You are on page 1of 2

07/25/2018 MYOB / Excel 04:47:46

PD MITRA
Jl. Irian Barat No. 47 Bandung

Profit & Loss Statement


January 2016 through 13th Period 2016

4-0000 Revenues
4-1100 Sales Rp1.530.800.000,0
0
4-1200 Sales Return -Rp52.000.000,00

4-1300 Sales Discount -Rp2.222.000,00


4-1400 Freight Collected Rp2.500.000,00
Total Revenues Rp1.479.078.000,0
0

5-0000 Cost Of Goods Sold


5-1100 Cost of Goods Sold Rp1.169.865.000,0
0
5-1200 Freight Paid Rp9.800.000,00
5-1300 Purchase Discount -Rp2.871.000,00
Total Cost Of Goods Sold Rp1.176.794.000,0
0

Gross Profit Rp302.284.000,00

6-0000 Operating Expenses


6-1000 Advertising Expense Rp4.400.000,00
6-1100 Telephone & Electricity Expens Rp10.100.000,00
6-1200 Store Supplies Expense Rp8.450.000,00
6-1300 Bad Debts Expense Rp14.217.500,00
6-1400 Depreciation Expense Rp8.400.000,00
6-1500 Insurance Expense Rp18.000.000,00
6-1600 Rent Expense Rp30.000.000,00
6-1700 Wages & Salaries Expense Rp40.800.000,00
6-1800 Other Operating Expense Rp10.100.000,00
Total Operating Expenses Rp144.467.500,00

Operating Profit Rp157.816.500,00

8-0000 Other Revenues And Gains


8-1100 Interest Revenue Rp10.800.000,00
Total Other Revenues And Gains Rp10.800.000,00

9-0000 Other Expenses and Losses

Page 1
07/25/2018 MYOB / Excel 04:47:46

9-1100 Interest Expense Rp11.800.000,00


9-1200 Bank Service Charge Rp6.800.000,00
9-1300 Income Tax Expense Rp29.790.780,00
Total Other Expenses and Losses Rp48.390.780,00

Net Profit / (Loss) Rp120.225.720,00

Page 2

You might also like