MUIDS VIRTONOMICS DATA TRAC

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it is essential that yo
data on the required date, it may affect your score. Some data is only available on the day it is issued.

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions) will record the growth of you
for all enterprises, which is tracked by the game. Assets and Cash will also be total for the entire company.
Company Name Date # of Subdivisions Revenue Expenses
NT Group Q1 Midpoint 7/11 0 $ - $ -
Q1 End 16/11 7 $ 140,881.00 $ 74,945.00
Q2 Midpoint 22/11 8 $ 125,830.00 $ 76,497.00
Q2 End 26/11 9 $ 159,368.00 $ 750,490.00
Q3 Midpoint 1/12 12 $ 354,934.00 $ 1,182,109.00
Q3 End 5/12 14 $ 302,853.00 $ 681,066.00
Q4 Midpoint 08/12 17 $ 383,684.00 $ 739,853.00
Q4 End 11/12 17 $ 207,998.00 $ 261,341.00

Section 2: In this section you will keep track of data for each store in your company. If you have many stores, you must copy and p
Tax, Customers and Popularity) are all available from the game.

Stores (Name) Date Revenue Expense Profit

Rstore #1 Q1 Midpoint
Q1 End 16/11 $ 19,240.00 $ 21,051.00 $ (1,811.00)
Q2 Midpoint 22/11 $ 20,007.00 $ 18,825.00 $ 1,181.00
Q2 End 26/11 $ 20,249.00 $ 17,102.00 $ 3,147.00
Q3 Midpoint 1/12 $ 34,346.00 $ 27,113.00 $ 6,024.00
Q3 End 5/12 $ 34,131.00 $ 18,312.00 $ 14,689.00
Q4 Midpoint 8/12 $ 22,157.00 $ 18,334.00 $ 3,209.00
Q4 End 11/12 $ 21,337.00 $ 12,980.00 $ 7,777.00

Rstore #2 Q1 Midpoint
Q1 End 16/11 $ 46,616.00 $ 8,348.00 $ 30,226.00
Q2 Midpoint 22/11 $ 33,451.00 $ 6,150.00 $ 21,538.00
Q2 End 26/11 $ 34,475.00 $ 6,206.00 $ 22,593.00
Q3 Midpoint 1/12 $ 38,652.00 $ 8,212.00 $ 24,365.00
Q3 End 5/12 $ 34,625.00 $ 8,212.00 $ 21,108.00
Q4 Midpoint 8/12 $ 34,129.00 $ 8,212.00 $ 20,701.00
Q4 End 11/12 $ 36,013.00 $ 5,619.00 $ 24,812.00

Rstore #3 Q1 Midpoint
Q1 End 16/11 $ 11,483.00 $ 8,361.00 $ 2,589.00
Q2 Midpoint 22/11 $ 7,255.00 $ 7,804.00 $ (548.00)
Q2 End 26/11 $ 8,213.00 $ 7,957.00 $ 215.00
Q3 Midpoint 1/12 $ 9,822.00 $ 10,728.00 $ (1,051.00)
Q3 End 5/12 $ 12,434.00 $ 10,730.00 $ 1,335.00
Q4 Midpoint 8/12 $ 12,605.00 $ 10,761.00 $ 1,446.00
Q4 End 11/12 $ 12,868.00 $ 9,429.00 $ 2,996.00
Rstore #4 Q1 Midpoint
Q1 End 16/11 $ 23,687.00 $ 9,802.00 $ 10,959.00
Q2 Midpoint 22/11 $ 15,704.00 $ 4,256.00 $ 9,102.00
Q2 End 26/11 $ 17,494.00 $ 6,230.00 $ 8,898.00
Q3 Midpoint 1/12 $ 24,560.00 $ 10,859.00 $ 11,026.00
Q3 End 5/12 $ 22,820.00 $ 8,186.00 $ 12,144.00
Q4 Midpoint 8/12 $ 15,770.00 $ 6,936.00 $ 7,145.00
Q4 End 11/12 $ 15,770.00 $ 5,964.00 $ 8,117.00

Rstore #5 Q1 Midpoint
Q1 End 16/11 $ 39,854.00 $ 6,593.00 $ 26,581.00
Q2 Midpoint 22/11 $ 22,649.00 $ 6,659.00 $ 12,625.00
Q2 End 26/11 $ 35,325.00 $ 6,716.00 $ 23,062.00
Q3 Midpoint 1/12 $ 36,539.00 $ 5,584.00 $ 25,244.00
Q3 End 5/12 $ 20,149.00 $ 6,522.00 $ 10,725.00
Q4 Midpoint 8/12 $ 16,095.00 $ 4,189.00 $ 9,530.00
Q4 End 11/12 $ 16,160.00 $ 4,189.00 $ 9,583.00

Rstore #6 Q1 Midpoint
Q1 End 16/11 $ - $ 19,609.00 $ 19,609.00
Q2 Midpoint 22/11 $ 23,034.00 $ 17,140.00 $ 3,865.00
Q2 End 26/11 $ 24,783.00 $ 11,331.00 $ 11,236.00
Q3 Midpoint 1/12 $ 26,028.00 $ 16,802.00 $ 6,571.00
Q3 End $ 22,559.00 $ 11,208.00 $ 9,280.00
Q4 Midpoint 8/12 $ 13,308.00 $ 11,558.00 $ 520.00
Q4 End 11/12 $ 18,214.00 $ 12,630.00 $ 3,759.00

Jstore #1 Q1 Midpoint
Q1 End $ - $ 2,024.00 $ (2,024.00)
Q2 Midpoint 22/11 $ 3,730.00 $ 4,110.00 $ (380.00)
Q2 End 26/11 $ 2,830.00 $ 3,914.00 $ (1,084.00)
Q3 Midpoint 1/12 $ 10,450.00 $ 11,056.00 $ (606.00)
Q3 End 5/12 $ 5,730.00 $ 7,442.00 $ (1,712.00)
Q4 Midpoint 8/12 $ 21,550.00 $ 17,233.00 $ 3,540.00
Q4 End 11/12 $ 15,500.00 $ 10,459.00 $ 4,711.00

Ustore #1 Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End 5/12 $ - $ - $ -
Q4 Midpoint 8/12 $ 29,200.00 $ 14,548.00 $ 13,848.00
Q4 End 11/12 $ 22,640.00 $ 14,143.00 $ 8,041.00

Ustore #2 Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
 Q3 Midpoint
Q3 End 5/12 $ - $ - $ -
Q4 Midpoint 8/12 $ 33,328.00 $ 19,037.00 $ 13,478.00
Q4 End 11/12 $ 30,772.00 $ 19,860.00 $ 10,214.00

Ustore #3 Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint 8/12 $ 12,615.00 $ 6,284.00 $ 5,918.00
Q4 End 11/12 $ 10,422.00 $ 4,745.00 $ 5,337.00

Ustore #4 Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint 8/12 $ - $ 10,565.00 $ (10,565.00)
Q4 End 11/12 $ 7,270.00 $ 8,656.00 $ (1,386.00)

Ustore #5 Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint 8/12 $ - $ - $ -
Q4 End 11/12 $ 23,410.00 $ 12,944.00 $ 9,999.00

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laundrymats, fitness cente
except you must also keep track of the (price) you are charging.
Services (Name) Date Revenue Expense Profit
RGas Station #1 Q1 Midpoint
Q1 End
Q2 Midpoint 26/11 $ - $ 679,480.00 $ (679,480.00)
Q2 End 1/12 $ 12,600.00 $ 77,662.00 $ (65,062.00)
Q3 Midpoint 1/12 $ 12,600.00 $ 77,662.00 $ (65,062.00)
Q3 End 5/12 $ 12,600.00 $ 68,981.00 $ (56,381.00)
Q4 Midpoint 8/12 $ - $ 65,158.00 $ (65,158.00)
Q4 End 11/12 closed

Section 4: This section you will keep track of any business where you are producing goods. This can include factories and farms. If
then you must track the data for each good produced. See the teacher if you have questions. (Output) means number produced,
number sold, and (Sale Price) is the price you sell each unit for.
Factories and Farms Date Revenue Expense Profit
Rwarehouse #1 Q1 Midpoint
Milk Q1 End
 Q2 Midpoint
Q2 End
Q3 Midpoint 1/12 $ 160,080.00 $ 585,762.00 $ (427,386.00)
Q3 End 5/12 $ 137,500.00 $ 489,968.00 $ (355,795.00)
Q4 Midpoint 8/12 $ 172,610.00 $ 487,776.00 $ (316,682.00)
Q4 End 11/12 closed

IT Date Revenue Expense Profit

Radio Tower Q1 Midpoint
Q1 End
Q2 Midpoint 22/11 $ - $ 2,000.00 $ (2,000.00)
Q2 End 26/11 $ 16,000.00 $ 2,000.00 $ 14,000.00
Q3 Midpoint 1/12 $ 315.00 $ 2,000.00 $ (1,684.00)
Q3 End 5/12 $ 305.00 $ 2,000.00 $ (1,695.00)
Q4 Midpoint 8/12 $ 327.00 $ 3,000.00 $ (2,683.00)
Q4 End 11/12 $ - $ 4,000.00 $ (4,000.00)

Rmobile Network Operator

Q1#1
Midpoint
Q1 End
Q2 Midpoint 22/11
Q2 End 26/11
Q3 Midpoint 1/12 $ - $ 28,088.00 $ (28,088.00)
Q3 End 5/12 $ - $ 27,514.00 $ (27,514.00)
Q4 Midpoint 8/12 $ - $ 29,341.00 $ (29,341.00)
Q4 End 11/12 $ - $ 28,980.00 $ (28,980.00)

Laboratory Date Revenue Expense Profit

Jlaboratory #1 Q1 Midpoint
Q1 End
Q2 Midpoint 22/11
Q2 End 26/11
Q3 Midpoint 1/12 $ - $ 362,222.00 $ (362,222.00)
Q3 End 5/12 $ - $ 10,208.00 $ (10,208.00)
Q4 Midpoint 8/12 $ - $ 11,898.00 $ (11,898.00)
Q4 End 11/12 $ - $ 10,435.00 $ (10,435.00)
NOMICS DATA TRACKING SHEET
a company executive, it is essential that you keep accurate and complete records. If you forget to enter your
ay it is issued.

Subdivisions) will record the growth of your company. (Revenue, Expense, Profit and Tax) should be the total
e entire company.
Profits Tax Assets Cash Debts
$ - $ - $ - $ - $ -
$ 47,755.00 $ 18,181.00 $ 11,247,725.00 $ 11,038,865.00 $ -
$ 35,829.00 $ 13,503.00 $ 43,741,911.00 $ 18,526,027.00 $ -
$ (606,966.00) $ 15,844.00 $ 41,816,612.00 $ 21,380,177.00 $ -
$ (847,361.00) $ 20,176.00 $ 35,387,371.00 $ 14,418,892.00 $ -
$ (395,807.00) $ 17,594.00 $ 33,712,148.00 $ 12,956,907.00 $ -
$ (372,015.00) $ 15,846.00 $ 37,593,023.00 $ 3,233,632.00 $ -
$ (66,847.00) $ 13,503.00 $ 50,639,116.00 $ - $ 72,432.00

ou have many stores, you must copy and paste the (date) section for each store. The (Revenue, Expense, Profit,

Tax Customers Popularity

$ - 174 58.54
$ - 247 78.8
$ - 239 87.78
$ 1,209.00 286 93.88
$ 1,130.00 287 97.86
$ 614.00 264 104.59
$ 580.00 250 109.05

$ 8,042.00 43 0
$ 5,763.00 41 0
$ 5,675.00 43 0
$ 6,076.00 57 1.68
$ 5,305.00 54 2.82
$ 5,216.00 49 4.77
$ 5,581.00 64 6.2

$ 534.00 152 0
$ - 108 0
$ 41.00 157 0
$ 146.00 139 0
$ 369.00 121 0
$ 398.00 149 0
$ 443.00 147 0
$ 2,925.00 80 0
$ 2,346.00 79 0
$ 2,366.00 100 0
$ 2,675.00 93 0
$ 2,491.00 78 0
$ 1,689.00 98 0
$ 1,689.00 78 0

$ 6,680.00 67 0
$ 3,366.00 62 0
$ 5,546.00 58 0
$ 5,711.00 54 0
$ 2,902.00 58 0
$ 2,375.00 63 0
$ 2,388.00 76 0

$ - 196 0
$ 2,029.00 161 0
$ 2,216.00 167 0
$ 2,655.00 168 0.19
$ 2,070.00 174 0.19
$ 1,230.00 151 0.19
$ 1,824.00 146 0.19

$ - 0 0
$ - 92 0
$ - 107 $ -
$ - 80 0.27
$ - 87 0.66
$ 777.00 81 1.19
$ 329.00 102 1.59

$ - 0 0 opened
$ 804.00 82 0
$ 456.00 88 0.63
 $ - 0 0 opened
$ 813.00 77 0
$ 699.00 62 0

$ 41.00 60 0
$ 339.00 60 0

$ - 14 0
$ - 18 0.42

$ - 0 0 opened
$ 467.00 8 0

es restaurants, laundrymats, fitness centers, gas stations, etc. The data for this section is the same for stores,

Tax Price Customers Popularity

$ - $ 4,200.00 0 0
$ - $ 4,200.00 61 2.03
$ - $ 400.00 61 3.11
$ - $ 400.00 61 3.11
$ - $ 400.00 62 4.94

s. This can include factories and farms. If the factory and / or farm is producing more than one different good,
ions. (Output) means number produced, and (Prime Cost) is the cost for you to produce each unit. (Sale) is the

Tax Output Prime Cost Units Sold Sale Price

$ 1,704.00
$ 3,327.00
$ 1,515.00

Tax

$ -
$ -
$ -
$ -
$ -
$ -

$ -
$ -
$ -
$ -

Tax Researches

$ - 2
$ - 2
$ - 2
$ - 2