Professional Documents
Culture Documents
to accompany
Ken Leo
John Hoggett
John Sweeting
Jeffrey Knapp
Sue McGowan
REVIEW QUESTIONS
1. What is the purpose of translating financial statements from one currency to
another?
Para 8 of AASB 121 defines functional currency as “the currency of the primary economic
environment in which the entity operates”.
One of the objectives of the translation process is to provide information that is generally
compatible with the expected economic effects of an exchange rate change on an entity’s
cash flows and equity. A parent entity that has an investment in a foreign subsidiary has
assets under its control that are exposed to a change in the exchange rate. Capturing the
extent of this exposure should be reflected in the choice of exchange rate.
Where a subsidiary acts simply as a conduit for the parent’s transactions, then the
consolidation approach must treat the foreign currency statements of the subsidiary as
artefacts that must be translated into the currency of the parent.
Where the subsidiary is not just a conduit for the parent, but the latter is dependent on its own
economic environment then the choice of exchange rate must reflect the fact that the
functional currency is that of the subsidiary not the parent.
See paragraphs 9-12 of AASB 121 and section 17.2.3 of the text, particularly Tables 2-4.
5. How are statement of profit or loss and other comprehensive income items
translated from the local currency into the functional currency?
Income and expenses: these are translated at the rate current at the date the transaction
occurred.
Dividends paid: these are translated at the rate current at the date of payment.
Dividends declared: these are translated at the rate current at the date of declaration
Transfers to/from reserves: for internal transfers, the rates applicable are those existing when
the amounts transferred were originally recognised in equity.
6. How are statement of financial position items translated from the local currency
into the functional currency?
- foreign currency monetary items are translated using the closing rate
- non-monetary items that are measured in terms of historical cost in a foreign currency
are translated using the exchange rate at the date of the transaction
- non-monetary items that are measured at fair value in a foreign currency are translated
using the exchange rates at the date when the value was determined.
Assets: Classify as monetary or non-monetary. Translate monetary assets at the current rate
existing at end of reporting period. For non-monetary assets, use the rate current at the date at
which the recorded amount for the asset was entered into the accounts.
Liabilities: Classify liabilities into monetary and non-monetary. Use the same principles as
for assets.
Share capital: if on hand at acquisition, use the rate at acquisition date. If arising subsequent
to acquisition, use the rate at date of issue.
Other reserves: If on hand at acquisition date, use the rate at that date. For reserves created
by internal transfer, use the rate at date the amounts transferred were originally recognised in
equity.
Retained earnings: If on hand at acquisition date, use the rate at that date. Post-acquisition
profits are carried forward balances.
7. How are foreign exchange gains and losses calculated when translating from local
currency to functional currency?
Exchange differences arise from translating the foreign operation’s monetary items at current
rates while the non-monetary items are translated using an historical rate. For non-monetary
items exchange differences arise only when they are sold or exchanged. Hence, exchange
differences are calculated by examining movements in the monetary items over the period.
Paragraph 8 of AASB 121 states that presentation currency is the currency in which the
financial statements are presented.
9. How are statement of profit and loss and other comprehensive income items
translated from functional currency to presentation currency?
Income and expenses: These are translated at the rates current at the applicable transaction
dates.
Dividends paid: These are translated at the rates current when the dividends were paid.
Dividends declared: These are translated at the rates current when the dividends are declared.
10. How are statement of financial position items translated from functional currency
to presentation currency?
Assets: Current rates at the end of the reporting period are used
Liabilities: Current rates at the end of the reporting period are used
Share capital: If on hand at acquisition date, the rate at acquisition date is used
Other reserves: If on hand at acquisition date, use the rate at that date. For reserves created
by internal transfer, use the rate at date the amounts transferred were originally recognised in
equity.
Retained earnings: If on hand at acquisition date, use the rate at that date. Post-acquisition
profits are carried forward balances
A foreign currency translation reserve will arise when the financial statements are translated
into the presentation currency. It arises because income and expense items are translated at
dates of the transactions and not the closing rate, and in the case of a net investment in a
foreign operation where the opening net assets are translated at an exchange rate different
from the closing rate.
12. Why are gains/losses on translation taken to a foreign currency translation reserve
rather than to profit and loss for the period?
According to paragraph 41 of AASB 121, these exchange differences have little or no direct
effect on the present and future cash flows from operations. Movements in the foreign
currency translation reserve are, however, shown as part of other comprehensive income for
the period.
13. The accounts listed below are for a wholly owned foreign subsidiary. In the space
provided indicate the exchange rate that would be used to translate the accounts
into Australian dollars. Use the following letters to indicate the appropriate
exchange rate:
A$ is Foreign currency is
functional currency functional currency
Cash C C
Prepaid expenses H C
Equipment H C
Goodwill H C
Accounts payable C C
Inventory – cost H C
Inventory – NRV C C
Capital H H
Sales A A
Depreciation expense H C
14. Discuss the differences in the translation process when translating from a local
currency to a functional currency compared with translating from a functional
currency to a presentation currency.
In relation to the income statement, there is little difference in that in both cases, most
revenues and expenses are translated at the average rate for the period. Differences will occur
in relation to depreciation.
Note that for a functional currency translation, exchange differences on monetary items are
recognised in profit or loss [para 28] while presentation translation results in exchange
differences being recognised in other comprehensive income [para 39]
CASE STUDIES
Required
Explain this note to a reader of the Qantas report.
This note is concerned with the financial statements of foreign entities controlled by Qantas.
These financial statements have probably been prepared in a currency other than the A$.
The note does not tell us anything about the functional currencies of the overseas operations
but is concerned with the translation of the foreign operations’ financial statements into A$s
so they can be included in the consolidated financial statements of the Qantas Group.
The method used to translate a functional currency into a presentation currency involves the
following translation process:
Assets: Rates of exchange at balance date (current rates) are used
Liabilities: Rates of exchange at balance date (current rates) are used
Share capital: If on hand at acquisition date, the rate at acquisition date is used
Other reserves: If on hand at acquisition date, the rate at that date is used. For reserves
created by internal transfer, the rate at the date the amounts transferred were originally
recognised in equity is used.
Retained earnings: If on hand at acquisition date, the rate at that date is used. Post-acquisition
profits are carried forward balances.
Revenues/expenses: Rates approximating the foreign exchange rates at the dates of the
transactions are used – probably an average rate is used.
Under this translation method, exchange differences arise because the opening net assets are
translated at a rate different from the closing rate while revenues/expenses are translated at
rates different from the closing rate. These exchange differences are not recognised in profit
or loss. They are recognised in other comprehensive income and transferred to a foreign
currency translation reserve account.
In its 2011 annual report (p. 98) Wesfarmers notes that the functional currency and
presentation currency of Wesfarmers Ltd and its Australian subsidiaries are the
Australian dollar. In Note 32 it lists its overseas subsidiaries and their functional
currencies. These include Bunnings (NZ) Ltd for which the functional currency is the
New Zealand dollar (NZD), and Wesfarmers Kleenheat Elpiji Ltd for which the
functional currency is the Bangladesh taka (BDT).
Required
Discuss the translation process that will occur so that these subsidiaries can be included
in the consolidated financial statements of Wesfarmers Ltd.
The foreign operations are being prepared in their functional currencies, generally the
currency of the country in which the country operates e.g. NZ or Bangladesh.
In order to include the financial statements prepared in a functional currency other than the
A$, they must be translated into the presentation currency of A$. This process involves the
following translation process:
Assets: Rates of exchange at balance date (current rates) are used
Liabilities: Rates of exchange at balance date (current rates) are used
Share capital: If on hand at acquisition date, the rate at acquisition date is used
Other reserves: If on hand at acquisition date, the rate at that date is used. For reserves
created by internal transfer, the rate at the date the amounts transferred were originally
recognised in equity is used.
Retained earnings: If on hand at acquisition date, the rate at that date is used. Post-acquisition
profits are carried forward balances.
Revenues/expenses: Rates approximating the foreign exchange rates at the dates of the
transactions are used – probably an average rate is used.
Under this translation method, exchange differences arise because the opening net assets are
translated at a rate different from the closing rate while revenues/expenses are translated at
rates different from the closing rate. These exchange differences are not recognised in profit
or loss. They are recognised in other comprehensive income and transferred to a foreign
currency translation reserve account.
In relation to the following case situations, discuss the choice of a functional currency.
Case A
A Malaysian operation manufactures a product using Malaysian materials and labour.
Specialised equipment and senior operations staff are supplied by its Australian parent.
Reimbursement invoices for these services are denominated in the Malaysian ringgit.
The product is sold in the Malaysian market at a price, denominated in Malaysian
ringgit, which is determined by competition with similar locally produced products. The
foreign operation retains sufficient cash to meet wages and day-to-day operating costs
with the remainder being remitted to the Australian parent. The receipt of dividends
from the foreign operation is important to the parent’s cash management function.
Long-term financing is arranged and serviced by the parent.
Case B
A Korean operation is a wholly-owned subsidiary of an Australian company which
regards the operation as a long-term investment, and thus takes no part in the day to-
day decision making of the operation. The operation purchases parts from various non-
related Australian manufacturers for assembly by Korean labour. The finished product
is exported to a number of countries but Australia is the major market. Consequently,
sales prices are determined by competition within Australia.
Case A
The choice for functional currency is the Australian $ or the Malaysian Ringgit
Note:
- Malaysian materials and labour are used
- Specialised equipment & senior op. staff are supplied by Australia
but invoices denominated in ringgit
- selling prices are determined by local competition
- dividends are paid to Australian parent
- parent arranges long-term finance
The primary indicators are those in para 9. Even though some of the indicators noted in
para 11 relate to the A$, it is concluded here that the functional currency is the Malaysian
ringgit.
Case B
Note: - the operation is a long-term investment of the parent
- parent does not participate in daily management decisions of the
subsidiary
- inputs are from Australia and based on $A
- labour costs are Korean currency
- sales revenue is denominated in A$
Case A
A foreign operation extracts mineral ores that are shipped to Australia for processing at
the parent entity’s smelters. All senior personnel at the foreign operation are parent
entity employees. Monthly invoices for ore supplied to the parent are denominated in
US dollars. The parent entity pays these invoices with US dollars obtained by selling its
finished product to US customers, thus taking advantage of a natural hedge. Payments
to the foreign operation cover all running costs but long-term financing is provided by
the parent entity.
Case B
A foreign operation extracts a mineral product that it exports worldwide. The sales
price is subject to daily fluctuations. The Australian parent regards the operation as an
investment only but the extreme volatility of the foreign operation’s sales prices impacts
on the price of the parent’s shares on the Australian stock exchange because the
investment in the foreign operation is one of the parent’s significant assets.
Exposure to gains and losses relates to the potential losses an entity could incur in relation to
its holding of net assets in a foreign location if there were a change in the exchange rate.
Case A
the foreign operation holds net assets namely extractive net assets offshore
ore supplied is denominated in US$
senior personnel probably paid in A$
processing occurs in Australia
customers are resident in US
long-term financing is provided from Australia
The functional currency is the US$. In relation to exposure to foreign exchange gains and
losses, by holding net assets offshore, the Australian parent is exposed to foreign exchange
gains and losses on the worth of that investment in A$. The exposure is lessened by the loan
to the subsidiary
Case B
The parent has an offshore investment. The parent is then exposed to foreign exchange gains
and losses in relation to the relative worth of the net assets held offshore. The worth of the
shares held by the parent will be affected by any change in the foreign exchange rate between
the two countries.
In general, regardless of whether the functional currency is the parent or the foreign
subsidiary, provided there are assets held offshore, the wealth of the parent is affected by
movements in exchange rates when it holds assets offshore. Where the functional currency is
that of the parent, accounting under AASB 121 does not report changes in the worth of the
non-monetary assets.
Case A
An Indonesian operation manufactures a product using Indonesian materials and
labour. Patented processes and senior operations staff are supplied by its Australian
parent. Reimbursement invoices for these services are denominated in Indonesian
rupiah. The product is sold in the Indonesian market at a price, denominated in rupiah,
that is determined by competition with similar locally produced products. The
Indonesian operation remits all revenue to the Australian parent, retaining only
sufficient cash to meet wages and day-to-day operating costs. The receipt of cash from
the Indonesian operation is important to the parent’s cash management function. Long-
term financing is arranged and serviced by the parent.
Case B
A New Zealand operation is a wholly-owned subsidiary of an Australian company. The
parent regards the operation as a long-term investment and all financial and
operational decisions are made by New Zealand management. The New Zealand
operation purchases parts from various non-related Australian manufacturers for
assembly in New Zealand. The finished product is exported to a number of countries
with Australia as the major market. Consequently, sales prices are determined by
competition within Australia.
Case A
Case B
Required
Discuss the process of translating the financial statements of Opencut Inc. for
consolidation with Foreign Ltd.
Step 1 is to determine the functional currency which is either the A$ of the US$
The primary economic environment in which an entity operates is normally the one in which
it primarily generates and expends cash. In this example, the country in which the cash is
generated is the US, while the country in which it expends the most cash for developing the
product is Australia.
Given that further costs are incurred in the US (and proportion is unknown), and the fact that
financing is based on US$, the functional currency is probably the US dollar.
Required
Based on the above, determine the functional currency of the foreign subsidiaries.
Explain your choice.
Note:
Para 9 the Indonesian currency influences sales prices and Indonesia is the country
whose competitive forces and regulations mainly determine sales prices.
The Australian dollar mainly influences input costs
Para 10 the Indonesian rupiah is the currency in which receipts from operating
activities are usually retained
Para 11 the activities of the foreign operation are carried out as an extension of the
reporting entity
Note:
Para 9: Not sufficient information is given to determine where major sales occur, but
indications are that sales are made in many Asian countries
The South Korean currency influences input costs
Para 10 receipts from operating activities are kept in South Korean currency
Para 11 Subsidiary is not just an extension of parent
Functional currency is South Korean currency. It’s unlikely that this would change even if
eventually sales of products are made in Australia, as the latter would be only one of the
markets serviced by the subsidiary.
PRACTICE QUESTIONS
b).
Depreciation:
Cost of sales:
Opening stock 25 000 7.2 180 000
Purchases 420 000 7.5 3 150 000
445 000 3 330 000
Closing stock 30 000 7.7 231 000
415 000 3 099 000
b).
Depreciation:
Cost of sales:
Opening stock 25 000 7.2 180 000
Purchases 420 000 7.5 3 150 000
445 000 3 330 000
Closing stock 30 000 7.7 231 000
415 000 3 099 000
Required
1. Prepare the financial statements of Washington Ltd at 31 December 2016 in the
presentation currency of Australian dollars.
2. Verify the translation adjustment.
US$ rate A$
Sales 90 000 1/0.56 160 714
Cost of sales:
Opening stock 20 000 1/0.52 38 462
Purchases 55 000 1/0.56 98 214
75 000 136 676
Closing stock 45 000 1/0.56 80 357
Cost of sales 30 000 56 319
Gross profit 60 000 104 395
Expenses:
Depreciation 15 000 1/0.56 26 786
Other 30 000 1/0.56 53 571
45 000 80 357
Profit for the period 15 000 24 038
Retained earnings at 1/1/16 50 000 1/0.52 96 154
Retained earnings at 31/12/16 65 000 120 192
Share capital 100 000 1/0.52 192 308
Foreign currency translation reserve ______ (37 500)
Total equity 165 000 275 000
Property, plant & equipment 155 000 1/0.60 258 333
Accumulated depreciation 45 000 1/0.60 75 000
110 000 183 333
Accounts receivable 40 000 1/0.60 66 667
Inventory 45 000 1/0.60 75 000
Cash 12 000 1/0.60 20 000
207 000 345 000
Accounts payable 42 000 1/0.60 70 000
Net assets 165 000 275 000
US$ rate A$
Sales 90 000 1/0.56 160 714
Cost of sales:
Opening stock 20 000 1/0.52 38 462
Purchases 55 000 1/0.56 98 214
75 000 136 676
Closing stock 45 000 1/0.58 77 586
Cost of sales 30 000 59 090
Gross profit 60 000 101 624
Expenses:
Depreciation 15 000 1/0.52 28 846
Other 30 000 1/0.56 53 571
45 000 82 417
Profit 15 000 19 207
Foreign currency translation loss (1 877)
Profit 17 330
Retained earnings at 1/1/16 50 000 1/0.52 96 154
Retained earnings at 31/12/16 65 000 113 484
Share capital 100 000 1/0.52 192 308
Total equity 165 000 305 792
Required
1. Prepare the financial statements of Victoria Peak Ltd in Australian dollars at 30
June 2017.
2. Verify the translation adjustment.
1.
HK$ Rate A$
Sales 610 000 0.26 158 600
Cost of sales:
Opening inventory 60 000 0.20 12 000
Purchases 260 000 0.26 67 600
320 000 79 600
Closing inventory 60 000 0.24 14 400
260 000 65 200
Gross profit 350 000 93 400
Plant: Held for full year 600 000 0.20 120 000
Purchased 8/10 200 000 0.25 50 000
Purchased 2/4 120 000 0.27 32 400
Accumulated depreciation (184 000) 0.20 (36 800)
(120 000) 0.20 (24 000)
(30 000) 0.25 (7 500)
(6 000) 0.27 (1 620)
Land 400 000 0.28 112 000
Inventory 60 000 0.24 14 400
Cash 240 000 0.22 52 800
The verification process requires the calculation of the difference between the closing rate and the applied
or opening rate.
* opening balance sheet was:
**
= Accumulated depreciation at the end of the financial period $(340 000)
Add back the Depreciation for the current financial period 156 000
= Accumulated depreciation at the beginning of the financial period $(184 000)
HK$
Share capital 200 000
General reserve 100 000
Retained earnings 300 000
At 30 June 2016 and 2017 respectively, the retained earnings balances of Mong Kok Ltd
were HK$400 000 and HK$450 000 respectively. All transactions occurred evenly
throughout these years. The internal financial statements of the two companies at 30
June 2017 were as follows:
1. The dividend paid by Mong Kok Ltd was paid on 1 May 2018.
2. Some relevant exchange rates are:
Required
Translate the financial statements of Mong Kok Ltd as at 30 June 2018 into the
presentation currency of Australian dollars, assuming that the functional currency is
the Hong Kong dollar.
HK$ Exchange A$
Rate
2015-16
Opening net investment = HK$(200 000 + 100 000 + 300 000)
= HK$600 000
Profit for the period = R.E.30/6/16 HK$400 000 - R.E.1/7/15 HK$300 000
= HK$100 000
FCTR at 30 June 2016 = 600 000(0.85 - 0.8) + 100 000 (0.85 - 0.82)
= A$33 000 (credit)
2016-17
Opening net investment = HK$(200 000 + 100 000 + 400 000)
= HK$700 000
Profit for the period = R.E.30/6/17 HK$450 000 - R.E.30/6/16 HK$400 000
= HK$50 000
FCTR change = 700 000(0.9 - 0.85) + 50 000 (0.9 - 0.88)
= $36 000 (credit)
Hence at 30 June 2017, the FCTR has a credit balance of $69 000.
2017-18
Required
1. Translate the financial statements of Brisbane Ltd into Singapore dollars for
inclusion in the consolidated financial statements of Lion Ltd.
2. Verify the translation adjustment.
2. Verification of FCTR
Opening net investment = A$520 000 (SC 350 000 + RE 170 000)
Opening net investment x opening rate = 520 000 x 0.6
= S$312 000
Opening net investment x closing rate = 520 000 x 0.7
= S$364 000
Exchange gain = S$52 000
Additional information
1. Exchange rates for the Swedish krona were as follows:
1 krona =
$A
1 July 2016 0.54
Average 2016–17 0.52
January 2017 0.52
30 June 2017 0.50
Average for the last 4 months of the 2016– 0.51
17 period
2. Stockholm Ltd acquired additional plant for K100 000 on 1 January 2017 by issuing
a note for K80 000 and paying the balance in cash.
3. Sales, purchases and other expenses were incurred evenly through the year.
4. Depreciation for the period in krona was as follows:
Buildings $30 000
Plant
– acquired before 1 July 2016 85 000
– acquired 1 January 2017 10 000
5. The inventory is valued on a FIFO basis. The opening stock was acquired when the
exchange rate was 0.54, and the closing stock was acquired during the last 4 months of
the 2016–17 period.
6. Dividends of K50 000 were paid on 2 July 2016 and 1 January 2017.
7. The tax rate for Stockholm Ltd is 25%.
Required
1. Translate the accounts of the foreign subsidiary, Stockholm Ltd, into Australian
dollars at 30 June 2017, assuming:
(a) the functional currency is the Swedish krona, and the presentation currency
is the Australian dollar
(b) the functional currency is the Australian dollar, as is the presentation
currency.
2. Verify the translation adjustments in requirement 1.
1. Translation of accounts
2 400 1 260
Closing stock 580 0.51 296
Cost of sales 1 820 964
Gross profit 765 380
Depreciation 125 0.52 65
Other expenses 270 0.52 140
395 205
370 175
Income tax expense 200 0.52 104
Profit for the period 170 71
Retained earnings as at 1/7/016 635 0.54 343
805 414
Dividend paid 50 0.54
50 100 0.52 53
Retained earnings as at 30/6/17 705 361
Share capital 800 0.54 432
General reserve 200 0.54 108
Foreign Currency Translation
Reserve ____ (48)
$1 705 $853
On 1 January 2016, an Australian company, Darwin Ltd, formed a company, New York
Ltd, in the United States to sell Australian products such as boomerangs and cuddly
koalas and kangaroos. The initial capital was US$500 000. On 1 February 2017, a lease
was signed on a shop for US$20 000, payable on the first day of each month. On 15
February, store furnishings were acquired for $448 000; these were expected to have a
useful life of 4 years. On 10 June 2016, more fittings were acquired at a cost of $124 000,
again with an expected life of 4 years.
Additional information
1. Where non-current assets are acquired during a month, a full month’s depreciation is
applied.
2. The tax rate in the United States is 20%, while the tax rate in Australia is 30%.
3. The functional currency for New York Ltd is the Australian dollar.
4. Exchange rates for the financial year were (A$1 US$):
US$
Sales revenue 680 000
Closing inventory 20 000
Accumulated depreciation – furniture and fittings 120 750
Accounts payable 40 000
Share capital 500 000
1 360 750
Lease expenses 220 000
Purchases 230 000
Inventory 20 000
Other expenses 150 000
Depreciation – furniture and fittings 120 750
Furniture and fittings 572 000
Cash 14 600
Accounts receivable 33 400
1 360 750
Required
Translate the financial statements of New York Ltd into Australian dollars for inclusion
in the consolidated financial statements of Southern Ltd at 31 December 2016.
1. Translation into A$
US$ rate A$
Sales
First half 210 000 1/0.63 333 333
Second half 470 000 1/0.65 723 077
680 000 1 056 410
Cost of sales:
Purchases
First half 60 000 1/0.63 95 238
Second half 170 000 1/0.65 261 538
230 000 356 776
Closing inventory 20 000 1/0.65 30 769
210 000 326 007
Gross profit 470 000 730 403
Expenses:
Depreciation: fittings 102 667 1/0.64 160 417
18 083 1/0.66 27 398
Other expenses 60 000 1/0.63 95 238
90 000 1/0.65 138 462
Leases expenses (20000x5mths) 100 000 1/0.63 158 730
(20000x6mths) 120 000 1/0.65 184 615
490 750 764 860
Trading loss (20 750 (34 457)
Foreign currency translation loss (656 615)
Loss for the period (20 750) (91 072)
2018 2017
US$ US$
Current assets:
Inventory 280 000 140 000
Accounts receivable 20 000 130 000
Cash 20 000 570 000
Total current assets 320 000 840 000
Non-current assets:
Patent 80 000 80 000
Plant 720 000 600 000
Accumulated depreciation (130 000) (80 000
Land 500 000 300 000
Buildings 920 000 820 000
Accumulated depreciation (120 000) (80 000)
Total non-current assets 1 970 000 1 640 000
Total assets 2 290 000 2 480 000
Current liabilities:
Provisions 500 000 620 000
Accounts payable 320 000 940 000
Total current liabilities 820 000 1 560 000
Non-current liabilities:
Loan from Echidna Ltd 530 000 —
Total liabilities 1 350 000 1 560 000
Net assets 940 000 920 000
Equity:
Share capital 720 000 720 000
Retained earnings 220 000 200 000
Total equity 940 000 920 000
Additional information
On 1 January 2018, Memphis Ltd acquired new plant for US$120 000. This plant is
depreciated over a 5-year period.
On 1 April 2018, Memphis Ltd acquired US$200 000 worth of land.
On 1 October 2017, Memphis Ltd acquired US$100 000 worth of new buildings. These
buildings are depreciated evenly over a 10-year period.
The interim dividend was paid on 1 January 2018 while the dividend payable was
declared on 30 June 2018.
Sales, purchases and expenses occurred evenly throughout the period. The inventory on
hand at 30 June 2018 was acquired during June 2018.
The loan of US$530 000 from Melbourne Ltd was granted on 1 July 2017. The interest
rate is 8% per annum. Interest is paid on 30 June and 1 January each year.
On consolidation, the partial goodwill method is used.
The exchange rates for the financial year were as follows:
US$1
A$
1 July 2017 2.00
1 October 2017 1.80
1 January 2018 1.70
1 April 2018 1.60
30 June 2018 1.50
Average June 2018 1.52
Average for 2017–18 1.75
Required
1. If the functional currency for Memphis Ltd is the US dollar, prepare the
financial statements of Memphis Ltd at 30 June 2018 in the presentation
currency of the Australian dollar.
2. Verify the foreign currency translation adjustment.
Required
1. If the functional currency for Memphis Ltd is the Australian dollar, prepare the
financial statements of Memphis Ltd at 30 June 2018 in the functional currency.
2. Verify the foreign currency translation adjustment.
US$ Exchange A$
rate
Sales 1 600 000 1.75 2 800 000
Cost of sales:
Opening stock 140 000 2.00 280 000
Purchases 840 000 1.75 1 470 000
980 000 1 750 000
Closing inventory 280 000 1.52 425 600
700 000 1 324 400
Gross profit 900 000 1 475 600
Depreciation:
Plant -Old 38 000 2.00 76 000
Plant -New 12 000 1.70 20 400
Buildings - Old 32 500 2.00 65 000
Buildings -New 7 500 1.80 13 500
Interest 21 200 1.70 36 040
21 200 1.50 31 800
Other expenses 227 600 1.75 398 300
360 000 641 040
834 560
Foreign Exchange Gain/(Loss) 449 140
Profit before income tax 540 000 1 283 700
Income tax expense 200 000 1.75 350 000
Profit for the period 340 000 933 700
Retained earnings at 1 July 2017 200 000 2.00 400 000
540 000 1 333 700
Dividend paid 120 000 1.70 204 000
Dividend declared 200 000 1.50 300 000
320 000 504 000
Retained earnings at 30 June 2018 220 000 2.00 829 700
Share capital 720 000 2.00 1 440 000
Loan from Melbourne Ltd 530 000 1.50 795 000
Provisions 500 000 1.50 750 000
Accounts payable 320 000 1.50 480 000
2 290 000 4 294 700