117292 Rs. 3,544,624
21 PLOT 11 INDIVIDUAL 3BHK 633 994 3092 3073000 50000 99400 100000 112427 117292 Rs. 3,552,119
22 PLOT 12 INDIVIDUAL 3BHK 638 994 3099 3080000 50000 99400 100000 112922 117292 Rs. 3,559,614
23 PLOT 13 INDIVIDUAL 3BHK 643 1069 3042 3252000 50000 106900 100000 116417 126142 Rs. 3,751,459
24 PLOT 14 INDIVIDUAL 3BHK 648 1069 3049 3259000 50000 106900 100000 116912 126142 Rs. 3,758,954
25 PLOT 15A INDIVIDUAL 3BHK 653 1069 3055 3266000 50000 106900 100000 117407 126142 Rs. 3,766,449
26 PLOT 15B INDIVIDUAL 3BHK 658 1069 3062 3273000 50000 106900 100000 117902 126142 Rs. 3,773,944
27 PLOT 15C INDIVIDUAL 3BHK 663 1069 3068 3280000 50000 106900 100000 118397 126142 Rs. 3,781,439
28 PLOT 15D INDIVIDUAL 3BHK 655 1069 3058 3268800 50000 106900 100000 117605 126142 Rs. 3,769,447
29 PLOT 16A INDIVIDUAL 3BHK 1038 1200 3411 4093200 50000 120000 100000 160762 141600 Rs. 4,665,562
30 PLOT 16B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
31 PLOT 17A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
32 PLOT 17B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
33 PLOT 18A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
34 PLOT 18B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
35 PLOT 19A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
36 PLOT 19B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
37 PLOT 20A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
38 PLOT 20B INDIVIDUAL 3BHK 1038 1200 3411 4093200 50000 120000 100000 160762 141600 Rs. 4,665,562
39 PLOT 21A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
40 PLOT 21B INDIVIDUAL 3BHK 1038 1200 3411 4093200 50000 120000 100000 160762 141600 Rs. 4,665,562
41 PLOT 22A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
42 PLOT 22B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
43 PLOT 23A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
44 PLOT 23B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
45 PLOT 24A INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
46 PLOT 24B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
47 PLOT 25A INDIVIDUAL 3BHK 1038 1200 3411 4093200 50000 120000 100000 160762 141600 Rs. 4,665,562
48 PLOT 25B INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 141600 Rs. 4,683,550
49 PLOT 26A INDIVIDUAL 3BHK 1025 1069 3542 3786800 50000 106900 100000 154235 126142 Rs. 4,324,077
50 PLOT26B INDIVIDUAL 3BHK 1013 1069 3527 3770000 50000 106900 100000 153047 126142 Rs. 4,306,089
51 PLOT 27A SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
52 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
53 PLOT 27B SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
54 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
55 PLOT 28A INDIVIDUAL 3BHK 1000 1200 3367 4040000 50000 120000 100000 157000 141600 Rs. 4,608,600
56 PLOT 28B INDIVIDUAL 3BHK 1000 1200 3367 4040000 50000 120000 100000 157000 141600 Rs. 4,608,600
57 PLOT 29A INDIVIDUAL 3BHK 883 1200 3230 3876200 50000 120000 100000 145417 141600 Rs. 4,433,217
58 PLOT 29B INDIVIDUAL 3BHK 1000 1200 3367 4040000 50000 120000 100000 157000 141600 Rs. 4,608,600
59 PLOT 29C INDIVIDUAL 3BHK 1000 1200 3367 4040000 50000 120000 100000 157000 141600 Rs. 4,608,600
60 PLOT 30A SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
61 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
62 PLOT 30B SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
63 SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
64 PLOT 30C SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
65 SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
66 PLOT 31A SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
67 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
68 PLOT 31B SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 90624 Rs. 2,797,244
69 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
70 PLOT 32A INDIVIDUAL 3BHK 1025 1200 3396 4075000 50000 120000 100000 159475 141600 Rs. 4,646,075
71 PLOT 32B INDIVIDUAL 3BHK 1013 1200 3382 4058200 50000 120000 100000 158287 141600 Rs. 4,628,087
72 PLOT 33A SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
73 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
74 PLOT 33B SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
75 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 90624 Rs. 2,834,719
76 PLOT 34A INDIVIDUAL 3BHK 1113 1200 3499 4198200 50000 120000 100000 168187 141600 Rs. 4,777,987
77 PLOT 34B INDIVIDUAL 3BHK 1125 1200 3513 4215000 50000 120000 100000 169375 141600 Rs. 4,795,975
78 PLOT 35A INDIVIDUAL 3BHK 1500 1200 3950 4740000 50000 120000 100000 206500 141600 Rs. 5,358,100
79 PLOT 35B INDIVIDUAL 3BHK 940 1200 3297 3956000 50000 120000 100000 151060 141600 Rs. 4,518,660
80 PLOT 36A INDIVIDUAL 3BHK 1175 1200 3571 4285000 50000 120000 100000 174325 141600 Rs. 4,870,925
81 PLOT 36B INDIVIDUAL 3BHK 1175 1200 3571 4285000 50000 120000 100000 174325 141600 Rs. 4,870,925
82 PLOT 37A INDIVIDUAL 3BHK 1175 1200 3571 4285000 50000 120000 100000 174325 141600 Rs. 4,870,925
83 PLOT 37B INDIVIDUAL 3BHK 1175 1200 3571 4285000 50000 120000 100000 174325 141600 Rs. 4,870,925
84 PLOT 38A INDIVIDUAL 3BHK 1199 1200 3599 4318600 50000 120000 100000 176701 141600 Rs. 4,906,901
85 PLOT 38B INDIVIDUAL 3BHK 1153 1200 3545 4254200 50000 120000 100000 172147 141600 Rs. 4,837,947
86 PLOT 39 INDIVIDUAL 2BHK 596 994 3039 3021200 50000 99400 100000 108764 117292 Rs. 3,496,656
87 PLOY 40 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
88 PLOT 41 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
89 PLOT 42 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
90 PLOT 43 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
91 PLOT 44 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
92 PLOT 45 INDIVIDUAL 2BHK 600 994 3045 3026800 50000 99400 100000 109160 117292 Rs. 3,502,652
93 PLOT 46 INDIVIDUAL 2BHK 1087 994 3731 3708600 50000 99400 100000 157373 117292 Rs. 4,232,665
 AMAZZE GREEN PARK-Cost Sheet

Basic cost of the

Super BUILT UP
Plot Area(Sq.f)

Charges Land +
AREA(saleable

IDC CHARGES
E B CHARGES
Area)in Sq. f

TOTAL COST
HOUSE TYPE

TOTAL GOVT
clup charges

Registraton
BEDROOMS

G S T TAX
Building

LIEVIES
house
SERIA
L NO
1 INDIVIDUAL 2BHK 600 757 3310 2505400 50000 75700 100000 99680 121120 220800 Rs. 2,951,900
2 INDIVIDUAL 3BHK 600 994 3045 3026800 50000 99400 100000 109160 159040 268200 Rs. 3,544,400
3 INDIVIDUAL 3BHK 1000 994 3608 3586800 50000 99400 100000 148760 159040 307800 Rs. 4,144,000
4 INDIVIDUAL 3BHK 1000 1200 3367 4040000 50000 120000 100000 157000 192000 349000 Rs. 4,659,000
5 INDIVIDUAL 4BHK 1000 1283 3291 4222600 50000 128300 100000 160320 205280 365600 Rs. 4,866,500
7 INDIVIDUAL 3BHK 1025 994 3644 3621800 50000 99400 100000 151235 159040 310275 Rs. 4,181,475
7 INDIVIDUAL 3BHK 1025 1200 3396 4075000 50000 120000 100000 159475 192000 351475 Rs. 4,696,475
8 INDIVIDUAL 4BHK 1025 1283 3318 4257600 50000 128300 100000 162795 205280 368075 Rs. 4,903,975
9 INDIVIDUAL 3BHK 1050 994 3679 3656800 50000 99400 100000 153710 159040 312750 Rs. 4,218,950
10 INDIVIDUAL 3BHK 1050 1200 3425 4110000 50000 120000 100000 161950 192000 353950 Rs. 4,733,950
11 INDIVIDUAL 4BHK 1050 1283 3346 4292600 50000 128300 100000 165270 205280 370550 Rs. 4,941,450
12 INDIVIDUAL 3BHK 1175 994 3855 3831800 50000 99400 100000 166085 159040 325125 Rs. 4,406,325
13 INDIVIDUAL 3BHK 1175 1200 3571 4285000 50000 120000 100000 174325 192000 366325 Rs. 4,921,325
14 INDIVIDUAL 4BHK 1175 1283 3482 4467600 50000 128300 100000 177645 205280 382925 Rs. 5,128,825
15 SEMI 1BHK 500 556 3459 1923200 50000 55600 100000 81740 88960 170700 Rs. 2,299,500
16 SEMI 1BHK 525 556 3522 1958200 50000 55600 100000 84215 88960 173175 Rs. 2,336,975
17 SEMI 1BHK 500 601 3365 2022200 50000 60100 100000 83540 96160 179700 Rs. 2,412,000
18 SEMI 1BHK 525 601 3423 2057200 50000 60100 100000 86015 96160 182175 Rs. 2,449,475
19 SEMI 2BHK 500 650 3277 2130000 50000 65000 100000 85500 104000 189500 Rs. 2,534,500
20 SEMI 2BHK 525 650 3331 2165000 50000 65000 100000 87975 104000 191975 Rs. 2,571,975
21 SEMI 2BHK 500 694 3209 2226800 50000 69400 100000 87260 111040 198300 Rs. 2,644,500
22 SEMI 2BHK 525 694 3259 2261800 50000 69400 100000 89735 111040 200775 Rs. 2,681,975
23 SEMI 2BHK 500 728 3162 2301600 50000 72800 100000 88620 116480 205100 Rs. 2,729,500
24 SEMI 2BHK 525 728 3210 2336600 50000 72800 100000 91095 116480 207575 Rs. 2,766,975
25 SEMI 2BHK 500 768 3111 2389600 50000 76800 100000 90220 122880 213100 Rs. 2,829,500
26 SEMI 2BHK 525 768 3157 2424600 50000 76800 100000 92695 122880 215575 Rs. 2,866,975