Data

REF REFERENCIA DISTRIBUIDORA SABORES Sum - 20% Sum - INVENTARIO

BOM BOM 146,231 224
BARRILETE BOMBOM 4,577 5
TROPI LIMA 4,577 5
BARRILET 4,577 5
BIG BOM XL 12,548 48
AMERICANDI 12,548 48
FRESA 4,183 16
SURTIDO 4,183 16
WHITE 4,183 16
BIG BOM XXL 65,766 56
AMERICANDI 65,766 56
BLANCO 9,395 8
FRUTO 9,395 8
MELOCOT 9,395 8
PINT 9,395 8
SCHOO 9,395 8
TAT 9,395 8
YOGURT 9,395 8
BOM BOM BUM 16,871 36
COLOMBINA 16,871 36
1+1=3 5,624 12
FRESA 5,624 12
TROPICAL 5,624 12
BOM BOM BUM 5,624 12
COLOMBINA 5,624 12
CEREZA L 5,624 12
K-BEZON 8,661 8
TROPI LIMA 8,661 8
SURTIDO 8,661 8
MANGOOS XL 4,187 16
TROPI LIMA 4,187 16
MANGOO 4,187 16
PIN PON BUMBA 9,525 32
TROPI LIMA 9,525 32
KOLAS 4,773 16
MANGO 4,753 16
SUPERCOCO BOMBOM 5,515 5
TROPI LIMA 5,515 5
SUPER CO 5,515 5
SUPERCOCO BOMBOM TARRO 12,957 6
NENITA 12,957 6
 SUPER CO 12,957 6
CHICLES 430,980 272
ADAMS GRANDE 17,233 5
SURTI LIMA 17,233 5
SURTIDO 17,233 5
ADAMS PEQUEÑO 16,611 84
SURTI LIMA 16,611 84
MENTA 8,306 54
SURTIDO 8,306 30
AGOGO CHICLE BOLA INDIV. 4,632 15
NENITA 4,632 15
SURTIDO 4,632 15
BUBBALOO 24,182 32
SURTI LIMA 24,182 32
BANANA 6,046 8
CEREZA 6,046 8
FRUTA 6,046 8
ZOMBIE 6,046 8
SPLOT 4,368 18
COLOMBINA 4,368 18
MANGO B 4,368 18
SUPER ACIDO HIPER-ACIDO 5,884 6
NENITA 5,884 6
ACIDO 5,884 6
TRIDENT EVUP 55,370 2
SURTI LIMA 55,370 2
FRESH HE 27,685 1
SANDIA 27,685 1
TRIDENT GRANDE 77,405 5
SURTI LIMA 77,405 5
FRESH HE 15,481 1
MENTA 15,481 1
MORA-AZ 15,481 1
SANDIA 15,481 1
YERBABU 15,481 1
TRIDENT MEDIANO 28,815 15
SURTI LIMA 28,815 15
MENTA 9,605 5
MORA-AZ 9,605 5
SANDIA 9,605 5
TRIDENT PEQUEÑO 47,460 40
SURTI LIMA 47,460 40
FRESH HE 9,492 5
MENTA 9,492 10
MORA-AZ 9,492 10
 SANDIA 9,492 10
TROPICAL 9,492 5
TRIDENT SPLASH 64,749 3
SURTI LIMA 64,749 3
FRESA 21,583 1
MENTA/VA 21,583 1
YERBABU 21,583 1
TRIDENT TOTAL 12 PASTILLAS 41,358 2
SURTI LIMA 41,358 2
FRESA 20,679 1
MENTA 20,679 1
TRIDENT TOTAL 6 PASTILLAS 27,572 2
SURTI LIMA 27,572 2
FRESA 13,786 1
MENTA 13,786 1
TUMIX 7,950 19
NENITA 7,950 19
SURTIDO 7,950 19
XTIME CHICLE 7,392 24
COLOMBINA 7,392 24
SANDIA 7,392 24
GOMAS 112,342 477
PLAY ANIMALES CAJA 8,884 12
TROPI LIMA 8,884 12
ANIMALES 8,884 12
PLAY ANIMALES TARRO 8,944 24
TROPI LIMA 8,944 24
ANIMALES 8,944 24
PLAY GUSANOS PAQUETE 4,076 41
TROPI LIMA 4,076 41
GUSANOS 4,076 41
PLAY GUSANOS TARRO 8,717 24
TROPI LIMA 8,717 24
GUSANOS 8,717 24
TRULULU AROS 9,149 18
TROPI LIMA 9,149 18
AROS 9,149 18
TRULULU FEROZ 15,311 6
TROPI LIMA 15,311 6
FEROZ 15,311 6
TRULULU LINEA 6,102 12
TROPI LIMA 6,102 12
SABORES 6,102 12
TRULULU PAQUETE PEQUEÑO 1,241 162
NENITA 1,241 162
 SURTIDO 1,241 162
BARRILETE LINEA 4,574 5
TROPI LIMA 4,574 5
BARRILETE 4,574 5
CANDY RACH 4,882 24
NENITA 4,882 24
CUPETA 4,882 24
FRUNA BALL 4,232 44
TROPI LIMA 4,232 44
FRUNA 4,232 44
FRUNA PLANA 4,313 18
TROPI LIMA 4,313 18
FRUNA 4,313 18
FRUNA TRADICIONAL 5,808 36
TROPI LIMA 5,808 36
FRUNA 5,808 36
OKA LOKA 6,337 7
TROPI LIMA 6,337 7
OKA LOKA 6,337 7
SPARKIE LINEA 6,046 32
SURTI LIMA 6,046 32
LINEA 6,046 32
SPARKIE PAQUETE 13,730 12
SURTI LIMA 13,730 12
PAQUETES 13,730 12
BOM BOM MINI 14,019 76
BABY AMERICANA 2,059 24
AMERICANDI 2,059 24
FRESA 2,059 24
MANGOOS PEQ 4,301 16
TROPI LIMA 4,301 16
LIMON-SA 4,301 16
MINI BUM MEGA 5,600 16
COLOMBINA 5,600 16
SURTIDO 5,600 16
PINK HEARTS 2,059 20
AMERICANDI 2,059 20
CHUPETA 2,059 20
CARAMELO 58,587 144
ANIS RELLENO 3,623 5
TROPI LIMA 3,623 5
ANIS 3,623 5
ANISADAS 3,696 5
COLOMBINA 3,696 5
ANIS 3,696 5
 DULCE RELLENO 4,054 10
AMERICANDI 4,054 10
SURTIDO 4,054 10
FUSSIONE 4,816 5
COLOMBINA 4,816 5
PIÑA COL 4,816 5
MORA RELLENA 3,696 5
COLOMBINA 3,696 5
MORITAS 3,696 5
MORITAS RELLENAS 3,509 5
TROPI LIMA 3,509 5
MORITAS 3,509 5
BIAGI 4,083 5
TROPI LIMA 4,083 5
CAFÉ 4,083 5
BIANCHI 5,175 18
TROPI LIMA 5,175 18
BIANCHI 5,175 18
BIG BEN 8,453 18
TROPI LIMA 8,453 18
CARAMEL 8,453 18
COFFE STAR 4,069 10
NENITA 4,069 10
COFFE 4,069 10
FRUTICAS 4,480 16
COLOMBINA 4,480 16
FRUTICAS 4,480 16
LOKIÑO 4,474 24
TROPI LIMA 4,474 24
LOKIÑO 4,474 24
RICATTO 4,462 18
TROPI LIMA 4,462 18
RICATTO 4,462 18
CHOCOLATE 14,979 42
ALMENDRAS 5,571 6
NENITA 5,571 6
ALMENDR 5,571 6
CHOCO BALL 3,136 18
COLOMBINA 3,136 18
BALL 3,136 18
CHOCO BREAK 6,272 18
COLOMBINA 6,272 18
FRUTALES 6,272 18
CHUPETA 8,763 6
JELLY DRINK 8,763 6
 NENITA 8,763 6
FRUTAS 8,763 6
GALLETAS 10,170 36
CLUB SOCIAL 3,899 24
SURTI LIMA 3,899 24
GALLETAS 3,899 24
OREO 6,272 12
SURTI LIMA 6,272 12
GALLETAS 6,272 12
IMPORTADOS 27,086 6
ORINT 27,086 6
IMPORTADOS 27,086 6
CHOCOLA 27,086 6
Total Result 823,159 1283
Sum - INVENTARIO
 REF DISTRIBUIDORA REFERENCIA SABORES INVENTARIO

BOM BOM COLOMBINA BOM BOM BUM CEREZA LIMON 12

BOM BOM COLOMBINA BOM BOM BUM FRESA 12
BOM BOM COLOMBINA BOM BOM BUM TROPICAL 12
BOM BOM COLOMBINA BOM BOM BUM 1+1=3 12
BOM BOM AMERICANDI BIG BOM XL FRESA 16
BOM BOM AMERICANDI BIG BOM XL SURTIDO 16
BOM BOM AMERICANDI BIG BOM XL WHITE 16
BOM BOM AMERICANDI BIG BOM XXL BLANCO 8
BOM BOM AMERICANDI BIG BOM XXL FRUTO 8
BOM BOM AMERICANDI BIG BOM XXL MELOCOTON 8
BOM BOM AMERICANDI BIG BOM XXL PINT 8
BOM BOM AMERICANDI BIG BOM XXL SCHOO 8
BOM BOM AMERICANDI BIG BOM XXL TAT 8
BOM BOM AMERICANDI BIG BOM XXL YOGURT 8
BOM BOM TROPI LIMA BARRILETE BOMBOM BARRILETE 5
BOM BOM NENITA SUPERCOCO BOMBOM TARRO SUPER COCO 6
BOM BOM TROPI LIMA SUPERCOCO BOMBOM SUPER COCO 5
BOM BOM TROPI LIMA PIN PON BUMBA KOLAS 16
BOM BOM TROPI LIMA MANGOOS XL MANGOOS 16
BOM BOM TROPI LIMA PIN PON BUMBA MANGO 16
BOM BOM TROPI LIMA K-BEZON SURTIDO 8
BOM BOM MINI TROPI LIMA MANGOOS PEQ LIMON-SAL 16
BOM BOM MINI AMERICANDI BABY AMERICANA FRESA 24
BOM BOM MINI AMERICANDI PINK HEARTS CHUPETA 20
BOM BOM MINI COLOMBINA MINI BUM MEGA SURTIDO 16
CARAMELO AMERICANDI DULCE RELLENO SURTIDO 10
CARAMELO TROPI LIMA MORITAS RELLENAS MORITAS 5
CARAMELO TROPI LIMA ANIS RELLENO ANIS 5
CARAMELO COLOMBINA MORA RELLENA MORITAS 5
CARAMELO COLOMBINA ANISADAS ANIS 5
CARAMELO COLOMBINA FUSSIONE PIÑA COLADA 5
CARAMELO TROPI LIMA LOKIÑO LOKIÑO 24
CARAMELO TROPI LIMA BIAGI CAFÉ 5
CARAMELO TROPI LIMA BIG BEN CARAMELO 18
CARAMELO TROPI LIMA RICATTO RICATTO 18
CARAMELO TROPI LIMA BIANCHI BIANCHI 18
CARAMELO COLOMBINA FRUTICAS FRUTICAS 16
CARAMELO NENITA COFFE STAR COFFE 10
CHICLES COLOMBINA XTIME CHICLE SANDIA 24
CHICLES COLOMBINA SPLOT MANGO BICHE 18
CHICLES NENITA TUMIX SURTIDO 19
CHICLES NENITA AGOGO CHICLE BOLA INDIV. SURTIDO 15
CHICLES NENITA SUPER ACIDO HIPER-ACIDO ACIDO 6
CHICLES SURTI LIMA BUBBALOO BANANA 8
CHICLES SURTI LIMA BUBBALOO ZOMBIE 8
CHICLES SURTI LIMA BUBBALOO FRUTA 8
CHICLES SURTI LIMA BUBBALOO CEREZA 8
CHICLES SURTI LIMA ADAMS PEQUEÑO MENTA 54
CHICLES SURTI LIMA ADAMS PEQUEÑO SURTIDO 30
CHICLES SURTI LIMA ADAMS GRANDE SURTIDO 5
CHICLES SURTI LIMA TRIDENT PEQUEÑO MENTA 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO TROPICAL 5
CHICLES SURTI LIMA TRIDENT PEQUEÑO MORA-AZUL 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO SANDIA 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO FRESH HERBAL 5
CHICLES SURTI LIMA TRIDENT MEDIANO MENTA 5
CHICLES SURTI LIMA TRIDENT MEDIANO MORA-AZUL 5
CHICLES SURTI LIMA TRIDENT MEDIANO SANDIA 5
CHICLES SURTI LIMA TRIDENT GRANDE SANDIA 1
CHICLES SURTI LIMA TRIDENT GRANDE YERBABUENA 1
CHICLES SURTI LIMA TRIDENT GRANDE MORA-AZUL 1
CHICLES SURTI LIMA TRIDENT GRANDE FRESH HERBAL 1
CHICLES SURTI LIMA TRIDENT GRANDE MENTA 1
CHICLES SURTI LIMA TRIDENT SPLASH MENTA/VAINILLA 1
CHICLES SURTI LIMA TRIDENT SPLASH YERBABUENA 1
CHICLES SURTI LIMA TRIDENT SPLASH FRESA 1
CHICLES SURTI LIMA TRIDENT EVUP SANDIA 1
CHICLES SURTI LIMA TRIDENT EVUP FRESH HERBAL 1
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS FRESA 1
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS MENTA 1
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS FRESA 1
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS MENTA 1
CHOCOLATE COLOMBINA CHOCO BREAK FRUTALES 18
CHOCOLATE COLOMBINA CHOCO BALL BALL 18
CHOCOLATE NENITA ALMENDRAS ALMENDRA 6
CHUPETA NENITA JELLY DRINK FRUTAS 6
GALLETAS SURTI LIMA OREO GALLETAS 12
GALLETAS SURTI LIMA CLUB SOCIAL GALLETAS 24
GOMAS TROPI LIMA TRULULU AROS AROS 18
GOMAS TROPI LIMA TRULULU LINEA SABORES 12
GOMAS TROPI LIMA TRULULU FEROZ FEROZ 6
GOMAS TROPI LIMA PLAY GUSANOS PAQUETE GUSANOS 41
GOMAS TROPI LIMA PLAY GUSANOS TARRO GUSANOS 24
GOMAS TROPI LIMA PLAY ANIMALES TARRO ANIMALES 24
GOMAS TROPI LIMA PLAY ANIMALES CAJA ANIMALES 12
GOMAS NENITA TRULULU PAQUETE PEQUEÑO SURTIDO EXIB 162
GOMAS NENITA CANDY RACH CUPETA 24
GOMAS TROPI LIMA OKA LOKA OKA LOKA 7
GOMAS TROPI LIMA BARRILETE LINEA BARRILETE LINEA 5
GOMAS TROPI LIMA FRUNA PLANA FRUNA 18
GOMAS TROPI LIMA FRUNA BALL FRUNA 44
GOMAS TROPI LIMA FRUNA TRADICIONAL FRUNA 36
GOMAS SURTI LIMA SPARKIE LINEA LINEA 32
GOMAS SURTI LIMA SPARKIE PAQUETE PAQUETES 12
IMPORTADOS IMPORTADOS ORINT CHOCOLATE 6
IMPORTADOS IMPORTADOS PINK PLE FRRESA 8
IMPORTADOS IMPORTADOS PINK PLE LIMON 8
IMPORTADOS IMPORTADOS ONIS SURTIDO 12
IMPORTADOS IMPORTADOS LINO BLANCO 6
IMPORTADOS IMPORTADOS LINO CAFÉ 6
IMPORTADOS IMPORTADOS CAISY BLANCO 6
IMPORTADOS IMPORTADOS CAISY CAFÉ 6
IMPORTADOS IMPORTADOS CORAZON X3 BLANCO - CAFÉ 45
IMPORTADOS IMPORTADOS CORAZON X5 BLANCO - CAFÉ 36
MASTICABLES COLOMBINA MAX FRUTIACIDO FRUTAS 16
MENTOLADOS COLOMBINA MENTA HELADA SURTIDO 18
MENTOLADOS COLOMBINA XTIME MENTA SURTIDO 12
MENTOLADOS TROPI LIMA MENTA CHAO LIMON 24
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA 5
MENTOLADOS TROPI LIMA MENTA CHAO LINEA MENTA 12
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA 8
MENTOLADOS TROPI LIMA MENTA HELADA SURTIDO 8
MENTOLADOS AMERICANDI MENTA HELADA CLASICA 10
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) CHERRY 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) SANDIA 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) STRONG 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MENTOL 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MORA-AZUL 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) FRUIT 5
MENTOLADOS SURTI LIMA HALLS TUBO MENTOL 1
MENTOLADOS SURTI LIMA HALLS TUBO MORA-AZUL 1
MENTOLADOS SURTI LIMA HALLS TUBO SANDIA 1
MENTOLADOS SURTI LIMA HALLS TUBO MENTA FRESCA 1
MENTOLADOS SURTI LIMA HALLS TUBO CHERRY 1
MENTOLADOS SURTI LIMA HALLS TUBO STRONG 1
MENTOLADOS SURTI LIMA HALLS MINI CEREZA 1
MENTOLADOS SURTI LIMA HALLS MINI STRONG 1
 colombina 12%
Americandi 17%
Importados 20%
Nenita 17%
SURTI LIMA 13%
TROPI LIMA 15%

COSTO PRECIO
COSTO 20% VENTA TOTAL GANANCIA
TOTAL CATALOGOS
5,021 60,252 5,021 5,624 5,600 67,482 603
5,021 60,252 5,021 5,624 5,600 67,482 603
5,021 60,252 5,021 5,624 5,600 67,482 603
- - 5,021 5,624 5,600 67,482 5,600
3,250 52,000 3,575 4,183 4,200 66,924 933
3,250 52,000 3,575 4,183 4,200 66,924 933
3,250 52,000 3,575 4,183 4,200 66,924 933
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
7,300 58,400 8,030 9,395 9,400 75,161 2,095
3,586 17,930 3,980 4,577 4,600 22,885 991
10,350 62,100 11,075 12,957 13,000 77,743 2,607
4,324 21,620 4,796 5,515 5,600 27,577 1,191
3,842 61,472 4,150 4,773 4,800 76,360 931
3,385 54,160 3,641 4,187 4,200 66,994 802
3,842 61,472 4,133 4,753 4,800 76,047 911
6,510 52,080 7,531 8,661 8,700 69,285 2,151
3,476 55,616 3,740 4,301 4,300 68,816 825
1,600 38,400 1,760 2,059 2,200 49,421 459
1,600 32,000 1,760 2,059 2,200 41,184 459
4,565 73,040 5,000 5,600 5,600 89,600 #REF!
3,150 31,500 3,465 4,054 4,100 40,541 904
2,836 14,180 3,051 3,509 3,500 17,543 673
2,928 14,640 3,150 3,623 3,700 18,113 695
3,282 16,410 3,300 3,696 3,700 18,480 414
3,282 16,410 3,300 3,696 3,700 18,480 414
4,265 21,325 4,300 4,816 4,800 24,080 551
3,495 83,880 3,890 4,474 4,500 107,364 979
3,302 16,510 3,550 4,083 4,100 20,413 781
6,624 119,232 7,350 8,453 8,500 152,145 1,829
3,495 62,910 3,880 4,462 4,500 80,316 967
4,050 72,900 4,500 5,175 5,200 93,150 1,125
3,745 59,920 4,000 4,480 4,500 71,680 735
3,250 32,500 3,478 4,069 4,000 40,687 819
 6,164 147,936 6,600 7,392 7,400 177,408 1,228
3,555 63,990 3,900 4,368 4,400 78,624 813
6,350 120,650 6,795 7,950 7,600 151,042 1,600
3,700 55,500 3,959 4,632 4,600 69,480 932
4,700 28,200 5,029 5,884 5,900 35,304 1,184
5,083 40,664 5,350 6,046 6,100 48,364 963
5,083 40,664 5,350 6,046 6,100 48,364 963
5,083 40,664 5,350 6,046 6,100 48,364 963
5,083 40,664 5,350 6,046 6,100 48,364 963
6,982 377,028 7,350 8,306 8,300 448,497 1,324
6,982 209,460 7,350 8,306 8,300 249,165 1,324
14,488 72,440 15,250 17,233 17,300 86,163 2,745
7,980 79,800 8,400 9,492 9,500 94,920 1,512
7,980 39,900 8,400 9,492 9,500 47,460 1,512
7,980 79,800 8,400 9,492 9,500 94,920 1,512
7,980 79,800 8,400 9,492 9,500 94,920 1,512
7,980 39,900 8,400 9,492 9,500 47,460 1,512
8,074 40,370 8,500 9,605 9,700 48,025 1,531
8,074 40,370 8,500 9,605 9,700 48,025 1,531
8,074 40,370 8,500 9,605 9,700 48,025 1,531
13,015 13,015 13,700 15,481 15,500 15,481 2,466
13,015 13,015 13,700 15,481 15,500 15,481 2,466
13,015 13,015 13,700 15,481 15,500 15,481 2,466
13,015 13,015 13,700 15,481 15,500 15,481 2,466
13,015 13,015 13,700 15,481 15,500 15,481 2,466
18,145 18,145 19,100 21,583 21,600 21,583 3,438
18,145 18,145 19,100 21,583 21,600 21,583 3,438
18,145 18,145 19,100 21,583 21,600 21,583 3,438
20,588 23,275 24,500 27,685 27,700 27,685 7,097
20,588 23,275 24,500 27,685 29,400 27,685 7,097
17,385 17,385 18,300 20,679 20,700 20,679 3,294
17,385 17,385 18,300 20,679 20,700 20,679 3,294
11,590 11,590 12,200 13,786 13,800 13,786 2,196
11,590 11,590 12,200 13,786 13,800 13,786 2,196
5,221 93,978 5,600 6,272 6,300 112,896 1,051
2,595 46,710 2,800 3,136 3,100 56,448 541
4,450 26,700 4,762 5,571 5,600 33,426 1,121
7,000 42,000 7,490 8,763 8,800 52,580 1,763
5,272 63,264 5,550 6,272 6,300 75,258 1,000
3,280 78,720 3,450 3,899 4,000 93,564 619
7,173 129,114 7,956 9,149 9,200 164,689 1,976
4,783 57,396 5,306 6,102 6,100 73,223 1,319
12,004 72,024 13,314 15,311 15,400 91,867 3,307
3,294 135,054 3,544 4,076 4,100 167,100 782
7,045 169,080 7,580 8,717 8,800 209,208 1,672
7,228 173,472 7,777 8,944 9,000 214,645 1,716
7,180 86,160 7,725 8,884 8,900 106,605 1,704
991 160,542 1,060 1,241 1,200 200,983 250
 3,900 93,600 4,173 4,882 4,900 117,178 982
4,968 34,776 5,510 6,337 6,400 44,356 1,369
3,585 17,925 3,977 4,574 4,600 22,868 989
3,477 62,586 3,750 4,313 4,400 77,625 836
3,417 150,348 3,680 4,232 4,300 186,208 815
4,666 167,976 5,050 5,808 5,800 209,070 1,142
5,082 162,624 5,350 6,046 6,100 193,456 964
11,542 138,504 12,150 13,730 13,800 164,754 2,188
20900 125,400 22572 27,086 27,200 162,518 6,186
11500 92,000 12420 14,904 15,000 119,232 3,404
11500 92,000 12420 14,904 15,000 119,232 3,404
4300 51,600 4644 5,573 5,600 66,874 1,273
6200 37,200 6820 8,184 8,400 49,104 1,984
6200 37,200 6820 8,184 8,400 49,104 1,984
9500 57,000 10260 12,312 12,400 73,872 2,812
9500 57,000 10260 12,312 12,400 73,872 2,812
2450 110,250 2646 3,175 3,200 142,884 725
3650 131,400 3942 4,730 4,800 170,294 1,080
3,862 61,792 4,200 4,704 4,700 75,264 842
3,519 63,342 3,800 4,256 4,300 76,608 737
3,996 47,952 4,000 4,480 4,500 53,760 484
3,495 83,880 3,877 4,459 4,500 107,005 964
3,311 16,555 3,673 4,224 4,300 21,120 913
3,495 41,940 3,877 4,459 4,500 53,503 964
3,065 24,520 3,298 3,793 3,800 30,342 728
3,065 24,520 3,298 3,793 3,800 30,342 728
2,750 27,500 3,200 3,744 3,800 37,440 994
6,983 34,915 7,350 8,306 8,300 41,528 1,323
6,983 34,915 7,350 8,306 8,300 41,528 1,323
6,983 34,915 7,350 8,306 8,300 41,528 1,323
6,983 34,915 7,350 8,306 8,300 41,528 1,323
6,983 34,915 7,350 8,306 8,300 41,528 1,323
6,983 34,915 7,350 8,306 8,300 41,528 1,323
8,693 8,693 9,150 10,340 10,400 10,340 1,647
8,693 8,693 9,150 10,340 10,400 10,340 1,647
8,693 8,693 9,150 10,340 10,400 10,340 1,647
8,693 8,693 9,150 10,340 10,400 10,340 1,647
8,693 8,693 9,150 10,340 10,400 10,340 1,647
8,693 8,693 9,150 10,340 10,400 10,340 1,647
19,570 19,570 20,600 23,278 23,300 23,278 3,708
19,570 19,570 20,600 23,278 23,300 23,278 3,708
- - -
GANACIA
TOTAL
7,230
7,230
7,230
67,200
14,924
14,924
14,924
16,761
16,761
16,761
16,761
16,761
16,761
16,761
4,955
15,643
5,957
14,888
12,834
14,575
17,205
13,200
11,021
9,184
#REF!
9,041
3,363
3,473
2,070
2,070
2,755
23,484
3,903
32,913
17,406
20,250
11,760
8,187
29,472
14,634
30,392
13,980
7,104
7,700
7,700
7,700
7,700
71,469
39,705
13,723
15,120
7,560
15,120
15,120
7,560
7,655
7,655
7,655
2,466
2,466
2,466
2,466
2,466
3,438
3,438
3,438
7,097
7,097
3,294
3,294
2,196
2,196
18,918
9,738
6,726
10,580
11,994
14,844
35,575
15,827
19,843
32,046
40,128
41,173
20,445
40,441
23,578
9,580
4,943
15,039
35,860
41,094
30,832
26,250
37,118
27,232
27,232
15,274
11,904
11,904
16,872
16,872
32,634
38,894
13,472
13,266
5,808
23,125
4,565
11,563
5,822
5,822
9,940
6,613
6,613
6,613
6,613
6,613
6,613 170
1,647
1,647
1,647
1,647
1,647
1,647
3,708
3,708
-
REF DISTRIBUIDORA REFERENCIA SABORES PRECIO VENTA
BOM BOM COLOMBINA BOM BOM BUM CEREZA LIMON $ 5,600
BOM BOM COLOMBINA BOM BOM BUM FRESA $ 5,600
BOM BOM COLOMBINA BOM BOM BUM TROPICAL $ 5,600
BOM BOM COLOMBINA BOM BOM BUM 1+1=3 $ 5,600
BOM BOM AMERICANDI BIG BOM XL FRESA $ 4,200
BOM BOM AMERICANDI BIG BOM XL SURTIDO $ 4,200
BOM BOM AMERICANDI BIG BOM XL WHITE $ 4,200
BOM BOM AMERICANDI BIG BOM XXL BLANCO $ 9,400
BOM BOM AMERICANDI BIG BOM XXL FRUTO $ 9,400
BOM BOM AMERICANDI BIG BOM XXL MELOCOTON $ 9,400
BOM BOM AMERICANDI BIG BOM XXL PINT $ 9,400
BOM BOM AMERICANDI BIG BOM XXL SCHOO $ 9,400
BOM BOM AMERICANDI BIG BOM XXL TAT $ 9,400
BOM BOM AMERICANDI BIG BOM XXL YOGURT $ 9,400
BOM BOM TROPI LIMA BARRILETE BOMBOM BARRILETE $ 4,600
BOM BOM NENITA SUPERCOCO BOMBOM TARRO SUPER COCO $ 13,000
BOM BOM TROPI LIMA SUPERCOCO BOMBOM SUPER COCO $ 5,600
BOM BOM TROPI LIMA PIN PON BUMBA KOLAS $ 4,800
BOM BOM TROPI LIMA MANGOOS XL MANGOOS $ 4,200
BOM BOM TROPI LIMA PIN PON BUMBA MANGO $ 4,800
BOM BOM TROPI LIMA K-BEZON SURTIDO $ 8,700
BOM BOM MINI AMERICANDI BABY AMERICANA FRESA $ 2,200
BOM BOM MINI AMERICANDI PINK HEARTS CHUPETA $ 2,200
BOM BOM MINI COLOMBINA MINI BUM MEGA SURTIDO $ 5,600
BOM BOM MINI TROPI LIMA MANGOOS PEQ LIMON-SAL $ 4,300
CARAMELO AMERICANDI DULCE RELLENO SURTIDO $ 4,100
CARAMELO TROPI LIMA MORITAS RELLENAS MORITAS $ 3,500
CARAMELO TROPI LIMA ANIS RELLENO ANIS $ 3,700
CARAMELO COLOMBINA MORA RELLENA MORITAS $ 3,700
CARAMELO COLOMBINA ANISADAS ANIS $ 3,700
CARAMELO COLOMBINA FUSSIONE PIÑA COLADA $ 4,800
CARAMELO TROPI LIMA LOKIÑO LOKIÑO $ 4,500
CARAMELO TROPI LIMA BIAGI CAFÉ $ 4,100
CARAMELO TROPI LIMA BIG BEN CARAMELO $ 8,500
CARAMELO TROPI LIMA RICATTO RICATTO $ 4,500
CARAMELO TROPI LIMA BIANCHI BIANCHI $ 5,200
CARAMELO COLOMBINA FRUTICAS FRUTICAS $ 4,500
CARAMELO NENITA COFFE STAR COFFE $ 4,000
CARAMELO COLOMBINA MAX FRUTIACIDO FRUTAS $ 4,700
CHICLES COLOMBINA XTIME CHICLE SANDIA $ 7,400
CHICLES COLOMBINA SPLOT MANGO BICHE $ 4,400
CHICLES NENITA TUMIX SURTIDO $ 7,600
CHICLES NENITA AGOGO CHICLE BOLA INDIV. SURTIDO $ 4,600
CHICLES NENITA SUPER ACIDO HIPER-ACIDO ACIDO $ 5,900
CHICLES SURTI LIMA BUBBALOO BANANA $ 6,100
CHICLES SURTI LIMA BUBBALOO ZOMBIE $ 6,100
CHICLES SURTI LIMA BUBBALOO FRUTA $ 6,100
CHICLES SURTI LIMA BUBBALOO CEREZA $ 6,100
CHICLES SURTI LIMA ADAMS PEQUEÑO MENTA $ 8,300
CHICLES SURTI LIMA ADAMS PEQUEÑO SURTIDO $ 8,300
CHICLES SURTI LIMA ADAMS GRANDE SURTIDO $ 17,300
CHICLES SURTI LIMA TRIDENT PEQUEÑO MENTA $ 9,500
CHICLES SURTI LIMA TRIDENT PEQUEÑO TROPICAL $ 9,500
CHICLES SURTI LIMA TRIDENT PEQUEÑO MORA-AZUL $ 9,500
CHICLES SURTI LIMA TRIDENT PEQUEÑO SANDIA $ 9,500
CHICLES SURTI LIMA TRIDENT PEQUEÑO FRESH HERBAL $ 9,500
CHICLES SURTI LIMA TRIDENT MEDIANO MENTA $ 9,700
CHICLES SURTI LIMA TRIDENT MEDIANO MORA-AZUL $ 9,700
CHICLES SURTI LIMA TRIDENT MEDIANO SANDIA $ 9,700
CHICLES SURTI LIMA TRIDENT GRANDE SANDIA $ 15,500
CHICLES SURTI LIMA TRIDENT GRANDE YERBABUENA $ 15,500
CHICLES SURTI LIMA TRIDENT GRANDE MORA-AZUL $ 15,500
CHICLES SURTI LIMA TRIDENT GRANDE FRESH HERBAL $ 15,500
CHICLES SURTI LIMA TRIDENT GRANDE MENTA $ 15,500
CHICLES SURTI LIMA TRIDENT SPLASH MENTA/VAINILLA $ 21,600
CHICLES SURTI LIMA TRIDENT SPLASH YERBABUENA $ 21,600
CHICLES SURTI LIMA TRIDENT SPLASH FRESA $ 21,600
CHICLES SURTI LIMA TRIDENT EVUP SANDIA $ 27,700
CHICLES SURTI LIMA TRIDENT EVUP FRESH HERBAL $ 29,400
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS FRESA $ 20,700
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS MENTA $ 20,700
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS FRESA $ 13,800
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS MENTA $ 13,800
CHOCOLATE COLOMBINA CHOCO BREAK FRUTALES $ 6,300
CHOCOLATE COLOMBINA CHOCO BALL BALL $ 3,100
CHOCOLATE NENITA ALMENDRAS ALMENDRA $ 5,600
CHUPETA NENITA JELLY DRINK FRUTAS $ 8,800
GALLETAS SURTI LIMA OREO GALLETAS $ 6,300
GALLETAS SURTI LIMA CLUB SOCIAL GALLETAS $ 4,000
GOMAS TROPI LIMA TRULULU AROS AROS $ 9,200
GOMAS TROPI LIMA TRULULU LINEA SABORES $ 6,100
GOMAS TROPI LIMA TRULULU FEROZ FEROZ $ 15,400
GOMAS TROPI LIMA PLAY GUSANOS PAQUETE GUSANOS $ 4,100
GOMAS TROPI LIMA PLAY GUSANOS TARRO GUSANOS $ 8,800
GOMAS TROPI LIMA PLAY ANIMALES TARRO ANIMALES $ 9,000
GOMAS TROPI LIMA PLAY ANIMALES CAJA ANIMALES $ 8,900
GOMAS NENITA TRULULU PAQUETE PEQUEÑO SURTIDO EXIB $ 1,200
GOMAS NENITA CANDY RACH CUPETA $ 4,900
GOMAS TROPI LIMA OKA LOKA OKA LOKA $ 6,400
GOMAS TROPI LIMA BARRILETE LINEA BARRILETE LINEA $ 4,600
GOMAS TROPI LIMA FRUNA PLANA FRUNA $ 4,400
GOMAS TROPI LIMA FRUNA BALL FRUNA $ 4,300
GOMAS TROPI LIMA FRUNA TRADICIONAL FRUNA $ 5,800
GOMAS SURTI LIMA SPARKIE LINEA LINEA $ 6,100
GOMAS SURTI LIMA SPARKIE PAQUETE PAQUETES $ 13,800
IMPORTADOS IMPORTADOS ORINT CHOCOLATE $ 27,200
IMPORTADOS IMPORTADOS PINK PLE FRRESA $ 15,000
IMPORTADOS IMPORTADOS PINK PLE LIMON $ 15,000
IMPORTADOS IMPORTADOS ONIS SURTIDO $ 5,600
IMPORTADOS IMPORTADOS LINO BLANCO $ 8,400
IMPORTADOS IMPORTADOS LINO CAFÉ $ 8,400
IMPORTADOS IMPORTADOS CAISY BLANCO $ 12,400
IMPORTADOS IMPORTADOS CAISY CAFÉ $ 12,400
IMPORTADOS IMPORTADOS CORAZON X3 BLANCO - CAFÉ $ 3,200
IMPORTADOS IMPORTADOS CORAZON X5 BLANCO - CAFÉ $ 4,800
MENTOLADOS COLOMBINA MENTA HELADA SURTIDO $ 4,300
MENTOLADOS COLOMBINA XTIME MENTA SURTIDO $ 4,500
MENTOLADOS TROPI LIMA MENTA CHAO LIMON $ 4,500
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA $ 4,300
MENTOLADOS TROPI LIMA MENTA CHAO LINEA MENTA $ 4,500
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA $ 3,800
MENTOLADOS TROPI LIMA MENTA HELADA SURTIDO $ 3,800
MENTOLADOS AMERICANDI MENTA HELADA CLASICA $ 3,800
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) CHERRY $ 8,300
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) SANDIA $ 8,300
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) STRONG $ 8,300
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MENTOL $ 8,300
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MORA-AZUL $ 8,300
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) FRUIT $ 8,300
MENTOLADOS SURTI LIMA HALLS TUBO MENTOL $ 10,400
MENTOLADOS SURTI LIMA HALLS TUBO MORA-AZUL $ 10,400
MENTOLADOS SURTI LIMA HALLS TUBO SANDIA $ 10,400
MENTOLADOS SURTI LIMA HALLS TUBO MENTA FRESCA $ 10,400
MENTOLADOS SURTI LIMA HALLS TUBO CHERRY $ 10,400
MENTOLADOS SURTI LIMA HALLS TUBO STRONG $ 10,400
MENTOLADOS SURTI LIMA HALLS MINI CEREZA $ 23,300
MENTOLADOS SURTI LIMA HALLS MINI STRONG $ 23,300
REFERENCIA SABORES PRECIO VENTA 2 3 4 5 6 7
BOM BOM BUM CEREZA LIMON $ 5,600
BOM BOM BUM FRESA $ 5,600
BOM BOM BUM TROPICAL $ 5,600
BOM BOM BUM 1+1=3 $ 5,600
BIG BOM XL FRESA $ 4,200
BIG BOM XL SURTIDO $ 4,200
BIG BOM XL WHITE $ 4,200
BIG BOM XXL BLANCO $ 9,400
BIG BOM XXL FRUTO $ 9,400
BIG BOM XXL MELOCOTON $ 9,400
BIG BOM XXL PINT $ 9,400
BIG BOM XXL SCHOO $ 9,400
BIG BOM XXL SURTIDO $ 9,400 4
BIG BOM XXL YOGURT $ 9,400
BARRILETE BOMBOM BARRILETE $ 4,600
SUPERCOCO BOMBOM TARRO SUPER COCO $ 13,000
SUPERCOCO BOMBOM SUPER COCO $ 5,600 3
PIN PON BUMBA KOLAS $ 4,800
MANGOOS XL MANGOOS $ 4,200
PIN PON BUMBA MANGO $ 4,800
K-BEZON SURTIDO $ 8,700
BABY AMERICANA FRESA $ 2,200
PINK HEARTS CHUPETA $ 2,200 1
MINI BUM MEGA SURTIDO $ 5,600
MANGOOS PEQ LIMON-SAL $ 4,300
DULCE RELLENO SURTIDO $ 4,100
MORITAS RELLENAS MORITAS $ 3,500
ANIS RELLENO ANIS $ 3,700
MORA RELLENA MORITAS $ 3,700
ANISADAS ANIS $ 3,700
FUSSIONE PIÑA COLADA $ 4,800
LOKIÑO LOKIÑO $ 4,500
BIAGI CAFÉ $ 4,100
BIG BEN CARAMELO $ 8,500
RICATTO RICATTO $ 4,500
BIANCHI BIANCHI $ 5,200
FRUTICAS FRUTICAS $ 4,500
COFFE STAR COFFE $ 4,000
MAX FRUTIACIDO FRUTAS $ 4,700
XTIME CHICLE SANDIA $ 7,400 2
SPLOT MANGO BICHE $ 4,400
TUMIX SURTIDO $ 7,600
AGOGO CHICLE BOLA INDIV. SURTIDO $ 4,600 1
SUPER ACIDO HIPER-ACIDO ACIDO $ 5,900
BUBBALOO BANANA $ 6,100
BUBBALOO ZOMBIE $ 6,100
BUBBALOO FRUTA $ 6,100
BUBBALOO CEREZA $ 6,100
ADAMS PEQUEÑO MENTA $ 8,300
ADAMS PEQUEÑO SURTIDO $ 8,300
ADAMS GRANDE SURTIDO $ 17,300
TRIDENT PEQUEÑO MENTA $ 9,500
TRIDENT PEQUEÑO TROPICAL $ 9,500
TRIDENT PEQUEÑO MORA-AZUL $ 9,500
TRIDENT PEQUEÑO SANDIA $ 9,500
TRIDENT PEQUEÑO FRESH HERBAL $ 9,500
TRIDENT MEDIANO MENTA $ 9,700
TRIDENT MEDIANO MORA-AZUL $ 9,700
TRIDENT MEDIANO SANDIA $ 9,700
TRIDENT GRANDE SANDIA $ 15,500
TRIDENT GRANDE YERBABUENA $ 15,500
TRIDENT GRANDE MORA-AZUL $ 15,500
TRIDENT GRANDE FRESH HERBAL $ 15,500
TRIDENT GRANDE MENTA $ 15,500
TRIDENT SPLASH MENTA/VAINILLA $ 21,600
TRIDENT SPLASH YERBABUENA $ 21,600
TRIDENT SPLASH FRESA $ 21,600
TRIDENT EVUP SANDIA $ 27,700
TRIDENT EVUP FRESH HERBAL $ 29,400
TRIDENT TOTAL 12 PASTILLAS FRESA $ 20,700
TRIDENT TOTAL 12 PASTILLAS MENTA $ 20,700
TRIDENT TOTAL 6 PASTILLAS FRESA $ 13,800
TRIDENT TOTAL 6 PASTILLAS MENTA $ 13,800
CHOCO BREAK FRUTALES $ 6,300
CHOCO BALL BALL $ 3,100
ALMENDRAS ALMENDRA $ 5,600
JELLY DRINK FRUTAS $ 8,800
OREO GALLETAS $ 6,300
CLUB SOCIAL GALLETAS $ 4,000 1
TRULULU AROS AROS $ 9,200
TRULULU LINEA SABORES $ 6,100 1
TRULULU FEROZ FEROZ $ 15,400
PLAY GUSANOS PAQUETE GUSANOS $ 4,100 3
PLAY GUSANOS TARRO GUSANOS $ 8,800
PLAY ANIMALES TARRO ANIMALES $ 9,000
PLAY ANIMALES CAJA ANIMALES $ 8,900
TRULULU PAQUETE PEQUEÑO SURTIDO EXIB $ 1,200
CANDY RACH CUPETA $ 4,900
OKA LOKA OKA LOKA $ 6,400
BARRILETE LINEA BARRILETE LINEA $ 4,600
FRUNA PLANA FRUNA $ 4,400
FRUNA BALL FRUNA $ 4,300
FRUNA TRADICIONAL FRUNA $ 5,800
SPARKIE LINEA LINEA $ 6,100
SPARKIE PAQUETE PAQUETES $ 13,800
ORINT CHOCOLATE $ 170 48
PINK PLE FRRESA $ 15,000
PINK PLE LIMON $ 15,000
ONIS SURTIDO $ 5,600
LINO BLANCO $ 8,400 1
LINO CAFÉ $ 8,400 1
CAISY BLANCO $ 12,400
CAISY CAFÉ $ 12,400
CORAZON X3 BLANCO - CAFÉ $ 3,200
CORAZON X5 BLANCO - CAFÉ $ 4,800
MENTA HELADA SURTIDO $ 4,300
XTIME MENTA SURTIDO $ 4,500
MENTA CHAO LIMON $ 4,500
MENTA HELADA CLASICA $ 4,300
MENTA CHAO LINEA MENTA $ 4,500
MENTA HELADA CLASICA $ 3,800
MENTA HELADA SURTIDO $ 3,800
MENTA HELADA CLASICA $ 3,800
HALLS PEQUEÑO (100) CHERRY $ 8,300
HALLS PEQUEÑO (100) SANDIA $ 8,300
HALLS PEQUEÑO (100) STRONG $ 8,300
HALLS PEQUEÑO (100) MENTOL $ 8,300
HALLS PEQUEÑO (100) MORA-AZUL $ 8,300
HALLS PEQUEÑO (100) FRUIT $ 8,300
HALLS TUBO MENTOL $ 10,400
HALLS TUBO MORA-AZUL $ 10,400
HALLS TUBO SANDIA $ 10,400
HALLS TUBO MENTA FRESCA $ 10,400
HALLS TUBO CHERRY $ 10,400
HALLS TUBO STRONG $ 10,400
HALLS MINI CEREZA $ 23,300
HALLS MINI STRONG $ 23,300
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
27 28 29 30 31 Total Venta Total Venta $$
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
4 $ 37,600
- $ -
- $ -
- $ -
3 $ 16,800
- $ -
- $ -
- $ -
- $ -
- $ -
1 $ 2,200
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
2 $ 14,800
- $ -
- $ -
1 $ 4,600
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
1 $ 4,000
- $ -
1 $ 6,100
- $ -
3 $ 12,300
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
48 $ 8,160
- $ -
- $ -
- $ -
1 $ 4,200
1 $ 4,200
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
- $ -
$ 114,960
Compras 0
Mayo Ventas 0
Junio Compras 0
Julio Gastos 0
Agosto
Septiembre
Octubre
Ventas 0
Mayo
Junio
Julio
Agosto
Septiembre
Octubre
Gastos 0
Mayo
Junio
Julio
Agosto
Septiembre
Octubre
 REF DISTRIBUIDORA REFERENCIA SABORES INVENTARIO
BOM BOM COLOMBINA BOM BOM BUM CEREZA LIMON 12
BOM BOM COLOMBINA BOM BOM BUM FRESA 12
BOM BOM COLOMBINA BOM BOM BUM TROPICAL 12
BOM BOM COLOMBINA BOM BOM BUM 1+1=3 12
BOM BOM AMERICANDI BIG BOM XL FRESA 16
BOM BOM AMERICANDI BIG BOM XL SURTIDO 16
BOM BOM AMERICANDI BIG BOM XL WHITE 16
BOM BOM AMERICANDI BIG BOM XXL BLANCO 8
BOM BOM AMERICANDI BIG BOM XXL FRUTO 8
BOM BOM AMERICANDI BIG BOM XXL MELOCOTON 8
BOM BOM AMERICANDI BIG BOM XXL PINT 8
BOM BOM AMERICANDI BIG BOM XXL SCHOO 8
BOM BOM AMERICANDI BIG BOM XXL TAT 8
BOM BOM AMERICANDI BIG BOM XXL YOGURT 8
BOM BOM TROPI LIMA BARRILETE BOMBOM BARRILETE 5
BOM BOM NENITA SUPERCOCO BOMBOM TARRO SUPER COCO 6
BOM BOM TROPI LIMA SUPERCOCO BOMBOM SUPER COCO 5
BOM BOM TROPI LIMA PIN PON BUMBA KOLAS 16
BOM BOM TROPI LIMA MANGOOS XL MANGOOS 16
BOM BOM TROPI LIMA PIN PON BUMBA MANGO 16
BOM BOM TROPI LIMA K-BEZON SURTIDO 8
BOM BOM MINI TROPI LIMA MANGOOS PEQ LIMON-SAL 16
BOM BOM MINI AMERICANDI BABY AMERICANA FRESA 24
BOM BOM MINI AMERICANDI PINK HEARTS CHUPETA 20
BOM BOM MINI COLOMBINA MINI BUM MEGA SURTIDO 16
CARAMELO AMERICANDI DULCE RELLENO SURTIDO 10
CARAMELO TROPI LIMA MORITAS RELLENAS MORITAS 5
CARAMELO TROPI LIMA ANIS RELLENO ANIS 5
CARAMELO COLOMBINA MORA RELLENA MORITAS 5
CARAMELO COLOMBINA ANISADAS ANIS 5
CARAMELO COLOMBINA FUSSIONE PIÑA COLADA 5
CARAMELO TROPI LIMA LOKIÑO LOKIÑO 24
CARAMELO TROPI LIMA BIAGI CAFÉ 5
CARAMELO TROPI LIMA BIG BEN CARAMELO 18
CARAMELO TROPI LIMA RICATTO RICATTO 18
CARAMELO TROPI LIMA BIANCHI BIANCHI 18
CARAMELO COLOMBINA FRUTICAS FRUTICAS 16
CARAMELO NENITA COFFE STAR COFFE 10
CHICLES COLOMBINA XTIME CHICLE SANDIA 24
CHICLES COLOMBINA SPLOT MANGO BICHE 18
CHICLES NENITA TUMIX SURTIDO 19
CHICLES NENITA AGOGO CHICLE BOLA INDIV. SURTIDO 15
CHICLES NENITA SUPER ACIDO HIPER-ACIDO ACIDO 6
CHICLES SURTI LIMA BUBBALOO BANANA 8
CHICLES SURTI LIMA BUBBALOO ZOMBIE 8
CHICLES SURTI LIMA BUBBALOO FRUTA 8
CHICLES SURTI LIMA BUBBALOO CEREZA 8
CHICLES SURTI LIMA ADAMS PEQUEÑO MENTA 54
CHICLES SURTI LIMA ADAMS PEQUEÑO SURTIDO 30
CHICLES SURTI LIMA ADAMS GRANDE SURTIDO 5
CHICLES SURTI LIMA TRIDENT PEQUEÑO MENTA 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO TROPICAL 5
CHICLES SURTI LIMA TRIDENT PEQUEÑO MORA-AZUL 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO SANDIA 10
CHICLES SURTI LIMA TRIDENT PEQUEÑO FRESH HERBAL 5
CHICLES SURTI LIMA TRIDENT MEDIANO MENTA 5
CHICLES SURTI LIMA TRIDENT MEDIANO MORA-AZUL 5
CHICLES SURTI LIMA TRIDENT MEDIANO SANDIA 5
CHICLES SURTI LIMA TRIDENT GRANDE SANDIA 1
CHICLES SURTI LIMA TRIDENT GRANDE YERBABUENA 1
CHICLES SURTI LIMA TRIDENT GRANDE MORA-AZUL 1
CHICLES SURTI LIMA TRIDENT GRANDE FRESH HERBAL 1
CHICLES SURTI LIMA TRIDENT GRANDE MENTA 1
CHICLES SURTI LIMA TRIDENT SPLASH MENTA/VAINILLA 1
CHICLES SURTI LIMA TRIDENT SPLASH YERBABUENA 1
CHICLES SURTI LIMA TRIDENT SPLASH FRESA 1
CHICLES SURTI LIMA TRIDENT EVUP SANDIA 1
CHICLES SURTI LIMA TRIDENT EVUP FRESH HERBAL 1
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS FRESA 1
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS MENTA 1
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS FRESA 1
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS MENTA 1
CHOCOLATE COLOMBINA CHOCO BREAK FRUTALES 18
CHOCOLATE COLOMBINA CHOCO BALL BALL 18
CHOCOLATE NENITA ALMENDRAS ALMENDRA 6
CHUPETA NENITA JELLY DRINK FRUTAS 6
GALLETAS SURTI LIMA OREO GALLETAS 12
GALLETAS SURTI LIMA CLUB SOCIAL GALLETAS 24
GOMAS TROPI LIMA TRULULU AROS AROS 18
GOMAS TROPI LIMA TRULULU LINEA SABORES 12
GOMAS TROPI LIMA TRULULU FEROZ FEROZ 6
GOMAS TROPI LIMA PLAY GUSANOS PAQUETE GUSANOS 41
GOMAS TROPI LIMA PLAY GUSANOS TARRO GUSANOS 24
GOMAS TROPI LIMA PLAY ANIMALES TARRO ANIMALES 24
GOMAS TROPI LIMA PLAY ANIMALES CAJA ANIMALES 12
GOMAS NENITA TRULULU PAQUETE PEQUEÑO SURTIDO EXIB 162
GOMAS NENITA CANDY RACH CUPETA 24
GOMAS TROPI LIMA OKA LOKA OKA LOKA 7
GOMAS TROPI LIMA BARRILETE LINEA BARRILETE LINEA 5
GOMAS TROPI LIMA FRUNA PLANA FRUNA 18
GOMAS TROPI LIMA FRUNA BALL FRUNA 44
GOMAS TROPI LIMA FRUNA TRADICIONAL FRUNA 36
GOMAS SURTI LIMA SPARKIE LINEA LINEA 32
GOMAS SURTI LIMA SPARKIE PAQUETE PAQUETES 12
IMPORTADOS IMPORTADOS ORINT CHOCOLATE 6
IMPORTADOS IMPORTADOS PINK PLE FRRESA 8
IMPORTADOS IMPORTADOS PINK PLE LIMON 8
IMPORTADOS IMPORTADOS ONIS SURTIDO 12
IMPORTADOS IMPORTADOS LINO BLANCO 6
IMPORTADOS IMPORTADOS LINO CAFÉ 6
IMPORTADOS IMPORTADOS CAISY BLANCO 6
IMPORTADOS IMPORTADOS CAISY CAFÉ 6
IMPORTADOS IMPORTADOS CORAZON X3 BLANCO - CAFÉ 45
IMPORTADOS IMPORTADOS CORAZON X5 BLANCO - CAFÉ 36
MASTICABLES COLOMBINA MAX FRUTIACIDO FRUTAS 16
MENTOLADOS COLOMBINA MENTA HELADA SURTIDO 18
MENTOLADOS COLOMBINA XTIME MENTA SURTIDO 12
MENTOLADOS TROPI LIMA MENTA CHAO LIMON 24
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA 5
MENTOLADOS TROPI LIMA MENTA CHAO LINEA MENTA 12
MENTOLADOS TROPI LIMA MENTA HELADA CLASICA 8
MENTOLADOS TROPI LIMA MENTA HELADA SURTIDO 8
MENTOLADOS AMERICANDI MENTA HELADA CLASICA 10
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) CHERRY 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) SANDIA 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) STRONG 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MENTOL 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MORA-AZUL 5
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) FRUIT 5
MENTOLADOS SURTI LIMA HALLS TUBO MENTOL 1
MENTOLADOS SURTI LIMA HALLS TUBO MORA-AZUL 1
MENTOLADOS SURTI LIMA HALLS TUBO SANDIA 1
MENTOLADOS SURTI LIMA HALLS TUBO MENTA FRESCA 1
MENTOLADOS SURTI LIMA HALLS TUBO CHERRY 1
MENTOLADOS SURTI LIMA HALLS TUBO STRONG 1
MENTOLADOS SURTI LIMA HALLS MINI CEREZA 1
MENTOLADOS SURTI LIMA HALLS MINI STRONG 1
$ VENTA
5600
5600
5600
5600
4200
4200
4200
9400
9400
9400
9400
9400
9400
9400
4600
13000
5600
4800
4200
4800
8700
4300
2200
2200
5600
4100
3500
3700
3700
3700
4800
4500
4100
8500
4500
5200
4500
4000
7400
4400
7600
4600
5900
6100
 6100
6100
6100
8300
8300
17300
9500
9500
9500
9500
9500
9700
9700
9700
15500
15500
15500
15500
15500
21600
21600
21600
27700
29400
20700
20700
13800
13800
6300
3100
5600
8800
6300
4000
9200
6100
15400
4100
8800
9000
8900
1200
4900
6400
4600
 4400
4300
5800
6100
13800
27200
15000
15000
5600
8400
8400
12400
12400
3200
4800
4700
4300
4500
4500
4300
4500
3800
3800
3800
8300
8300
8300
8300
8300
8300
10400
10400
10400
10400
10400
10400
23300
23300
 Dias
24
12000000 500000
Arriendo 500000
Recompra 7000000
Alimentacion 200000
Sueldo 2000000
Ahorro 1000000
Prestamo 1000000
Ahorro Iva 300000
0
0
 COSTO
REF DISTRIBUIDORA REFERENCIA SABORINVE COSTO TOTAL

BOM BOM COLOMBINA BOM BOM BUM CEREZ 12 5,021 ###

BOM BOM COLOMBINA BOM BOM BUM FRESA 12 5,021 ###
BOM BOM COLOMBINA BOM BOM BUM TROPI 12 5,021 ###
BOM BOM COLOMBINA BOM BOM BUM 1+1=3 12 - -
BOM BOM AMERICANDI BIG BOM XL FRESA 16 3,250 ###
BOM BOM AMERICANDI BIG BOM XL SURTI 16 3,250 ###
BOM BOM AMERICANDI BIG BOM XL WHITE 16 3,250 ###
BOM BOM AMERICANDI BIG BOM XXL BLANC 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL FRUTO 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL MELOC 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL PINT 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL SCHOO 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL TAT 8 7,300 ###
BOM BOM AMERICANDI BIG BOM XXL YOGUR 8 7,300 ###
BOM BOM TROPI LIMA BARRILETE BOMBOM BARRIL 5 3,586 ###
BOM BOM NENITA SUPERCOCO BOMBOM TARRO SUPER 6 10,350 ###
BOM BOM TROPI LIMA SUPERCOCO BOMBOM SUPER 5 4,324 ###
BOM BOM TROPI LIMA PIN PON BUMBA KOLAS 16 3,842 ###
BOM BOM TROPI LIMA MANGOOS XL MANG 16 3,385 ###
BOM BOM TROPI LIMA PIN PON BUMBA MANGO 16 3,842 ###
BOM BOM TROPI LIMA K-BEZON SURTI 8 6,510 ###
BOM BOM MINI TROPI LIMA MANGOOS PEQ LIMON 16 3,476 ###
BOM BOM MINI AMERICANDI BABY AMERICANA FRESA 24 1,600 ###
BOM BOM MINI AMERICANDI PINK HEARTS CHUPE 20 1,600 ###
BOM BOM MINI COLOMBINA MINI BUM MEGA SURTI 16 4,565 ###
CARAMELO AMERICANDI DULCE RELLENO SURTI 10 3,150 ###
CARAMELO TROPI LIMA MORITAS RELLENAS MORIT 5 2,836 ###
CARAMELO TROPI LIMA ANIS RELLENO ANIS 5 2,928 ###
CARAMELO COLOMBINA MORA RELLENA MORIT 5 3,282 ###
CARAMELO COLOMBINA ANISADAS ANIS 5 3,282 ###
CARAMELO COLOMBINA FUSSIONE PIÑA 5 4,265 ###
CARAMELO TROPI LIMA LOKIÑO LOKIÑ 24 3,495 ###
CARAMELO TROPI LIMA BIAGI CAFÉ 5 3,302 ###
CARAMELO TROPI LIMA BIG BEN CARAM 18 6,624 ###
CARAMELO TROPI LIMA RICATTO RICATT 18 3,495 ###
CARAMELO TROPI LIMA BIANCHI BIANCH 18 4,050 ###
CARAMELO COLOMBINA FRUTICAS FRUTI 16 3,745 ###
CARAMELO NENITA COFFE STAR COFFE 10 3,250 ###
CHICLES COLOMBINA XTIME CHICLE SANDI 24 6,164 ###
CHICLES COLOMBINA SPLOT MANGO 18 3,555 ###
CHICLES NENITA TUMIX SURTI 19 6,350 ###
CHICLES NENITA AGOGO CHICLE BOLA INDIV. SURTI 15 3,700 ###
CHICLES NENITA SUPER ACIDO HIPER-ACIDO ACIDO 6 4,700 ###
CHICLES SURTI LIMA BUBBALOO BANAN 8 5,083 ###
CHICLES SURTI LIMA BUBBALOO ZOMBI 8 5,083 ###
CHICLES SURTI LIMA BUBBALOO FRUTA 8 5,083 ###
CHICLES SURTI LIMA BUBBALOO CEREZ 8 5,083 ###
CHICLES SURTI LIMA ADAMS PEQUEÑO MENTA 54 6,982 ###
CHICLES SURTI LIMA ADAMS PEQUEÑO SURTI 30 6,982 ###
CHICLES SURTI LIMA ADAMS GRANDE SURTI 5 14,488 ###
CHICLES SURTI LIMA TRIDENT PEQUEÑO MENTA 10 7,980 ###
CHICLES SURTI LIMA TRIDENT PEQUEÑO TROPI 5 7,980 ###
CHICLES SURTI LIMA TRIDENT PEQUEÑO MORA- 10 7,980 ###
CHICLES SURTI LIMA TRIDENT PEQUEÑO SANDI 10 7,980 ###
CHICLES SURTI LIMA TRIDENT PEQUEÑO FRESH 5 7,980 ###
CHICLES SURTI LIMA TRIDENT MEDIANO MENTA 5 8,074 ###
CHICLES SURTI LIMA TRIDENT MEDIANO MORA- 5 8,074 ###
CHICLES SURTI LIMA TRIDENT MEDIANO SANDI 5 8,074 ###
CHICLES SURTI LIMA TRIDENT GRANDE SANDI 1 13,015 ###
CHICLES SURTI LIMA TRIDENT GRANDE YERBA 1 13,015 ###
CHICLES SURTI LIMA TRIDENT GRANDE MORA- 1 13,015 ###
CHICLES SURTI LIMA TRIDENT GRANDE FRESH 1 13,015 ###
CHICLES SURTI LIMA TRIDENT GRANDE MENTA 1 13,015 ###
CHICLES SURTI LIMA TRIDENT SPLASH MENTA 1 18,145 ###
CHICLES SURTI LIMA TRIDENT SPLASH YERBA 1 18,145 ###
CHICLES SURTI LIMA TRIDENT SPLASH FRESA 1 18,145 ###
CHICLES SURTI LIMA TRIDENT EVUP SANDI 1 20,588 ###
CHICLES SURTI LIMA TRIDENT EVUP FRESH 1 20,588 ###
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS FRESA 1 17,385 ###
CHICLES SURTI LIMA TRIDENT TOTAL 12 PASTILLAS MENTA 1 17,385 ###
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS FRESA 1 11,590 ###
CHICLES SURTI LIMA TRIDENT TOTAL 6 PASTILLAS MENTA 1 11,590 ###
CHOCOLATE COLOMBINA CHOCO BREAK FRUTA 18 5,221 ###
CHOCOLATE COLOMBINA CHOCO BALL BALL 18 2,595 ###
CHOCOLATE NENITA ALMENDRAS ALMEN 6 4,450 ###
CHUPETA NENITA JELLY DRINK FRUTA 6 7,000 ###
GALLETAS SURTI LIMA OREO GALLE 12 5,272 ###
GALLETAS SURTI LIMA CLUB SOCIAL GALLE 24 3,280 ###
GOMAS TROPI LIMA TRULULU AROS AROS 18 7,173 ###
GOMAS TROPI LIMA TRULULU LINEA SABOR 12 4,783 ###
GOMAS TROPI LIMA TRULULU FEROZ FEROZ 6 12,004 ###
GOMAS TROPI LIMA PLAY GUSANOS PAQUETE GUSAN 41 3,294 ###
GOMAS TROPI LIMA PLAY GUSANOS TARRO GUSAN 24 7,045 ###
GOMAS TROPI LIMA PLAY ANIMALES TARRO ANIMA 24 7,228 ###
GOMAS TROPI LIMA PLAY ANIMALES CAJA ANIMA 12 7,180 ###
GOMAS NENITA TRULULU PAQUETE PEQUEÑO SURTID 162 991 ###
GOMAS NENITA CANDY RACH CUPET 24 3,900 ###
GOMAS TROPI LIMA OKA LOKA OKA L 7 4,968 ###
GOMAS TROPI LIMA BARRILETE LINEA BARRIL 5 3,585 ###
GOMAS TROPI LIMA FRUNA PLANA FRUNA 18 3,477 ###
GOMAS TROPI LIMA FRUNA BALL FRUNA 44 3,417 ###
GOMAS TROPI LIMA FRUNA TRADICIONAL FRUNA 36 4,666 ###
GOMAS SURTI LIMA SPARKIE LINEA LINEA 32 5,082 ###
GOMAS SURTI LIMA SPARKIE PAQUETE PAQUE 12 11,542 ###
IMPORTADOS IMPORTADOS ORINT CHOCO 6 20900 ###
IMPORTADOS IMPORTADOS PINK PLE FRRES 8 11500 ###
IMPORTADOS IMPORTADOS PINK PLE LIMON 8 11500 ###
IMPORTADOS IMPORTADOS ONIX SURTI 12 4300 ###
IMPORTADOS IMPORTADOS LINO BLANC 6 6200 ###
IMPORTADOS IMPORTADOS LINO CAFÉ 6 6200 ###
IMPORTADOS IMPORTADOS CAISY BLANC 6 9500 ###
IMPORTADOS IMPORTADOS CAISY CAFÉ 6 9500 ###
IMPORTADOS IMPORTADOS CORAZON X3 BLANCO 45 2450 ###
IMPORTADOS IMPORTADOS CORAZON X5 BLANCO 36 3650 ###
MASTICABLES COLOMBINA MAX FRUTIACIDO FRUTA 16 3,862 ###
MENTOLADOS COLOMBINA MENTA HELADA SURTI 18 3,519 ###
MENTOLADOS COLOMBINA XTIME MENTA SURTI 12 3,996 ###
MENTOLADOS TROPI LIMA MENTA CHAO LIMON 24 3,495 ###
MENTOLADOS TROPI LIMA MENTA HELADA CHAO CLASIC 5 3,311 ###
MENTOLADOS TROPI LIMA MENTA CHAO LINEA MENTA 12 3,495 ###
MENTOLADOS TROPI LIMA MENTA HELADA CLASIC 8 3,065 ###
MENTOLADOS TROPI LIMA MENTA HELADA SURTI 8 3,065 ###
MENTOLADOS AMERICANDI MENTA HELADA CLASIC 10 2,750 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) CHERR 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) SANDI 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) STRON 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MENTO 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) MORA- 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS PEQUEÑO (100) FRUIT 5 6,983 ###
MENTOLADOS SURTI LIMA HALLS TUBO MENTO 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS TUBO MORA- 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS TUBO SANDI 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS TUBO MENTA 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS TUBO CHERR 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS TUBO STRON 1 8,693 8,693
MENTOLADOS SURTI LIMA HALLS MINI CEREZ 1 19,570 ###
MENTOLADOS SURTI LIMA HALLS MINI STRON 1 19,570 ###
colombina 16% 7%
Americandi 32% 20%
Importados 30% 20%
Nenita 15% 10%
SURTI LIMA 15% 8%
TROPI LIMA 15% 8%
1000
local

PRECIO 20% LOCAL TAT UNIDAD LOCAL

CATALOGOS

5,021 5,824 5,800 5,372 5300 6,021

5,021 5,824 5,800 5,372 5300 6,021
5,021 5,824 5,800 5,372 5300 6,021
5,021 5,824 5,800 5,372 5300 6,021
3,575 4,719 4,700 4,290 4300 4,575
3,575 4,719 4,700 4,290 4300 4,575
3,575 4,719 4,700 4,290 4300 4,575
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
8,030 10,600 9,400 9,636 8600 9,030
3,980 4,577 4,600 4,298 4300 4,980
11,075 12,736 12,500 12,182 12100 12,075
4,796 5,515 5,800 5,180 5200 5,796
4,150 4,773 4,800 4,482 4500 5,150
3,641 4,187 4,500 3,932 4000 4,641
4,133 4,753 4,800 4,464 4500 5,133
7,531 8,661 8,800 8,133 8200 8,531
3,740 4,301 4,400 4,039 4000 4,740
1,760 2,323 2,400 2,112 2100 2,760
1,760 2,323 2,400 2,112 2100 2,760
5,000 5,800 5,800 5,350 5300 6,000
3,465 4,574 4,500 4,158 4100 4,465
3,051 3,509 3,600 3,295 3300 4,051
3,150 3,623 3,700 3,402 3400 4,150
3,300 3,828 3,800 3,531 3500 4,300
3,300 3,828 3,800 3,531 3500 4,300
4,300 4,988 5,000 4,601 4600 5,300
3,890 4,474 4,800 4,201 4300 4,890
3,550 4,083 4,400 3,834 3800 4,550
7,350 8,453 8,400 7,938 7900 8,350
3,880 4,462 4,800 4,190 4200 4,880
4,500 5,175 5,500 4,860 4900 5,500
4,000 4,640 4,800 4,280 4300 5,000
 3,478 3,999 4,500 3,825 4000 4,478
6,600 7,656 7,700 7,062 7000 7,600
3,900 4,524 4,600 4,173 4200 4,900
6,795 7,814 7,800 7,474 7400 7,795
3,959 4,553 5,100 4,355 4700 4,959
5,029 5,783 5,900 5,532 5500 6,029
5,350 6,153 6,200 5,778 5800 6,350
5,350 6,153 6,200 5,778 5800 6,350
5,350 6,153 6,200 5,778 5800 6,350
5,350 6,153 6,200 5,778 5800 6,350
7,350 8,453 8,400 7,938 8000 8,350
7,350 8,453 8,400 7,938 8000 8,350
15,250 17,538 16,400 16,470 16000 16,250
8,400 9,660 9,600 9,072 9000 9,400
8,400 9,660 9,600 9,072 9000 9,400
8,400 9,660 9,600 9,072 9000 9,400
8,400 9,660 9,600 9,072 9000 9,400
8,400 9,660 9,600 9,072 9000 9,400
8,500 9,775 9,800 9,180 9100 9,500
8,500 9,775 9,800 9,180 9100 9,500
8,500 9,775 9,800 9,180 9100 9,500
13,700 15,755 14,900 14,796 14300 14,700
13,700 15,755 14,900 14,796 14300 14,700
13,700 15,755 14,900 14,796 14300 14,700
13,700 15,755 14,900 14,796 14300 14,700
13,700 15,755 14,900 14,796 14300 14,700
19,100 21,965 20,500 20,628 19800 20,100
19,100 21,965 20,500 20,628 19800 20,100
19,100 21,965 20,500 20,628 19800 20,100
24,500 28,175 25,600 26,460 25500 25,500
24,500 28,175 25,600 26,460 25500 25,500
18,300 21,045 19,500 19,764 19300 19,300
18,300 21,045 19,500 19,764 19300 19,300
12,200 14,030 13,800 13,176 13200 13,200
12,200 14,030 13,800 13,176 13200 13,200
5,600 6,496 6,600 5,992 6000 6,600
2,800 3,248 3,800 2,996 3000 3,800
4,762 5,476 5,600 5,238 5200 5,762
7,490 8,614 8,800 8,239 8300 8,490
5,550 6,383 6,300 5,994 6000 6,550
3,450 3,968 4,000 3,726 4000 4,450
7,956 9,149 8,900 8,592 8500 8,956
5,306 6,102 6,300 5,730 5700 6,306
13,314 15,311 14,300 14,379 14000 14,314
3,544 4,076 4,300 3,828 3800 4,544
7,580 8,717 8,500 8,186 8100 8,580
7,777 8,944 8,700 8,399 8200 8,777
7,725 8,884 8,700 8,343 8200 8,725
 1,060 1,219 1,400 1,166 1150 2,060
4,173 4,799 4,900 4,590 4500 5,173
5,510 6,337 6,500 5,951 6100 6,510
3,977 4,574 4,800 4,295 4300 4,977
3,750 4,313 4,800 4,050 4400 4,750
3,680 4,232 4,600 3,974 4200 4,680
5,050 5,808 6,100 5,454 5800 6,050
5,350 6,153 6,300 5,778 5900 6,350
12,150 13,973 13,500 13,122 13000 13,150
22572 29,344 29000 27,086 27000 29000
12420 16,146 17000 14,904 15000 17000
12420 16,146 17000 14,904 15000 17000
4644 6,037 7000 5,573 5,600 7000
6820 8,866 9000 8,184 8200 9000
6820 8,866 9000 8,184 8200 9000
10260 13,338 14000 12,312 12400 14000
10260 13,338 14000 12,312 12400 14000
2646 3,440 3,600 3,175 3200 3,600
3942 5,125 6,000 4,730 5300 6,000
4,200 4,872 5,200 4,494 4500 5,200
3,800 4,408 4,800 4,066 4100 4,800
4,000 4,640 5,000 4,280 4300 5,000
3,877 4,459 4,800 4,187 4400 4,877
3,673 4,224 4,700 3,967 4300 4,673
3,877 4,459 4,800 4,187 4400 4,877
3,298 3,793 4,300 3,562 3900 4,298
3,298 3,793 4,300 3,562 3900 4,298
3,100 4,092 4,100 3,720 3700 4,100
7,350 8,453 8,300 7,938 8000 8,350
7,350 8,453 8,300 7,938 8000 8,350
7,350 8,453 8,300 7,938 8000 8,350
7,350 8,453 8,300 7,938 8000 8,350
7,350 8,453 8,300 7,938 8000 8,350
7,350 8,453 8,300 7,938 8000 8,350
9,150 10,523 10,600 9,882 10100 10,150
9,150 10,523 10,600 9,882 10100 10,150
9,150 10,523 10,600 9,882 10100 10,150
9,150 10,523 10,600 9,882 10100 10,150
9,150 10,523 10,600 9,882 10100 10,150
9,150 10,523 10,600 9,882 10100 10,150
20,600 23,690 21,600 22,248 21100 21,600
20,600 23,690 21,600 22,248 21100 21,600
-
 1000

TAT

6,021
6,021
6,021
1,000
4,250
4,250
4,250
8,300
8,300
8,300
8,300
8,300
8,300
8,300
4,586
11,350
5,324
4,842
4,385
4,842
7,510
4,476
2,600
2,600
5,565
4,150
3,836
3,928
4,282
4,282
5,265
4,495
4,302
7,624
4,495
5,050
4,745
 4,250
7,164
4,555
7,350
4,700
5,700
6,083
6,083
6,083
6,083
7,982
7,982
15,488
8,980
8,980
8,980
8,980
8,980
9,074
9,074
9,074
14,015
14,015
14,015
14,015
14,015
19,145
19,145
19,145
21,588
21,588
18,385
18,385
12,590
12,590
6,221
3,595
5,450
8,000
6,272
4,280
8,173
5,783
13,004
4,294
8,045
8,228
8,180
 1,991
4,900
5,968
4,585
4,477
4,417
5,666
6,082
12,542
27000
15000
15000
5,600
8200
8200
12400
12400
3200
5300
4,862
4,519
4,996
4,495
4,311
4,495
4,065
4,065
3,750
7,983
7,983
7,983
7,983
7,983
7,983
9,693
9,693
9,693
9,693
9,693
9,693
20,570
20,570