You are on page 1of 133

RESUME

Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE


URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL Costo al


Lugar APURIMAC - GRAU - GAMARRA

Item Descripción Und. Metrado Precio S/. Parcial S/.

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE 10,856,851.97

01-01-01 OBRAS PROVISIONALES, SALUD Y SEGURIDAD


01-01-02 CAPTACION
01-17-02.01 CAPTACION LADERA L.C.=2'' (Q<0.25 LT/SEG ) und 1.00 2,653.02 2,653.02
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-04-02.01 CAPTACION LADERA L.C.=2'' (Q=0.25-1.20 lts/seg ) und 8.00 2,733.42 21,867.36 1.00
PIEDRA CHANCADA M3 2.09 2.09
ARENA GRUESA M3 0.78 0.78
ARENA FINA M3 0.17 0.17
CEMENTO BOL 14.00 14.00
ACERO 1/4" KG 21.00 21.00
01-08-02.02 CAPTACION LADERA L.C.= 2' (Q=1.20-3.50 lts/seg ) und 3.00 3,012.24 9,036.72
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 0.89
ARENA FINA M3 0.24
CEMENTO BOL 16.00
ACERO 1/4" KG 29.00
01-11-02.03 CAPTACION LADERA L.C.= 1 1/2' (Q=1.20-3.50 lts/seg ) und 1.00 3,001.99 3,001.99
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 0.89
ARENA FINA M3 0.24
CEMENTO BOL 16.00
ACERO 1/4" KG 29.00
01-05-02.01 CAPTACION LADERA L.C.= 1 1/2'' (Q=0.25-1.20 lts/seg ) und 4.00 2,723.17 10,892.68
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-11-02.01 CAPTACION LADERA L.C.=1 1/2" (Q<0.25 Lts/seg) und 1.00 2,178.84 2,178.84
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-04-02.02 CAPTACION LADERA L.C.=3/4'' (Q<0.25 LT/SEG ) und 5.00 2,600.43 13,002.15 2.00
PIEDRA CHANCADA M3 2.09 4.18
ARENA GRUESA M3 0.78 1.56
ARENA FINA M3 0.17 0.34
CEMENTO BOL 14.00 28.00
ACERO 1/4" KG 21.00 42.00
01-11-02.02 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 2" Y 1" Y REBOSE DE 2" und 1.00 2,893.08 2,893.08
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-07-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2" und 2.00 2,905.61 5,811.22
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-23-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1" Y 1 " Y REBOSE DE 2" und 1.00 2,858.01 2,858.01
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-02-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 3/4" Y 1 1/2" Y REBOSE DE 2" und 1.00 2,848.48 2,848.48 1.00
PIEDRA CHANCADA M3 2.96 2.96
ARENA GRUESA M3 1.22 1.22
ARENA FINA M3 0.39 0.39
CEMENTO BOL 24.00 24.00
ACERO 1/4" KG 34.00 34.00
01-01-02.01 CAPTACION LADERA CDC LC= 1" + 1" (Q=1.20 - 3.50 LTS/SEG) und 1.00 2,785.98 2,785.98 1.00
PIEDRA CHANCADA M3 2.96 2.96
ARENA GRUESA M3 1.22 1.22
ARENA FINA M3 0.39 0.39
CEMENTO BOL 24.00 24.00
ACERO 1/4" KG 34.00 34.00
01-01-02.02 CAPTACION LADERA LC= 3/4" (Q=0.25 - 1.20 LTS/SEG) und 1.00 2,729.63 2,729.63 1.00
PIEDRA CHANCADA M3 2.09 2.09
ARENA GRUESA M3 0.78 0.78
ARENA FINA M3 0.17 0.17
CEMENTO BOL 14.00 14.00
ACERO 1/4" KG 21.00 21.00
01-03-02.01 CAPTACION LADERA L.C.=1'' (Q<0.25 LT/SEG ) und 5.00 2,618.97 13,094.85 1.00
PIEDRA CHANCADA M3 2.09 2.09
ARENA GRUESA M3 0.78 0.78
ARENA FINA M3 0.17 0.17
CEMENTO BOL 14.00 14.00
ACERO 1/4" KG 21.00 21.00
01-03-02.02 CAPTACION LADERA L.C.=1'' (Q=0.25-1.20 lts/seg ) und 4.00 2,699.37 10,797.48 2.00
PIEDRA CHANCADA M3 2.09 4.18
ARENA GRUESA M3 0.78 1.56
ARENA FINA M3 0.17 0.34
CEMENTO BOL 14.00 28.00
RESUME
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

ACERO 1/4" KG 21.00 42.00


01-23-02.03 CAPTACION LADERA C/ DOSADOR L.C=3/4" (Q<0.25 lts/seg) und 1.00 3,587.50 3,587.50
PIEDRA CHANCADA M3 3.10
ARENA GRUESA M3 1.32
ARENA FINA M3 0.31
CEMENTO BOL 25.00
ACERO 1/4" KG 37.00
01-23-02.04 CAPTACION LADERA C/ DOSADOR L.C=1/2" (Q<0.25 lts/seg) und 2.00 3,581.96 7,163.92
PIEDRA CHANCADA M3 3.10
ARENA GRUESA M3 1.32
ARENA FINA M3 0.31
CEMENTO BOL 25.00
ACERO 1/4" KG 37.00
01-01-02.03 CERCO DE ALAMBRE DE PUAS ML 672.00 23.01 15,462.72 32.00 16.00 48.00 48.00
01-01-03 LINEA DE CONDUCCION
01-18-03.06 CAMARA DE REUNION DE CAUDALES LC=2", 3/4" y 3/4" (Salidas tub. 2") und 1.00 1,111.92 1,111.92
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-16-03.05 CAMARA DE REUNION DE CAUDALES LC=1 1/2" y 1 1/2" (Salidas tub. 1 1/2") und 1.00 1,123.80 1,123.80
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-09-03.06 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 2", (Salida de 2") und 2.00 1,103.09 2,206.18
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-01-03.04 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 3/4", (Salida de 1") und 1.00 1,084.82 1,084.82 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-03-03.06 CAMARA DE REUNION 3 ENTRADAS DE 1", 3/4" Y 1 1/2" und 1.00 1,107.68 1,107.68 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-03-03.07 CAMARA DE REUNION 3 ENTRADAS 1" , 1" y 1" SALIDA DE 2" und 1.00 1,111.95 1,111.95 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-13-03.05 CAMARA DIST. DE CAUDALES LC=2" Salida 2" Y 1 1/2" und 3.00 2,114.20 6,342.60
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-11-03.06 CAMARA DIST. DE CAUDALES LC= 2" Salida 1 1/2", 1 1/2" y 1" und 1.00 2,832.04 2,832.04
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-08-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 1 1/2" und 6.00 2,109.96 12,659.76
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-22-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-04-03.04 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 2" und 6.00 2,112.08 12,672.48 2.00
PIEDRA CHANCADA M3 0.61 1.22
ARENA GRUESA M3 0.38 0.76
ARENA FINA M3 0.23 0.46
CEMENTO BOL 8.00 16.00
ACERO 1/4" KG 34.00 68.00
01-10-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 2" und 7.00 2,112.08 14,784.56
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-06-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und 1.00 2,112.08 2,112.08
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-19-03.09 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und 1.00 2,109.96 2,109.96
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
RESUME
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

ACERO 1/4" KG 34.00


01-02-03.05 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1 1/2" und 7.00 2,104.86 14,734.02 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-11-03.07 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 1" y 3/4" und 3.00 2,819.32 8,457.96
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-20-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 3/4" y 3/4" und 1.00 2,829.49 2,829.49
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-07-03.04 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1 1/2" und 3.00 2,104.86 6,314.58
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-09-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1" und 4.00 2,092.57 8,370.28
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-02-03.06 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1" und 5.00 2,100.22 10,501.10 2.00
PIEDRA CHANCADA M3 0.61 1.22
ARENA GRUESA M3 0.38 0.76
ARENA FINA M3 0.23 0.46
CEMENTO BOL 8.00 16.00
ACERO 1/4" KG 34.00 68.00
01-03-03.08 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-01-03.05 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 1" und 7.00 2,097.67 14,683.69 1.00 1.00
PIEDRA CHANCADA M3 0.61 0.61 0.61
ARENA GRUESA M3 0.38 0.38 0.38
ARENA FINA M3 0.23 0.23 0.23
CEMENTO BOL 8.00 8.00 8.00
ACERO 1/4" KG 34.00 34.00 34.00
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und 8.00 2,097.67 16,781.36
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-09-03.09 CAMARA DIST. DE CAUDALES LC=1" Salida 1", 1" y 3/4" und 1.00 2,824.42 2,824.42
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-05-03.07 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und 5.00 2,097.67 10,488.35
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4" und 4.00 2,092.57 8,370.28 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-10-03.10 CAMARA DIST. DE CAUDALES LC= 3/4" Salida 3/4" y 3/4" und 2.00 2,092.57 4,185.14
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-02-03.07 CAMARA ROMPE PRESION TIPO VI L.C=1 1/2" und 19.00 1,184.75 22,510.25 5.00
PIEDRA CHANCADA M3 0.32 1.60
ARENA GRUESA M3 0.20 1.00
ARENA FINA M3 0.10 0.50
CEMENTO BOL 4.05 20.25
ACERO 1/4" KG 19.00 95.00
01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4" und 21.00 1,169.06 24,550.26 2.00 1.00
PIEDRA CHANCADA M3 0.32 0.64 0.32
ARENA GRUESA M3 0.20 0.40 0.20
ARENA FINA M3 0.10 0.20 0.10
CEMENTO BOL 4.05 8.10 4.05
ACERO 1/4" KG 19.00 38.00 19.00
01-06-03.09 CAMARA ROMPE PRESION TIPO VI L.C=2" und 48.00 1,194.52 57,336.96
PIEDRA CHANCADA M3 0.32
ARENA GRUESA M3 0.20
ARENA FINA M3 0.10
CEMENTO BOL 4.05
ACERO 1/4" KG 19.00
01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1" und 13.00 1,194.53 15,528.89
RESUME
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

PIEDRA CHANCADA M3 0.32


ARENA GRUESA M3 0.20
ARENA FINA M3 0.10
CEMENTO BOL 4.05
ACERO 1/4" KG 19.00
01-18-03.09 PASE AEREO : TUBERIA F.G. 2" CON DADOS L=5 ml und 1.00 413.23 413.23
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.09 PASE AEREO TUBERIA F.G. 1 1/2" CON COLUMNAS Y CABLE L=15 ml und 2.00 3,615.59 7,231.18
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.10 PASE AEREO TUBERIA F.G. 1" CON COLUMNAS Y CABLE L=10 ml und 1.00 3,513.92 3,513.92
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.11 PASE AEREO TUBERIA F.G. 1" + 1/2" CON COLUMNAS Y CABLE L=10 ml und 1.00 3,948.17 3,948.17
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.12 PASE AEREO TUBERIA F.G. 3/4" + 1/2" CON COLUMNAS Y CABLE L=15 ml und 1.00 3,536.51 3,536.51
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-03.11 PASE AEREO : TUBERIA F.G. 1 1/2" CON DADOS L=10 ml und 1.00 550.47 550.47
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-03.13 PASE AEREO : TUBERIA F.G. 3/4" CON DADOS L=10 ml und 1.00 550.56 550.56
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3 und 30.00 1,820.76 54,622.80 1.00 1.00 2.00
PIEDRA CHANCADA M3 0.70 0.70 0.70 1.40
ARENA GRUESA M3 0.44 0.44 0.44 0.88
ARENA FINA M3 0.15 0.15 0.15 0.30
CEMENTO BOL 9.50 9.50 9.50 19.00
ACERO 3/8" KG 58.00 58.00 58.00 116.00
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3 und 39.00 2,584.70 100,803.30 2.00 4.00
PIEDRA CHANCADA M3 1.00 2.00 4.00
ARENA GRUESA M3 0.65 1.30 2.60
ARENA FINA M3 0.25 0.50 1.00
CEMENTO BOL 11.50 23.00 46.00
ACERO 3/8" KG 64.00 128.00 256.00
01-01-04.03 RESERVORIO DE CONCRETO ARMADO 1.50 M3 und 17.00 2,975.09 50,576.53 1.00
PIEDRA CHANCADA M3 1.40 1.40
ARENA GRUESA M3 0.87 0.87
ARENA FINA M3 0.31 0.31
CEMENTO BOL 18.00 18.00
ACERO 3/8" KG 90.00 90.00
01-01-04.04 RESERVORIO DE CONCRETO ARMADO 2.00 M3 und 11.00 3,649.22 40,141.42 1.00 2.00
PIEDRA CHANCADA M3 1.60 1.60 3.20
ARENA GRUESA M3 1.00 1.00 2.00
ARENA FINA M3 0.35 0.35 0.70
CEMENTO BOL 21.00 21.00 42.00
ACERO 3/8" KG 94.00 94.00 188.00
01-02-04.02 RESERVORIO DE CONCRETO ARMADO 2.50 M3 und 7.00 4,673.37 32,713.59 1.00
PIEDRA CHANCADA M3 2.25 2.25
ARENA GRUESA M3 1.39 1.39
ARENA FINA M3 0.48 0.48
CEMENTO BOL 34.00 34.00
ACERO 3/8" KG 130.00 130.00
01-07-04.03 RESERVORIO DE CONCRETO ARMADO 3.00 M3 und 7.00 5,000.64 35,004.48
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 1.56
ARENA FINA M3 0.53
CEMENTO BOL 39.00
ACERO 3/8" KG 135.00
01-03-04.02 RESERVORIO DE CONCRETO ARMADO 5.00 M3 und 5.00 6,974.18 34,870.90 2.00
PIEDRA CHANCADA M3 3.51 7.02
ARENA GRUESA M3 2.20 4.40
ARENA FINA M3 0.77 1.54
CEMENTO BOL 55.00 110.00
ACERO 3/8" KG 188.00 376.00
RESUME
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

01-04-04.01 RESERVORIO DE CONCRETO ARMADO 10.00 M3 und 2.00 10,335.34 20,670.68 1.00
PIEDRA CHANCADA M3 5.10 5.10
ARENA GRUESA M3 3.18 3.18
ARENA FINA M3 1.13 1.13
CEMENTO BOL 80.00 80.00
ACERO 3/8" KG 260.00 260.00
01-13-04.01 RESERVORIO DE CONCRETO ARMADO 15.00 M3 und 2.00 11,418.12 22,836.24
PIEDRA CHANCADA M3 6.08
ARENA GRUESA M3 3.80
ARENA FINA M3 1.33
CEMENTO BOL 95.00
ACERO 3/8" KG 306.00
01-04-04.04 CAMARA DE VALVULAS CºAº 2"-/2" und 3.00 1,478.18 4,434.54 1.00
PIEDRA CHANCADA M3 0.24 0.24
ARENA GRUESA M3 0.15 0.15
ARENA FINA M3 0.10 0.10
CEMENTO BOL 3.50 3.50
ACERO 3/8" KG 22.00 22.00
01-03-04.03 CAMARA DE VALVULAS CºAº 3/4"-1/2" und 5.00 524.94 2,624.70 1.00
PIEDRA CHANCADA M3 0.10 0.10
ARENA GRUESA M3 0.05 0.05
ARENA FINA M3 0.03 0.03
CEMENTO BOL 1.00 1.00
01-03-04.04 CAMARA und 12.00 1,456.15 17,473.80 2.00
DE VALVULAS
PIEDRA CHANCADA M3 0.24 0.48
CºAº 1 1/2"-1
1/2" ARENA GRUESA M3 0.15 0.30
ARENA FINA M3 0.10 0.20
CEMENTO BOL 3.50 7.00
ACERO 3/8" KG 22.00 44.00
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4" und 34.00 1,317.97 44,810.98 3.00 1.00 2.00
PIEDRA CHANCADA M3 0.10 0.30 0.10 0.20
ARENA GRUESA M3 0.05 0.15 0.05 0.10
ARENA FINA M3 0.03 0.08 0.03 0.05
CEMENTO BOL 1.00 3.00 1.00 2.00
01-05-04.04 CAMARA DE VALVULAS CºAº 3/4"-3/4" und 21.00 541.87 11,379.27
PIEDRA CHANCADA M3 0.10
ARENA GRUESA M3 0.05
ARENA FINA M3 0.03
CEMENTO BOL 1.00
01-01-04.06 CAMARA DE VALVULAS CºAº 1"-1" und 42.00 1,401.94 58,881.48 2.00 4.00 2.00
PIEDRA CHANCADA M3 0.24 0.48 0.96 0.48
ARENA GRUESA M3 0.15 0.30 0.60 0.30
ARENA FINA M3 0.10 0.20 0.40 0.20
CEMENTO BOL 3.50 7.00 14.00 7.00
ACERO 3/8" KG 22.00 44.00 88.00 44.00
01-22-04.05 CAMARA DE VALVULAS CºAº 1/2"-1/2" und 3.00 519.03 1,557.09
PIEDRA CHANCADA M3 0.10
ARENA GRUESA M3 0.05
ARENA FINA M3 0.03
CEMENTO BOL 1.00
01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION und 118.00 76.27 8,999.86 5.00 5.00 3.00 5.00
01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS) ML 2,388.00 24.18 57,741.84 100.00 100.00 60.00 100.00
01-01-05 RED DE DISTRIBUCION
01-04-05.07 CAMARA ROMPE PRESION TIPO VII R.D=3/4" und 6.00 1,638.22 9,829.32 2.00
PIEDRA CHANCADA M3 0.50 1.00
ARENA GRUESA M3 0.30 0.60
ARENA FINA M3 0.06 0.12
CEMENTO BOL 6.00 12.00
ACERO 1/4" KG 27.50 55.00
01-09-05.05 CAMARA ROMPE PRESION TIPO VII R.D=1/2" und 2.00 1,629.33 3,258.66
PIEDRA CHANCADA M3 0.50
ARENA GRUESA M3 0.30
ARENA FINA M3 0.06
CEMENTO BOL 6.00
ACERO 1/4" KG 27.50
01-17-05.06 PASE AEREO TUBERIA F.G. 3/4" CON COLUMNAS Y CABLE L=15 ml und 1.00 5,195.19 5,195.19
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-05.06 PASE AEREO TUBERIA F.G. 1/2 " CON COLUMNAS Y CABLE L=10ml und 2.00 3,136.71 6,273.42
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-05.06 PASE AEREO TUBERIA F.G. 3/4 " CON COLUMNAS Y CABLE L=20 ML und 2.00 3,618.23 7,236.46
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-02-05.05 PASE AEREO TUBERIA F.G. 1 " CON COLUMNAS Y CABLE L=20 ml ML 1.00 4,161.33 4,161.33 1.00
PIEDRA CHANCADA M3 3.05 3.05
ARENA GRUESA M3 1.90 1.90
ARENA FINA M3 0.12 0.12
CEMENTO BOL 36.00 36.00
ACERO 1/2"" KG 47.74 47.74
ACERO 1/4" KG 12.83 12.83
01-13-05.07 VALVULA DE CONTROL RD=2" und 5.00 401.05 2,005.25
PIEDRA CHANCADA M3 0.11
RESUME
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

ARENA GRUESA M3 0.07


ARENA FINA M3 0.02
CEMENTO BOL 1.50
01-04-05.08 VALVULA DE CONTROL RD=1 1/2" und 14.00 404.27 5,659.78 1.00
PIEDRA CHANCADA M3 0.11 0.11
ARENA GRUESA M3 0.07 0.07
ARENA FINA M3 0.02 0.02
CEMENTO BOL 1.50 1.50
01-01-05.05 VALVULA DE CONTROL RD=1" und 53.00 379.54 20,115.62 2.00 3.00 4.00 4.00
PIEDRA CHANCADA M3 0.11 0.22 0.33 0.44 0.44
ARENA GRUESA M3 0.07 0.14 0.21 0.28 0.28
ARENA FINA M3 0.02 0.05 0.07 0.09 0.09
CEMENTO BOL 1.50 3.00 4.50 6.00 6.00
01-01-05.06 VALVULA DE CONTROL RD=3/4" und 79.00 368.99 29,150.21 4.00 5.00 10.00
PIEDRA CHANCADA M3 0.11 0.44 0.55 1.10
ARENA GRUESA M3 0.07 0.28 0.35 0.70
ARENA FINA M3 0.02 0.09 0.12 0.23
CEMENTO BOL 1.50 6.00 7.50 15.00
01-08-05.10 VALVULA DE CONTROL RD=1/2" und 23.00 362.88 8,346.24
PIEDRA CHANCADA M3 0.11
ARENA GRUESA M3 0.07
ARENA FINA M3 0.02
CEMENTO BOL 1.50
01-01-05.07 VALVULA DE PURGA + ACCESORIOS 1/2" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 137.00 459.20 62,910.40 5.00 3.00 5.00 7.00
PIEDRA CHANCADA M3 0.11 0.55 0.33 0.55 0.77
ARENA GRUESA M3 0.07 0.35 0.21 0.35 0.49
ARENA FINA M3 0.02 0.12 0.07 0.12 0.16
CEMENTO BOL 1.50 7.50 4.50 7.50 10.50
01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 25.00 459.20 11,480.00 9.00
PIEDRA CHANCADA M3 0.11 0.99
ARENA GRUESA M3 0.07 0.63
ARENA FINA M3 0.02 0.21
CEMENTO BOL 1.50 13.50
01-01-06 CONEXION DOMICILIARIA
01-04-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 2") und 17.00 708.02 12,036.34 4.00
01-01-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1/2") und 326.00 369.93 120,597.18 11.00 13.00 5.00 10.00
01-01-06.02 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 3/4") und 445.00 376.70 167,631.50 15.00 13.00 37.00 32.00
01-01-06.03 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1") und 356.00 380.96 135,621.76 3.00 12.00 18.00 14.00
01-03-06.04 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1 1/2") und 79.00 388.57 30,697.03 3.00 32.00
01-01-08 PILETAS
01-01-08.01 LAVADERO DE USO MULTIPLE und 1,223.00 773.90 946,479.70 29.00 38.00 63.00 92.00
HORMIGON M3 0.05 1.45 1.90 3.15 4.60
PIEDRA CHANCADA M3 0.09 2.47 3.23 5.36 7.82
ARENA GRUESA M3 0.05 1.45 1.90 3.15 4.60
ARENA FINA M3 0.08 2.32 3.04 5.04 7.36
CEMENTO BOL 1.65 47.85 62.70 103.95 151.80

und
RESUMEN DE MATERIALES Y AGREGADOS POR ACCARREAR URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA

HORMIGON M3 2.00 2.00 4.00 5.00


PIEDRA CHANCADA M3 18.00 22.00 25.00 29.00
ARENA GRUESA M3 10.00 13.00 14.00 16.00
ARENA FINA M3 6.00 7.00 9.00 12.00
CEMENTO BOL 212.00 279.00 340.00 398.00
ACERO 1/2"" VAR 0.00 5.00 0.00 0.00
ACERO 1/4" VAR 61.00 108.00 68.00 72.00
ACERO 3/8" VAR 73.00 77.00 86.00 116.00
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY

1.00 1.00 1.00


2.09 2.09 2.09
0.78 0.78 0.78
0.17 0.17 0.17
14.00 14.00 14.00
21.00 21.00 21.00
1.00 1.00 BALDES
2.50 2.50
0.89 0.89
0.24 0.24
16.00 16.00
29.00 29.00
1.00
2.50
0.89
0.24
16.00
29.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.09
0.78
0.17
14.00
21.00

1.00
2.96
1.22
0.39
24.00
34.00
1.00 1.00
2.96 2.96
1.22 1.22
0.39 0.39
24.00 24.00
34.00 34.00

1.00 1.00
2.09 2.09
0.78 0.78
0.17 0.17
14.00 14.00
21.00 21.00
1.00
2.09
0.78
0.17
14.00
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY
21.00

16.00 16.00 16.00 32.00 32.00 16.00 48.00 32.00 16.00

1.00
0.30
0.18
0.12
4.00
10.50

1.00
0.61
0.38
0.23
8.00
34.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00

1.00
0.61
0.38
0.23
8.00
34.00
3.00 1.00
1.83 0.61
1.14 0.38
0.69 0.23
24.00 8.00
102.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY

1.00 5.00
0.61 3.05
0.38 1.90
0.23 1.15
8.00 40.00
34.00 170.00
1.00
0.80
0.49
0.30
10.50
39.00

1.00
0.61
0.38
0.23
8.00
34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00 2.00
0.61 1.22
0.38 0.76
0.23 0.46
8.00 16.00
34.00 68.00

1.00 1.00 1.00


0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
4.00 4.00
2.44 2.44
1.52 1.52
0.92 0.92
32.00 32.00
136.00 136.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 2.00 1.00
0.61 1.22 0.61
0.38 0.76 0.38
0.23 0.46 0.23
8.00 16.00 8.00
34.00 68.00 34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00
1.00 3.00
0.32 0.96
0.20 0.60
0.10 0.30
4.05 12.15
19.00 57.00
8.00
2.56
1.60
0.80
32.40
152.00
15.00 4.00
4.80 1.28
3.00 0.80
1.50 0.40
60.75 16.20
285.00 76.00
1.00 6.00 2.00
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY
0.32 1.92 0.64
0.20 1.20 0.40
0.10 0.60 0.20
4.05 24.30 8.10
19.00 114.00 38.00

1.00 1.00
3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00 4.00 1.00 2.00 2.00 9.00


0.70 2.80 0.70 1.40 1.40 6.30
0.44 1.76 0.44 0.88 0.88 3.96
0.15 0.60 0.15 0.30 0.30 1.35
9.50 38.00 9.50 19.00 19.00 85.50
58.00 232.00 58.00 116.00 116.00 522.00
3.00 1.00 1.00 4.00 2.00 5.00 2.00 1.00
3.00 1.00 1.00 4.00 2.00 5.00 2.00 1.00
1.95 0.65 0.65 2.60 1.30 3.25 1.30 0.65
0.75 0.25 0.25 1.00 0.50 1.25 0.50 0.25
34.50 11.50 11.50 46.00 23.00 57.50 23.00 11.50
192.00 64.00 64.00 256.00 128.00 320.00 128.00 64.00
1.00 1.00 4.00 5.00
1.40 1.40 5.60 7.00
0.87 0.87 3.48 4.35
0.31 0.31 1.24 1.55
18.00 18.00 72.00 90.00
90.00 90.00 360.00 450.00
1.00 1.00 1.00 1.00 2.00 1.00
1.60 1.60 1.60 1.60 3.20 1.60
1.00 1.00 1.00 1.00 2.00 1.00
0.35 0.35 0.35 0.35 0.70 0.35
21.00 21.00 21.00 21.00 42.00 21.00
94.00 94.00 94.00 94.00 188.00 94.00
2.00
4.50
2.78
0.96
68.00
260.00
1.00 1.00 1.00 1.00
2.50 2.50 2.50 2.50
1.56 1.56 1.56 1.56
0.53 0.53 0.53 0.53
39.00 39.00 39.00 39.00
135.00 135.00 135.00 135.00
1.00
3.51
2.20
0.77
55.00
188.00
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY

1.00
6.08
3.80
1.33
95.00
306.00
1.00
0.24
0.15
0.10
3.50
22.00
3.00
0.30
0.15
0.08
3.00
1.00 2.00 1.00 1.00 1.00
0.24 0.48 0.24 0.24 0.24
0.15 0.30 0.15 0.15 0.15
0.10 0.20 0.10 0.10 0.10
3.50 7.00 3.50 3.50 3.50
22.00 44.00 22.00 22.00 22.00
4.00 6.00 8.00 1.00
0.40 0.60 0.80 0.10
0.20 0.30 0.40 0.05
0.10 0.15 0.20 0.03
4.00 6.00 8.00 1.00
2.00 1.00 1.00 5.00 5.00
0.20 0.10 0.10 0.50 0.50
0.10 0.05 0.05 0.25 0.25
0.05 0.03 0.03 0.13 0.13
2.00 1.00 1.00 5.00 5.00
2.00 2.00 1.00 2.00 3.00 10.00 1.00
0.48 0.48 0.24 0.48 0.72 2.40 0.24
0.30 0.30 0.15 0.30 0.45 1.50 0.15
0.20 0.20 0.10 0.20 0.30 1.00 0.10
7.00 7.00 3.50 7.00 10.50 35.00 3.50
44.00 44.00 22.00 44.00 66.00 220.00 22.00

4.00 4.00 3.00 6.00 7.00 8.00 16.00 13.00 3.00


80.00 80.00 60.00 120.00 140.00 160.00 320.00 260.00 60.00

1.00
0.50
0.30
0.06
6.00
27.50
1.00
0.50
0.30
0.06
6.00
27.50

2.00
6.10
3.80
0.24
72.00
95.48
25.66
1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00
0.22
SUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY
0.14
0.05
3.00
2.00 7.00
0.22 0.77
0.14 0.49
0.05 0.16
3.00 10.50
1.00 2.00 2.00 1.00 2.00 3.00 7.00 3.00 1.00
0.11 0.22 0.22 0.11 0.22 0.33 0.77 0.33 0.11
0.07 0.14 0.14 0.07 0.14 0.21 0.49 0.21 0.07
0.02 0.05 0.05 0.02 0.05 0.07 0.16 0.07 0.02
1.50 3.00 3.00 1.50 3.00 4.50 10.50 4.50 1.50
1.00 2.00 2.00 7.00 2.00 1.00 13.00 5.00
0.11 0.22 0.22 0.77 0.22 0.11 1.43 0.55
0.07 0.14 0.14 0.49 0.14 0.07 0.91 0.35
0.02 0.05 0.05 0.16 0.05 0.02 0.30 0.12
1.50 3.00 3.00 10.50 3.00 1.50 19.50 7.50
6.00 7.00 4.00
0.66 0.77 0.44
0.42 0.49 0.28
0.14 0.16 0.09
9.00 10.50 6.00
4.00 2.00 2.00 12.00 2.00 3.00 25.00 13.00 7.00
0.44 0.22 0.22 1.32 0.22 0.33 2.75 1.43 0.77
0.28 0.14 0.14 0.84 0.14 0.21 1.75 0.91 0.49
0.09 0.05 0.05 0.28 0.05 0.07 0.58 0.30 0.16
6.00 3.00 3.00 18.00 3.00 4.50 37.50 19.50 10.50
4.00
0.44
0.28
0.09
6.00

11.00
19.00 20.00 19.00 17.00 18.00 19.00 50.00 24.00 7.00
32.00 15.00 11.00 18.00 21.00 43.00 22.00 25.00
3.00 1.00 13.00 8.00 7.00 20.00 11.00 63.00
5.00 1.00 14.00

19.00 55.00 35.00 46.00 44.00 47.00 113.00 58.00 120.00


0.95 2.75 1.75 2.30 2.20 2.35 5.65 2.90 6.00
1.62 4.68 2.98 3.91 3.74 4.00 9.61 4.93 10.20
0.95 2.75 1.75 2.30 2.20 2.35 5.65 2.90 6.00
1.52 4.40 2.80 3.68 3.52 3.76 9.04 4.64 9.60
31.35 90.75 57.75 75.90 72.60 77.55 186.45 95.70 198.00

HUICHAYCAÑA,
CCACHAHUANA -
PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACCAYPATA LLAUQUI LLOGGE
KALLATQUI
RACCARACCAY
1.00 3.00 2.00 3.00 3.00 3.00 6.00 3.00 6.00 0.00 0.00
11.00 24.00 13.00 41.00 22.00 22.00 56.00 50.00 28.00 0.00 0.00
7.00 15.00 8.00 24.00 13.00 13.00 32.00 30.00 16.00 0.00 0.00
4.00 10.00 5.00 9.00 8.00 9.00 20.00 14.00 14.00 0.00 0.00
132.00 330.00 179.00 505.00 269.00 288.00 746.00 641.00 426.00 0.00 0.00
0.00 0.00 0.00 31.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00
55.00 210.00 30.00 117.00 113.00 115.00 244.00 308.00 77.00 0.00 0.00
50.00 87.00 58.00 91.00 99.00 120.00 265.00 174.00 105.00 0.00 0.00
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

1.00
2.09
0.78
0.17
14.00
21.00
1.00 1.00 1.00 1.00
2.09 2.09 2.09 2.09
0.78 0.78 0.78 0.78
0.17 0.17 0.17 0.17
14.00 14.00 14.00 14.00
21.00 21.00 21.00 21.00
1.00
2.50
0.89
0.24
16.00
29.00

2.00 1.00
4.18 2.09
1.56 0.78
0.34 0.17
28.00 14.00
42.00 21.00

1.00 2.00
2.09 4.18
0.78 1.56
0.17 0.34
14.00 28.00
21.00 42.00

1.00
2.96
1.22
0.39
24.00
34.00

1.00 1.00
2.09 2.09
0.78 0.78
0.17 0.17
14.00 14.00
21.00 21.00
1.00
2.09
0.78
0.17
14.00
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

21.00
1.00
3.10
1.32
0.31
25.00
37.00
2.00
6.20
2.64
0.62
50.00
74.00
32.00 48.00 48.00 16.00 32.00 32.00 16.00 80.00

1.00
0.30
0.18
0.12
4.00
10.50
1.00
0.30
0.18
0.12
4.00
10.50
1.00
0.30
0.18
0.12
4.00
10.50

1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

1.00 1.00 1.00


0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
3.00
1.83
1.14
0.69
24.00
102.00

1.00
0.61
0.38
0.23
8.00
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

34.00

2.00
1.60
0.98
0.60
21.00
78.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00

1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

1.00
0.61
0.38
0.23
8.00
34.00

1.00
0.61
0.38
0.23
8.00
34.00
6.00 1.00 3.00
1.92 0.32 0.96
1.20 0.20 0.60
0.60 0.10 0.30
24.30 4.05 12.15
114.00 19.00 57.00
9.00 1.00
2.88 0.32
1.80 0.20
0.90 0.10
36.45 4.05
171.00 19.00
5.00 3.00 14.00 7.00
1.60 0.96 4.48 2.24
1.00 0.60 2.80 1.40
0.50 0.30 1.40 0.70
20.25 12.15 56.70 28.35
95.00 57.00 266.00 133.00
1.00 1.00 1.00 1.00
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.32 0.32 0.32 0.32


0.20 0.20 0.20 0.20
0.10 0.10 0.10 0.10
4.05 4.05 4.05 4.05
19.00 19.00 19.00 19.00
1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00 2.00 2.00 1.00


1.40 1.40 1.40 0.70
0.88 0.88 0.88 0.44
0.30 0.30 0.30 0.15
19.00 19.00 19.00 9.50
116.00 116.00 116.00 58.00
1.00 4.00 1.00 4.00 4.00
1.00 4.00 1.00 4.00 4.00
0.65 2.60 0.65 2.60 2.60
0.25 1.00 0.25 1.00 1.00
11.50 46.00 11.50 46.00 46.00
64.00 256.00 64.00 256.00 256.00
1.00 1.00 1.00 1.00 1.00
1.40 1.40 1.40 1.40 1.40
0.87 0.87 0.87 0.87 0.87
0.31 0.31 0.31 0.31 0.31
18.00 18.00 18.00 18.00 18.00
90.00 90.00 90.00 90.00 90.00
1.00
1.60
1.00
0.35
21.00
94.00
1.00 1.00 2.00
2.25 2.25 4.50
1.39 1.39 2.78
0.48 0.48 0.96
34.00 34.00 68.00
130.00 130.00 260.00
1.00 2.00
2.50 5.00
1.56 3.12
0.53 1.06
39.00 78.00
135.00 270.00
1.00 1.00
3.51 3.51
2.20 2.20
0.77 0.77
55.00 55.00
188.00 188.00
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

1.00
5.10
3.18
1.13
80.00
260.00
1.00
6.08
3.80
1.33
95.00
306.00
1.00
0.24
0.15
0.10
3.50
22.00
1.00
0.10
0.05
0.03
1.00
1.00 1.00 1.00 1.00
0.24 0.24 0.24 0.24
0.15 0.15 0.15 0.15
0.10 0.10 0.10 0.10
3.50 3.50 3.50 3.50
22.00 22.00 22.00 22.00
4.00 4.00 1.00
0.40 0.40 0.10
0.20 0.20 0.05
0.10 0.10 0.03
4.00 4.00 1.00
1.00 6.00
0.10 0.60
0.05 0.30
0.03 0.15
1.00 6.00
2.00 2.00 2.00 3.00 1.00 3.00
0.48 0.48 0.48 0.72 0.24 0.72
0.30 0.30 0.30 0.45 0.15 0.45
0.20 0.20 0.20 0.30 0.10 0.30
7.00 7.00 7.00 10.50 3.50 10.50
44.00 44.00 44.00 66.00 22.00 66.00
3.00
0.30
0.15
0.08
3.00
3.00 7.00 1.00 8.00 8.00 2.00 4.00 3.00
60.00 140.00 48.00 160.00 160.00 40.00 80.00 60.00

2.00 1.00
1.00 0.50
0.60 0.30
0.12 0.06
12.00 6.00
55.00 27.50
1.00
0.50
0.30
0.06
6.00
27.50
1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00 1.00
0.22 0.11
MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.14 0.07
0.05 0.02
3.00 1.50
1.00 1.00 2.00
0.11 0.11 0.22
0.07 0.07 0.14
0.02 0.02 0.05
1.50 1.50 3.00
1.00 1.00 1.00 2.00 3.00 4.00 4.00 2.00
0.11 0.11 0.11 0.22 0.33 0.44 0.44 0.22
0.07 0.07 0.07 0.14 0.21 0.28 0.28 0.14
0.02 0.02 0.02 0.05 0.07 0.09 0.09 0.05
1.50 1.50 1.50 3.00 4.50 6.00 6.00 3.00
1.00 1.00 1.00 12.00 5.00 6.00 1.00
0.11 0.11 0.11 1.32 0.55 0.66 0.11
0.07 0.07 0.07 0.84 0.35 0.42 0.07
0.02 0.02 0.02 0.28 0.12 0.14 0.02
1.50 1.50 1.50 18.00 7.50 9.00 1.50
3.00 3.00
0.33 0.33
0.21 0.21
0.07 0.07
4.50 4.50
2.00 12.00 7.00 8.00 2.00 4.00 6.00 6.00
0.22 1.32 0.77 0.88 0.22 0.44 0.66 0.66
0.14 0.84 0.49 0.56 0.14 0.28 0.42 0.42
0.05 0.28 0.16 0.18 0.05 0.09 0.14 0.14
3.00 18.00 10.50 12.00 3.00 6.00 9.00 9.00
6.00 6.00
0.66 0.66
0.42 0.42
0.14 0.14
9.00 9.00

2.00
9.00 14.00 4.00 22.00 9.00 4.00 14.00 18.00
16.00 16.00 20.00 41.00 17.00 4.00 29.00 18.00
3.00 11.00 22.00 19.00 18.00 87.00 19.00 4.00
5.00 2.00 1.00 3.00 13.00

28.00 46.00 50.00 83.00 47.00 95.00 75.00 40.00


1.40 2.30 2.50 4.15 2.35 4.75 3.75 2.00
2.38 3.91 4.25 7.06 4.00 8.08 6.38 3.40
1.40 2.30 2.50 4.15 2.35 4.75 3.75 2.00
2.24 3.68 4.00 6.64 3.76 7.60 6.00 3.20
46.20 75.90 82.50 136.95 77.55 156.75 123.75 66.00

MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

2.00 3.00 3.00 5.00 3.00 5.00 4.00 2.00


16.00 33.00 26.00 36.00 26.00 24.00 26.00 26.00
9.00 19.00 15.00 22.00 15.00 14.00 16.00 13.00
6.00 10.00 8.00 14.00 9.00 11.00 10.00 7.00
193.00 397.00 328.00 500.00 332.00 346.00 380.00 289.00
0.00 5.00 5.00 0.00 0.00 0.00 5.00 0.00
117.00 240.00 87.00 250.00 139.00 94.00 60.00 74.00
49.00 101.00 76.00 143.00 117.00 77.00 109.00 69.00
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)

Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE HUICHAYCAÑA,


LUCANAS Y
RACCARACCAY
Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL Costo al
Lugar APURIMAC - GRAU - GAMARRA

Item Descripción Und. Metrado Precio S/. Parcial S/.

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE 10,856,851.97

01-01-01 OBRAS PROVISIONALES, SALUD Y SEGURIDAD


01-01-02 CAPTACION
01-01-03 LINEA DE CONDUCCION
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und 2.00 2,097.67 4,195.34 2.00
PIEDRA CHANCADA M3 0.61 1.22
ARENA GRUESA M3 0.38 0.76
ARENA FINA M3 0.23 0.46
CEMENTO BOL 8.00 16.00
ACERO 1/4" KG 34.00 68.00
01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4" und 1.00 2,092.57 2,092.57 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4" und 6.00 1,169.06 7,014.36 6.00
PIEDRA CHANCADA M3 0.32 1.92
ARENA GRUESA M3 0.20 1.20
ARENA FINA M3 0.10 0.60
CEMENTO BOL 4.05 24.30
ACERO 1/4" KG 19.00 114.00
01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1" und 1.00 1,194.53 1,194.53 1.00
PIEDRA CHANCADA M3 0.32 0.32
ARENA GRUESA M3 0.20 0.20
ARENA FINA M3 0.10 0.10
CEMENTO BOL 4.05 4.05
ACERO 1/4" KG 19.00 19.00
01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3 und 2.00 1,820.76 3,641.52 2.00
PIEDRA CHANCADA M3 0.70 1.40
ARENA GRUESA M3 0.44 0.88
ARENA FINA M3 0.15 0.30
CEMENTO BOL 9.50 19.00
ACERO 3/8" KG 58.00 116.00
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3 und 2.00 2,584.70 5,169.40 2.00
PIEDRA CHANCADA M3 1.00 2.00
ARENA GRUESA M3 0.65 1.30
ARENA FINA M3 0.25 0.50
CEMENTO BOL 11.50 23.00
ACERO 3/8" KG 64.00 128.00
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4" und 4.00 1,317.97 5,271.88 4.00
PIEDRA CHANCADA M3 0.10 0.40
ARENA GRUESA M3 0.05 0.20
ARENA FINA M3 0.03 0.10
CEMENTO BOL 1.00 4.00
01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION und 13.00 76.27 991.51 13.00
01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS) ML 260.00 24.18 6,286.80 260.00
01-01-05 RED DE DISTRIBUCION
01-01-05.06 VALVULA DE CONTROL RD=3/4" und 4.00 368.99 1,475.96 4.00
PIEDRA CHANCADA M3 0.11 0.44
ARENA GRUESA M3 0.07 0.28
ARENA FINA M3 0.02 0.09
CEMENTO BOL 1.50 6.00
01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 4.00 459.20 1,836.80 4.00
PIEDRA CHANCADA M3 0.11 0.44
ARENA GRUESA M3 0.07 0.28
ARENA FINA M3 0.02 0.09
CEMENTO BOL 1.50 6.00

und HUICHAYCAÑA,
RESUMEN DE MATERIALES Y AGREGADOS POR ACCARREAR LUCANAS Y
RACCARACCAY
HORMIGON M3 0.00
PIEDRA CHANCADA M3 9.00
ARENA GRUESA M3 6.00
ARENA FINA M3 3.00
CEMENTO BOL 111.00
ACERO 1/2"" VAR 0.00
ACERO 1/4" VAR 235.00
ACERO 3/8" VAR 244.00
RESUMEN DE MATERIALES Y AG

Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE

Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL


Lugar APURIMAC - GRAU - GAMARRA

Item Descripción

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE

01-07-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1

01-03-02.01 CAPTACION LADERA L.C.=1'' (Q<0.25 LT/SEG )

01-01-02.03 CERCO DE ALAMBRE DE PUAS


01-01-03 LINEA DE CONDUCCION
01-02-03.05 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1 1/2"
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4"

01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4"

01-02-03.07 CAMARA ROMPE PRESION TIPO VI L.C=1 1/2"

01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4"

01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1"


01-08-03.09 PASE AEREO TUBERIA F.G. 1 1/2" CON COLUMNAS Y CABLE L=15 ml

01-12-03.11 PASE AEREO : TUBERIA F.G. 1 1/2" CON DADOS L=10 ml

01-12-03.13 PASE AEREO : TUBERIA F.G. 3/4" CON DADOS L=10 ml

01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3

01-01-04.04 RESERVORIO DE CONCRETO ARMADO 2.00 M3

01-07-04.03 RESERVORIO DE CONCRETO ARMADO 3.00 M3

01-03-04.03 CAMARA DE VALVULAS CºAº 3/4"-1/2"

01-03-04.04 CAMARA
DE VALVULAS
CºAº 1 1/2"-1
1/2"
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4"

01-01-04.06 CAMARA DE VALVULAS CºAº 1"-1"

01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION


01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS)
01-01-05 RED DE DISTRIBUCION
01-12-05.06 PASE AEREO TUBERIA F.G. 3/4 " CON COLUMNAS Y CABLE L=20 ML

01-01-05.05 VALVULA DE CONTROL RD=1"

01-01-05.06 VALVULA DE CONTROL RD=3/4"


01-08-05.10 VALVULA DE CONTROL RD=1/2"

01-01-05.07 VALVULA DE PURGA + ACCESORIOS 1/2" (INC.CAMARA DE CONCR. Y TAPA MET

01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET

01-01-06 CONEXION DOMICILIARIA


01-04-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 2")
01-01-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1/2")
01-01-06.02 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 3/4")
01-01-06.03 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1")
01-03-06.04 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1 1/2")
01-01-08 PILETAS
01-01-08.01 LAVADERO DE USO MULTIPLE
RESUMEN DE MATERIALES Y AGREGADOS
MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE

TO DE AGUA POTABLE

AMIENTO RURAL

Und.

ABLE

IDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2" und


PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
ML

da 1" y 1 1/2" und


PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
4" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
MNAS Y CABLE L=15 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
OS L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG

M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
STALACION und
AMBRE CON PUAS) ML

NAS Y CABLE L=20 ML und


PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
C.CAMARA DE CONCR. Y TAPA MET.) jgo
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
C.CAMARA DE CONCR. Y TAPA MET.) jgo
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL

(TUB. MATRIZ 2") und


(TUB. MATRIZ 1/2") und
(TUB. MATRIZ 3/4") und
(TUB. MATRIZ 1") und
(TUB. MATRIZ 1 1/2") und

und
HORMIGON M3
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL

und
S Y AGREGADOS POR ACCARREAR

HORMIGON M3
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" VAR
ACERO 1/4" VAR
ACERO 3/8" VAR
ISTEMA DE AGUA POTABLE)

HUICHAYCAÑA,
LUCANAS Y
RACCARACCAY
Costo al

Metrado Precio S/. Parcial S/.

10,856,851.97

1.00 2,905.61 2,905.61 1.00


2.96 2.96
1.22 1.22
0.39 0.39
24.00 24.00
34.00 34.00
1.00 2,618.97 2,618.97 1.00
2.09 2.09
0.78 0.78
0.17 0.17
14.00 14.00
21.00 21.00
32.00 23.01 736.32 32.00

5.00 2,104.86 10,524.30 5.00


0.61 3.05
0.38 1.90
0.23 1.15
8.00 40.00
34.00 170.00
4.00 2,097.67 8,390.68 4.00
0.61 2.44
0.38 1.52
0.23 0.92
8.00 32.00
34.00 136.00
1.00 2,092.57 2,092.57 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
3.00 1,184.75 3,554.25 3.00
0.32 0.96
0.20 0.60
0.10 0.30
4.05 12.15
19.00 57.00
8.00 1,169.06 9,352.48 8.00
0.32 2.56
0.20 1.60
0.10 0.80
4.05 32.40
19.00 152.00
2.00 1,194.53 2,389.06 2.00
0.32 0.64
0.20 0.40
0.10 0.20
4.05 8.10
19.00 38.00
1.00 3,615.59 3,615.59 1.00
3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83
1.00 550.47 550.47 1.00
3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83
1.00 550.56 550.56 1.00
3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83

9.00 1,820.76 16,386.84 9.00


0.70 6.30
0.44 3.96
0.15 1.35
9.50 85.50
58.00 522.00
2.00 2,584.70 5,169.40 2.00
1.00 2.00
0.65 1.30
0.25 0.50
11.50 23.00
64.00 128.00
1.00 3,649.22 3,649.22 1.00
1.60 1.60
1.00 1.00
0.35 0.35
21.00 21.00
94.00 94.00
1.00 5,000.64 5,000.64 1.00
2.50 2.50
1.56 1.56
0.53 0.53
39.00 39.00
135.00 135.00
3.00 524.94 1,574.82 3.00
0.10 0.30
0.05 0.15
0.03 0.08
1.00 3.00
1.00 1,456.15 1,456.15 1.00
0.24 0.24
0.15 0.15
0.10 0.10
3.50 3.50
22.00 22.00
8.00 1,317.97 10,543.76 8.00
0.10 0.80
0.05 0.40
0.03 0.20
1.00 8.00
1.00 1,401.94 1,401.94 1.00
0.24 0.24
0.15 0.15
0.10 0.10
3.50 3.50
22.00 22.00
13.00 76.27 991.51 13.00
260.00 24.18 6,286.80 260.00

1.00 3,618.23 3,618.23 1.00


3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83
3.00 379.54 1,138.62 3.00
0.11 0.33
0.07 0.21
0.02 0.07
1.50 4.50
5.00 368.99 1,844.95 5.00
0.11 0.55
0.07 0.35
0.02 0.12
1.50 7.50
4.00 362.88 1,451.52 4.00
0.11 0.44
0.07 0.28
0.02 0.09
1.50 6.00
13.00 459.20 5,969.60 13.00
0.11 1.43
0.07 0.91
0.02 0.30
1.50 19.50
4.00 459.20 1,836.80 4.00
0.11 0.44
0.07 0.28
0.02 0.09
1.50 6.00

0.00 708.02 0.00


24.00 369.93 8,878.32 24.00
22.00 376.70 8,287.40 22.00
11.00 380.96 4,190.56 11.00
1.00 388.57 388.57 1.00

58.00 773.90 44,886.20 58.00


0.05 2.90
0.09 4.93
0.05 2.90
0.08 4.64
1.65 95.70

HUICHAYCAÑA,
LUCANAS Y
RACCARACCAY
3.00
50.00
30.00
14.00
641.00
21.00
308.00
174.00
RESUMEN DE MATERIA
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE

Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL


Lugar APURIMAC - GRAU - GAMARRA

Item Descripción Und.

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE

01-01-01 OBRAS PROVISIONALES, SALUD Y SEGURIDAD


01-01-02 CAPTACION
01-17-02.01 CAPTACION LADERA L.C.=2'' (Q<0.25 LT/SEG ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-04-02.01 CAPTACION LADERA L.C.=2'' (Q=0.25-1.20 lts/seg ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-08-02.02 CAPTACION LADERA L.C.= 2' (Q=1.20-3.50 lts/seg ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-02.03 CAPTACION LADERA L.C.= 1 1/2' (Q=1.20-3.50 lts/seg ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-05-02.01 CAPTACION LADERA L.C.= 1 1/2'' (Q=0.25-1.20 lts/seg ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-02.01 CAPTACION LADERA L.C.=1 1/2" (Q<0.25 Lts/seg) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-04-02.02 CAPTACION LADERA L.C.=3/4'' (Q<0.25 LT/SEG ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-02.02 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 2" Y 1" Y REBOSE DE 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-07-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-23-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1" Y 1 " Y REBOSE DE 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-02-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 3/4" Y 1 1/2" Y REBOSE DE 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-02.01 CAPTACION LADERA CDC LC= 1" + 1" (Q=1.20 - 3.50 LTS/SEG) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-02.02 CAPTACION LADERA LC= 3/4" (Q=0.25 - 1.20 LTS/SEG) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-03-02.01 CAPTACION LADERA L.C.=1'' (Q<0.25 LT/SEG ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-03-02.02 CAPTACION LADERA L.C.=1'' (Q=0.25-1.20 lts/seg ) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-23-02.03 CAPTACION LADERA C/ DOSADOR L.C=3/4" (Q<0.25 lts/seg) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-23-02.04 CAPTACION LADERA C/ DOSADOR L.C=1/2" (Q<0.25 lts/seg) und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-02.03 CERCO DE ALAMBRE DE PUAS ML
01-01-03 LINEA DE CONDUCCION
01-18-03.06 CAMARA DE REUNION DE CAUDALES LC=2", 3/4" y 3/4" (Salidas tub. 2") und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-16-03.05 CAMARA DE REUNION DE CAUDALES LC=1 1/2" y 1 1/2" (Salidas tub. 1 1/2") und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-09-03.06 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 2", (Salida de 2") und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-03.04 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 3/4", (Salida de 1") und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-03-03.06 CAMARA DE REUNION 3 ENTRADAS DE 1", 3/4" Y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-03-03.07 CAMARA DE REUNION 3 ENTRADAS 1" , 1" y 1" SALIDA DE 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-13-03.05 CAMARA DIST. DE CAUDALES LC=2" Salida 2" Y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-03.06 CAMARA DIST. DE CAUDALES LC= 2" Salida 1 1/2", 1 1/2" y 1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-08-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-22-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-04-03.04 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-10-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-06-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-19-03.09 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-02-03.05 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-03.07 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 1" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-20-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 3/4" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-07-03.04 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-09-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-02-03.06 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-03-03.08 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-03.05 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-09-03.09 CAMARA DIST. DE CAUDALES LC=1" Salida 1", 1" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-05-03.07 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-10-03.10 CAMARA DIST. DE CAUDALES LC= 3/4" Salida 3/4" y 3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-02-03.07 CAMARA ROMPE PRESION TIPO VI L.C=1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-06-03.09 CAMARA ROMPE PRESION TIPO VI L.C=2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-18-03.09 PASE AEREO : TUBERIA F.G. 2" CON DADOS L=5 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-08-03.09 PASE AEREO TUBERIA F.G. 1 1/2" CON COLUMNAS Y CABLE L=15 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-08-03.10 PASE AEREO TUBERIA F.G. 1" CON COLUMNAS Y CABLE L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-08-03.11 PASE AEREO TUBERIA F.G. 1" + 1/2" CON COLUMNAS Y CABLE L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-08-03.12 PASE AEREO TUBERIA F.G. 3/4" + 1/2" CON COLUMNAS Y CABLE L=15 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-12-03.11 PASE AEREO : TUBERIA F.G. 1 1/2" CON DADOS L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-12-03.13 PASE AEREO : TUBERIA F.G. 3/4" CON DADOS L=10 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-01-04.03 RESERVORIO DE CONCRETO ARMADO 1.50 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-01-04.04 RESERVORIO DE CONCRETO ARMADO 2.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-02-04.02 RESERVORIO DE CONCRETO ARMADO 2.50 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-07-04.03 RESERVORIO DE CONCRETO ARMADO 3.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-03-04.02 RESERVORIO DE CONCRETO ARMADO 5.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-04-04.01 RESERVORIO DE CONCRETO ARMADO 10.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-13-04.01 RESERVORIO DE CONCRETO ARMADO 15.00 M3 und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-04-04.04 CAMARA DE VALVULAS CºAº 2"-/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-03-04.03 CAMARA DE VALVULAS CºAº 3/4"-1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-03-04.04 CAMARA und
DE VALVULAS
PIEDRA CHANCADA M3
CºAº 1 1/2"-1
1/2" ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-05-04.04 CAMARA DE VALVULAS CºAº 3/4"-3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-04.06 CAMARA DE VALVULAS CºAº 1"-1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 3/8" KG
01-22-04.05 CAMARA DE VALVULAS CºAº 1/2"-1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION und
01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS) ML
01-01-05 RED DE DISTRIBUCION
01-04-05.07 CAMARA ROMPE PRESION TIPO VII R.D=3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-09-05.05 CAMARA ROMPE PRESION TIPO VII R.D=1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG
01-17-05.06 PASE AEREO TUBERIA F.G. 3/4" CON COLUMNAS Y CABLE L=15 ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-08-05.06 PASE AEREO TUBERIA F.G. 1/2 " CON COLUMNAS Y CABLE L=10ml und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-12-05.06 PASE AEREO TUBERIA F.G. 3/4 " CON COLUMNAS Y CABLE L=20 ML und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-02-05.05 PASE AEREO TUBERIA F.G. 1 " CON COLUMNAS Y CABLE L=20 ml ML
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" KG
ACERO 1/4" KG
01-13-05.07 VALVULA DE CONTROL RD=2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-04-05.08 VALVULA DE CONTROL RD=1 1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-05.05 VALVULA DE CONTROL RD=1" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-05.06 VALVULA DE CONTROL RD=3/4" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-08-05.10 VALVULA DE CONTROL RD=1/2" und
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-05.07 VALVULA DE PURGA + ACCESORIOS 1/2" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
01-01-06 CONEXION DOMICILIARIA
01-04-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 2") und
01-01-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1/2") und
01-01-06.02 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 3/4") und
01-01-06.03 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1") und
01-03-06.04 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1 1/2") und
01-01-08 PILETAS
01-01-08.01 LAVADERO DE USO MULTIPLE und
HORMIGON M3
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL

und
RESUMEN DE MATERIALES Y AGREGADOS POR ACCARREAR

HORMIGON M3
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/2"" VAR
ACERO 1/4" VAR
ACERO 3/8" VAR
N DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTAB

URIHUIRI PICHIBAMBA PERCAHUATAY SARCONTA

Costo al

Metrado Precio S/. Parcial S/.

10,856,851.97

1.00 2,653.02 2,653.02


2.09
0.78
0.17
14.00
21.00
3.00 2,733.42 8,200.26 1.00 1.00
2.09 2.09 2.09
0.78 0.78 0.78
0.17 0.17 0.17
14.00 14.00 14.00
21.00 21.00 21.00
1.00 3,012.24 3,012.24
2.50
0.89
0.24
16.00
29.00
1.00 3,001.99 3,001.99
2.50
0.89
0.24
16.00
29.00
3.00 2,723.17 8,169.51 1.00
2.09 2.09
0.78 0.78
0.17 0.17
14.00 14.00
21.00 21.00
1.00 2,178.84 2,178.84
2.09
0.78
0.17
14.00
21.00
3.00 2,600.43 7,801.29 2.00
2.09 4.18
0.78 1.56
0.17 0.34
14.00 28.00
21.00 42.00
1.00 2,893.08 2,893.08
2.96
1.22
0.39
24.00
34.00
1.00 2,905.61 2,905.61
2.96
1.22
0.39
24.00
34.00
0.00 2,858.01 0.00
2.96
1.22
0.39
24.00
34.00
0.00 2,848.48 0.00
2.96
1.22
0.39
24.00
34.00
1.00 2,785.98 2,785.98 1.00
2.96 2.96
1.22 1.22
0.39 0.39
24.00 24.00
34.00 34.00
1.00 2,729.63 2,729.63 1.00
2.09 2.09
0.78 0.78
0.17 0.17
14.00 14.00
21.00 21.00
3.00 2,618.97 7,856.91
2.09
0.78
0.17
14.00
21.00
0.00 2,699.37 0.00
2.09
0.78
0.17
14.00
21.00
0.00 3,587.50 0.00
3.10
1.32
0.31
25.00
37.00
0.00 3,581.96 0.00
3.10
1.32
0.31
25.00
37.00
320.00 23.01 7,363.20 32.00 48.00 16.00 16.00

0.00 1,111.92 0.00


0.30
0.18
0.12
4.00
10.50
1.00 1,123.80 1,123.80
0.30
0.18
0.12
4.00
10.50
1.00 1,103.09 1,103.09
0.30
0.18
0.12
4.00
10.50
1.00 1,084.82 1,084.82 1.00
0.30 0.30
0.18 0.18
0.12 0.12
4.00 4.00
10.50 10.50
0.00 1,107.68 0.00
0.30
0.18
0.12
4.00
10.50
0.00 1,111.95 0.00
0.30
0.18
0.12
4.00
10.50
1.00 2,114.20 2,114.20
0.61
0.38
0.23
8.00
34.00
1.00 2,832.04 2,832.04
0.80
0.49
0.30
10.50
39.00
2.00 2,109.96 4,219.92
0.61
0.38
0.23
8.00
34.00
0.00 2,112.08 0.00
0.61
0.38
0.23
8.00
34.00
3.00 2,112.08 6,336.24 2.00 1.00
0.61 1.22 0.61
0.38 0.76 0.38
0.23 0.46 0.23
8.00 16.00 8.00
34.00 68.00 34.00
1.00 2,112.08 2,112.08
0.61
0.38
0.23
8.00
34.00
1.00 2,112.08 2,112.08 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
0.00 2,109.96 0.00
0.61
0.38
0.23
8.00
34.00
6.00 2,104.86 12,629.16 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
3.00 2,819.32 8,457.96
0.80
0.49
0.30
10.50
39.00
0.00 2,829.49 0.00
0.80
0.49
0.30
10.50
39.00
1.00 2,104.86 2,104.86
0.61
0.38
0.23
8.00
34.00
3.00 2,092.57 6,277.71
0.61
0.38
0.23
8.00
34.00
3.00 2,100.22 6,300.66 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
0.00 2,112.08 0.00
0.61
0.38
0.23
8.00
34.00
3.00 2,097.67 6,293.01 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
8.00 2,097.67 16,781.36
0.61
0.38
0.23
8.00
34.00
1.00 2,824.42 2,824.42
0.80
0.49
0.30
10.50
39.00
3.00 2,097.67 6,293.01 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
3.00 2,092.57 6,277.71 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
0.00 2,092.57 0.00
0.61
0.38
0.23
8.00
34.00
10.00 1,184.75 11,847.50 1.00
0.32 0.32
0.20 0.20
0.10 0.10
4.05 4.05
19.00 19.00
20.00 1,169.06 23,381.20 2.00 1.00
0.32 0.64 0.32
0.20 0.40 0.20
0.10 0.20 0.10
4.05 8.10 4.05
19.00 38.00 19.00
24.00 1,194.52 28,668.48 15.00
0.32 4.80
0.20 3.00
0.10 1.50
4.05 60.75
19.00 285.00
10.00 1,194.53 11,945.30 1.00
0.32 0.32
0.20 0.20
0.10 0.10
4.05 4.05
19.00 19.00
0.00 413.23 0.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00 3,615.59 3,615.59
3.05
1.90
0.12
36.00
47.74
12.83
0.00 3,513.92 0.00
3.05
1.90
0.12
36.00
47.74
12.83
0.00 3,948.17 0.00
3.05
1.90
0.12
36.00
47.74
12.83
0.00 3,536.51 0.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00 550.47 550.47
3.05
1.90
0.12
36.00
47.74
12.83
1.00 550.56 550.56
3.05
1.90
0.12
36.00
47.74
12.83

18.00 1,820.76 32,773.68 1.00 2.00 1.00


0.70 0.70 1.40 0.70
0.44 0.44 0.88 0.44
0.15 0.15 0.30 0.15
9.50 9.50 19.00 9.50
58.00 58.00 116.00 58.00
23.00 2,584.70 59,448.10 2.00 3.00 1.00
1.00 2.00 3.00 1.00
0.65 1.30 1.95 0.65
0.25 0.50 0.75 0.25
11.50 23.00 34.50 11.50
64.00 128.00 192.00 64.00
9.00 2,975.09 26,775.81 1.00 1.00
1.40 1.40 1.40
0.87 0.87 0.87
0.31 0.31 0.31
18.00 18.00 18.00
90.00 90.00 90.00
9.00 3,649.22 32,842.98 1.00 2.00 1.00
1.60 1.60 3.20 1.60
1.00 1.00 2.00 1.00
0.35 0.35 0.70 0.35
21.00 21.00 42.00 21.00
94.00 94.00 188.00 94.00
2.00 4,673.37 9,346.74
2.25
1.39
0.48
34.00
130.00
3.00 5,000.64 15,001.92
2.50
1.56
0.53
39.00
135.00
1.00 6,974.18 6,974.18 1.00
3.51 3.51
2.20 2.20
0.77 0.77
55.00 55.00
188.00 188.00
1.00 10,335.34 10,335.34 1.00
5.10 5.10
3.18 3.18
1.13 1.13
80.00 80.00
260.00 260.00
1.00 11,418.12 11,418.12
6.08
3.80
1.33
95.00
306.00
2.00 1,478.18 2,956.36 1.00
0.24 0.24
0.15 0.15
0.10 0.10
3.50 3.50
22.00 22.00
3.00 524.94 1,574.82
0.10
0.05
0.03
1.00
4.00 1,456.15 5,824.60 1.00
0.24 0.24
0.15 0.15
0.10 0.10
3.50 3.50
22.00 22.00
20.00 1,317.97 26,359.40 3.00 2.00
0.10 0.30 0.20
0.05 0.15 0.10
0.03 0.08 0.05
1.00 3.00 2.00
15.00 541.87 8,128.05 2.00 1.00
0.10 0.20 0.10
0.05 0.10 0.05
0.03 0.05 0.03
1.00 2.00 1.00
23.00 1,401.94 32,244.62 2.00 2.00 2.00 2.00
0.24 0.48 0.48 0.48 0.48
0.15 0.30 0.30 0.30 0.30
0.10 0.20 0.20 0.20 0.20
3.50 7.00 7.00 7.00 7.00
22.00 44.00 44.00 44.00 44.00
0.00 519.03 0.00
0.10
0.05
0.03
1.00
67.00 76.27 5,110.09 5.00 5.00 4.00 4.00
1,340.00 24.18 32,401.20 100.00 100.00 80.00 80.00

5.00 1,638.22 8,191.10 2.00 1.00


0.50 1.00 0.50
0.30 0.60 0.30
0.06 0.12 0.06
6.00 12.00 6.00
27.50 55.00 27.50
2.00 1,629.33 3,258.66
0.50
0.30
0.06
6.00
27.50
1.00 5,195.19 5,195.19
3.05
1.90
0.12
36.00
47.74
12.83
0.00 3,136.71 0.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00 3,618.23 3,618.23
3.05
1.90
0.12
36.00
47.74
12.83
0.00 4,161.33 0.00
3.05
1.90
0.12
36.00
47.74
12.83
2.00 401.05 802.10
0.11
0.07
0.02
1.50
9.00 404.27 3,638.43 1.00
0.11 0.11
0.07 0.07
0.02 0.02
1.50 1.50
24.00 379.54 9,108.96 2.00 4.00 1.00 2.00
0.11 0.22 0.44 0.11 0.22
0.07 0.14 0.28 0.07 0.14
0.02 0.05 0.09 0.02 0.05
1.50 3.00 6.00 1.50 3.00
29.00 368.99 10,700.71 4.00 1.00 2.00
0.11 0.44 0.11 0.22
0.07 0.28 0.07 0.14
0.02 0.09 0.02 0.05
1.50 6.00 1.50 3.00
11.00 362.88 3,991.68
0.11
0.07
0.02
1.50
79.00 459.20 36,276.80 5.00 7.00 4.00 2.00
0.11 0.55 0.77 0.44 0.22
0.07 0.35 0.49 0.28 0.14
0.02 0.12 0.16 0.09 0.05
1.50 7.50 10.50 6.00 3.00
4.00 459.20 1,836.80
0.11
0.07
0.02
1.50

15.00 708.02 10,620.30 4.00


182.00 369.93 67,327.26 11.00 10.00 19.00 20.00
219.00 376.70 82,497.30 15.00 32.00 32.00
136.00 380.96 51,810.56 3.00 14.00 3.00
52.00 388.57 20,205.64 32.00

604.00 773.90 467,435.60 29.00 92.00 19.00 55.00


0.05 1.45 4.60 0.95 2.75
0.09 2.47 7.82 1.62 4.68
0.05 1.45 4.60 0.95 2.75
0.08 2.32 7.36 1.52 4.40
1.65 47.85 151.80 31.35 90.75

URIHUIRI PICHIBAMBA PERCAHUATAY SARCONTA

2.00 5.00 1.00 3.00


18.00 29.00 11.00 24.00
10.00 16.00 7.00 15.00
6.00 12.00 4.00 10.00
212.00 398.00 132.00 330.00
0.00 0.00 0.00 0.00
61.00 72.00 55.00 210.00
73.00 116.00 50.00 87.00
DE AGUA POTABLE)
HUICHAYCAÑA,
CAHUANATI SAPSI LUCANAS Y PACAYPATA MOLLEBAMBA OLLABAMBA
RACCARACCAY

1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.50
0.89
0.24
16.00
29.00
1.00
2.50
0.89
0.24
16.00
29.00
2.00
4.18
1.56
0.34
28.00
42.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.96
1.22
0.39
24.00
34.00
1.00
2.96
1.22
0.39
24.00
34.00

1.00 1.00 1.00


2.09 2.09 2.09
0.78 0.78 0.78
0.17 0.17 0.17
14.00 14.00 14.00
21.00 21.00 21.00
32.00 48.00 32.00 16.00 32.00 48.00

1.00
0.30
0.18
0.12
4.00
10.50
1.00
0.30
0.18
0.12
4.00
10.50

1.00
0.61
0.38
0.23
8.00
34.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

1.00
0.61
0.38
0.23
8.00
34.00

5.00
3.05
1.90
1.15
40.00
170.00
1.00 2.00
0.80 1.60
0.49 0.98
0.30 0.60
10.50 21.00
39.00 78.00

1.00
0.61
0.38
0.23
8.00
34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
2.00
1.22
0.76
0.46
16.00
68.00

1.00
0.61
0.38
0.23
8.00
34.00
4.00 4.00
2.44 2.44
1.52 1.52
0.92 0.92
32.00 32.00
136.00 136.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

3.00 6.00
0.96 1.92
0.60 1.20
0.30 0.60
12.15 24.30
57.00 114.00
8.00 9.00
2.56 2.88
1.60 1.80
0.80 0.90
32.40 36.45
152.00 171.00
4.00 5.00
1.28 1.60
0.80 1.00
0.40 0.50
16.20 20.25
76.00 95.00
6.00 2.00 1.00
1.92 0.64 0.32
1.20 0.40 0.20
0.60 0.20 0.10
24.30 8.10 4.05
114.00 38.00 19.00

1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00 2.00 9.00 2.00


0.70 1.40 6.30 1.40
0.44 0.88 3.96 0.88
0.15 0.30 1.35 0.30
9.50 19.00 85.50 19.00
58.00 116.00 522.00 116.00
4.00 5.00 2.00 1.00 1.00 4.00
4.00 5.00 2.00 1.00 1.00 4.00
2.60 3.25 1.30 0.65 0.65 2.60
1.00 1.25 0.50 0.25 0.25 1.00
46.00 57.50 23.00 11.50 11.50 46.00
256.00 320.00 128.00 64.00 64.00 256.00
1.00 5.00 1.00
1.40 7.00 1.40
0.87 4.35 0.87
0.31 1.55 0.31
18.00 90.00 18.00
90.00 450.00 90.00
1.00 2.00 1.00 1.00
1.60 3.20 1.60 1.60
1.00 2.00 1.00 1.00
0.35 0.70 0.35 0.35
21.00 42.00 21.00 21.00
94.00 188.00 94.00 94.00
2.00
4.50
2.78
0.96
68.00
260.00
1.00 1.00 1.00
2.50 2.50 2.50
1.56 1.56 1.56
0.53 0.53 0.53
39.00 39.00 39.00
135.00 135.00 135.00
1.00
6.08
3.80
1.33
95.00
306.00
1.00
0.24
0.15
0.10
3.50
22.00
3.00
0.30
0.15
0.08
3.00
1.00 1.00 1.00
0.24 0.24 0.24
0.15 0.15 0.15
0.10 0.10 0.10
3.50 3.50 3.50
22.00 22.00 22.00
6.00 8.00 1.00
0.60 0.80 0.10
0.30 0.40 0.05
0.15 0.20 0.03
6.00 8.00 1.00
5.00 1.00 6.00
0.50 0.10 0.60
0.25 0.05 0.30
0.13 0.03 0.15
5.00 1.00 6.00
2.00 10.00 1.00 2.00
0.48 2.40 0.24 0.48
0.30 1.50 0.15 0.30
0.20 1.00 0.10 0.20
7.00 35.00 3.50 7.00
44.00 220.00 22.00 44.00

7.00 16.00 13.00 3.00 3.00 7.00


140.00 320.00 260.00 60.00 60.00 140.00

2.00
1.00
0.60
0.12
12.00
55.00
1.00 1.00
0.50 0.50
0.30 0.30
0.06 0.06
6.00 6.00
27.50 27.50
1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00
0.22
0.14
0.05
3.00
7.00 1.00
0.77 0.11
0.49 0.07
0.16 0.02
10.50 1.50
2.00 7.00 3.00 1.00 1.00 1.00
0.22 0.77 0.33 0.11 0.11 0.11
0.14 0.49 0.21 0.07 0.07 0.07
0.05 0.16 0.07 0.02 0.02 0.02
3.00 10.50 4.50 1.50 1.50 1.50
2.00 13.00 5.00 1.00 1.00
0.22 1.43 0.55 0.11 0.11
0.14 0.91 0.35 0.07 0.07
0.05 0.30 0.12 0.02 0.02
3.00 19.50 7.50 1.50 1.50
7.00 4.00
0.77 0.44
0.49 0.28
0.16 0.09
10.50 6.00
2.00 25.00 13.00 7.00 2.00 12.00
0.22 2.75 1.43 0.77 0.22 1.32
0.14 1.75 0.91 0.49 0.14 0.84
0.05 0.58 0.30 0.16 0.05 0.28
3.00 37.50 19.50 10.50 3.00 18.00
4.00
0.44
0.28
0.09
6.00

11.00
18.00 50.00 24.00 7.00 9.00 14.00
18.00 43.00 22.00 25.00 16.00 16.00
8.00 20.00 11.00 63.00 3.00 11.00
1.00 14.00 5.00

44.00 113.00 58.00 120.00 28.00 46.00


2.20 5.65 2.90 6.00 1.40 2.30
3.74 9.61 4.93 10.20 2.38 3.91
2.20 5.65 2.90 6.00 1.40 2.30
3.52 9.04 4.64 9.60 2.24 3.68
72.60 186.45 95.70 198.00 46.20 75.90

HUICHAYCAÑA,
CAHUANATI SAPSI LUCANAS Y PACCAYPATA MOLLEBAMBA OLLABAMBA
RACCARACCAY
3.00 6.00 3.00 6.00 2.00 3.00
22.00 56.00 50.00 28.00 16.00 33.00
13.00 32.00 30.00 16.00 9.00 19.00
8.00 20.00 14.00 14.00 6.00 10.00
269.00 746.00 641.00 426.00 193.00 397.00
0.00 0.00 21.00 0.00 0.00 5.00
113.00 244.00 308.00 77.00 117.00 240.00
99.00 265.00 174.00 105.00 49.00 101.00
TOTAL

34.00
287.00
167.00
104.00
3744.00
26.00
1497.00
1119.00
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL Costo al


Lugar APURIMAC - GRAU - GAMARRA

Item Descripción Und. Metrado Precio S/. Parcial S/.

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE 10,856,851.97

01-01-01 OBRAS PROVISIONALES, SALUD Y SEGURIDAD


01-01-02 CAPTACION
01-17-02.01 CAPTACION LADERA L.C.=2'' (Q<0.25 LT/SEG ) und 1.00 2,653.02 2,653.02
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-04-02.01 CAPTACION LADERA L.C.=2'' (Q=0.25-1.20 lts/seg ) und 8.00 2,733.42 21,867.36
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-08-02.02 CAPTACION LADERA L.C.= 2' (Q=1.20-3.50 lts/seg ) und 3.00 3,012.24 9,036.72
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 0.89
ARENA FINA M3 0.24
CEMENTO BOL 16.00
ACERO 1/4" KG 29.00
01-11-02.03 CAPTACION LADERA L.C.= 1 1/2' (Q=1.20-3.50 lts/seg ) und 1.00 3,001.99 3,001.99
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 0.89
ARENA FINA M3 0.24
CEMENTO BOL 16.00
ACERO 1/4" KG 29.00
01-05-02.01 CAPTACION LADERA L.C.= 1 1/2'' (Q=0.25-1.20 lts/seg ) und 4.00 2,723.17 10,892.68
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-11-02.01 CAPTACION LADERA L.C.=1 1/2" (Q<0.25 Lts/seg) und 1.00 2,178.84 2,178.84
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-04-02.02 CAPTACION LADERA L.C.=3/4'' (Q<0.25 LT/SEG ) und 5.00 2,600.43 13,002.15
PIEDRA CHANCADA M3 2.09
ARENA GRUESA M3 0.78
ARENA FINA M3 0.17
CEMENTO BOL 14.00
ACERO 1/4" KG 21.00
01-11-02.02 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 2" Y 1" Y REBOSE DE 2" und 1.00 2,893.08 2,893.08
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-07-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2" und 2.00 2,905.61 5,811.22
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-23-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1" Y 1 " Y REBOSE DE 2" und 1.00 2,858.01 2,858.01
PIEDRA CHANCADA M3 2.96
ARENA GRUESA M3 1.22
ARENA FINA M3 0.39
CEMENTO BOL 24.00
ACERO 1/4" KG 34.00
01-02-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 3/4" Y 1 1/2" Y REBOSE DE 2" und 1.00 2,848.48 2,848.48 1.00
PIEDRA CHANCADA M3 2.96 2.96
ARENA GRUESA M3 1.22 1.22
ARENA FINA M3 0.39 0.39
CEMENTO BOL 24.00 24.00
ACERO 1/4" KG 34.00 34.00
01-01-02.01 CAPTACION LADERA CDC LC= 1" + 1" (Q=1.20 - 3.50 LTS/SEG) und 1.00 2,785.98 2,785.98 1.00
PIEDRA CHANCADA M3 2.96 2.96
ARENA GRUESA M3 1.22 1.22
ARENA FINA M3 0.39 0.39
CEMENTO BOL 24.00 24.00
ACERO 1/4" KG 34.00 34.00
01-01-02.02 CAPTACION LADERA LC= 3/4" (Q=0.25 - 1.20 LTS/SEG) und 1.00 2,729.63 2,729.63 1.00
PIEDRA CHANCADA M3 2.09 2.09
ARENA GRUESA M3 0.78 0.78
ARENA FINA M3 0.17 0.17
CEMENTO BOL 14.00 14.00
ACERO 1/4" KG 21.00 21.00
01-03-02.01 CAPTACION LADERA L.C.=1'' (Q<0.25 LT/SEG ) und 5.00 2,618.97 13,094.85 1.00
PIEDRA CHANCADA M3 2.09 2.09
ARENA GRUESA M3 0.78 0.78
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

ARENA FINA M3 0.17 0.17


CEMENTO BOL 14.00 14.00
ACERO 1/4" KG 21.00 21.00
01-03-02.02 CAPTACION LADERA L.C.=1'' (Q=0.25-1.20 lts/seg ) und 4.00 2,699.37 10,797.48 2.00
PIEDRA CHANCADA M3 2.09 4.18
ARENA GRUESA M3 0.78 1.56
ARENA FINA M3 0.17 0.34
CEMENTO BOL 14.00 28.00
ACERO 1/4" KG 21.00 42.00
01-23-02.03 CAPTACION LADERA C/ DOSADOR L.C=3/4" (Q<0.25 lts/seg) und 1.00 3,587.50 3,587.50
PIEDRA CHANCADA M3 3.10
ARENA GRUESA M3 1.32
ARENA FINA M3 0.31
CEMENTO BOL 25.00
ACERO 1/4" KG 37.00
01-23-02.04 CAPTACION LADERA C/ DOSADOR L.C=1/2" (Q<0.25 lts/seg) und 2.00 3,581.96 7,163.92
PIEDRA CHANCADA M3 3.10
ARENA GRUESA M3 1.32
ARENA FINA M3 0.31
CEMENTO BOL 25.00
ACERO 1/4" KG 37.00
01-01-02.03 CERCO DE ALAMBRE DE PUAS ML 672.00 23.01 15,462.72 32.00 16.00 48.00
01-01-03 LINEA DE CONDUCCION
01-18-03.06 CAMARA DE REUNION DE CAUDALES LC=2", 3/4" y 3/4" (Salidas tub. 2") und 1.00 1,111.92 1,111.92
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-16-03.05 CAMARA DE REUNION DE CAUDALES LC=1 1/2" y 1 1/2" (Salidas tub. 1 1/2") und 1.00 1,123.80 1,123.80
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-09-03.06 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 2", (Salida de 2") und 2.00 1,103.09 2,206.18
PIEDRA CHANCADA M3 0.30
ARENA GRUESA M3 0.18
ARENA FINA M3 0.12
CEMENTO BOL 4.00
ACERO 1/4" KG 10.50
01-01-03.04 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 3/4", (Salida de 1") und 1.00 1,084.82 1,084.82 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-03-03.06 CAMARA DE REUNION 3 ENTRADAS DE 1", 3/4" Y 1 1/2" und 1.00 1,107.68 1,107.68 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-03-03.07 CAMARA DE REUNION 3 ENTRADAS 1" , 1" y 1" SALIDA DE 2" und 1.00 1,111.95 1,111.95 1.00
PIEDRA CHANCADA M3 0.30 0.30
ARENA GRUESA M3 0.18 0.18
ARENA FINA M3 0.12 0.12
CEMENTO BOL 4.00 4.00
ACERO 1/4" KG 10.50 10.50
01-13-03.05 CAMARA DIST. DE CAUDALES LC=2" Salida 2" Y 1 1/2" und 3.00 2,114.20 6,342.60
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-11-03.06 CAMARA DIST. DE CAUDALES LC= 2" Salida 1 1/2", 1 1/2" y 1" und 1.00 2,832.04 2,832.04
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-08-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 1 1/2" und 6.00 2,109.96 12,659.76
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-22-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-04-03.04 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 2" und 6.00 2,112.08 12,672.48
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-10-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 2" und 7.00 2,112.08 14,784.56
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

PIEDRA CHANCADA M3 0.61


ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-06-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und 1.00 2,112.08 2,112.08
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-19-03.09 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2" und 1.00 2,109.96 2,109.96
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-02-03.05 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1 1/2" und 7.00 2,104.86 14,734.02 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-11-03.07 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 1" y 3/4" und 3.00 2,819.32 8,457.96
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-20-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 3/4" y 3/4" und 1.00 2,829.49 2,829.49
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-07-03.04 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1 1/2" und 3.00 2,104.86 6,314.58
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-09-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1" und 4.00 2,092.57 8,370.28
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-02-03.06 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1" und 5.00 2,100.22 10,501.10 2.00
PIEDRA CHANCADA M3 0.61 1.22
ARENA GRUESA M3 0.38 0.76
ARENA FINA M3 0.23 0.46
CEMENTO BOL 8.00 16.00
ACERO 1/4" KG 34.00 68.00
01-03-03.08 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-01-03.05 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 1" und 7.00 2,097.67 14,683.69 1.00 1.00
PIEDRA CHANCADA M3 0.61 0.61 0.61
ARENA GRUESA M3 0.38 0.38 0.38
ARENA FINA M3 0.23 0.23 0.23
CEMENTO BOL 8.00 8.00 8.00
ACERO 1/4" KG 34.00 34.00 34.00
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und 8.00 2,097.67 16,781.36
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-09-03.09 CAMARA DIST. DE CAUDALES LC=1" Salida 1", 1" y 3/4" und 1.00 2,824.42 2,824.42
PIEDRA CHANCADA M3 0.80
ARENA GRUESA M3 0.49
ARENA FINA M3 0.30
CEMENTO BOL 10.50
ACERO 1/4" KG 39.00
01-05-03.07 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4" und 5.00 2,097.67 10,488.35
PIEDRA CHANCADA M3 0.61
ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4" und 4.00 2,092.57 8,370.28 1.00
PIEDRA CHANCADA M3 0.61 0.61
ARENA GRUESA M3 0.38 0.38
ARENA FINA M3 0.23 0.23
CEMENTO BOL 8.00 8.00
ACERO 1/4" KG 34.00 34.00
01-10-03.10 CAMARA DIST. DE CAUDALES LC= 3/4" Salida 3/4" y 3/4" und 2.00 2,092.57 4,185.14
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

PIEDRA CHANCADA M3 0.61


ARENA GRUESA M3 0.38
ARENA FINA M3 0.23
CEMENTO BOL 8.00
ACERO 1/4" KG 34.00
01-02-03.07 CAMARA ROMPE PRESION TIPO VI L.C=1 1/2" und 19.00 1,184.75 22,510.25 5.00
PIEDRA CHANCADA M3 0.32 1.60
ARENA GRUESA M3 0.20 1.00
ARENA FINA M3 0.10 0.50
CEMENTO BOL 4.05 20.25
ACERO 1/4" KG 19.00 95.00
01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4" und 21.00 1,169.06 24,550.26 2.00
PIEDRA CHANCADA M3 0.32 0.64
ARENA GRUESA M3 0.20 0.40
ARENA FINA M3 0.10 0.20
CEMENTO BOL 4.05 8.10
ACERO 1/4" KG 19.00 38.00
01-06-03.09 CAMARA ROMPE PRESION TIPO VI L.C=2" und 48.00 1,194.52 57,336.96
PIEDRA CHANCADA M3 0.32
ARENA GRUESA M3 0.20
ARENA FINA M3 0.10
CEMENTO BOL 4.05
ACERO 1/4" KG 19.00
01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1" und 13.00 1,194.53 15,528.89
PIEDRA CHANCADA M3 0.32
ARENA GRUESA M3 0.20
ARENA FINA M3 0.10
CEMENTO BOL 4.05
ACERO 1/4" KG 19.00
01-18-03.09 PASE AEREO : TUBERIA F.G. 2" CON DADOS L=5 ml und 1.00 413.23 413.23
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.09 PASE AEREO TUBERIA F.G. 1 1/2" CON COLUMNAS Y CABLE L=15 ml und 2.00 3,615.59 7,231.18
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.10 PASE AEREO TUBERIA F.G. 1" CON COLUMNAS Y CABLE L=10 ml und 1.00 3,513.92 3,513.92
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.11 PASE AEREO TUBERIA F.G. 1" + 1/2" CON COLUMNAS Y CABLE L=10 ml und 1.00 3,948.17 3,948.17
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-03.12 PASE AEREO TUBERIA F.G. 3/4" + 1/2" CON COLUMNAS Y CABLE L=15 ml und 1.00 3,536.51 3,536.51
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-03.11 PASE AEREO : TUBERIA F.G. 1 1/2" CON DADOS L=10 ml und 1.00 550.47 550.47
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-03.13 PASE AEREO : TUBERIA F.G. 3/4" CON DADOS L=10 ml und 1.00 550.56 550.56
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3 und 30.00 1,820.76 54,622.80 1.00 1.00
PIEDRA CHANCADA M3 0.70 0.70 0.70
ARENA GRUESA M3 0.44 0.44 0.44
ARENA FINA M3 0.15 0.15 0.15
CEMENTO BOL 9.50 9.50 9.50
ACERO 3/8" KG 58.00 58.00 58.00
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3 und 39.00 2,584.70 100,803.30 2.00 4.00
PIEDRA CHANCADA M3 1.00 2.00 4.00
ARENA GRUESA M3 0.65 1.30 2.60
ARENA FINA M3 0.25 0.50 1.00
CEMENTO BOL 11.50 23.00 46.00
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

ACERO 3/8" KG 64.00 128.00 256.00


01-01-04.03 RESERVORIO DE CONCRETO ARMADO 1.50 M3 und 17.00 2,975.09 50,576.53 1.00
PIEDRA CHANCADA M3 1.40 1.40
ARENA GRUESA M3 0.87 0.87
ARENA FINA M3 0.31 0.31
CEMENTO BOL 18.00 18.00
ACERO 3/8" KG 90.00 90.00
01-01-04.04 RESERVORIO DE CONCRETO ARMADO 2.00 M3 und 11.00 3,649.22 40,141.42 1.00
PIEDRA CHANCADA M3 1.60 1.60
ARENA GRUESA M3 1.00 1.00
ARENA FINA M3 0.35 0.35
CEMENTO BOL 21.00 21.00
ACERO 3/8" KG 94.00 94.00
01-02-04.02 RESERVORIO DE CONCRETO ARMADO 2.50 M3 und 7.00 4,673.37 32,713.59 1.00
PIEDRA CHANCADA M3 2.25 2.25
ARENA GRUESA M3 1.39 1.39
ARENA FINA M3 0.48 0.48
CEMENTO BOL 34.00 34.00
ACERO 3/8" KG 130.00 130.00
01-07-04.03 RESERVORIO DE CONCRETO ARMADO 3.00 M3 und 7.00 5,000.64 35,004.48
PIEDRA CHANCADA M3 2.50
ARENA GRUESA M3 1.56
ARENA FINA M3 0.53
CEMENTO BOL 39.00
ACERO 3/8" KG 135.00
01-03-04.02 RESERVORIO DE CONCRETO ARMADO 5.00 M3 und 5.00 6,974.18 34,870.90 2.00
PIEDRA CHANCADA M3 3.51 7.02
ARENA GRUESA M3 2.20 4.40
ARENA FINA M3 0.77 1.54
CEMENTO BOL 55.00 110.00
ACERO 3/8" KG 188.00 376.00
01-04-04.01 RESERVORIO DE CONCRETO ARMADO 10.00 M3 und 2.00 10,335.34 20,670.68
PIEDRA CHANCADA M3 5.10
ARENA GRUESA M3 3.18
ARENA FINA M3 1.13
CEMENTO BOL 80.00
ACERO 3/8" KG 260.00
01-13-04.01 RESERVORIO DE CONCRETO ARMADO 15.00 M3 und 2.00 11,418.12 22,836.24
PIEDRA CHANCADA M3 6.08
ARENA GRUESA M3 3.80
ARENA FINA M3 1.33
CEMENTO BOL 95.00
ACERO 3/8" KG 306.00
01-04-04.04 CAMARA DE VALVULAS CºAº 2"-/2" und 3.00 1,478.18 4,434.54
PIEDRA CHANCADA M3 0.24
ARENA GRUESA M3 0.15
ARENA FINA M3 0.10
CEMENTO BOL 3.50
ACERO 3/8" KG 22.00
01-03-04.03 CAMARA DE VALVULAS CºAº 3/4"-1/2" und 5.00 524.94 2,624.70 1.00
PIEDRA CHANCADA M3 0.10 0.10
ARENA GRUESA M3 0.05 0.05
ARENA FINA M3 0.03 0.03
CEMENTO BOL 1.00 1.00
01-03-04.04 CAMARA und 12.00 1,456.15 17,473.80 2.00
DE VALVULAS
PIEDRA CHANCADA M3 0.24 0.48
CºAº 1 1/2"-1
1/2" ARENA GRUESA M3 0.15 0.30
ARENA FINA M3 0.10 0.20
CEMENTO BOL 3.50 7.00
ACERO 3/8" KG 22.00 44.00
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4" und 34.00 1,317.97 44,810.98 3.00 1.00
PIEDRA CHANCADA M3 0.10 0.30 0.10
ARENA GRUESA M3 0.05 0.15 0.05
ARENA FINA M3 0.03 0.08 0.03
CEMENTO BOL 1.00 3.00 1.00
01-05-04.04 CAMARA DE VALVULAS CºAº 3/4"-3/4" und 21.00 541.87 11,379.27
PIEDRA CHANCADA M3 0.10
ARENA GRUESA M3 0.05
ARENA FINA M3 0.03
CEMENTO BOL 1.00
01-01-04.06 CAMARA DE VALVULAS CºAº 1"-1" und 42.00 1,401.94 58,881.48 2.00 4.00
PIEDRA CHANCADA M3 0.24 0.48 0.96
ARENA GRUESA M3 0.15 0.30 0.60
ARENA FINA M3 0.10 0.20 0.40
CEMENTO BOL 3.50 7.00 14.00
ACERO 3/8" KG 22.00 44.00 88.00
01-22-04.05 CAMARA DE VALVULAS CºAº 1/2"-1/2" und 3.00 519.03 1,557.09
PIEDRA CHANCADA M3 0.10
ARENA GRUESA M3 0.05
ARENA FINA M3 0.03
CEMENTO BOL 1.00
01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION und 118.00 76.27 8,999.86 5.00 5.00 3.00
01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS) ML 2,388.00 24.18 57,741.84 100.00 100.00 60.00
01-01-05 RED DE DISTRIBUCION
01-04-05.07 CAMARA ROMPE PRESION TIPO VII R.D=3/4" und 6.00 1,638.22 9,829.32
PIEDRA CHANCADA M3 0.50
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

ARENA GRUESA M3 0.30


ARENA FINA M3 0.06
CEMENTO BOL 6.00
ACERO 1/4" KG 27.50
01-09-05.05 CAMARA ROMPE PRESION TIPO VII R.D=1/2" und 2.00 1,629.33 3,258.66
PIEDRA CHANCADA M3 0.50
ARENA GRUESA M3 0.30
ARENA FINA M3 0.06
CEMENTO BOL 6.00
ACERO 1/4" KG 27.50
01-17-05.06 PASE AEREO TUBERIA F.G. 3/4" CON COLUMNAS Y CABLE L=15 ml und 1.00 5,195.19 5,195.19
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-08-05.06 PASE AEREO TUBERIA F.G. 1/2 " CON COLUMNAS Y CABLE L=10ml und 2.00 3,136.71 6,273.42
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-12-05.06 PASE AEREO TUBERIA F.G. 3/4 " CON COLUMNAS Y CABLE L=20 ML und 2.00 3,618.23 7,236.46
PIEDRA CHANCADA M3 3.05
ARENA GRUESA M3 1.90
ARENA FINA M3 0.12
CEMENTO BOL 36.00
ACERO 1/2"" KG 47.74
ACERO 1/4" KG 12.83
01-02-05.05 PASE AEREO TUBERIA F.G. 1 " CON COLUMNAS Y CABLE L=20 ml ML 1.00 4,161.33 4,161.33 1.00
PIEDRA CHANCADA M3 3.05 3.05
ARENA GRUESA M3 1.90 1.90
ARENA FINA M3 0.12 0.12
CEMENTO BOL 36.00 36.00
ACERO 1/2"" KG 47.74 47.74
ACERO 1/4" KG 12.83 12.83
01-13-05.07 VALVULA DE CONTROL RD=2" und 5.00 401.05 2,005.25
PIEDRA CHANCADA M3 0.11
ARENA GRUESA M3 0.07
ARENA FINA M3 0.02
CEMENTO BOL 1.50
01-04-05.08 VALVULA DE CONTROL RD=1 1/2" und 14.00 404.27 5,659.78
PIEDRA CHANCADA M3 0.11
ARENA GRUESA M3 0.07
ARENA FINA M3 0.02
CEMENTO BOL 1.50
01-01-05.05 VALVULA DE CONTROL RD=1" und 53.00 379.54 20,115.62 2.00 3.00 4.00
PIEDRA CHANCADA M3 0.11 0.22 0.33 0.44
ARENA GRUESA M3 0.07 0.14 0.21 0.28
ARENA FINA M3 0.02 0.05 0.07 0.09
CEMENTO BOL 1.50 3.00 4.50 6.00
01-01-05.06 VALVULA DE CONTROL RD=3/4" und 79.00 368.99 29,150.21 4.00 5.00 10.00
PIEDRA CHANCADA M3 0.11 0.44 0.55 1.10
ARENA GRUESA M3 0.07 0.28 0.35 0.70
ARENA FINA M3 0.02 0.09 0.12 0.23
CEMENTO BOL 1.50 6.00 7.50 15.00
01-08-05.10 VALVULA DE CONTROL RD=1/2" und 23.00 362.88 8,346.24
PIEDRA CHANCADA M3 0.11
ARENA GRUESA M3 0.07
ARENA FINA M3 0.02
CEMENTO BOL 1.50
01-01-05.07 VALVULA DE PURGA + ACCESORIOS 1/2" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 137.00 459.20 62,910.40 5.00 3.00 5.00
PIEDRA CHANCADA M3 0.11 0.55 0.33 0.55
ARENA GRUESA M3 0.07 0.35 0.21 0.35
ARENA FINA M3 0.02 0.12 0.07 0.12
CEMENTO BOL 1.50 7.50 4.50 7.50
01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 25.00 459.20 11,480.00 9.00
PIEDRA CHANCADA M3 0.11 0.99
ARENA GRUESA M3 0.07 0.63
ARENA FINA M3 0.02 0.21
CEMENTO BOL 1.50 13.50
01-01-06 CONEXION DOMICILIARIA
01-04-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 2") und 17.00 708.02 12,036.34
01-01-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1/2") und 326.00 369.93 120,597.18 11.00 13.00 5.00
01-01-06.02 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 3/4") und 445.00 376.70 167,631.50 15.00 13.00 37.00
01-01-06.03 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1") und 356.00 380.96 135,621.76 3.00 12.00 18.00
01-03-06.04 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1 1/2") und 79.00 388.57 30,697.03 3.00
01-01-08 PILETAS
01-01-08.01 LAVADERO DE USO MULTIPLE und 1,223.00 773.90 946,479.70 29.00 38.00 63.00
HORMIGON M3 0.05 1.45 1.90 3.15
PIEDRA CHANCADA M3 0.09 2.47 3.23 5.36
ARENA GRUESA M3 0.05 1.45 1.90 3.15
ARENA FINA M3 0.08 2.32 3.04 5.04
CEMENTO BOL 1.65 47.85 62.70 103.95

und
RESUMEN DE MATERIALES Y AGREGADOS POR ACCARREAR URIHUIRI CCOCHAHUACHI TARIBAMBA
RES
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE
URIHUIRI CCOCHAHUACHI TARIBAMBA

HORMIGON M3 2.00 2.00 4.00


PIEDRA CHANCADA M3 18.00 22.00 25.00
ARENA GRUESA M3 10.00 13.00 14.00
ARENA FINA M3 6.00 7.00 9.00
CEMENTO BOL 212.00 279.00 340.00
ACERO 1/2"" VAR 0.00 5.00 0.00
ACERO 1/4" VAR 61.00 108.00 68.00
ACERO 3/8" VAR 73.00 77.00 86.00
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY

1.00 1.00 1.00 1.00


2.09 2.09 2.09 2.09
0.78 0.78 0.78 0.78
0.17 0.17 0.17 0.17
14.00 14.00 14.00 14.00
21.00 21.00 21.00 21.00
1.00 1.00
2.50 2.50
0.89 0.89
0.24 0.24
16.00 16.00
29.00 29.00
1.00
2.50
0.89
0.24
16.00
29.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
2.09
0.78
0.17
14.00
21.00
2.00
4.18
1.56
0.34
28.00
42.00
1.00
2.96
1.22
0.39
24.00
34.00
1.00 1.00
2.96 2.96
1.22 1.22
0.39 0.39
24.00 24.00
34.00 34.00

1.00 1.00
2.09 2.09
0.78 0.78
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
0.17 0.17
14.00 14.00
21.00 21.00
1.00
2.09
0.78
0.17
14.00
21.00

48.00 16.00 16.00 16.00 32.00 32.00 16.00 48.00 32.00 16.00

1.00
0.30
0.18
0.12
4.00
10.50

1.00
0.61
0.38
0.23
8.00
34.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00

2.00 1.00
1.22 0.61
0.76 0.38
0.46 0.23
16.00 8.00
68.00 34.00
3.00 1.00
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
1.83 0.61
1.14 0.38
0.69 0.23
24.00 8.00
102.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00

1.00 5.00
0.61 3.05
0.38 1.90
0.23 1.15
8.00 40.00
34.00 170.00
1.00
0.80
0.49
0.30
10.50
39.00

1.00
0.61
0.38
0.23
8.00
34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00 2.00
0.61 1.22
0.38 0.76
0.23 0.46
8.00 16.00
34.00 68.00

1.00 1.00 1.00


0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
4.00 4.00
2.44 2.44
1.52 1.52
0.92 0.92
32.00 32.00
136.00 136.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 2.00 1.00
0.61 1.22 0.61
0.38 0.76 0.38
0.23 0.46 0.23
8.00 16.00 8.00
34.00 68.00 34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
0.61
0.38
0.23
8.00
34.00
1.00 3.00
0.32 0.96
0.20 0.60
0.10 0.30
4.05 12.15
19.00 57.00
1.00 8.00
0.32 2.56
0.20 1.60
0.10 0.80
4.05 32.40
19.00 152.00
15.00 4.00
4.80 1.28
3.00 0.80
1.50 0.40
60.75 16.20
285.00 76.00
1.00 6.00 2.00
0.32 1.92 0.64
0.20 1.20 0.40
0.10 0.60 0.20
4.05 24.30 8.10
19.00 114.00 38.00

1.00 1.00
3.05 3.05
1.90 1.90
0.12 0.12
36.00 36.00
47.74 47.74
12.83 12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83
1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00 1.00 4.00 1.00 2.00 2.00 9.00


1.40 0.70 2.80 0.70 1.40 1.40 6.30
0.88 0.44 1.76 0.44 0.88 0.88 3.96
0.30 0.15 0.60 0.15 0.30 0.30 1.35
19.00 9.50 38.00 9.50 19.00 19.00 85.50
116.00 58.00 232.00 58.00 116.00 116.00 522.00
3.00 1.00 1.00 4.00 2.00 5.00 2.00 1.00
3.00 1.00 1.00 4.00 2.00 5.00 2.00 1.00
1.95 0.65 0.65 2.60 1.30 3.25 1.30 0.65
0.75 0.25 0.25 1.00 0.50 1.25 0.50 0.25
34.50 11.50 11.50 46.00 23.00 57.50 23.00 11.50
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
192.00 64.00 64.00 256.00 128.00 320.00 128.00 64.00
1.00 1.00 4.00 5.00
1.40 1.40 5.60 7.00
0.87 0.87 3.48 4.35
0.31 0.31 1.24 1.55
18.00 18.00 72.00 90.00
90.00 90.00 360.00 450.00
2.00 1.00 1.00 1.00 1.00 2.00 1.00
3.20 1.60 1.60 1.60 1.60 3.20 1.60
2.00 1.00 1.00 1.00 1.00 2.00 1.00
0.70 0.35 0.35 0.35 0.35 0.70 0.35
42.00 21.00 21.00 21.00 21.00 42.00 21.00
188.00 94.00 94.00 94.00 94.00 188.00 94.00
2.00
4.50
2.78
0.96
68.00
260.00
1.00 1.00 1.00 1.00
2.50 2.50 2.50 2.50
1.56 1.56 1.56 1.56
0.53 0.53 0.53 0.53
39.00 39.00 39.00 39.00
135.00 135.00 135.00 135.00
1.00
3.51
2.20
0.77
55.00
188.00
1.00
5.10
3.18
1.13
80.00
260.00
1.00
6.08
3.80
1.33
95.00
306.00
1.00 1.00
0.24 0.24
0.15 0.15
0.10 0.10
3.50 3.50
22.00 22.00
3.00
0.30
0.15
0.08
3.00
1.00 2.00 1.00 1.00 1.00
0.24 0.48 0.24 0.24 0.24
0.15 0.30 0.15 0.15 0.15
0.10 0.20 0.10 0.10 0.10
3.50 7.00 3.50 3.50 3.50
22.00 44.00 22.00 22.00 22.00
2.00 4.00 6.00 8.00 1.00
0.20 0.40 0.60 0.80 0.10
0.10 0.20 0.30 0.40 0.05
0.05 0.10 0.15 0.20 0.03
2.00 4.00 6.00 8.00 1.00
2.00 1.00 1.00 5.00 5.00
0.20 0.10 0.10 0.50 0.50
0.10 0.05 0.05 0.25 0.25
0.05 0.03 0.03 0.13 0.13
2.00 1.00 1.00 5.00 5.00
2.00 2.00 2.00 1.00 2.00 3.00 10.00 1.00
0.48 0.48 0.48 0.24 0.48 0.72 2.40 0.24
0.30 0.30 0.30 0.15 0.30 0.45 1.50 0.15
0.20 0.20 0.20 0.10 0.20 0.30 1.00 0.10
7.00 7.00 7.00 3.50 7.00 10.50 35.00 3.50
44.00 44.00 44.00 22.00 44.00 66.00 220.00 22.00

5.00 4.00 4.00 3.00 6.00 7.00 8.00 16.00 13.00 3.00
100.00 80.00 80.00 60.00 120.00 140.00 160.00 320.00 260.00 60.00

2.00 1.00
1.00 0.50
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
0.60 0.30
0.12 0.06
12.00 6.00
55.00 27.50
1.00
0.50
0.30
0.06
6.00
27.50

2.00
6.10
3.80
0.24
72.00
95.48
25.66
1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00
0.22
0.14
0.05
3.00
1.00 2.00 7.00
0.11 0.22 0.77
0.07 0.14 0.49
0.02 0.05 0.16
1.50 3.00 10.50
4.00 1.00 2.00 2.00 1.00 2.00 3.00 7.00 3.00 1.00
0.44 0.11 0.22 0.22 0.11 0.22 0.33 0.77 0.33 0.11
0.28 0.07 0.14 0.14 0.07 0.14 0.21 0.49 0.21 0.07
0.09 0.02 0.05 0.05 0.02 0.05 0.07 0.16 0.07 0.02
6.00 1.50 3.00 3.00 1.50 3.00 4.50 10.50 4.50 1.50
1.00 2.00 2.00 7.00 2.00 1.00 13.00 5.00
0.11 0.22 0.22 0.77 0.22 0.11 1.43 0.55
0.07 0.14 0.14 0.49 0.14 0.07 0.91 0.35
0.02 0.05 0.05 0.16 0.05 0.02 0.30 0.12
1.50 3.00 3.00 10.50 3.00 1.50 19.50 7.50
6.00 7.00 4.00
0.66 0.77 0.44
0.42 0.49 0.28
0.14 0.16 0.09
9.00 10.50 6.00
7.00 4.00 2.00 2.00 12.00 2.00 3.00 25.00 13.00 7.00
0.77 0.44 0.22 0.22 1.32 0.22 0.33 2.75 1.43 0.77
0.49 0.28 0.14 0.14 0.84 0.14 0.21 1.75 0.91 0.49
0.16 0.09 0.05 0.05 0.28 0.05 0.07 0.58 0.30 0.16
10.50 6.00 3.00 3.00 18.00 3.00 4.50 37.50 19.50 10.50
4.00
0.44
0.28
0.09
6.00

4.00 11.00
10.00 19.00 20.00 19.00 17.00 18.00 19.00 50.00 24.00 7.00
32.00 32.00 15.00 11.00 18.00 21.00 43.00 22.00 25.00
14.00 3.00 1.00 13.00 8.00 7.00 20.00 11.00 63.00
32.00 5.00 1.00 14.00

92.00 19.00 55.00 35.00 46.00 44.00 47.00 113.00 58.00 120.00
4.60 0.95 2.75 1.75 2.30 2.20 2.35 5.65 2.90 6.00
7.82 1.62 4.68 2.98 3.91 3.74 4.00 9.61 4.93 10.20
4.60 0.95 2.75 1.75 2.30 2.20 2.35 5.65 2.90 6.00
7.36 1.52 4.40 2.80 3.68 3.52 3.76 9.04 4.64 9.60
151.80 31.35 90.75 57.75 75.90 72.60 77.55 186.45 95.70 198.00

HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACCAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y PACAYPATA LLAUQUI
KALLATQUI
RACCARACCAY
5.00 1.00 3.00 2.00 3.00 3.00 3.00 6.00 3.00 6.00 0.00
29.00 11.00 24.00 13.00 41.00 22.00 22.00 56.00 50.00 28.00 0.00
16.00 7.00 15.00 8.00 24.00 13.00 13.00 32.00 30.00 16.00 0.00
12.00 4.00 10.00 5.00 9.00 8.00 9.00 20.00 14.00 14.00 0.00
398.00 132.00 330.00 179.00 505.00 269.00 288.00 746.00 641.00 426.00 0.00
0.00 0.00 0.00 0.00 31.00 0.00 0.00 0.00 21.00 0.00 0.00
72.00 55.00 210.00 30.00 117.00 113.00 115.00 244.00 308.00 77.00 0.00
116.00 50.00 87.00 58.00 91.00 99.00 120.00 265.00 174.00 105.00 0.00
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

1.00
2.09
0.78
0.17
14.00
21.00
1.00 1.00 1.00 1.00
2.09 2.09 2.09 2.09
0.78 0.78 0.78 0.78
0.17 0.17 0.17 0.17
14.00 14.00 14.00 14.00
21.00 21.00 21.00 21.00
1.00
2.50
0.89
0.24
16.00
29.00

2.00 1.00
4.18 2.09
1.56 0.78
0.34 0.17
28.00 14.00
42.00 21.00

1.00 2.00
2.09 4.18
0.78 1.56
0.17 0.34
14.00 28.00
21.00 42.00

1.00
2.96
1.22
0.39
24.00
34.00

1.00 1.00
2.09 2.09
0.78 0.78
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.17 0.17
14.00 14.00
21.00 21.00
1.00
2.09
0.78
0.17
14.00
21.00
1.00
3.10
1.32
0.31
25.00
37.00
2.00
6.20
2.64
0.62
50.00
74.00
32.00 48.00 48.00 16.00 32.00 32.00 16.00 80.00

1.00
0.30
0.18
0.12
4.00
10.50
1.00
0.30
0.18
0.12
4.00
10.50
1.00
0.30
0.18
0.12
4.00
10.50

1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

1.00 1.00 1.00


0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00
1.00 1.00 1.00
0.61 0.61 0.61
0.38 0.38 0.38
0.23 0.23 0.23
8.00 8.00 8.00
34.00 34.00 34.00
3.00
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

1.83
1.14
0.69
24.00
102.00

1.00
0.61
0.38
0.23
8.00
34.00

2.00
1.60
0.98
0.60
21.00
78.00
1.00
0.80
0.49
0.30
10.50
39.00
1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00
1.00
0.61
0.38
0.23
8.00
34.00

1.00 1.00
0.61 0.61
0.38 0.38
0.23 0.23
8.00 8.00
34.00 34.00

1.00
0.61
0.38
0.23
8.00
34.00

1.00
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.61
0.38
0.23
8.00
34.00
6.00 1.00 3.00
1.92 0.32 0.96
1.20 0.20 0.60
0.60 0.10 0.30
24.30 4.05 12.15
114.00 19.00 57.00
9.00 1.00
2.88 0.32
1.80 0.20
0.90 0.10
36.45 4.05
171.00 19.00
5.00 3.00 14.00 7.00
1.60 0.96 4.48 2.24
1.00 0.60 2.80 1.40
0.50 0.30 1.40 0.70
20.25 12.15 56.70 28.35
95.00 57.00 266.00 133.00
1.00 1.00 1.00 1.00
0.32 0.32 0.32 0.32
0.20 0.20 0.20 0.20
0.10 0.10 0.10 0.10
4.05 4.05 4.05 4.05
19.00 19.00 19.00 19.00
1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00 2.00 2.00 1.00


1.40 1.40 1.40 0.70
0.88 0.88 0.88 0.44
0.30 0.30 0.30 0.15
19.00 19.00 19.00 9.50
116.00 116.00 116.00 58.00
1.00 4.00 1.00 4.00 4.00
1.00 4.00 1.00 4.00 4.00
0.65 2.60 0.65 2.60 2.60
0.25 1.00 0.25 1.00 1.00
11.50 46.00 11.50 46.00 46.00
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

64.00 256.00 64.00 256.00 256.00


1.00 1.00 1.00 1.00 1.00
1.40 1.40 1.40 1.40 1.40
0.87 0.87 0.87 0.87 0.87
0.31 0.31 0.31 0.31 0.31
18.00 18.00 18.00 18.00 18.00
90.00 90.00 90.00 90.00 90.00
1.00
1.60
1.00
0.35
21.00
94.00
1.00 1.00 2.00
2.25 2.25 4.50
1.39 1.39 2.78
0.48 0.48 0.96
34.00 34.00 68.00
130.00 130.00 260.00
1.00 2.00
2.50 5.00
1.56 3.12
0.53 1.06
39.00 78.00
135.00 270.00
1.00 1.00
3.51 3.51
2.20 2.20
0.77 0.77
55.00 55.00
188.00 188.00
1.00
5.10
3.18
1.13
80.00
260.00
1.00
6.08
3.80
1.33
95.00
306.00
1.00
0.24
0.15
0.10
3.50
22.00
1.00
0.10
0.05
0.03
1.00
1.00 1.00 1.00 1.00
0.24 0.24 0.24 0.24
0.15 0.15 0.15 0.15
0.10 0.10 0.10 0.10
3.50 3.50 3.50 3.50
22.00 22.00 22.00 22.00
4.00 4.00 1.00
0.40 0.40 0.10
0.20 0.20 0.05
0.10 0.10 0.03
4.00 4.00 1.00
1.00 6.00
0.10 0.60
0.05 0.30
0.03 0.15
1.00 6.00
2.00 2.00 2.00 3.00 1.00 3.00
0.48 0.48 0.48 0.72 0.24 0.72
0.30 0.30 0.30 0.45 0.15 0.45
0.20 0.20 0.20 0.30 0.10 0.30
7.00 7.00 7.00 10.50 3.50 10.50
44.00 44.00 44.00 66.00 22.00 66.00
3.00
0.30
0.15
0.08
3.00
3.00 7.00 1.00 8.00 8.00 2.00 4.00 3.00
60.00 140.00 48.00 160.00 160.00 40.00 80.00 60.00

2.00 1.00
1.00 0.50
LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.60 0.30
0.12 0.06
12.00 6.00
55.00 27.50
1.00
0.50
0.30
0.06
6.00
27.50
1.00
3.05
1.90
0.12
36.00
47.74
12.83

1.00
3.05
1.90
0.12
36.00
47.74
12.83

2.00 1.00
0.22 0.11
0.14 0.07
0.05 0.02
3.00 1.50
1.00 1.00 2.00
0.11 0.11 0.22
0.07 0.07 0.14
0.02 0.02 0.05
1.50 1.50 3.00
1.00 1.00 1.00 2.00 3.00 4.00 4.00 2.00
0.11 0.11 0.11 0.22 0.33 0.44 0.44 0.22
0.07 0.07 0.07 0.14 0.21 0.28 0.28 0.14
0.02 0.02 0.02 0.05 0.07 0.09 0.09 0.05
1.50 1.50 1.50 3.00 4.50 6.00 6.00 3.00
1.00 1.00 1.00 12.00 5.00 6.00 1.00
0.11 0.11 0.11 1.32 0.55 0.66 0.11
0.07 0.07 0.07 0.84 0.35 0.42 0.07
0.02 0.02 0.02 0.28 0.12 0.14 0.02
1.50 1.50 1.50 18.00 7.50 9.00 1.50
3.00 3.00
0.33 0.33
0.21 0.21
0.07 0.07
4.50 4.50
2.00 12.00 7.00 8.00 2.00 4.00 6.00 6.00
0.22 1.32 0.77 0.88 0.22 0.44 0.66 0.66
0.14 0.84 0.49 0.56 0.14 0.28 0.42 0.42
0.05 0.28 0.16 0.18 0.05 0.09 0.14 0.14
3.00 18.00 10.50 12.00 3.00 6.00 9.00 9.00
6.00 6.00
0.66 0.66
0.42 0.42
0.14 0.14
9.00 9.00

2.00
9.00 14.00 4.00 22.00 9.00 4.00 14.00 18.00
16.00 16.00 20.00 41.00 17.00 4.00 29.00 18.00
3.00 11.00 22.00 19.00 18.00 87.00 19.00 4.00
5.00 2.00 1.00 3.00 13.00

28.00 46.00 50.00 83.00 47.00 95.00 75.00 40.00


1.40 2.30 2.50 4.15 2.35 4.75 3.75 2.00
2.38 3.91 4.25 7.06 4.00 8.08 6.38 3.40
1.40 2.30 2.50 4.15 2.35 4.75 3.75 2.00
2.24 3.68 4.00 6.64 3.76 7.60 6.00 3.20
46.20 75.90 82.50 136.95 77.55 156.75 123.75 66.00

LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN


LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

0.00 2.00 3.00 3.00 5.00 3.00 5.00 4.00 2.00


0.00 16.00 33.00 26.00 36.00 26.00 24.00 26.00 26.00
0.00 9.00 19.00 15.00 22.00 15.00 14.00 16.00 13.00
0.00 6.00 10.00 8.00 14.00 9.00 11.00 10.00 7.00
0.00 193.00 397.00 328.00 500.00 332.00 346.00 380.00 289.00
0.00 0.00 5.00 5.00 0.00 0.00 0.00 5.00 0.00
0.00 117.00 240.00 87.00 250.00 139.00 94.00 60.00 74.00
0.00 49.00 101.00 76.00 143.00 117.00 77.00 109.00 69.00
Subpresupuesto 001 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE

Cliente PROGRAMA NACIONAL DE AGUA Y SANEAMIENTO RURAL


Lugar APURIMAC - GRAU - GAMARRA

Item Descripción

01 SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE


01-17-02.01 CAPTACION LADERA L.C.=2'' (Q<0.25 LT/SEG )
01-04-02.01 CAPTACION LADERA L.C.=2'' (Q=0.25-1.20 lts/seg )
01-08-02.02 CAPTACION LADERA L.C.= 2' (Q=1.20-3.50 lts/seg )
01-11-02.03 CAPTACION LADERA L.C.= 1 1/2' (Q=1.20-3.50 lts/seg )
01-05-02.01 CAPTACION LADERA L.C.= 1 1/2'' (Q=0.25-1.20 lts/seg )
01-11-02.01 CAPTACION LADERA L.C.=1 1/2" (Q<0.25 Lts/seg)
01-04-02.02 CAPTACION LADERA L.C.=3/4'' (Q<0.25 LT/SEG )
01-11-02.02 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 2" Y 1" Y REBOSE DE 2"
01-07-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2"
01-23-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 1" Y 1 " Y REBOSE DE 2"
01-02-02.01 CAPTACION LADERA CON CAMARA DISTRIBUIDORA DE CAUDAL SALIDAS DE 3/4" Y 1 1/2" Y REBOSE DE 2"
01-01-02.01 CAPTACION LADERA CDC LC= 1" + 1" (Q=1.20 - 3.50 LTS/SEG)
01-01-02.02 CAPTACION LADERA LC= 3/4" (Q=0.25 - 1.20 LTS/SEG)
01-03-02.01 CAPTACION LADERA L.C.=1'' (Q<0.25 LT/SEG )
01-03-02.02 CAPTACION LADERA L.C.=1'' (Q=0.25-1.20 lts/seg )
01-23-02.03 CAPTACION LADERA C/ DOSADOR L.C=3/4" (Q<0.25 lts/seg)
01-23-02.04 CAPTACION LADERA C/ DOSADOR L.C=1/2" (Q<0.25 lts/seg)
01-01-03 LINEA DE CONDUCCION
01-03-03.02 LIN.CONDUCCION: SUM. E INST. DE TUB. PVC-SAP C=10 2"
01-02-03.02 LIN.CONDUCCION: SUM. E INST. DE TUB. PVC-SAP C=10 1 1/2"
01-01-03.02 LIN.CONDUCCION: SUM. E INST. DE TUB. PVC-SAP C=10 1"
01-01-03.03 LIN.CONDUCCION: SUM. E INST. DE TUB. PVC-SAP C=10 3/4"
01-18-03.06 CAMARA DE REUNION DE CAUDALES LC=2", 3/4" y 3/4" (Salidas tub. 2")
01-16-03.05 CAMARA DE REUNION DE CAUDALES LC=1 1/2" y 1 1/2" (Salidas tub. 1 1/2")
01-09-03.06 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 2", (Salida de 2")
01-01-03.04 CAMARA DE REUNION DE CAUDALES ENTRADAS DE 1" y 3/4", (Salida de 1")
01-03-03.06 CAMARA DE REUNION ENTRADAS DE 1", 3/4" Y 1 1/2"
01-03-03.07 CAMARA DE REUNION DE ENTRADAS 1" , 1" y 1" SALIDA DE 2"
01-13-03.05 CAMARA DIST. DE CAUDALES LC=2" Salida 2" Y 1 1/2"
01-11-03.06 CAMARA DIST. DE CAUDALES LC= 2" Salida 1 1/2", 1 1/2" y 1"
01-08-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 1 1/2"
01-22-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2"
01-04-03.04 CAMARA DIST. DE CAUDALES LC=2" Salida 1" y 2"
01-10-03.06 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 2"
01-06-03.07 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2"
01-19-03.09 CAMARA DIST. DE CAUDALES LC=2" Salida 3/4" y 1 1/2"
01-02-03.05 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1 1/2"
01-11-03.07 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 1" y 3/4"
01-20-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1", 3/4" y 3/4"
01-07-03.04 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1 1/2"
01-09-03.08 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 3/4" y 1"
01-02-03.06 CAMARA DIST. DE CAUDALES LC= 1 1/2" Salida 1" y 1"
01-03-03.08 CAMARA DIST. DE CAUDALES LC=2" Salida 1 1/2" y 1 1/2"
01-01-03.05 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 1"
01-11-03.11 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4"
01-09-03.09 CAMARA DIST. DE CAUDALES LC=1" Salida 1", 1" y 3/4"
01-05-03.07 CAMARA DIST. DE CAUDALES LC=1" Salida 1" y 3/4"
01-01-03.06 CAMARA DIST. DE CAUDALES LC=1" Salida 3/4" y 3/4"
01-10-03.10 CAMARA DIST. DE CAUDALES LC= 3/4" Salida 3/4" y 3/4"
01-02-03.07 CAMARA ROMPE PRESION TIPO VI L.C=1 1/2"
01-01-03.07 CAMARA ROMPE PRESION TIPO VI L.C=3/4"
01-06-03.09 CAMARA ROMPE PRESION TIPO VI L.C=2"
01-06-03.11 CAMARA ROMPE PRESION TIPO VI L.C=1"
01-18-03.09 PASE AEREO : TUBERIA F.G. 2" CON DADOS L=5 ml
01-08-03.09 PASE AEREO TUBERIA F.G. 1 1/2" CON COLUMNAS Y CABLE L=15 ml
01-08-03.10 PASE AEREO TUBERIA F.G. 1" CON COLUMNAS Y CABLE L=10 ml
01-08-03.11 PASE AEREO TUBERIA F.G. 1" + 1/2" CON COLUMNAS Y CABLE L=10 ml
01-08-03.12 PASE AEREO TUBERIA F.G. 3/4" + 1/2" CON COLUMNAS Y CABLE L=15 ml
01-12-03.11 PASE AEREO : TUBERIA F.G. 1 1/2" CON DADOS L=10 ml
01-12-03.13 PASE AEREO : TUBERIA F.G. 3/4" CON DADOS L=10 ml
01-18-03.11 VALVULA DE CONTROL RD=2"
01-01-04 RESERVORIO
01-01-04.01 RESERVORIO DE CONCRETO ARMADO 0.50 M3
01-01-04.02 RESERVORIO DE CONCRETO ARMADO 1.00 M3
01-01-04.03 RESERVORIO DE CONCRETO ARMADO 1.50 M3
01-01-04.04 RESERVORIO DE CONCRETO ARMADO 2.00 M3
01-02-04.02 RESERVORIO DE CONCRETO ARMADO 2.50 M3
01-07-04.03 RESERVORIO DE CONCRETO ARMADO 3.00 M3
01-03-04.02 RESERVORIO DE CONCRETO ARMADO 5.00 M3
01-04-04.01 RESERVORIO DE CONCRETO ARMADO 10.00 M3
01-13-04.01 RESERVORIO DE CONCRETO ARMADO 15.00 M3
01-04-04.04 CAMARA DE VALVULAS CºAº 2"-/2"
01-03-04.03 CAMARA DE VALVULAS CºAº 3/4"-1/2"
01-03-04.04 CAMARA DE VALVULAS CºAº 1 1/2"-1 1/2"
01-01-04.05 CAMARA DE VALVULAS CºAº 3/4"-3/4"
01-05-04.04 CAMARA DE VALVULAS CºAº 3/4"-3/4"
01-01-04.06 CAMARA DE VALVULAS CºAº 1"-1"
01-22-04.05 CAMARA DE VALVULAS CºAº 1/2"-1/2"
01-01-04.07 EQUIPO HIPOCLORADOR : SUMINISTRO E INSTALACION
01-01-04.08 CERCO DE PROTECCIÓN RESERVORIOS (ALAMBRE CON PUAS)
01-01-05 RED DE DISTRIBUCION
01-04-05.02 RED DIST.:SUMINISTRO E INSTALACION TUB. PVC-SAP C=10 2"
01-03-05.02 RED DIST.:SUMINISTRO E INSTALACION TUB. PVC-SAP C=10 1 1/2"
01-01-05.02 RED DIST.:SUMINISTRO E INSTALACION TUB. PVC-SAP C=10 1"
01-01-05.03 RED DIST.:SUMINISTRO E INSTALACION TUB. PVC-SAP C=10 3/4"
01-01-05.04 RED DIST.:SUMINISTRO E INSTALACION TUB. PVC-SAP C=10 1/2"
01-04-05.07 CAMARA ROMPE PRESION TIPO VII R.D=3/4"
01-09-05.05 CAMARA ROMPE PRESION TIPO VII R.D=1/2"
01-17-05.06 PASE AEREO TUBERIA F.G. 3/4" CON COLUMNAS Y CABLE L=15 ml
01-08-05.06 PASE AEREO TUBERIA F.G. 1/2 " CON COLUMNAS Y CABLE L=10ml
01-12-05.06 PASE AEREO TUBERIA F.G. 3/4 " CON COLUMNAS Y CABLE L=20 ML
01-02-05.05 PASE AEREO TUBERIA F.G. 1 " CON COLUMNAS Y CABLE L=20 ml
01-13-05.07 VALVULA DE CONTROL RD=2"
01-04-05.08 VALVULA DE CONTROL RD=1 1/2"
01-01-05.05 VALVULA DE CONTROL RD=1"
01-01-05.06 VALVULA DE CONTROL RD=3/4"
01-08-05.10 VALVULA DE CONTROL RD=1/2"
01-01-05.07 VALVULA DE PURGA + ACCESORIOS 1/2" (INC.CAMARA DE CONCR. Y TAPA MET.)
01-03-05.09 VALVULA DE PURGA + ACCESORIOS 3/4" (INC.CAMARA DE CONCR. Y TAPA MET.)
01-20-05.11 CODO SP PVC-SAP 1 1/2"X90 (INC.SUMIN.E INSTALAC.)
01-13-05.11 CODO SP PVC-SAP 2"X90 (INC.SUMIN.E INSTALAC.)
01-12-05.12 CODO SP PVC-SAP 1"X90 (INC.SUMIN.E INSTALAC.)
01-12-05.13 CODO SP PVC-SAP 1"X45 (INC.SUMIN.E INSTALAC.)
01-01-05.08 CODO SP PVC-SAP 3/4"X90 (INC.SUMIN.E INSTALAC.)
01-01-05.09 CODO SP PVC-SAP 3/4"X45 (INC.SUMIN.E INSTALAC.)
01-04-05.11 TEE SP PVC-SAP 2" (INC.SUMIN.E INSTALAC.)
01-03-05.12 TEE SP PVC-SAP 1 1/2" (INC.SUMIN.E INSTALAC.)
01-01-05.10 TEE SP PVC-SAP 1" (INC.SUMIN.E INSTALAC.)
01-01-05.11 TEE SP PVC-SAP 3/4" (INC.SUMIN.E INSTALAC.)
01-18-05.16 REDUCCION SP PVC-SAP 2" A 1" (INC.SUMIN.E INSTALAC.)
01-04-05.15 REDUCCION SP PVC-SAP 2" A 3/4" (INC.SUMIN.E INSTALAC.)
01-04-05.16 REDUCCION SP PVC-SAP 2" A 1/2" (INC.SUMIN.E INSTALAC.)
01-03-05.15 REDUCCION SP PVC-SAP 1 1/2" A 1" (INC.SUMIN.E INSTALAC.)
01-03-05.16 REDUCCION SP PVC-SAP 1 1/2" A 3/4" (INC.SUMIN.E INSTALAC.)
01-03-05.17 REDUCCION SP PVC-SAP 1 1/2" A 1/2" (INC.SUMIN.E INSTALAC.)
01-01-05.12 REDUCCION SP PVC-SAP 1" A 3/4" (INC.SUMIN.E INSTALAC.)
01-01-05.13 REDUCCION SP PVC-SAP 1" A 1/2"(INC.SUMIN.E INSTALAC.)
01-01-05.14 REDUCCION SP PVC-SAP 3/4" A 1/2" (INC.SUMIN.E INSTALAC.)
01-01-06 CONEXION DOMICILIARIA
01-04-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 2")
01-01-06.01 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1/2")
01-01-06.02 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 3/4")
01-01-06.03 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1")
01-03-06.04 CONEXION DOMICIL. VALVULA ESFERICA 1/2" (TUB. MATRIZ 1 1/2")
01-01-08 PILETAS
01-01-08.01 LAVADERO DE USO MULTIPLE

COSTO DIRECTO
GASTOS GENERALES 10%
UTILIDAD 5 %

SUBTOTAL
IMPUESTO (IGV 18%)

TOTAL PRESUPUESTO

SON : CATORCE MILLONES SETECIENTOS TRENTIDOS MIL SETECIENTOS CUARENTIOCHO Y 13/100 NUEVOS SOLES
CIMIENTO DE AGUA POTABLE

SANEAMIENTO RURAL Costo al 12/27/2016

Und. Metrado Precio S/. Parcial S/.

UA POTABLE 10,856,851.97
LT/SEG ) und 1.00 2,653.02 2,653.02
-1.20 lts/seg ) und 8.00 2,733.42 21,867.36
-3.50 lts/seg ) und 3.00 3,012.24 9,036.72
1.20-3.50 lts/seg ) und 1.00 3,001.99 3,001.99
0.25-1.20 lts/seg ) und 4.00 2,723.17 10,892.68
.25 Lts/seg) und 1.00 2,178.84 2,178.84
25 LT/SEG ) und 5.00 2,600.43 13,002.15
ISTRIBUIDORA DE CAUDAL SALIDAS DE 2" Y 1" Y REBOSE DE 2" und 1.00 2,893.08 2,893.08
ISTRIBUIDORA DE CAUDAL SALIDAS DE 1 1/2" Y 1 1/2" Y REBOSE DE 2" und 2.00 2,905.61 5,811.22
ISTRIBUIDORA DE CAUDAL SALIDAS DE 1" Y 1 " Y REBOSE DE 2" und 1.00 2,858.01 2,858.01
ISTRIBUIDORA DE CAUDAL SALIDAS DE 3/4" Y 1 1/2" Y REBOSE DE 2" und 1.00 2,848.48 2,848.48
(Q=1.20 - 3.50 LTS/SEG) und 1.00 2,785.98 2,785.98
5 - 1.20 LTS/SEG) und 1.00 2,729.63 2,729.63
LT/SEG ) und 5.00 2,618.97 13,094.85
-1.20 lts/seg ) und 4.00 2,699.37 10,797.48
C=3/4" (Q<0.25 lts/seg) und 1.00 3,587.50 3,587.50
C=1/2" (Q<0.25 lts/seg) und 2.00 3,581.96 7,163.92

UB. PVC-SAP C=10 2" ML 20,382.00 8.24 167,947.68


UB. PVC-SAP C=10 1 1/2" ML 9,232.16 7.04 64,994.41
UB. PVC-SAP C=10 1" ML 14,359.00 6.37 91,466.83
UB. PVC-SAP C=10 3/4" ML 10,637.00 6.05 64,353.85
S LC=2", 3/4" y 3/4" (Salidas tub. 2") und 1.00 1,111.92 1,111.92
S LC=1 1/2" y 1 1/2" (Salidas tub. 1 1/2") und 1.00 1,123.80 1,123.80
S ENTRADAS DE 1" y 2", (Salida de 2") und 2.00 1,103.09 2,206.18
S ENTRADAS DE 1" y 3/4", (Salida de 1") und 1.00 1,084.82 1,084.82
E 1", 3/4" Y 1 1/2" und 1.00 1,107.68 1,107.68
S 1" , 1" y 1" SALIDA DE 2" und 1.00 1,111.95 1,111.95
Salida 2" Y 1 1/2" und 3.00 2,114.20 6,342.60
Salida 1 1/2", 1 1/2" y 1" und 1.00 2,832.04 2,832.04
Salida 1" y 1 1/2" und 6.00 2,109.96 12,659.76
Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08
Salida 1" y 2" und 6.00 2,112.08 12,672.48
Salida 3/4" y 2" und 7.00 2,112.08 14,784.56
Salida 3/4" y 1 1/2" und 1.00 2,112.08 2,112.08
Salida 3/4" y 1 1/2" und 1.00 2,109.96 2,109.96
1/2" Salida 1" y 1 1/2" und 7.00 2,104.86 14,734.02
1/2" Salida 1", 1" y 3/4" und 3.00 2,819.32 8,457.96
1/2" Salida 1", 3/4" y 3/4" und 1.00 2,829.49 2,829.49
1/2" Salida 3/4" y 1 1/2" und 3.00 2,104.86 6,314.58
1/2" Salida 3/4" y 1" und 4.00 2,092.57 8,370.28
1/2" Salida 1" y 1" und 5.00 2,100.22 10,501.10
Salida 1 1/2" y 1 1/2" und 1.00 2,112.08 2,112.08
Salida 1" y 1" und 7.00 2,097.67 14,683.69
Salida 1" y 3/4" und 8.00 2,097.67 16,781.36
Salida 1", 1" y 3/4" und 1.00 2,824.42 2,824.42
Salida 1" y 3/4" und 5.00 2,097.67 10,488.35
Salida 3/4" y 3/4" und 4.00 2,092.57 8,370.28
4" Salida 3/4" y 3/4" und 2.00 2,092.57 4,185.14
L.C=1 1/2" und 19.00 1,184.75 22,510.25
L.C=3/4" und 21.00 1,169.06 24,550.26
L.C=2" und 48.00 1,194.52 57,336.96
L.C=1" und 13.00 1,194.53 15,528.89
DADOS L=5 ml und 1.00 413.23 413.23
N COLUMNAS Y CABLE L=15 ml und 2.00 3,615.59 7,231.18
OLUMNAS Y CABLE L=10 ml und 1.00 3,513.92 3,513.92
CON COLUMNAS Y CABLE L=10 ml und 1.00 3,948.17 3,948.17
CON COLUMNAS Y CABLE L=15 ml und 1.00 3,536.51 3,536.51
ON DADOS L=10 ml und 1.00 550.47 550.47
N DADOS L=10 ml und 1.00 550.56 550.56
und 1.00 401.05 401.05

DO 0.50 M3 und 30.00 1,820.76 54,622.80


DO 1.00 M3 und 39.00 2,584.70 100,803.30
DO 1.50 M3 und 17.00 2,975.09 50,576.53
DO 2.00 M3 und 11.00 3,649.22 40,141.42
DO 2.50 M3 und 7.00 4,673.37 32,713.59
DO 3.00 M3 und 7.00 5,000.64 35,004.48
DO 5.00 M3 und 5.00 6,974.18 34,870.90
DO 10.00 M3 und 2.00 10,335.34 20,670.68
DO 15.00 M3 und 2.00 11,418.12 22,836.24
und 3.00 1,478.18 4,434.54
und 5.00 524.94 2,624.70
1/2" und 12.00 1,456.15 17,473.80
und 34.00 1,317.97 44,810.98
und 21.00 541.87 11,379.27
und 42.00 1,401.94 58,881.48
und 3.00 519.03 1,557.09
RO E INSTALACION und 118.00 76.27 8,999.86
RIOS (ALAMBRE CON PUAS) ML 2,388.00 24.18 57,741.84

ON TUB. PVC-SAP C=10 2" ML 842.00 8.10 6,820.20


ON TUB. PVC-SAP C=10 1 1/2" ML 2,656.00 7.04 18,698.24
ON TUB. PVC-SAP C=10 1" ML 11,106.00 6.37 70,745.22
ON TUB. PVC-SAP C=10 3/4" ML 24,810.41 6.05 150,102.98
ON TUB. PVC-SAP C=10 1/2" ML 22,984.00 5.38 123,653.92
R.D=3/4" und 6.00 1,638.22 9,829.32
R.D=1/2" und 2.00 1,629.33 3,258.66
COLUMNAS Y CABLE L=15 ml und 1.00 5,195.19 5,195.19
COLUMNAS Y CABLE L=10ml und 2.00 3,136.71 6,273.42
COLUMNAS Y CABLE L=20 ML und 2.00 3,618.23 7,236.46
OLUMNAS Y CABLE L=20 ml ML 1.00 4,161.33 4,161.33
und 5.00 401.05 2,005.25
und 14.00 404.27 5,659.78
und 53.00 379.54 20,115.62
und 79.00 368.99 29,150.21
und 23.00 362.88 8,346.24
1/2" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 137.00 459.20 62,910.40
3/4" (INC.CAMARA DE CONCR. Y TAPA MET.) jgo 25.00 459.20 11,480.00
SUMIN.E INSTALAC.) und 1.00 26.42 26.42
UMIN.E INSTALAC.) und 1.00 28.12 28.12
UMIN.E INSTALAC.) und 10.00 24.73 247.30
UMIN.E INSTALAC.) und 1.00 24.73 24.73
UMIN.E INSTALAC.) und 36.00 23.03 829.08
UMIN.E INSTALAC.) und 20.00 23.88 477.60
N.E INSTALAC.) und 17.00 23.47 398.99
MIN.E INSTALAC.) und 57.00 22.62 1,289.34
N.E INSTALAC.) und 135.00 20.93 2,825.55
IN.E INSTALAC.) und 123.00 19.23 2,365.29
NC.SUMIN.E INSTALAC.) und 3.00 22.61 67.83
(INC.SUMIN.E INSTALAC.) und 10.00 17.96 179.60
(INC.SUMIN.E INSTALAC.) und 5.00 17.96 89.80
1" (INC.SUMIN.E INSTALAC.) und 30.00 16.69 500.70
3/4" (INC.SUMIN.E INSTALAC.) und 27.00 16.69 450.63
1/2" (INC.SUMIN.E INSTALAC.) und 15.00 16.69 250.35
(INC.SUMIN.E INSTALAC.) und 104.00 16.27 1,692.08
INC.SUMIN.E INSTALAC.) und 61.00 16.27 992.47
2" (INC.SUMIN.E INSTALAC.) und 214.00 15.84 3,389.76

RICA 1/2" (TUB. MATRIZ 2") und 17.00 708.02 12,036.34


RICA 1/2" (TUB. MATRIZ 1/2") und 326.00 369.93 120,597.18
RICA 1/2" (TUB. MATRIZ 3/4") und 445.00 376.70 167,631.50
RICA 1/2" (TUB. MATRIZ 1") und 356.00 380.96 135,621.76
RICA 1/2" (TUB. MATRIZ 1 1/2") und 79.00 388.57 30,697.03

und 1,223.00 773.90 946,479.70

10,856,851.97
1,085,685.20
542,842.60
------------------------
12,485,379.77
2,247,368.36
================

14,732,748.13

ENTOS TRENTIDOS MIL SETECIENTOS CUARENTIOCHO Y 13/100 NUEVOS SOLES

Fecha : 26/02/2017 12:31:56 PM


RESUMEN DE ACCESORIOS -

URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA PERCAHUATAY SARCONTA

1.00 1.00

1.00

2.00

1.00
1.00
1.00
1.00
2.00

382.00 579.00 4,034.00


929.00 172.00 138.00 326.00
385.00 595.00 475.00 615.00 205.00
1,504.00 53.00 55.00 513.00 310.00 25.00

1.00
1.00
1.00

2.00 1.00

1.00

0.00 1.00 1.00

0.00 2.00 1.00


1.00
1.00 1.00 1.00
1.00
1.00

0.00 5.00 1.00


2.00 1.00
15.00
1.00

1.00 1.00 2.00 1.00


2.00 4.00 3.00 1.00
1.00 1.00
1.00 2.00 1.00
0.00 1.00

2.00 1.00
1.00

1.00
1.00
2.00 1.00
3.00 1.00 2.00
2.00 1.00
2.00 4.00 2.00 2.00 2.00

5.00 5.00 3.00 5.00 4.00 4.00


100.00 100.00 60.00 100.00 80.00 80.00

235.00
163.00 362.00 155.00
278.00 537.00 323.00 524.00 98.00 574.00
606.00 1,203.00 1,005.00 995.00 737.20 1,526.00
713.00 604.00 271.00 648.00 525.00 1,104.00
2.00 1.00

0.00 1.00

1.00
2.00 3.00 4.00 4.00 1.00 2.00
4.00 5.00 10.00 1.00 2.00

5.00 3.00 5.00 7.00 4.00 2.00


9.00
2.00 2.00 6.00 3.00
1.00 3.00 1.00 1.00
6.00
7.00 3.00 6.00
5.00 4.00 6.00 6.00 5.00 6.00
3.00 8.00 1.00 3.00 10.00 11.00

3.00
3.00
5.00 3.00 1.00
3.00 2.00 2.00
1.00 3.00
6.00 6.00 5.00 3.00 4.00
2.00 2.00 3.00 2.00 5.00 1.00
6.00 11.00 1.00 5.00 14.00 14.00

4.00
11.00 13.00 5.00 10.00 19.00 20.00
15.00 13.00 37.00 32.00 32.00
3.00 12.00 18.00 14.00 3.00
3.00 32.00

29.00 38.00 63.00 92.00 19.00 55.00

95,419.38 117,184.55 138,774.17 186,232.39 64,361.05 177,678.90


9,541.94 11,718.46 13,877.42 18,623.24 6,436.11 17,767.89
4,770.97 5,859.23 6,938.71 9,311.62 3,218.05 8,883.95

109,732.29 134,762.23 159,590.30 214,167.25 74,015.21 204,330.74


19,751.81 24,257.20 28,726.25 38,550.10 13,322.74 36,779.53

129,484.10 159,019.43 188,316.55 252,717.35 87,337.94 241,110.27

414,546.87 443,349.76 448,789.23 512,094.67 366,115.39 567,163.95


E ACCESORIOS - (SISTEMA DE AGUA POTABLE)
HUICHAYCAÑA,
CCACHAHUANA -
CRUZPATA CAHUANATI CAFIAMARCA SAPSI LUCANAS Y
KALLATQUI
RACCARACCAY

1.00 1.00
1.00
1.00

1.00

1.00
1.00 1.00

1.00 1.00
1.00

206.00 2,165.00 1,542.00 430.00


435.00 390.00 136.00 100.00 986.00 1,932.00
1,786.00 846.00 50.00 4,515.00 1,154.00
85.00 917.00 404.00 468.00 591.00 2,010.00

1.00

1.00
1.00 1.00 1.00

3.00

5.00
1.00

1.00
1.00 1.00 1.00
2.00

1.00 1.00
4.00 4.00
1.00
2.00 1.00
1.00 1.00 1.00
1.00
3.00
8.00

6.00 2.00

1.00 1.00
1.00
1.00
1.00
1.00
1.00

4.00 1.00 2.00 2.00 9.00


1.00 4.00 2.00 5.00 2.00
1.00 4.00 5.00
1.00 1.00 1.00 2.00 1.00
2.00
1.00 1.00 1.00

3.00
2.00 1.00 1.00
4.00 6.00 8.00
1.00 5.00 5.00
1.00 2.00 3.00 10.00 1.00

3.00 6.00 7.00 8.00 16.00 13.00


60.00 120.00 140.00 160.00 320.00 260.00

168.00 196.00 81.00


255.00 463.00 225.00 140.00 1,502.00 707.00
786.00 789.00 1,130.21 1,026.00 2,683.00 1,275.00
1,034.00 1,598.00 1,335.00 975.00 4,606.00 2,457.00

1.00

2.00
1.00

2.00
2.00 1.00 2.00 3.00 7.00 3.00
2.00 7.00 2.00 1.00 13.00 5.00
6.00 7.00 4.00
2.00 12.00 2.00 3.00 25.00 13.00
4.00

1.00
1.00
1.00 5.00 1.00
1.00 1.00 3.00 1.00

3.00 4.00 1.00 2.00 2.00


7.00 7.00 7.00 7.00 15.00 7.00
8.00 4.00 7.00 12.00 15.00 9.00

1.00 1.00 2.00 2.00


1.00 1.00
1.00 3.00 1.00
6.00 6.00 6.00 6.00 16.00 5.00
3.00 4.00 4.00 1.00 8.00 4.00
14.00 7.00 11.00 18.00 35.00 17.00

19.00 17.00 18.00 19.00 50.00 24.00


15.00 11.00 18.00 21.00 43.00 22.00
1.00 13.00 8.00 7.00 20.00 11.00
5.00 1.00

35.00 46.00 44.00 47.00 113.00 58.00

81,453.19 166,543.60 143,276.82 136,113.30 363,063.13 241,542.36


8,145.32 16,654.36 14,327.68 13,611.33 36,306.31 24,154.24
4,072.66 8,327.18 7,163.84 6,805.67 18,153.16 12,077.12

93,671.17 191,525.14 164,768.34 156,530.30 417,522.60 277,773.71


16,860.81 34,474.53 29,658.30 28,175.45 75,154.07 49,999.27

110,531.98 225,999.67 194,426.65 184,705.75 492,676.67 327,772.98

389,407.10 531,178.41 506,293.24 468,264.03 868,902.94 658,164.25


PACCAYPATA LLAUQUI LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA

1.00
1.00
1.00

2.00

1.00 2.00

1.00

684.00 589.00 2,061.00


117.00 952.16 375.00 72.00
475.00 576.00 53.00
69.00 151.00 1,837.00 269.00
1.00
1.00

1.00

1.00 1.00

1.00
1.00

2.00

1.00
1.00
1.00

6.00
9.00
4.00 5.00 3.00
1.00
1.00

1.00

2.00
1.00 1.00 4.00 1.00
1.00
1.00
1.00
1.00 1.00
1.00

1.00
1.00

1.00 1.00 1.00


1.00
1.00 6.00
2.00 2.00

3.00 3.00 7.00 1.00


60.00 60.00 140.00 48.00

467.00
351.00 248.00 119.00
903.00 229.00 324.00 391.00
823.00 786.00 2,121.00 792.00
395.00 627.00 1,496.00 173.00
2.00 1.00
1.00
1.00

2.00 2.00
7.00 1.00 1.00
1.00 1.00 1.00 1.00
1.00 1.00 1.00

7.00 2.00 12.00 7.00

1.00
4.00

5.00 2.00
7.00 2.00 2.00
7.00 8.00 2.00 3.00
2.00 3.00 8.00 1.00
1.00
4.00 1.00
1.00
5.00 1.00 2.00
2.00 1.00 1.00
2.00 1.00
5.00 4.00 1.00 4.00
2.00 5.00 1.00 3.00
1.00 4.00 1.00 1.00

11.00 2.00
7.00 9.00 14.00 4.00
25.00 16.00 16.00 20.00
63.00 3.00 11.00 22.00
14.00 5.00 2.00

120.00 28.00 46.00 50.00

213,219.62 0.00 0.00 89,246.48 177,388.28 131,385.73


21,321.96 0.00 0.00 8,924.65 17,738.83 13,138.57
10,660.98 0.00 0.00 4,462.32 8,869.41 6,569.29

245,202.56 0.00 0.00 102,633.45 203,996.52 151,093.59


44,136.46 0.00 0.00 18,474.02 36,719.37 27,196.85

289,339.02 0.00 0.00 121,107.47 240,715.90 178,290.44

537,599.27 403,311.98 561,567.55 458,463.59


UTAPARO OCRABAMBA LLICCHIVILCA COLLAURO TIPIN

1.00 1.00 1.00


1.00

1.00

1.00

1.00
1.00
1.00
2.00

2,460.00 383.00 4,225.00 642.00


220.00 1,385.00 567.00
666.00 525.00 1,125.00 313.00
503.00 783.00 36.00 54.00

1.00

1.00 1.00

1.00
1.00
1.00 1.00
3.00

1.00

1.00
1.00

1.00 1.00
1.00
1.00 3.00
1.00
14.00 7.00
1.00 1.00 1.00

2.00 2.00 1.00


4.00 4.00
1.00 1.00 1.00 1.00

1.00 2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00 1.00
4.00 4.00 1.00

2.00 3.00 1.00 3.00


3.00
8.00 8.00 2.00 4.00 3.00
160.00 160.00 40.00 80.00 60.00

140.00
394.00 141.00 278.00
423.00 666.00 1,196.00 915.00 433.00
3,195.00 790.00 72.00 1,423.00 1,047.00
1,568.00 746.00 89.00 901.00 1,119.00

1.00

1.00
2.00
2.00 3.00 4.00 4.00 2.00
12.00 5.00 6.00 1.00
3.00 3.00
8.00 2.00 4.00 6.00 6.00
6.00 6.00
1.00

1.00 1.00 7.00


5.00 2.00 5.00
3.00 3.00 2.00
4.00
7.00 1.00 9.00 1.00
6.00 3.00 13.00 5.00 6.00
7.00 3.00 1.00 3.00 4.00
2.00
2.00
1.00
2.00 2.00 2.00 1.00
6.00 2.00 5.00 1.00
1.00 2.00
6.00 3.00 1.00 3.00 8.00
4.00 2.00 4.00 1.00
15.00 8.00 7.00 11.00 13.00

22.00 9.00 4.00 14.00 18.00


41.00 17.00 4.00 29.00 18.00
19.00 18.00 87.00 19.00 4.00
1.00 3.00 13.00

83.00 47.00 95.00 75.00 40.00

250,908.49 157,049.88 199,533.88 162,462.82 102,198.86


25,090.85 15,704.99 19,953.39 16,246.28 10,219.89
12,545.42 7,852.49 9,976.69 8,123.14 5,109.94

288,544.76 180,607.36 229,463.96 186,832.24 117,528.69


51,938.06 32,509.33 41,303.51 33,629.80 21,155.16

340,482.82 213,116.69 270,767.48 220,462.05 138,683.85

663,585.10 507,146.83 572,396.78 501,499.97 413,361.73


Item Descripción Und. Metrado Precio S/. Parcial S/.

02 SISTEMA DE ELIMINACION DE EXCRETAS 7,700,308.61


02-01-01 LETRINAS

02-01-01.01 SERVICIOS HIGIENICOS CON ARRASTRE HIDR. DE BLOQUETA, BIODIGESTOR Y POZO PERCOLADOR (SS.HH. + DUCHA) und 919.00 5,243.29 4,818,583.51
HORMIGON M3
PIEDRA CHANCADA M3
ARENA GRUESA M3
ARENA FINA M3
CEMENTO BOL
ACERO 1/4" KG

02-03-01 LETRINAS

02-03-01.01 SERVICIOS HIGIENICOS CON DOBLE COMPOSTERA DE BLOQUETAS Y POZO PERCOLADOR (SS.HH. + DUCHA) und 63.00 8,519.40 536,722.20
02-04-01 LETRINAS

02-04-01.01 SERVICIOS HIGIENICOS DE BLOQUETA, (SS.HH. + DUCHA) und 32.00 3,830.39 122,572.48
02-04-02 SISTEMA DE ALCANTARILLADO
02-04-02.01 RED COLECTOR Y EMISOR

02-04-02.01.03 CAMA DE APOYO PARA TUBERIAS DESAGUE 6"-8" ML 7,389.00 6.83 50,466.87
02-04-02.01.06 RED DE DESAGUE: SUMINISTRO E INSTALACION TUB. PVC- 8" ML 1,105.00 29.66 32,774.30

02-04-02.01.07 RED DE DESAGUE: SUMINISTRO E INSTALACION TUB. PVC SAL- 6" ML 6,284.00 20.79 130,644.36
02-04-02.02 CONEXION DOMICILIARIA
02-04-02.02.01 CAJA DE REGISTRO C/TAPA DE CONCRETO und 281.00 773.48 217,347.88

02-04-02.02.02 CONEXION DOMICILIARIA DESAGUE und 281.00 191.91 53,926.71


02-04-02.03 BUZONES
02-04-02.03.01 BUZON T-I DE CONCRETO H=1.50m promed., D=1.20m und 173.00 1,353.54 234,162.42
02-04-03 PLANTA DE TRATAMIENTO DE AGUAS SERVIDAS

02-04-03.01 CAMARA DE REJAS


02-04-03.01.01 TRABAJOS PRELIMINARES

02-04-03.01.01.01 LIMPIEZA DE TERRENO m2 35.92 4.89 175.65


02-04-03.01.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 35.92 0.84 30.17
02-04-03.01.02 MOVIMIENTO DE TIERRAS
02-04-03.01.02.01 EXCAVACION MANUAL EN TIERRA M3. 74.33 30.57 2,272.27

02-04-03.01.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 16.84 15.89 267.59


02-04-03.01.02.03 RELLENO COMPACTADO A MANO m3 23.02 40.92 941.98
02-04-03.01.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 43.98 20.38 896.31
02-04-03.01.03 CONCRETO SIMPLE
02-04-03.01.03.01 SOLADO DE 3" MEZCLA 1:12 CEMENTO-HORMIGON m2 16.84 25.18 424.03
02-04-03.01.03.02 DADO DE CONCRETO PARA ANCLAJE TUBERÍA - CAMARA und 6.00 45.45 272.70
02-04-03.01.04 CONCRETO ARMADO

02-04-03.01.04.01 CONCRETO FC=210 KG/CM2 P/LOSAS DE FONDO-PISO m3 3.36 436.87 1,467.88


02-04-03.01.04.02 CONCRETO FC=210 KG/CM2 P/MUROS REFORZADOS m3 8.76 436.87 3,826.98
02-04-03.01.04.03 CONCRETO FC=210 KG/CM2 P/TAPA m3 0.64 436.87 279.60
02-04-03.01.04.04 ENCOFRADO Y DESENCOFRADO EN GENERAL m2 140.96 48.51 6,837.97

02-04-03.01.04.05 ACERO DE REFUERZO EN APOYOS kg 1,007.72 5.15 5,189.76


02-04-03.01.05 REVOQUES ENLUCIDOS Y MOLDURAS

02-04-03.01.05.01 TARRAJEO E IMPERMEABILIZACIÓN MURO INTERIOR MORTERO 1:3 e=1.50 cm m2 87.41 26.60 2,325.11
02-04-03.01.05.02 TARRAJEO MURO EXTERIOR MORTERO 1:3 e=1.50 cm. m2 53.97 32.13 1,734.06
02-04-03.01.06 INSTALACIONES HIDRAULICAS Y SANITARIAS

02-04-03.01.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC UF DN 200 MM S-25 ML 25.00 30.69 767.25
02-04-03.01.07 CARPINTERIA METALICA

02-04-03.01.07.01 SUMINISTRO E INSTALACION REJAS METALICAS und 5.00 108.43 542.15


02-04-03.01.07.02 ESCALERA TUB F.GDO. C/PARANTES DE 2" X PELDAÑOS DE 3/4" m 10.50 105.57 1,108.49
02-04-04 DESARENADOR

02-04-04.01 TRABAJOS PRELIMINARES


02-04-04.01.01 LIMPIEZA DE TERRENO m2 73.20 4.89 357.95

02-04-04.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 73.20 0.84 61.49


02-04-04.02 MOVIMIENTO DE TIERRAS
02-04-04.02.01 EXCAVACION MANUAL EN TIERRA M3. 69.95 30.57 2,138.37

02-04-04.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 10.50 15.89 166.85


02-04-04.02.03 RELLENO COMPACTADO A MANO m3 20.85 40.92 853.18
02-04-04.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 49.10 20.38 1,000.66
02-04-04.03 CONCRETO SIMPLE

02-04-04.03.01 SOLADO DE 3" MEZCLA 1:12 CEMENTO-HORMIGON m2 3.55 25.18 89.39


02-04-04.03.02 DADO DE CONCRETO PARA ANCLAJE TUBERÍA - CAMARA und 20.00 45.45 909.00

02-04-04.04 CONCRETO ARMADO


02-04-04.04.01 CONCRETO FC=210 KG/CM2 P/LOSAS DE FONDO-PISO m3 3.30 436.87 1,441.67
02-04-04.04.02 CONCRETO FC=210 KG/CM2 P/MUROS REFORZADOS m3 15.30 436.87 6,684.11

02-04-04.04.03 ENCOFRADO Y DESENCOFRADO EN GENERAL m2 172.90 48.51 8,387.38


02-04-04.04.04 ACERO DE REFUERZO EN APOYOS kg 1,587.25 5.15 8,174.34

02-04-04.05 REVOQUES ENLUCIDOS Y MOLDURAS


02-04-04.05.01 TARRAJEO E IMPERMEABILIZACIÓN MURO INTERIOR MORTERO 1:3 e=1.50 cm m2 86.85 26.60 2,310.21
02-04-04.05.02 TARRAJEO MURO EXTERIOR MORTERO 1:3 e=1.50 cm. m2 69.95 32.13 2,247.49

02-04-04.06 INSTALACIONES HIDRAULICAS Y SANITARIAS


02-04-04.06.01 SUMINISTRO E INSTALACION DE TUBERIA PVC UF DN 200 MM S-25 ML 20.00 30.69 613.80

02-04-04.06.02 ACCESORIOS DESARENADOR GLB 5.00 1,231.18 6,155.90


02-04-04.07 CARPINTERIA METALICA
02-04-04.07.01 COMPUERTA DE PVC T/TARJETA 0.30M X 1.30M und 10.00 287.91 2,879.10
02-04-04.07.02 VERTEDERO METALICO TIPO SUTRO und 10.00 796.38 7,963.80

02-04-05 TANQUE IMHOFF


02-04-05.01 TRABAJOS PRELIMINARES
02-04-05.01.01 LIMPIEZA DE TERRENO m2 195.18 4.89 954.43
02-04-05.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 195.18 0.84 163.95
02-04-05.02 MOVIMIENTO DE TIERRAS
02-04-05.02.01 EXCAVACION MANUAL EN TIERRA M3. 898.00 30.57 27,451.86
02-04-05.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 174.16 15.89 2,767.40

02-04-05.02.03 RELLENO COMPACTADO A MANO m3 219.69 40.92 8,989.71


02-04-05.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 861.92 20.38 17,565.93
02-04-05.03 CONCRETO SIMPLE
02-04-05.03.01 SOLADO DE 3" MEZCLA 1:12 CEMENTO-HORMIGON m2 181.14 25.18 4,561.11

02-04-05.03.02 DADO DE CONCRETO PARA ANCLAJE TUBERÍA - CAMARA und 15.00 45.45 681.75
02-04-05.04 CONCRETO ARMADO

02-04-05.04.01 CONCRETO FC=210 KG/CM2 P/LOSAS DE FONDO-PISO m3 53.64 436.87 23,433.71


02-04-05.04.02 CONCRETO FC=210 KG/CM2 P/MUROS REFORZADOS m3 123.24 436.87 53,839.86
02-04-05.04.03 ENCOFRADO Y DESENCOFRADO EN GENERAL m2 1,263.83 48.51 61,308.39

02-04-05.04.04 ACERO DE REFUERZO EN APOYOS kg 18,570.65 5.15 95,638.85


02-04-05.05 REVOQUES ENLUCIDOS Y MOLDURAS

02-04-05.05.01 TARRAJEO E IMPERMEABILIZACIÓN MURO INTERIOR MORTERO 1:3 e=1.50 cm m2 855.80 26.60 22,764.28
02-04-05.05.02 TARRAJEO MURO EXTERIOR MORTERO 1:3 e=1.50 cm. m2 493.93 32.13 15,869.97
02-04-05.06 INSTALACIONES HIDRAULICAS Y SANITARIAS

02-04-05.06.01 SUMINISTRO E INSTALACION TUBERIA PVC ISO4435 DN 160MM S-25 ML 25.00 17.29 432.25
02-04-05.06.02 SUMINISTRO E INSTALACION DE TUBERIA PVC UF DN 200 MM S-25 ML 25.00 30.69 767.25

02-04-05.06.03 SUMINISTRO INST. VALVULA DE COMPUERTA DE HDF PARA TUB. PVC UF DN 160 und 5.00 579.12 2,895.60
02-04-05.06.04 SUMINISTRO E INSTALACION DE YEE SANITARIA DN=160mm und 5.00 65.26 326.30
02-04-05.06.05 SUMINISTRO E INSTALACION DE CANASTILLA DE BRONCE DN=160mm und 5.00 120.46 602.30

02-04-05.07 CARPINTERIA DE MADERA


02-04-05.07.01 SUMINISTRO E INSTALACION BAFLE DE MADERA und 10.00 14.65 146.50
02-04-06 FILTRO BIOLOGICO
02-04-06.01 TRABAJOS PRELIMINARES
02-04-06.01.01 LIMPIEZA DE TERRENO m2 238.60 4.89 1,166.75
02-04-06.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 238.60 0.84 200.42

02-04-06.02 MOVIMIENTO DE TIERRAS


02-04-06.02.01 EXCAVACION MANUAL EN TIERRA M3. 626.30 30.57 19,145.99
02-04-06.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 184.24 15.89 2,927.57
02-04-06.02.03 RELLENO COMPACTADO A MANO m3 36.86 40.92 1,508.31

02-04-06.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 473.91 20.38 9,658.29


02-04-06.03 CONCRETO SIMPLE
02-04-06.03.01 SOLADO DE 3" MEZCLA 1:12 CEMENTO-HORMIGON m2 167.04 25.18 4,206.07
02-04-06.03.02 DADO DE CONCRETO PARA ANCLAJE TUBERÍA - CAMARA und 10.00 45.45 454.50
02-04-06.04 CONCRETO ARMADO

02-04-06.04.01 CONCRETO FC=210 KG/CM2 P/LOSAS DE FONDO-PISO m3 22.02 436.87 9,619.88


02-04-06.04.02 CONCRETO FC=210 KG/CM2 P/MUROS REFORZADOS m3 57.18 436.87 24,980.23
02-04-06.04.03 CONCRETO FC=210 KG/CM2 P/VIGUETAS m3 28.88 436.87 12,616.81
02-04-06.04.04 ENCOFRADO Y DESENCOFRADO EN GENERAL m2 1,165.29 48.51 56,528.22

02-04-06.04.05 ACERO DE REFUERZO EN APOYOS kg 3,791.20 5.15 19,524.68


02-04-06.05 REVOQUES ENLUCIDOS Y MOLDURAS

02-04-06.05.01 TARRAJEO E IMPERMEABILIZACIÓN MURO INTERIOR MORTERO 1:3 e=1.50 cm m2 942.76 26.60 25,077.42
02-04-06.05.02 TARRAJEO MURO EXTERIOR MORTERO 1:3 e=1.50 cm. m2 406.60 32.13 13,064.06
02-04-06.06 INSTALACIONES HIDRAULICAS Y SANITARIAS

02-04-06.06.01 SUMINISTRO E INSTALACION TUBERIA PVC ISO4435 DN 160MM S-25 ML 15.00 17.29 259.35
02-04-06.06.02 SUMINISTRO Y COLOCACION DE MATERIAL FILTRANTE m3 329.80 58.17 19,184.47

02-04-06.07 CARPINTERIA METALICA


02-04-06.07.01 SUMINISTRO E INSTALACION VERTEDERO DE DISTRIBUCION m 559.00 8.37 4,678.83
02-04-07 LECHOS DE SECADO

02-04-07.01 TRABAJOS PRELIMINARES


02-04-07.01.01 LIMPIEZA DE TERRENO m2 213.90 4.89 1,045.97

02-04-07.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 213.90 0.84 179.68


02-04-07.02 MOVIMIENTO DE TIERRAS
02-04-07.02.01 EXCAVACION MANUAL EN TIERRA M3. 616.24 30.57 18,838.46

02-04-07.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 224.25 15.89 3,563.33


02-04-07.02.03 RELLENO COMPACTADO A MANO m3 118.80 40.92 4,861.30

02-04-07.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 597.70 20.38 12,181.13


02-04-07.03 CONCRETO SIMPLE
02-04-07.03.01 SOLADO DE 3" MEZCLA 1:12 CEMENTO-HORMIGON m2 18.35 25.18 462.05

02-04-07.03.02 DADO DE CONCRETO PARA ANCLAJE TUBERÍA - CAMARA und 9.40 45.45 427.23
02-04-07.04 CONCRETO ARMADO

02-04-07.04.01 CONCRETO PARA ZAPATAS F'C=210 KG/CM2 m3 2.90 462.88 1,342.35


02-04-07.04.02 CONCRETO EN COLUMNAS F'C=210 KG/CM2 m3 3.80 462.88 1,758.94
02-04-07.04.03 ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNAS m2 33.10 48.51 1,605.68
02-04-07.04.04 CONCRETO F'C= 210 KG/CM2 EN CANALETA LECHO DE SECAD0 m3 1.80 462.88 833.18

02-04-07.04.05 ENCOFRADO Y DESENCOFRADO NORMAL EN CANALETAS m2 35.65 48.51 1,729.38


02-04-07.04.06 LOSA PRE FABRICADA CANALETA LECHO DE SECADO und 50.00 24.66 1,233.00
02-04-07.04.07 CONCRETO FC=210 KG/CM2 P/LOSAS SALPICADOR m3 0.25 487.33 121.83
02-04-07.04.08 ENCOFRADO Y DESENCOFRADO NORMAL EN SALPICADOR m2 4.40 48.51 213.44
02-04-07.04.09 CONCRETO FC=210 KG/CM2 EN APOYOS m3 0.15 462.88 69.43
02-04-07.04.10 ENCOFRADO Y DESENCOFRADO NORMAL EN APOYOS m2 4.70 48.51 228.00
02-04-07.04.11 CONCRETO FC=210 KG/CM2 P/MUROS REFORZADOS m3 41.15 487.33 20,053.63

02-04-07.04.12 ENCOFRADO Y DESENCOFRADO EN MUROS m2 541.50 48.51 26,268.17


02-04-07.04.13 CONCRETO FC=210 KG/CM2 P/VIGAS m3 1.45 462.88 671.18
02-04-07.04.14 ENCOFRADO Y DESENCOFRADO EN VIGAS m2 14.65 48.51 710.67
02-04-07.04.15 ACERO DE REFUERZO kg 2,081.90 5.15 10,721.79

02-04-07.05 REVOQUES ENLUCIDOS Y MOLDURAS


02-04-07.05.01 TARRAJEO E IMPERMEABILIZACIÓN MURO INTERIOR MORTERO 1:3 e=1.50 cm m2 592.05 26.60 15,748.53

02-04-07.06 ESTRUCTURAS DE MADERA


02-04-07.06.01 LISTON DE MADERA DE 5" X 2" p2 459.05 6.60 3,029.73
02-04-07.06.02 LISTON DE MADERA DE 4" x 2" p2 433.60 6.60 2,861.76

02-04-07.06.03 CORREAS Y TIRANTES DE MADERA p2 4,137.95 6.66 27,558.75


02-04-07.06.04 PERNOS DE 6" X 3/4" und 330.00 18.76 6,190.80

02-04-07.06.05 PERNOS DE 4" x 1/2" und 510.00 18.76 9,567.60


02-04-07.06.06 COBERTURA DE CALAMINA m2 243.00 36.38 8,840.34
02-04-07.07 INSTALACIONES HIDRAULICAS Y SANITARIAS

02-04-07.07.01 SUMINISTRO E INSTALACION TUBERIA PVC ISO4435 DN 160MM S-25 ML 80.40 17.29 1,390.12
02-04-07.07.02 SUMINISTRO E INSTALACION DE CODO PVC-UF DN=160mm und 10.00 85.90 859.00

02-04-07.07.03 SUMINISTRO E INSTALACION DE TEE PVC-UF DN=160mm x 160mm und 5.00 90.13 450.65
02-04-07.08 VARIOS
02-04-07.08.01 SUMINISTRO E INSTALACION DE GRAVA GRUESA SELECCIONADA m3 45.75 109.37 5,003.68

02-04-07.08.02 SUMINISTRO E INSTALACION DE GRAVA FINA SELECCIONADA m3 9.15 92.19 843.54


02-04-07.08.03 SUMINISTRO E INSTALACION DE ARCILLA SELECCIONADA m3 19.85 100.15 1,987.98
02-04-08 CERCO CON MALLA OLIMPICA
02-06-08.01 CERCO PERIMETRICO DE PLANTA DE TRATAMIENTO DE AGUAS SERVIDAS TIPO I ML 180.00 118.18 21,272.40

02-04-08.02 CERCO PERIMETRICO DE PLANTA DE TRATAMIENTO DE AGUAS SERVIDAS TIPO I ML 435.00 155.64 67,703.40
RESUMEN DE MATERIALES Y AGREGADOS POR ACARREAR - (SIST
CCACHAHUANA -
URIHUIRI CCOCHAHUACHI TARIBAMBA PICHIBAMBA PERCAHUATAY SARCONTA CRUZPATA CAHUANATI CAFIAMARCA
KALLATQUI

29.00 38.00 19.00 29.00 35.00 46.00 44.00 47.00

63.00

32.00

1,346.00 928.00
207.00 76.00

1,139.00 852.00

56.00 29.00

56.00 29.00

30.00 20.00

10.44 2.30
10.44 2.30

20.88 2.19

4.08 2.30
7.38 0.44
13.50 1.74
4.08 2.30
2.00

0.82 0.45
2.68 0.36
0.18 0.05
41.52 8.20

315.56 30.52

25.87 4.90
17.99 0.00

5.00 5.00

1.00 1.00
3.50 0.00

14.64 14.64

14.64 14.64

13.99 13.99

2.10 2.10
4.17 4.17
9.82 9.82

0.71 0.71
4.00 4.00

0.66 0.66
3.06 3.06

34.58 34.58
317.45 317.45

17.37 17.37
13.99 13.99

4.00 4.00

1.00 1.00

2.00 2.00
2.00 2.00

34.30 34.08
34.30 34.08

164.64 162.56
35.00 34.08

43.79 43.42
157.10 154.88

34.30 34.08

3.00 3.00

10.41 10.20
24.38 24.26
247.19 247.18

3,653.61 3,623.93

152.04 152.65
95.15 94.53

5.00 5.00
5.00 5.00

1.00 1.00
1.00 1.00
1.00 1.00

2.00 2.00
64.60 22.40
64.60 22.40

148.58 51.52
46.48 22.40
9.30 4.48

132.73 37.86

46.48 13.80
2.00 2.00

5.80 2.31
13.78 7.92
7.22 3.61
282.43 159.00

758.24 758.24

232.54 122.57
97.82 56.57

3.00 3.00
88.32 32.42

111.80 111.80

42.78 42.78

42.78 42.78

115.71 115.71

44.85 44.85
23.76 23.76

119.54 119.54

3.67 3.67

1.88 1.88

0.58 0.58
0.76 0.76
6.62 6.62
0.36 0.36

7.13 7.13
10.00 10.00
0.05 0.05
0.88 0.88
0.03 0.03
0.94 0.94
8.23 8.23

108.30 108.30
0.29 0.29
2.93 2.93
416.38 416.38

118.41 118.41

91.81 91.81
86.72 86.72

827.59 827.59
66.00 66.00

102.00 102.00
48.60 48.60

16.08 16.08
2.00 2.00

1.00 1.00

9.15 9.15

1.83 1.83
3.97 3.97

90.00

145.00 0.00
EAR - (SISTEMA DE ELIMINACIÓN DE EXCRETAS)
HUICHAYCAÑA,
SAPSI LUCANAS Y PACAYPATA LLAUQUI LLOGGE MOLLEBAMBA OLLABAMBA PITUHUANCA UTAPARO OCRABAMBA
RACCARACCAY

113.00 59.00 38.00 51.00 16.00 28.00 46.00 27.00 83.00 47.00

2,386.00 811.00
399.00 0.00

1,987.00 811.00

79.00 27.00

79.00 27.00

44.00 15.00

10.44 2.30
10.44 2.30

20.88 2.19

4.08 2.30
7.38 0.44
13.50 1.74
4.08 2.30
2.00 0.00

0.82 0.45
2.68 0.36
0.18 0.05
41.52 8.20

315.56 30.52

25.87 4.90
17.99 0.00

5.00 5.00

1.00 1.00
3.50 0.00

14.64 14.64

14.64 14.64

13.99 13.99

2.10 2.10
4.17 4.17
9.82 9.82

0.71 0.71
4.00 4.00

0.66 0.66
3.06 3.06

34.58 34.58
317.45 317.45

17.37 17.37
13.99 13.99

4.00 4.00

1.00 1.00

2.00 2.00
2.00 2.00

35.00 34.08
35.00 34.08

168.00 162.56
35.00 34.08

44.16 43.42
160.99 154.88

35.00 34.08

3.00 3.00

10.62 10.20
24.44 24.26
247.79 247.18

3,708.68 3,623.93

191.36 152.65
96.03 94.53

5.00 5.00
5.00 5.00

1.00 1.00
1.00 1.00
1.00 1.00

2.00 2.00
64.60 22.40
64.60 22.40

180.88 51.52
46.48 22.40
9.30 4.48

132.73 37.86

46.48 13.80
2.00 2.00

5.80 2.31
13.78 7.92
7.22 3.61
282.43 159.00

758.24 758.24

232.54 122.57
97.82 56.57

3.00 3.00
88.32 32.42

111.80 111.80

42.78 42.78

42.78 42.78

139.04 115.71

44.85 44.85
23.76 23.76

119.54 119.54

3.67 3.67

1.88 1.88

0.58 0.58
0.76 0.76
6.62 6.62
0.36 0.36

7.13 7.13
10.00 10.00
0.05 0.05
0.88 0.88
0.03 0.03
0.94 0.94
8.23 8.23

108.30 108.30
0.29 0.29
2.93 2.93
416.38 416.38

118.41 118.41

91.81 91.81
86.72 86.72

827.59 827.59
66.00 66.00

102.00 102.00
48.60 48.60

16.08 16.08
2.00 2.00

1.00 1.00

9.15 9.15

1.83 1.83
3.97 3.97

90.00

145.00 0.00
LLICCHIVILCA COLLAURO TIPIN

9.00 75.00 40.00

1,918.00
423.00

1,495.00

90.00

90.00

64.00

10.44
10.44

28.19

4.08
7.38
13.50
4.08
2.00

0.82
2.68
0.18
41.52

315.56

25.87
17.99

5.00

1.00
3.50

14.64

14.64

13.99

2.10
4.17
9.82

0.71
4.00

0.66
3.06

34.58
317.45

17.37
13.99

4.00

1.00

2.00
2.00

57.72
57.72

240.24
36.00

44.90
234.07

43.68

3.00

12.21
25.90
274.49

3,960.50

207.10
113.69

5.00
5.00

1.00
1.00
1.00

2.00
64.60
64.60

193.80
46.48
9.30

132.73

46.48
2.00

5.80
13.78
7.22
282.43

758.24

232.54
97.82

3.00
88.32

111.80

42.78

42.78

130.07

44.85
23.76

119.54

3.67

1.88

0.58
0.76
6.62
0.36

7.13
10.00
0.05
0.88
0.03
0.94
8.23

108.30
0.29
2.93
416.38

118.41

91.81
86.72

827.59
66.00

102.00
48.60

16.08
2.00

1.00

9.15

1.83
3.97

0.00

145.00
VOLUMENES AGREGADOS UBS-H
item item area (m2) h (m) volumen (m3)
1 CONCRETO C:H 1:10 +30% P.G. PARA CIMIENTOS CORRIDOS 3.120 0.400 1.248
30 % P.G. 0.374
HORMIGON 0.789
CEMENTO 0.085
2 CONCRETO C:H 1:6 +25% P.G. PARA SOBRECIMIENTO 1.065 0.300 0.320
HORMIGON 0.274
CEMENTO 0.046
3 CONCRETO F'C = 175 KG/CM2 - dintel 0.390 0.150 0.117
PIEDRA CHANCADA 0.064
ARENA GRUESA
CEMENTO
4 Piso de Cemento Pulido y Coloreado E=2" Mezcla 1:6 3.095 0.100 0.310
PIEDRA CHANCADA
ARENA GRUESA
CEMENTO
5 Vereda de Concreto 2.260 0.100 0.226
PIEDRA CHANCADA
ARENA GRUESA
CEMENTO
6 MURO DE BLOQUE HUECO DE CONCRETO E=15 CM. MEZLCA 1:5 (asentado) 13.610
ARENA GRUESA
CEMENTO
7 TARRAJEO EXTERIOR E=1.50 cm, MEZCLA 1:4 16.230
ARENA FINA
CEMENTO
8 TARRAJEO INTERIOR E=1.50 cm, MEZCLA 1:4 12.430
ARENA FINA
CEMENTO
S-H
PROPUESTO EN
N° BALDES
CAMPO

0.37 M3
62.25 64.00 BALDES
3.04 4.00 BOLSAS

21.62 35.00 BALDES


1.63 2.50 BOLSAS

You might also like