You are on page 1of 48

Date Income Source Expense Reason Balance

1-Jan-23 1167 job 1167 Job title


2-Jan-23 1167 Hourly Wa 20
3-Jan-23 1167 Hours 80
4-Jan-23 1167 Gross Pay 1600
5-Jan-23 1167 cpp 83
6-Jan-23 1167 uic 30
7-Jan-23 180 Food, Fun 987 tax 320
8-Jan-23 987 Take home 1167
9-Jan-23 987
10-Jan-23 987
11-Jan-23 987 Mortgage
12-Jan-23 987 amount 180000 change
13-Jan-23 987 monthly 1045 calculate
14-Jan-23 180 Food, Fun 807
15-Jan-23 1167 job 1974
16-Jan-23 1974 Car
17-Jan-23 1974 amount 5000 change
18-Jan-23 1974 monthly 101 calculate
19-Jan-23 1974
20-Jan-23 1974
21-Jan-23 180 Food, Fun 1794 Bills 400 stays!
22-Jan-23 1794
23-Jan-23 1794 Total Mont 1546
24-Jan-23 1794 food, fun 180
25-Jan-23 1546 total bills 248
26-Jan-23 248
27-Jan-23 248
28-Jan-23 180 Food, Fun 68
29-Jan-23 68
30-Jan-23 68
31-Jan-23 68
1-Feb-23 1167 1235
2-Feb-23 1235
3-Feb-23 1235
4-Feb-23 180 Food, Fun 1055
5-Feb-23 1055
6-Feb-23 1055
7-Feb-23 1055
8-Feb-23 1055
9-Feb-23 1055
10-Feb-23 180 Food, Fun 875
11-Feb-23 875
12-Feb-23 875
13-Feb-23 875
14-Feb-23 875
15-Feb-23 1167 2042
16-Feb-23 2042
17-Feb-23 180 Food, Fun 1862
18-Feb-23 1862
19-Feb-23 1862
20-Feb-23 1862
21-Feb-23 1862
22-Feb-23 1862
23-Feb-23 1862
24-Feb-23 180 Food, Fun 1682
25-Feb-23 1546 total bills 136
26-Feb-23 136
27-Feb-23 136
28-Feb-23 136
1-Mar-23 1167 1303
2-Mar-23 1303
3-Mar-23 180 Food, Fun 1123
4-Mar-23 1123
5-Mar-23 1123
6-Mar-23 1123
7-Mar-23 1123
8-Mar-23 1123
9-Mar-23 180 Food, Fun 943
### 943
### 943
### 943
### 943
### 943
### 1167 2110
### 180 Food, Fun 1930
### 1930
### 1930
### 1930
### 1930
### 1930
### 1930
### 180 Food, Fun 1750
### 1750
### 1546 total bills 204
### 204
### 204
### 204
### 204
### 180 Food, Fun 24
### 24
1-Apr-23 1167 1191
2-Apr-23 1191
3-Apr-23 1191
4-Apr-23 1191
5-Apr-23 1191
6-Apr-23 180 Food, Fun 1011
7-Apr-23 1011
8-Apr-23 1011
9-Apr-23 1011
10-Apr-23 1011
11-Apr-23 1011
12-Apr-23 1011
13-Apr-23 180 Food, Fun 831
14-Apr-23 831
15-Apr-23 1167 1998
16-Apr-23 1998
17-Apr-23 1998
18-Apr-23 1998
19-Apr-23 1998
20-Apr-23 180 Food, Fun 1818
21-Apr-23 1818
22-Apr-23 1818
23-Apr-23 1818
24-Apr-23 1818
25-Apr-23 1546 total bills 272
26-Apr-23 272
27-Apr-23 180 Food, Fun 92
28-Apr-23 92
29-Apr-23 92
30-Apr-23 92
1-May-23 1167 1259
2-May-23 1259
3-May-23 1259
4-May-23 180 Food, Fun 1079
5-May-23 1079
6-May-23 1079
7-May-23 1079
8-May-23 1079
9-May-23 1079
### 1079
### 180 Food, Fun 899
### 899
### 899
### 899
### 1167 2066
### 2066
### 2066
### 180 Food, Fun 1886
### 1886
### 1886
### 1886
### 1886
### 1886
### 1886
### 180 Food, Fun 1706
### 1546 total bills 160
### 160
### 160
### 160
### 160
### 160
1-Jun-23 1167 180 Food, Fun 1147
2-Jun-23 1147
3-Jun-23 1147
4-Jun-23 1147
5-Jun-23 1147
6-Jun-23 1147
7-Jun-23 1147
8-Jun-23 180 Food, Fun 967
9-Jun-23 967
10-Jun-23 967
11-Jun-23 967
12-Jun-23 967
13-Jun-23 967
14-Jun-23 967
15-Jun-23 1167 180 Food, Fun 1954
16-Jun-23 1954
17-Jun-23 1954
18-Jun-23 1954
19-Jun-23 1954
20-Jun-23 1954
21-Jun-23 1954
22-Jun-23 1954
23-Jun-23 180 Food, Fun 1774
24-Jun-23 1774
25-Jun-23 1546 total bills 228
26-Jun-23 228
27-Jun-23 228
28-Jun-23 228
29-Jun-23 228
30-Jun-23 228
1-Jul-23 1167 180 Food, Fun 1215
2-Jul-23 1215
3-Jul-23 1215
4-Jul-23 1215
5-Jul-23 1215
6-Jul-23 1215
7-Jul-23 1215
8-Jul-23 180 Food, Fun 1035
9-Jul-23 1035
10-Jul-23 1035
11-Jul-23 1035
12-Jul-23 1035
13-Jul-23 1035
14-Jul-23 1035
15-Jul-23 1167 180 Food, Fun 2022
16-Jul-23 2022
17-Jul-23 2022
18-Jul-23 2022
19-Jul-23 2022
20-Jul-23 2022
21-Jul-23 2022
22-Jul-23 180 Food, Fun 1842
23-Jul-23 1842
24-Jul-23 1842
25-Jul-23 1546 total bills 296
26-Jul-23 296
27-Jul-23 296
28-Jul-23 296
29-Jul-23 180 Food, Fun 116
30-Jul-23 116
31-Jul-23 116
1-Aug-23 1167 1283
2-Aug-23 1283
3-Aug-23 1283
4-Aug-23 1283
5-Aug-23 180 Food, Fun 1103
6-Aug-23 1103
7-Aug-23 1103
8-Aug-23 1103
9-Aug-23 1103
### 1103
### 1103
### 180 Food, Fun 923
### 923
### 923
### 1167 2090
### 2090
### 2090
### 2090
### 180 Food, Fun 1910
### 1910
### 1910
### 1910
### 1910
### 1910
### 1546 total bills 364
### 180 Food, Fun 184
### 184
### 184
### 184
### 184
### 184
1-Sep-23 1167 1351
2-Sep-23 180 Food, Fun 1171
3-Sep-23 1171
4-Sep-23 1171
5-Sep-23 1171
6-Sep-23 1171
7-Sep-23 1171
8-Sep-23 1171
9-Sep-23 180 Food, Fun 991
10-Sep-23 991
11-Sep-23 991
12-Sep-23 991
13-Sep-23 991
14-Sep-23 991
15-Sep-23 1167 2158
16-Sep-23 180 Food, Fun 1978
17-Sep-23 1978
18-Sep-23 1978
19-Sep-23 1978
20-Sep-23 1978
21-Sep-23 1978
22-Sep-23 1978
23-Sep-23 180 Food, Fun 1798
24-Sep-23 1798
25-Sep-23 1546 total bills 252
26-Sep-23 252
27-Sep-23 252
28-Sep-23 252
29-Sep-23 252
30-Sep-23 180 Food, Fun 72
1-Oct-23 1167 1239
2-Oct-23 1239
3-Oct-23 1239
4-Oct-23 1239
5-Oct-23 1239
6-Oct-23 1239
7-Oct-23 180 Food, Fun 1059
8-Oct-23 1059
9-Oct-23 1059
10-Oct-23 1059
11-Oct-23 1059
12-Oct-23 1059
13-Oct-23 1059
14-Oct-23 180 Food, Fun 879
15-Oct-23 1167 2046
16-Oct-23 2046
17-Oct-23 2046
18-Oct-23 2046
19-Oct-23 2046
20-Oct-23 2046
21-Oct-23 180 Food, Fun 1866
22-Oct-23 1866
23-Oct-23 1866
24-Oct-23 1866
25-Oct-23 1546 total bills 320
26-Oct-23 320
27-Oct-23 320
28-Oct-23 180 Food, Fun 140
29-Oct-23 140
30-Oct-23 140
31-Oct-23 140
1-Nov-23 1167 1307
2-Nov-23 1307
3-Nov-23 1307
4-Nov-23 180 Food, Fun 1127
5-Nov-23 1127
6-Nov-23 1127
7-Nov-23 1127
8-Nov-23 1127
9-Nov-23 1127
### 1127
### 180 Food, Fun 947
### 947
### 947
### 947
### 1167 2114
### 2114
### 2114
### 180 Food, Fun 1934
### 1934
### 1934
### 1934
### 1934
### 1934
### 1934
### 180 Food, Fun 1754
### 1546 total bills 208
### 208
### 208
### 208
### 208
1-Dec-23 1167 1375
2-Dec-23 180 Food, Fun 1195
3-Dec-23 1195
4-Dec-23 1195
5-Dec-23 1195
6-Dec-23 1195
7-Dec-23 1195
8-Dec-23 1195
9-Dec-23 180 Food, Fun 1015
### 1015
### 1015
### 1015
### 1015
### 1015
### 1167 2182
### 180 Food, Fun 2002
### 2002
### 2002
### 2002
### 2002
### 2002
### 2002
### 180 Food, Fun 1822
### 1822
### 1546 total bills 276
### 276
### 276
### 276
### 276
### 180 Food, Fun 96
### 96
Sheet 2 Sheet 3

30 80

250000-30 500000+

20000-300 30000+

400 400

more than more than 150

Shopping

www.realtor.ca
use website to shop for an actual house that will fit in your budget. House must be at or below your budgeted amount for your

go to http://www.canadamortgage.com/calculators/amortization.cgi

enter the information as it is. the only changes will be in the loan amounts. Use
the same numbers as indicated. The mopnthly payment appears at the bottom,
in Red box.
http://wwwa.autotrader.ca/

use the Finance>Monthly Payment Calculator to figure out what cars


you can afford and what payments will be
budgeted amount for your mortgage.
Date Income Source Expense Reason Balance
1-Jan-23 1807 job 1807 Job title
2-Jan-23 1807 Hourly Wa 30
3-Jan-23 1807 Hours 80
4-Jan-23 1807 Gross Pay 2400
5-Jan-23 1807 cpp 83
6-Jan-23 1807 uic 30
7-Jan-23 213 Food, Fun 1594 tax 480
8-Jan-23 1594 Take home 1807
9-Jan-23 1594
10-Jan-23 1594
11-Jan-23 1594 Mortgage
12-Jan-23 1594 amount 289000 change
13-Jan-23 1594 monthly 1679 calculate
14-Jan-23 213 Food, Fun 1381
15-Jan-23 1807 job 3188
16-Jan-23 3188 Car
17-Jan-23 3188 amount 30000 change
18-Jan-23 3188 monthly 608 calculate
19-Jan-23 3188
20-Jan-23 3188
21-Jan-23 213 Food, Fun 2975 Bills 400 stays!
22-Jan-23 2975
23-Jan-23 2975 Total Mont 2687
24-Jan-23 2975 food, fun 213
25-Jan-23 2687 total bills 288
26-Jan-23 288
27-Jan-23 288
28-Jan-23 213 Food, Fun 75
29-Jan-23 75
30-Jan-23 75
31-Jan-23 75
1-Feb-23 1807 1882
2-Feb-23 1882
3-Feb-23 1882
4-Feb-23 213 Food, Fun 1669
5-Feb-23 1669
6-Feb-23 1669 go to http://www.canadamortgage.com/calcula
7-Feb-23 1669
8-Feb-23 1669 enter the information as it is. the only changes
the same numbers as indicated. The mopnthly
9-Feb-23 1669 in Red box.
10-Feb-23 213 Food, Fun 1456
11-Feb-23 1456
12-Feb-23 1456
13-Feb-23 1456
14-Feb-23 1456
15-Feb-23 1807 3263
16-Feb-23 3263
17-Feb-23 213 Food, Fun 3050
18-Feb-23 3050
19-Feb-23 3050
20-Feb-23 3050
21-Feb-23 3050
22-Feb-23 3050
23-Feb-23 3050
24-Feb-23 213 Food, Fun 2837
25-Feb-23 2687 total bills 150
26-Feb-23 150
27-Feb-23 150
28-Feb-23 150
1-Mar-23 1807 1957
2-Mar-23 1957
3-Mar-23 213 Food, Fun 1744
4-Mar-23 1744
5-Mar-23 1744
6-Mar-23 1744
7-Mar-23 1744
8-Mar-23 1744
9-Mar-23 213 Food, Fun 1531
### 1531
### 1531
### 1531
### 1531
### 1531
### 1807 3338
### 213 Food, Fun 3125
### 3125
### 3125
### 3125
### 3125
### 3125
### 3125
### 213 Food, Fun 2912
### 2912
### 2687 total bills 225
### 225
use the Finance>Monthly Payme
### 225
you can afford and what paymen
### 225
### 225
### 213 Food, Fun 12
### 12
1-Apr-23 1807 1819
2-Apr-23 1819
3-Apr-23 1819
4-Apr-23 1819
5-Apr-23 1819
6-Apr-23 213 Food, Fun 1606
7-Apr-23 1606
8-Apr-23 1606
9-Apr-23 1606
10-Apr-23 1606
11-Apr-23 1606
12-Apr-23 1606
13-Apr-23 213 Food, Fun 1393
14-Apr-23 1393
15-Apr-23 1807 3200
16-Apr-23 3200
17-Apr-23 3200
18-Apr-23 3200
19-Apr-23 3200
20-Apr-23 213 Food, Fun 2987
21-Apr-23 2987
22-Apr-23 2987
23-Apr-23 2987
24-Apr-23 2987
25-Apr-23 2687 total bills 300
26-Apr-23 300
27-Apr-23 213 Food, Fun 87
28-Apr-23 87
29-Apr-23 87
30-Apr-23 87
1-May-23 1807 1894
2-May-23 1894
3-May-23 1894
4-May-23 213 Food, Fun 1681
5-May-23 1681
6-May-23 1681
7-May-23 1681
8-May-23 1681
9-May-23 1681
### 1681
### 213 Food, Fun 1468
### 1468
### 1468
### 1468
### 1807 3275
### 3275
### 3275
### 213 Food, Fun 3062
### 3062
### 3062
### 3062
### 3062
### 3062
### 3062
### 213 Food, Fun 2849
### 2687 total bills 162
### 162
### 162
### 162
### 162
### 162
1-Jun-23 1807 213 Food, Fun 1756
2-Jun-23 1756
3-Jun-23 1756
4-Jun-23 1756
5-Jun-23 1756
6-Jun-23 1756
7-Jun-23 1756
8-Jun-23 213 Food, Fun 1543
9-Jun-23 1543
10-Jun-23 1543
11-Jun-23 1543
12-Jun-23 1543
13-Jun-23 1543
14-Jun-23 1543
15-Jun-23 1807 213 Food, Fun 3137
16-Jun-23 3137
17-Jun-23 3137
18-Jun-23 3137
19-Jun-23 3137
20-Jun-23 3137
21-Jun-23 3137
22-Jun-23 3137
23-Jun-23 213 Food, Fun 2924
24-Jun-23 2924
25-Jun-23 2687 total bills 237
26-Jun-23 237
27-Jun-23 237
28-Jun-23 237
29-Jun-23 237
30-Jun-23 237
1-Jul-23 1807 213 Food, Fun 1831
2-Jul-23 1831
3-Jul-23 1831
4-Jul-23 1831
5-Jul-23 1831
6-Jul-23 1831
7-Jul-23 1831
8-Jul-23 213 Food, Fun 1618
9-Jul-23 1618
10-Jul-23 1618
11-Jul-23 1618
12-Jul-23 1618
13-Jul-23 1618
14-Jul-23 1618
15-Jul-23 1807 213 Food, Fun 3212
16-Jul-23 3212
17-Jul-23 3212
18-Jul-23 3212
19-Jul-23 3212
20-Jul-23 3212
21-Jul-23 3212
22-Jul-23 213 Food, Fun 2999
23-Jul-23 2999
24-Jul-23 2999
25-Jul-23 2687 total bills 312
26-Jul-23 312
27-Jul-23 312
28-Jul-23 312
29-Jul-23 213 Food, Fun 99
30-Jul-23 99
31-Jul-23 99
1-Aug-23 1807 1906
2-Aug-23 1906
3-Aug-23 1906
4-Aug-23 1906
5-Aug-23 213 Food, Fun 1693
6-Aug-23 1693
7-Aug-23 1693
8-Aug-23 1693
9-Aug-23 1693
### 1693
### 1693
### 213 Food, Fun 1480
### 1480
### 1480
### 1807 3287
### 3287
### 3287
### 3287
### 213 Food, Fun 3074
### 3074
### 3074
### 3074
### 3074
### 3074
### 2687 total bills 387
### 213 Food, Fun 174
### 174
### 174
### 174
### 174
### 174
1-Sep-23 1807 1981
2-Sep-23 213 Food, Fun 1768
3-Sep-23 1768
4-Sep-23 1768
5-Sep-23 1768
6-Sep-23 1768
7-Sep-23 1768
8-Sep-23 1768
9-Sep-23 213 Food, Fun 1555
10-Sep-23 1555
11-Sep-23 1555
12-Sep-23 1555
13-Sep-23 1555
14-Sep-23 1555
15-Sep-23 1807 3362
16-Sep-23 213 Food, Fun 3149
17-Sep-23 3149
18-Sep-23 3149
19-Sep-23 3149
20-Sep-23 3149
21-Sep-23 3149
22-Sep-23 3149
23-Sep-23 213 Food, Fun 2936
24-Sep-23 2936
25-Sep-23 2687 total bills 249
26-Sep-23 249
27-Sep-23 249
28-Sep-23 249
29-Sep-23 249
30-Sep-23 213 Food, Fun 36
1-Oct-23 1807 1843
2-Oct-23 1843
3-Oct-23 1843
4-Oct-23 1843
5-Oct-23 1843
6-Oct-23 1843
7-Oct-23 213 Food, Fun 1630
8-Oct-23 1630
9-Oct-23 1630
10-Oct-23 1630
11-Oct-23 1630
12-Oct-23 1630
13-Oct-23 1630
14-Oct-23 213 Food, Fun 1417
15-Oct-23 1807 3224
16-Oct-23 3224
17-Oct-23 3224
18-Oct-23 3224
19-Oct-23 3224
20-Oct-23 3224
21-Oct-23 213 Food, Fun 3011
22-Oct-23 3011
23-Oct-23 3011
24-Oct-23 3011
25-Oct-23 2687 total bills 324
26-Oct-23 324
27-Oct-23 324
28-Oct-23 213 Food, Fun 111
29-Oct-23 111
30-Oct-23 111
31-Oct-23 111
1-Nov-23 1807 1918
2-Nov-23 1918
3-Nov-23 1918
4-Nov-23 213 Food, Fun 1705
5-Nov-23 1705
6-Nov-23 1705
7-Nov-23 1705
8-Nov-23 1705
9-Nov-23 1705
### 1705
### 213 Food, Fun 1492
### 1492
### 1492
### 1492
### 1807 3299
### 3299
### 3299
### 213 Food, Fun 3086
### 3086
### 3086
### 3086
### 3086
### 3086
### 3086
### 213 Food, Fun 2873
### 2687 total bills 186
### 186
### 186
### 186
### 186
1-Dec-23 1807 1993
2-Dec-23 213 Food, Fun 1780
3-Dec-23 1780
4-Dec-23 1780
5-Dec-23 1780
6-Dec-23 1780
7-Dec-23 1780
8-Dec-23 1780
9-Dec-23 213 Food, Fun 1567
### 1567
### 1567
### 1567
### 1567
### 1567
### 1807 3374
### 213 Food, Fun 3161
### 3161
### 3161
### 3161
### 3161
### 3161
### 3161
### 213 Food, Fun 2948
### 2948
### 2687 total bills 261
### 261
### 261
### 261
### 261
### 213 Food, Fun 48
### 48
Sheet 2 Sheet 3

30 80

250000-30 500000+

20000-300 30000+

400 400

more than more than 150

Shopping

www.realtor.ca
use website to shop for an actual house that will fit in your budget. House must be at or below your budgeted amount for your

nadamortgage.com/calculators/amortization.cgi
go to http://www.canadamortgage.com/calculators/amortization.cgi

n as it is. the only


enterchanges
the information
will be inas
the
it is.
loantheamounts.
only changes
Use will be in the loan amounts. Use
s indicated. Thethemopnthly
same numbers
payment
as indicated.
appears atThe themopnthly
bottom, payment appears at the bottom,
in Red box.
http://wwwa.autotrader.ca/

e>Monthly
usePayment
the Finance>Monthly
Calculator to figure
Payment
outCalculator
what cars to figure out what cars
and whatyou
payments
can afford
willand
be what payments will be
budgeted amount for your mortgage.
Date Income Source Expense Reason Balance
1-Jan-23 5007 job 5007 Job
2-Jan-23 5007 Hourly Wage
3-Jan-23 5007 Hours
4-Jan-23 5007 Gross Pay
5-Jan-23 5007 cpp
6-Jan-23 5007 uic
7-Jan-23 213 Food, Fun 4794 tax
8-Jan-23 4794 Take home Pay
9-Jan-23 4794
10-Jan-23 4794
11-Jan-23 4794 Mortgage
12-Jan-23 4794 amount
13-Jan-23 4794 monthly
14-Jan-23 213 Food, Fun 4581
15-Jan-23 5007 job 9588
16-Jan-23 9588 Car
17-Jan-23 9588 amount
18-Jan-23 9588 monthly
19-Jan-23 9588
20-Jan-23 9588
21-Jan-23 213 Food, Fun 9375 Bills
22-Jan-23 9375
23-Jan-23 9375 Total Monthly
24-Jan-23 9375 food, fun
25-Jan-23 9915 total bills -540
26-Jan-23 -540
27-Jan-23 -540
28-Jan-23 213 Food, Fun -753
29-Jan-23 -753
30-Jan-23 -753
31-Jan-23 -753
1-Feb-23 5007 4254
2-Feb-23 4254
3-Feb-23 4254
4-Feb-23 213 Food, Fun 4041
5-Feb-23 4041
6-Feb-23 4041
7-Feb-23 4041
8-Feb-23 4041
9-Feb-23 4041
10-Feb-23 213 Food, Fun 3828
11-Feb-23 3828
12-Feb-23 3828
13-Feb-23 3828
14-Feb-23 3828
15-Feb-23 5007 8835
16-Feb-23 8835
17-Feb-23 213 Food, Fun 8622
18-Feb-23 8622
19-Feb-23 8622
20-Feb-23 8622
21-Feb-23 8622
22-Feb-23 8622
23-Feb-23 8622
24-Feb-23 213 Food, Fun 8409
25-Feb-23 9915 total bills -1506
26-Feb-23 -1506
27-Feb-23 -1506
28-Feb-23 -1506
1-Mar-23 5007 3501
2-Mar-23 3501
3-Mar-23 213 Food, Fun 3288
4-Mar-23 3288
5-Mar-23 3288
6-Mar-23 3288
7-Mar-23 3288
8-Mar-23 3288
9-Mar-23 213 Food, Fun 3075
10-Mar-23 3075
11-Mar-23 3075
12-Mar-23 3075
13-Mar-23 3075
14-Mar-23 3075
15-Mar-23 5007 8082
16-Mar-23 213 Food, Fun 7869
17-Mar-23 7869
18-Mar-23 7869
19-Mar-23 7869
20-Mar-23 7869
21-Mar-23 7869
22-Mar-23 7869
23-Mar-23 213 Food, Fun 7656
24-Mar-23 7656
25-Mar-23 9915 total bills -2259
26-Mar-23 -2259
27-Mar-23 -2259
28-Mar-23 -2259
29-Mar-23 -2259
30-Mar-23 213 Food, Fun -2472
31-Mar-23 -2472
1-Apr-23 5007 2535
2-Apr-23 2535
3-Apr-23 2535
4-Apr-23 2535
5-Apr-23 2535
6-Apr-23 213 Food, Fun 2322
7-Apr-23 2322
8-Apr-23 2322
9-Apr-23 2322
10-Apr-23 2322
11-Apr-23 2322
12-Apr-23 2322
13-Apr-23 213 Food, Fun 2109
14-Apr-23 2109
15-Apr-23 5007 7116
16-Apr-23 7116
17-Apr-23 7116
18-Apr-23 7116
19-Apr-23 7116
20-Apr-23 213 Food, Fun 6903
21-Apr-23 6903
22-Apr-23 6903
23-Apr-23 6903
24-Apr-23 6903
25-Apr-23 9915 total bills -3012
26-Apr-23 -3012
27-Apr-23 213 Food, Fun -3225
28-Apr-23 -3225
29-Apr-23 -3225
30-Apr-23 -3225
1-May-23 5007 1782
2-May-23 1782
3-May-23 1782
4-May-23 213 Food, Fun 1569
5-May-23 1569
6-May-23 1569
7-May-23 1569
8-May-23 1569
9-May-23 1569
10-May-23 1569
11-May-23 213 Food, Fun 1356
12-May-23 1356
13-May-23 1356
14-May-23 1356
15-May-23 5007 6363
16-May-23 6363
17-May-23 6363
18-May-23 213 Food, Fun 6150
19-May-23 6150
20-May-23 6150
21-May-23 6150
22-May-23 6150
23-May-23 6150
24-May-23 6150
25-May-23 213 Food, Fun 5937
26-May-23 9915 total bills -3978
27-May-23 -3978
28-May-23 -3978
29-May-23 -3978
30-May-23 -3978
31-May-23 -3978
1-Jun-23 5007 213 Food, Fun 816
2-Jun-23 816
3-Jun-23 816
4-Jun-23 816
5-Jun-23 816
6-Jun-23 816
7-Jun-23 816
8-Jun-23 213 Food, Fun 603
9-Jun-23 603
10-Jun-23 603
11-Jun-23 603
12-Jun-23 603
13-Jun-23 603
14-Jun-23 603
15-Jun-23 5007 213 Food, Fun 5397
16-Jun-23 5397
17-Jun-23 5397
18-Jun-23 5397
19-Jun-23 5397
20-Jun-23 5397
21-Jun-23 5397
22-Jun-23 5397
23-Jun-23 213 Food, Fun 5184
24-Jun-23 5184
25-Jun-23 9915 total bills -4731
26-Jun-23 -4731
27-Jun-23 -4731
28-Jun-23 -4731
29-Jun-23 -4731
30-Jun-23 -4731
1-Jul-23 5007 213 Food, Fun 63
2-Jul-23 63
3-Jul-23 63
4-Jul-23 63
5-Jul-23 63
6-Jul-23 63
7-Jul-23 63
8-Jul-23 213 Food, Fun -150
9-Jul-23 -150
10-Jul-23 -150
11-Jul-23 -150
12-Jul-23 -150
13-Jul-23 -150
14-Jul-23 -150
15-Jul-23 5007 213 Food, Fun 4644
16-Jul-23 4644
17-Jul-23 4644
18-Jul-23 4644
19-Jul-23 4644
20-Jul-23 4644
21-Jul-23 4644
22-Jul-23 213 Food, Fun 4431
23-Jul-23 4431
24-Jul-23 4431
25-Jul-23 9915 total bills -5484
26-Jul-23 -5484
27-Jul-23 -5484
28-Jul-23 -5484
29-Jul-23 213 Food, Fun -5697
30-Jul-23 -5697
31-Jul-23 -5697
1-Aug-23 5007 -690
2-Aug-23 -690
3-Aug-23 -690
4-Aug-23 -690
5-Aug-23 213 Food, Fun -903
6-Aug-23 -903
7-Aug-23 -903
8-Aug-23 -903
9-Aug-23 -903
10-Aug-23 -903
11-Aug-23 -903
12-Aug-23 213 Food, Fun -1116
13-Aug-23 -1116
14-Aug-23 -1116
15-Aug-23 5007 3891
16-Aug-23 3891
17-Aug-23 3891
18-Aug-23 3891
19-Aug-23 213 Food, Fun 3678
20-Aug-23 3678
21-Aug-23 3678
22-Aug-23 3678
23-Aug-23 3678
24-Aug-23 3678
25-Aug-23 9915 total bills -6237
26-Aug-23 213 Food, Fun -6450
27-Aug-23 -6450
28-Aug-23 -6450
29-Aug-23 -6450
30-Aug-23 -6450
31-Aug-23 -6450
1-Sep-23 5007 -1443
2-Sep-23 213 Food, Fun -1656
3-Sep-23 -1656
4-Sep-23 -1656
5-Sep-23 -1656
6-Sep-23 -1656
7-Sep-23 -1656
8-Sep-23 -1656
9-Sep-23 213 Food, Fun -1869
10-Sep-23 -1869
11-Sep-23 -1869
12-Sep-23 -1869
13-Sep-23 -1869
14-Sep-23 -1869
15-Sep-23 5007 3138
16-Sep-23 213 Food, Fun 2925
17-Sep-23 2925
18-Sep-23 2925
19-Sep-23 2925
20-Sep-23 2925
21-Sep-23 2925
22-Sep-23 2925
23-Sep-23 213 Food, Fun 2712
24-Sep-23 2712
25-Sep-23 9915 total bills -7203
26-Sep-23 -7203
27-Sep-23 -7203
28-Sep-23 -7203
29-Sep-23 -7203
30-Sep-23 213 Food, Fun -7416
1-Oct-23 5007 -2409
2-Oct-23 -2409
3-Oct-23 -2409
4-Oct-23 -2409
5-Oct-23 -2409
6-Oct-23 -2409
7-Oct-23 213 Food, Fun -2622
8-Oct-23 -2622
9-Oct-23 -2622
10-Oct-23 -2622
11-Oct-23 -2622
12-Oct-23 -2622
13-Oct-23 -2622
14-Oct-23 213 Food, Fun -2835
15-Oct-23 5007 2172
16-Oct-23 2172
17-Oct-23 2172
18-Oct-23 2172
19-Oct-23 2172
20-Oct-23 2172
21-Oct-23 213 Food, Fun 1959
22-Oct-23 1959
23-Oct-23 1959
24-Oct-23 1959
25-Oct-23 9915 total bills -7956
26-Oct-23 -7956
27-Oct-23 -7956
28-Oct-23 213 Food, Fun -8169
29-Oct-23 -8169
30-Oct-23 -8169
31-Oct-23 -8169
1-Nov-23 5007 -3162
2-Nov-23 -3162
3-Nov-23 -3162
4-Nov-23 213 Food, Fun -3375
5-Nov-23 -3375
6-Nov-23 -3375
7-Nov-23 -3375
8-Nov-23 -3375
9-Nov-23 -3375
10-Nov-23 -3375
11-Nov-23 213 Food, Fun -3588
12-Nov-23 -3588
13-Nov-23 -3588
14-Nov-23 -3588
15-Nov-23 5007 1419
16-Nov-23 1419
17-Nov-23 1419
18-Nov-23 213 Food, Fun 1206
19-Nov-23 1206
20-Nov-23 1206
21-Nov-23 1206
22-Nov-23 1206
23-Nov-23 1206
24-Nov-23 1206
25-Nov-23 213 Food, Fun 993
26-Nov-23 9915 total bills -8922
27-Nov-23 -8922
28-Nov-23 -8922
29-Nov-23 -8922
30-Nov-23 -8922
1-Dec-23 5007 -3915
2-Dec-23 213 Food, Fun -4128
3-Dec-23 -4128
4-Dec-23 -4128
5-Dec-23 -4128
6-Dec-23 -4128
7-Dec-23 -4128
8-Dec-23 -4128
9-Dec-23 213 Food, Fun -4341
10-Dec-23 -4341
11-Dec-23 -4341
12-Dec-23 -4341
13-Dec-23 -4341
14-Dec-23 -4341
15-Dec-23 5007 666
16-Dec-23 213 Food, Fun 453
17-Dec-23 453
18-Dec-23 453
19-Dec-23 453
20-Dec-23 453
21-Dec-23 453
22-Dec-23 453
23-Dec-23 213 Food, Fun 240
24-Dec-23 240
25-Dec-23 9915 total bills -9675
26-Dec-23 -9675
27-Dec-23 -9675
28-Dec-23 -9675
29-Dec-23 -9675
30-Dec-23 213 Food, Fun -9888
31-Dec-23 -9888
Sheet 2
title
80 30
80
6400
83
30
1280
5007

768800 change 250000-300000


4467 calculate

249000 change 20000-30000


5048 calculate

400 stays! 400

9915
213 more than 150

Shopping

www.realtor.ca
use website to shop for an actual house that w

go to http://www.canadamortgage.com/calcu

enter the information as it is. the only change


numbers as indicated. The mopnthly paymen
http://wwwa.autotrader.ca/

use the Finance>Monthly Paym


afford and what payments will b
Sheet 3

80

500000+

30000+

400

more than 150

bsite to shop for an actual house that will fit in your budget. House must be at or below your budgeted amount for your mortgage.

ttp://www.canadamortgage.com/calculators/amortization.cgi

he information as it is. the only changes will be in the loan amounts. Use the same
rs as indicated. The mopnthly payment appears at the bottom, in Red box.
wwwa.autotrader.ca/

he Finance>Monthly Payment Calculator to figure out what cars you can


d and what payments will be
nt for your mortgage.

You might also like