Professional Documents
Culture Documents
SUBMITTED BY
TOPIC:
Of
ANNEXURE-II.......................................................................................................................... 9
Journal ........................................................................................................................................ 9
ANNEXURE-III ...................................................................................................................... 16
CASH BOOK........................................................................................................................... 16
ANNEXURE-IV ...................................................................................................................... 20
ANNEXURE-V ....................................................................................................................... 30
Annexure VI............................................................................................................................. 32
2
ANNEXURE-I
NATURE OF BUSINESS:
‘Jayant Store’ is a sole-proprietorship firm based in Kolkata, West Bengal dealing in wholesale
ready-made garments run by Mr. Rohan Kumar. Mr. Rohan started the firm in the year 2016
by introducing capital of Rs. 49,00,000 in the form of cash, land, motor vehicles. The firm
purchases its good from suppliers throughout India—Bulbs from manufacturers Biswas
Traders, Televisions from LG & Co. Switches & Plugs from well-known labels such as
Havells, Khaitan, USHA & Co., Anchor, fans & coolers from Symphony & Co. etc. The firm’s
business for the initial year was not very fruitful as it incurred a net loss of over Rs. 20 lakhs
and it seems that there is need for better management, especially in stock levels.
3
LIST OF TRANSACTIONS:
April:
1. 01/04/2016 Mr. Rohan commenced business by introducing into the business Rs.
30,00,000 in cash, Rs. 15,00,000 worth land & building, Maruti Swift worth Rs. 4,00,000.
2. 03/04/2016 Mr. Rohan opened a current account with UCO Bank, Salt Lake, West
Bengal and deposited Rs. 27,00,000 cash.
3. 05/04/2016 Bought computer, bar-code scanner, Wi-Fi Router, Electric inverter,
credit-cum-debit card machine worth Rs. 50,000 in cash
4. 06/04/2016 Life-Insurance Premium of Rs. 15000 paid by cheque
5. 10/04/2016 Bought TVs from LG Co. ltd Worth Rs. 7,00,000, refrigerator from
whirlpool Ltd worth Rs. 10,00,000 and Fans worth Rs. 2,50,000 from Khaitan Ltd. All
payments made via cheque.
6. 10/04/2016 Took a warehouse on rent, Rs. 40,000 paid in cash for the first month.
7. 11/04/2016 He brought furniture for Rs. 4,00,000 paying Rs. 3,00,000 in cheque and
rest on credit from Damro & Co.
8. 14/04/2016 Sold TVs and refrigerator for Rs 4,50,000. Payment received in cheque.
9. 20/04/2016 Sold Fans for Rs. 1,00,000. Payment received in cash.
10. 25/04/2016 Paid Rs. 95000 to Damro & Co. via cheque in full settlement.
11. 26/4/2016 sold ACs to Basu traders worth 30,000 on credit.
12. 28/04/2016 Paid salary to employees for Rs. 30,000 in cash.
13. 29/04/2016 Paid advertisement expenses for 10,000.
May:
14. 02/05/2016 Paid rent for the warehouse Rs. 40,000 in cash.
15. 03/05/2016 Sold Coolers for Rs. 2,00,000 to Symphony & Co on credit.
16. 4/5/2016 Basu traders paid Rs. 10000 in cheque.
17. 05/05/2016 Fan worth Rs. 2,000 withdrawn for personal use.
18. 07/05/2016 Wall-painting expenses worth Rs. 10,000 incurred, paid in cash.
19. 10/05/2016 Cartage charges Rs. 15,000 incurred.
20. 15/05/2016 Mr. Rohan further introduced Rs. 1,00,000 in cash as capital
21. 20/05/2016 Paid salary in cash for Rs. 30,000.
22. 25/5/2016 Sold solar panel to NUJS worth 50,000.
4
June:
23. 05/06/2016 Paid rent for the warehouse Rs. 40,000 in cash.
24. 10/06/2016 Withdrew from Bank Account Rs. 1,00,000
25. 11/06/2016 Received Rs 1,00,000 via cheque from Symphony & Co.
26. 13/06/2016 Sold Refrigerators worth Rs 2,50,000. Payment received in cheque
27. 15/06/2016 Fuel charges for car worth Rs. 5,000 incurred in cash.
28. 20/6/2016 NUJS paid 20,000 in cash.
29. 23/06/2016 Received Rs. 97,000 via cheque from Symphony and allowed Rs. 3,000
discount
30. 27/06/2016 Paid salary in cash for Rs. 30,000
31. 28/6/2016 Sold TVs to Roy traders worth 25,000
32. 29/06/2016 Paid telephone bill in cash for Rs. 4,500.
33. 29/06/2016 Paid electricity bill in cash for Rs. 15,000.
34. 30/6/2016 expenses incurred on renovation of shop 10,000
July:
August:
5
46. 02/08/2016 Paid rent for warehouse in cash, Rs. 40,000.
47. 03/08/2016 Goods returned by M/S Symphony & Co. 30,000.
48. 15/08/2016 Paid in cheque Rs. 1,50,000 to M/S Biswas Traders.
49. 16/8/2016 Roy Traders paid 10,000 in cheque.
50. 19/08/2016 Purchased a wall-painting for decoration for Rs. 1,500. .
51. 27/08/2016 Paid salary in cash for Rs. 30,000.
52. 28/08/2016 Purchased Billing Software CD worth Rs. 2,000
53. 29/08/2016 Sold Fans for Rs. 75,000 in cash
Sept:
October:
Nov:
6
71. 05/11/2016 Paid rent for warehouse in cash, Rs. 40,000.
72. 07/11/2016 Further introduced capital in form of cash Rs. 50,000.
73. 15/11/2016 Deposited Rs. 50,000 in the bank account.
74. 20/11/2016 Sold Bulbs for Rs. 75,000 in cash
75. 25/11/2016 Sold TVs for Rs. 50,000- payment received via cheque
76. 31/11/2016 Salaries for the month amounting to Rs. 30,000 not paid
Dec:
Jan:
Feb:
7
94. 28/2/2017 expenses incurred on renovation of shop 10,000
March:
8
ANNEXURE-II
JOURNAL
9
28/4/16 Salary A/C Dr. 30,000
To Cash A/C 30,000
29/4/16 Advertisement A/C Dr. 10,000
To Cash A/C 10,000
10
20/6/16 Cash A/C Dr. 20,000
To NUJS A/C 20,000
23/6/16 Bank A/C Dr. 97,000
Discount Allowed A/C Dr. 3,000
To Symphony A/C 1,00,000
27/6/16 Salary A/C Dr. 30,000
To Cash A/C 30,000
28/6/16 Roy traders A/C Dr. 25,000
To Sales A/C 25,000
29/6/16 Telephone Bill A/C Dr. 4,500
Electricity Bill A/C Dr. 15,000
To Cash A/C 19,500
30/6/16 Renovation A/C Dr 10,000
To Cash A/C 10,000
3/7/16 Warehouse Rent A/C Dr. 40,000
To Cash A/C 40,000
4/7/16 Cash A/c Dr 10,000 10,000
To Roy traders A/C
4/7/16 Cash A/C Dr 10,000 10,000
To Basu traders A/C
6/7/16 Drawings A/C Dr. 50,000
To Bank A/C 50,000
11/7/16 Drawings A/C Dr. 7,000
To Purchases A/C 7,000
15/7/16 Purchases A/C Dr. 5,00,000
To Biswas traders A/C 5,00,000
11
28/7/16 Chopra Traders A/C Dr. 20,000
To Sales A/C 20,000
29/7/16 Bank A/C Dr. 20,000
To Chopra Traders A/C 20,000
2/8/16 Warehouse Rent A/C Dr. 40,000
To Cash A/C 40,000
12
Salary A/C Dr. 30,000
29/9/16 To Cash A/C 30,000
13
To Sales A/C 50,000
31/11/16 Salary A/C Dr. 30,000
To Salary Outstanding A/C 30,000
2/12/16 Warehouse Rent A/C Dr. 40,000
To Cash A/C 40,000
14
5/2/17 Warehouse Rent A/C Dr. 40,000
To Cash A/C 40,000
10/2/17 Cash A/C Dr. 50,000
To Sales A/C 50,000
15/2/17 Cash A/C Dr. 50,000
To Bad Debts Recovery A/C 50,000
25/2/17 Salary A/C Dr. 30,000
To Cash A/C 30,000
28/2/17 Renovation A/C Dr. 10,000
To Cash A/C 10,000
6/3/17 Warehouse Rent A/C Dr. 40,000
To Cash A/C 40,000
28/3/17 Salary A/C Dr. 30,000
To Cash A/C 30,000
28/3/17 Telephone Bill A/C Dr. 4,500
Electricity Bill A/C Dr. 15,000
Advertisement A/C Dr. 5,000
To Cash A/C 24,500
30/3/17 Depreciation A/C Dr. 80,000
To Furniture A/C 40,000
To Vehicle A/C 40,000
15
ANNEXURE-III
CASH BOOK
DATE PARTICULAR CASH BANK DATE PARTICULAR CASH BANK
S S
1/4/16 To Capital A/C 30,00,000 3/4/16 By Bank A/C 27,00,000
(C)
3/4/16 To Cash A/C 27,00,000 5/4/16 By Electronic 50,000
(C) Equipment A/C
14/4/16 To Sales A/C 4,50,000 6/4/16 By Drawings 15,000
A/C
20/4/16 To Sales A/C 1,00,000 10/4/16 By Purchases 19,50,000
A/C
4/5/16 To Basu A/C 10,000
15/5/16 To Capital A/C 1,00,000 10/4/16 By Warehouse 40,000
Rent A/C
10/6/16 To Bank A/C 1,00,000 11/4/16 By Furniture 3,00,000
(C) A/C
11/6/16 To Symphony 1,00,000 25/4/16 By Damro & 95,000
A/C Co. A/C
13/6/16 To Sales A/C 2,50,000 28/4/16 By Salary A/C 30,000
20/6/16 To NUJS 20,000
23/6/16 To Symphony 97,000 29/4/16 By 10,000
A/C Advertisement
A/C
4/7/16 To Basu A/C 10,000
4/7/16 To Roy A/C 10,000
29/7/16 To Chopra A/C 10,000
16/8/16 To Roy A/C 10,000
29/8/16 To Sales A/C 75,000 2/5/16 By Warehouse 40,000
Rent A/C
16
14/9/16 To Symphony 1,90,000 7/5/16 By Wall 10,000
A/C Painting A/C
20/9/16 To Basu A/C 10,000
9/10/16 To Chopra A/C 10,000
10/10/16 To Sales A/C 1,80,000 10/5/16 By Cartage 15,000
A/C
11/10/16 To Roy A/C 5,000
20/10/16 To NUJS A/C 20,000
31/10/16 To Sales A/C 1,00,000 20/5/16 By Salary A/C 30,000
7/11/16 To Capital A/C 50,000 5/6/16 By Warehouse 40,000
Rent A/C
15/11/16 To Cash A/C 50,000 10/6/16 By Cash A/C 1,00,000
(C) (C)
20/11/16 To Sales A/C 75,000 15/6/16 By Fuel 5,000
Expenses A/C
25/11/16 To Sales A/C 50,000 27/6/16 By Salary A/C 30,000
5/1/17 To NUJS A/C 10,000
15/1/17 T Saraswati 1,45,000 29/6/16 By Telephone 4,500
Electronics A/C Bill A/C
18/1/17 To Bank A/C 2,50,000 29/6/16 By Electricity 15,000
(C) Bill A/C
30/6/16 By Renovation 10,000
A/C
10/2/17 To Sales A/C 50,000 3/7/16 By Warehouse 40,000
Rent A/C
15/2/17 To Bad Debts 50,000 6/7/16 By Drawings 50,000
Recovery A/C A/C
23/7/16 By Biswas 2,00,000
Traders A/C
27/7/16 By Salary A/C 30,000
2/8/16 By Warehouse 40,000
Rent A/C
17
15/8/16 By Biswas 1,50,000
Traders A/C
19/8/16 By Decoration 1,500
A/C
27/8/16 By Salary A/C 30,000
28/8/16 By Computer 2,000
Expenses A/C
3/9/16 By Warehouse 40,000
Rent A/C
16/9/16 By Biswas 1,40,000
Traders A/C
28/9/16 By 15,000
Advertisement
A/C
29/9/16 By Salary A/C 30,000
30/9/16 By Electricity 15,000
Bill A/C
30/9/16 By Telephone 4,500
Bill A/C
5/10/16 By Warehouse 40,000
Rent A/C
8/10/16 By Bonus A/C 10,000
25/10/1 By Salary A/C 30,000
6
5/11/16 By Warehouse 40,000
Rent A/C
15/11/1 By Bank A/C 50,000
6 (C)
2/12/16 By Warehouse 40,000
Rent A/C
25/12/1 By Salary A/C 30,000
6
18
25/12/1 By Salary 30,000
6 Outstanding
A/C
26/12/1 By Telephone 4,500
6 Bill A/C
28/12/1 By Electricity 15,000
6 Bill A/C
4/1/17 By Warehouse 40,000
Rent A/C
18/1/17 By Cash A/C 2,50,000
(C)
20/1/17 By Salary A/C 30,000
25/1/17 By Purchases 4,00,000
A/C
5/2/17 By Warehouse 40,000
Rent A/C
25/2/17 By Salary A/C 30,000
28/2/17 By Renovation 10,000
A/C
6/3/17 By Warehouse 40,000
Rent A/C
28/3/17 By Salary A/C 30,000
28/3/17 By Telephone 4,500
Bill A/C
28/3/17 By Electricity 15,000
Bill A/C
28/3/17 By 5,000
Advertisement
A/C
31/3/17 To Bal c/f 3,93,000 4,32,000
19
ANNEXURE-IV
Capital Account
15,00,000 15,00,00
0
20
Damro & co. Account
Vehicle Account
21
31/3/17 By Balance c/f 360000
400000 400000
Sales Account
22
31/10/16 By Cash A/C 1,00,000
20/11/16 By Cash A/C 75,000
25/11/16 By Bank A/C 50,000
20/12/16 By Saraswati 1,50,000
electronics A/C
10/2/17 By Cash A/C 50,000
14/4/16 By Bank A/c 4,50,000
20/4/16 By Cash A/c 1,00,000
13/6/16 By Bank A/c 2,50,000
21,50,000 21,50,00
0
23
5/2/17 To Cash A/c 40,000
6/3/17 To Cash A/c 40,000
5/6/16 To Cash A/c 40,000
480000 480000
Decorations Account
Cartage A/c
Furniture account
24
Drawings Account
Salary Account
25
Computer Expenses Account
Advertisement Account
Purchases Account
30,50,000 30,50,00
0
26
12000 12000
27
Bad Debts Account
Depreciation Account
NUJS Account
28
5/1/17 By Cash 10,000
50,000 50,000
20,000 20,000
Bonus Account
Renovation Account
29
ANNEXURE-V
TRIAL BALANCE
Sl. No. PARTICULARS DEBIT CREDIT
1. Capital A/c - 50,50,00
0
2. Cash A/c 3,93,000 -
3. Bank A/c 4,32,000 -
4. Furniture A/c 3,60,000 -
5. Land and Building A/c 15,00,000 -
6. Purchases A/c 30,29,000 -
7. Sales A/c - 20,75,00
0
8. Biswas Traders - 2,00,000
9. Computer Expenses A/C 2,000 -
10. Warehouse Rent A/c 4,80,000 -
11. Salary A/c 3,60,000 -
12. Telephone Bill A/c 18,000 -
13. Electricity Bill A/c 60,000 -
14. Drawings A/c 81,000 -
15. Discount allowed A/c 18,000 -
16. Discount Received A/c - 15,000
17. Depreciation A/c 80,000 -
18. Cartage A/c 15,000 -
19. Advertisement 25,000
30
27. Decoration A/C 1,500
28. Bonus A/C 10,000
29. Renovation A/C 20,000
30. Suspense A/C 1,500
73,91,500 73,91,50
0
31
ANNEXURE VI
TRADING ACCOUNTS
PARTICULARS AMOUNT PARTICULARS AMOUNT
(Dr.) (Cr.)
To Purchases 30,29,000 By Sales 20,75,000
To Cartage A/C 15,000 By Profit And Loss A/C 9,69,000
(Gross Loss)
30,44,000 30,44,000
32
BALANCE SHEET AS ON 31/3/2017
LIABILITY/ CAPITAL AMOUNT ASSETS AMOUNT
Capital 50,50,000 Cash A/c 3,93,000
Less: N.L. 20,75,500
Less: Drawings 81,000 28,93,500
Biswas Traders 2,00,000 Bank A/c 4,32,000
Suspense A/C 1,500 Furniture A/c 3,60,000
Land and BuildingA/C 15,00,000
Vehicles A/C 3,60,000
Electronic Equipment 50,000
A/c
30,95,000 30,95,000
33