Professional Documents
Culture Documents
REPORT
2016-2017
CONTENTS
Notice to Shareholders 05
Directors Report 08
Auditors Report 26
Balance Sheet 32
3
ANNUAL
REPORT
2016-2017
CIN : U45209KL2007PLC020471
Registered Office : 2nd Floor, Ajiyal Complex, Post Office Road, Kakkanad, Kochi - 682030
CHAIRMAN
Shri A C Moideen
Hon’ble Minister (Industries, Textiles, Sports & Youth Affairs)
Government of Kerala
DIRECTORS
Shri Paul Antony IAS
Additional Chief Secretary (Industries & Power)
Shri P Nandakumaran
Former Managing Director, SBT
Managing Director
Shri T. Balakrishnan
Company Secretary
Shri K. Padmadasan
Statutory Auditors
M/s. Varma & Varma Chartered Accountants, Cochin
Bankers
State Bank of India, Federal Bank Ltd.
4
ANNUAL
REPORT
2016-2017
NOTICE
Notice is hereby given that the Tenth Annual General Meeting of the members of the company will be held on
Friday, the 25th August, 2017 at 10.30 a.m. at Grand Hotel, Jos Junction, M.G. Road, Cochin to transact the
following business:
5
ANNUAL
REPORT
2016-2017
6
ANNUAL
REPORT
2016-2017
7
ANNUAL
REPORT
2016-2017
BOARD’S REPORT
Dear Members,
The Board of Directors are happy to present this Report on the business and operations of your company for
the Financial Year ended 31st March 2017.
Operational Results
Rs in lacs
PARTICULARS
INCOME 2016-2017 2015-2016
Sub Lease 1,093.84 2,494.99
PMC 700.63 241.77
Interest 697.94 911.36
Solar Business 678.99 -
Other Income 486.31 338.55
TOTAL (A) 3,657.71 3,986.66
EXPENSE
Cost of Lease 592.04 1,166.25
Solar Expense 637.56 -
Other Operating Expense 208.88 41.11
Other Expense 1,206.36 846.82
TOTAL (B) 2,644.84 2,054.17
PBT (A) - (B) 1,012.87 1,932.49
TAX EXPENSE 283.97 671.03
PAT 728.90 1,261.46
Dividend
The Board at its meeting held on 23.06.2017 has of progress. Both the projects are landmarks since
recommended a dividend of 30 paise per equity the one at Alwaye, across Periyar, is basically a
share of Rs. 10/- each for the financial year ended foot overbridge but is meeting the requirement of
31st March 2017. The proposal is subject to the lakhs of pilgrims every year, who were dependent
approval of shareholders at the ensuing Annual on wooden temporary bridges or country boats.
General Meeting (AGM) to be held on 25th August The other one provides a second new connection
2017. from the Willingdon Island to the western side of
the Kochi City and facilitates easier access to the
Share Capital coastal areas of Ernakulam and Alleppey Districts.
During the current year, there has been no change
Three Bridge Projects are currently under execution
in the capital structure. The present paid up capital
and these are expected to be completed during the
of the company is Rs. 1,63,02,70,000/- divided into
current financial year.
163027000 equity shares of Rs. 10/- each.
With the success in bridge construction, the LLP
Operations
is now executing two building projects, with a
BRIDGE PROJECTS combined project cost of Rs.8.76 Crores for
Seguro-Inkel LLP has successfully completed two Government of Kerala. In parallel, the LLP is also
bridge projects and three are in different stages bidding for bridge projects now being tendered for.
8
ANNUAL
REPORT
2016-2017
The CFS is now run directly by MIV, with managerial The total value of hospital projects will be Rs 865
support from the Company, for day to day operations. Crores to be implemented in a span of three years.
The Unit has now started performing better and, The income to the Company shall be the Centage
hopefully, by the end of this Financial Year, it may - 3.5% for projects above 100 Cr and 3.75% for
turn the corner. projects below 100 Cr - for executing the above
Projects. A detailed plan of action for execution of
The Company has made investments of almost the project with detailed budget is under preparation.
thirty Crores of rupees in this project and no efforts
will be spared to make this project profitable. SOLAR ENGINEERING
We started Solar vertical with a Vision to make INKEL
CITY CENTRE, TRIVANDRUM a leading EPC integrator for Implementing Solar
Work on this long delayed project will finally projects across the country. We provide street light
commence this year. Clearance from the City systems and roof top solutions using solar panels.
Corporation was pending as the project land During the year under review the company bagged
happened to be in the industrial category due to a project for laying 1115 Nos. 78W Solar Street
historic reasons. This issue has now been solved lights along the Thodupuzha – Pala - Ponkunnnam
by the Government. This project with an estimated road with a project cost of Rs. 8 crores. This project
project cost of Rs.42 Crores, is a commercial is almost complete.
building, at Thampanoor, with 2 lac square feet of
space. We have also installed 9 Nos. of High Mast Lighting
System at Kongad constituency having project
CONSULTANCY & PMC value Rs. 72 lakhs. The company has also bagged
The Company registered significant gains in the order for installation of 800Nos. 60W Solar
Consultancy and Project Management Consultancy. Street light system along Chengannur - Ettumanoor
Several prestigious projects have been awarded to Road at a project cost of around Rs. 4 crores. We
the Company by the Government of Kerala and are also doing 10kWp Grid Tie SPV Plant for a client
Government organizations like KINFRA. at Angamaly.
9
ANNUAL
REPORT
2016-2017
10
ANNUAL
REPORT
2016-2017
accounts of the subsidiaries are available on our governed by the overall provisions of Section 152 of
website www.inkel.in. the Companies Act, the Company has followed the
pattern of two years + two years, below the term of
Corporate Governance 5 years stipulated under the Act.
Corporate Governance Report for the FY 2016-17
forms part of this report. The company has received necessary declaration
from each Independent Director under Section 149
Number of meetings of the Board (7) of the Companies Act, 2013 stating that he/she
meets the criteria of independence as provided in
The Board met 5 times during the financial year,
sub-section (6) of the Act.
the details of which are given in the Corporate
Governance Report. The maximum interval between
Resignation
any two meetings did not exceed 120 days, as
prescribed in the Companies Act 2013. Specific During the Year, Shri Siddeek Ahmed Haji
details of the meetings are provided in the Corporate Panamtharayil Director, resigned from the Board.
Governance Report which form part of this Annual The Board place on record its appreciation of the
Report. valuable contribution by Shri Siddeek Ahmed Haji
during his association, which dates back to the
Directors and Key Managerial Personnel formative years, with the Company.
Appointments Re-appointment
Mr C K Menon was appointed, as Additional Director
Chairman pursuant to Section 161(1) of the Companies Act
Shri A C Moideen, Hon’ble Minister (Industries, 2013, by the Board on 16.12.2016, after a short
Textiles, Sports & Youth Affairs), Govt. of Kerala gap during which he ceased to be a Director on his
was appointed as the Chairman of the company on resigning from the Board.
16.12.2016 in the place of Shri E.P.Jayarajan, the
former Hon Minister (Industries & Sports). Your Directors recommend his appointment as Non-
Executive Director of your Company pursuant to the
GoK Nominee provisions of Section 152 of the Companies Act,
2013 read with the Companies (Appointment and
Shri Paul Antony IAS, Additional Chief Secretary
Qualification of Directors) Rules, 2014.
(Industries & Power), nominee of Govt of Kerala,
was appointed as a Director on 16.12.2016 in the
Mr. Varghese Kurian and Mr. Mohamed Althaf are
place of Shri P H Kurian IAS, the former Additional
liable to retire at the ensuing Annual General Meeting
Chief Secretary (Industries).
pursuant to the provisions of Section 152 of the
Companies Act, 2013 read with the Companies
Independent Directors (Appointment and Qualification of Directors) Rules
Mr. P Nandakumaran and Mrs. Pamela Anna Mathew 2014 and the Articles of Association of your Company
were appointed as Independent Directors of the and being eligible, have offered themselves for
company for a period of two years, by the members reappointment.
at the Extra Ordinary General Meeting held on
27.03.2015 under section 149(10) of the Companies Appropriate resolutions for their re-appointment are
Act; these appointments however are subject to being placed for your approval at the ensuing Annual
provisions of section 152 of the Companies Act. Mr. General Meeting. Your Directors recommend their
P Nandakumaran and Mrs. Pamela Anna Mathew, reappointment as Non-Executive Directors of your
were reappointed as Independent Directors at the Company.
Extra Ordinary General Meeting held on the 27th
March, 2017, for a further period of 2 years. Key Managerial Personnel
In accordance with the provisions of Section 203
Independent Directors, can be appointed for a
of the Companies Act 2013 read with Companies
consecutive term of five years under section 149(10)
(Appointment and Remuneration of Managerial
of the Companies Act. Since the appointments are
11
ANNUAL
REPORT
2016-2017
Personnel) Rules 2014, Shri T Balakrishnan, for preventing and detecting fraud and other
Managing Director, Shri K Padmadasan, Company irregularities;
Secretary and Shri George Raphael, General
Manager (Finance & Accounts) are the key d) the Directors have prepared the annual accounts
managerial personnel of your Company. on a going concern basis;
Committees of the Board e) the Directors have laid down internal financial
As on 31st March, 2017, the Board has 4 committees : controls to be followed by the Company and that such
the Audit Committee, Nomination & Remuneration internal financial controls are adequate and are
Committee, Corporate Social Responsibility operating effectively; and
Committee and Share Transfer Committee. All the
committees are duly constituted. f) the Directors have devised proper systems to
ensure compliance with the provisions of all
Internal financial control and its adequacy applicable laws and that such systems are adequate
and operating effectively.
The Board has adopted policies and procedures
for ensuring the orderly and efficient control of its Audit Report and Auditors
business.
12
ANNUAL
REPORT
2016-2017
appointed Mr. T R Sreeram, Practicing Company and outgo, as required to be disclosed under the
Secretary, as secretarial auditor for FY 2017-18. Act, are provided in Annexure to this Report.
Corporate Social Responsibility (CSR) Your Directors further state that during the year
INKEL through its Corporate Social Responsibility under review, there were no cases filed pursuant
initiatives shall strive to enrich the quality of life to the Sexual Harassment of Women at Workplace
in different segments of the society. The Annual (Prevention, Prohibition and Redressal) Act, 2013.
Report on the CSR activities is annexed to the
Board’s Report. Acknowledgment
Your Directors would like to express their sincere
Conservation of Energy, Technology appreciation for the assistance and co-operation
Absorption and Foreign Exchange received from the financial institutions, banks,
Earnings and Outgo Government authorities, customers, vendors and
The particulars relating to conservation of energy, members during the year under review.
technology absorption, foreign exchange earnings
For and on behalf of the Board of Directors
sd/- sd/-
23.06.2017 T Balakrishnan M M Abdul Basheer
Kochi Managing Director Director
13
ANNUAL
REPORT
2016-2017
Notes:
1. Name of associate which is yet to commence operation : NIL
2. Name of associate which have been liquidated or sold during the year :NIL
14
ANNUAL
REPORT
2016-2017
INKEL is committed to ensuring the social well being Road connects Kalliyampara to Health Centre road,
of the communities in the vicinity of its business located in a high density area which is near to the
operations through Corporate Social Responsibility land parcels acquired by us at Palakkad. The road
(CSR) initiatives. constructed at a cost of Rs.13.85 lakh benefits a large
number of rural populace.
The Company believes in conducting its business b) Individual/Community toilets under
responsibly, fairly and in a most transparent manner. Rural Kerala Open Defecation Free (ODF) Mission
It continually seeks ways to bring about an overall
positive impact on the society and environment We have participated in the Rural Kerala Open
where it operates and as a part of its social Defecation Free (ODF) Mission of the Govt. of Kerala.
objectives. We have adopted Vadakarapathy Panchayat,
Palakkad District, where we have land holding of
CSR Committee: roughly 120 acres, for providing Individual/
The Corporate Social Responsibility (CSR) Community toilets. We have constructed 24 toilets
Committee of the Board is responsible for overseeing at various places in the Panchayath at a cost of
the execution of company’s CSR policies. The Rs.7.2 lakh.
members of the CSR Committee are :
c)
Initiative of Govt. L P School Trivandrum
Shri Varghese Kurian Govt. L.P School Cotton Hill, Vazhuthacaud,
Thiruvananthapuram has conducted an initiative
Shri M M Abdul Basheer
called ‘Cotton Colour Creative’. The theme is drawal
Shri Nandakumaran P of pictures on different themes on classroom walls.
We have participated in this by adopting one
The financial details as sought by the Companies classroom with an expenditure of Rs.1.50 lakh.
Act, 2013 for FY 2016-17 are as follows:
Rs. in lacs In case company has failed to spend 2%
of average net profit of the last 3 years,
Particulars Amount reasons for the same:
There is only a negligible shortfall in the overall
Average net profit of the company
expenditure on CSR activities vis-a-vis the amount
for last three years 1195
representing 2% of the average profit in the last three
years, for lack of projects which will benefit large
Prescribed CSR expenditure
group of people. This amount will be earmarked for
(2% of the average net profit as 23.91
spending during the current financial year.
computed above)
Responsibility statement of the CSR Committee:
Details of CSR spent during the financial year:
It is hereby affirmed that the CSR Policy, as approved
a) Re-construction of a Road at Vadakarapathy
by the Board, has been implemented and the CSR
Panchayath
Committee monitors the implementation of the
We have sponsored re-construction of a Road at project in compliance with our CSR objectives.
Vadakarapathy Panchayath, Palakkad District. The
15
ANNUAL
REPORT
2016-2017
2. Board of Directors
i. Composition and size of the Board as on 31.03.2017
The present strength of Board of Directors is 11. The details of the directors as at March 31, 2017 is given below:
Name of Director No. of Meetings held No. of Meetings Presence at the
during the period attended last AGM
the Director was
on the Board
Shri A C Moideen 2 2 -
Shri T Balakrishnan 5 5 YES
Shri Paul Antony IAS 2 1 -
Shri C.K.Menon 2 1 -
Shri Varghese Kurian 5 2 -
Shri C.V.Rappai 5 5 YES
Shri Mohamed Althaf 5 4 YES
Shri M M Abdul Basheer 5 5 YES
Smt. M Beena IAS 5 2 -
Shri P Nandakumaran 5 4 YES
Smt. Pamela Anna Mathew 5 3 YES
16
ANNUAL
REPORT
2016-2017
17
ANNUAL
REPORT
2016-2017
All the business activities contributing 10% or more of the total turnover of the company shall be stated)
S. No. Name and Description of NIC Code of % to total turnover of the
S. No. Name and Description
main products of
/ services NIC
the Code of % to total turnover of the
company
main products / services the company
1 Infrastructural projects 45 100%
1 Infrastructural projects 45 100%
% of Holding/
S Name & address of Applicable
S
N Name
the&company
address of
CIN 18 % of
shares Holding/
subsidiary/
Applicable
section
CIN shares
held subsidiary/
Associate
S. No. Name and Description of NIC Code of % to total turnover of the
S. No. Name and Description of NIC Code of % to total turnover of the
main products / services the company
main products / services the company
1 Infrastructural projects 45 100% ANNUAL
1 Infrastructural projects 45 100%
REPORT
2016-2017
SN.
SN. Particulars
Particulars of
of Remuneration
Remuneration Name
Nameof ofMD
MD
TT Balakrishnan
Balakrishnan
11 Gross
Gross salary
salary
(a)
(a) Salary as
Salary as per
per provisions
provisions contained
contained in
in
section 17(1) of the Income -tax Act, 1961
section 17(1) of the Income -tax Act, 1961 36,00,000
36,00,000
(b)
(b) Value
Value ofof perquisites
perquisites u/s
u/s 17(2)
17(2) Income-tax
Income-tax
Act, 1961
Act, 1961 --
(c)
(c) Profits
Profits in
in lieu
lieu of
of salary
salary under
under section
section 17(3)
17(3)
Income- tax Act,
Income- tax Act, 1961 1961 --
22 Stock
Stock Option
Option NIL
NIL
33 Sweat
Sweat Equity
Equity NIL
NIL
44 Commission
Commission NIL
NIL
-- as
as %% of
of profit
profit
-- others, specify…
others, specify…
55 Others,
Others, please
please specify
specify NA
NA
Total
Total 36,00,000
36,00,000
Ceiling
Ceiling as
as per
per the
the Act
Act 48,00,000
48,00,000
20
B. Remuneration to other directors
Amount (Rs)
SN Particulars
. of Remune- Total
Name of Directors
ration Amount
Mr. Paul Mr. P.H. Mr. Mr. C.K Mr. Siddeek Mr. C.V. Mr. Mr. M M Mr. P Mrs. Mrs. Dr.
Antony Kurian Varghese Menon Ahmed Haji Rappai Mohamed Abdul Nandaku- Pamela M Beena
Kurian Panatharayil Althaf Basheer maran Anna
Mathew
1 Independent
- - - - - - - - - - - -
Directors
Fee for
attending
board/ - - - - - - - 1,75,000 1,35,000 - 3,10,000
committee
meetings
Commission - - - - - - - - - - -
Others,
please - - - - - - - - - -
specify
21
Total (1) - - - - - - - -
2 Other Non-
Executive
Directors
Fee for
attending
board 25,000 25,000 50,000 25,000 0 1,70,000 90,000 2,00,000 - - 50,000 6,35,000
/committee
meetings
Commission
Others,
please
specify
Total (2) 25,000 25,000 50,000 25,000 0 1,70,000 90,000 2,00,000 - - 50,000 6,35,000
Total
25,000 25,000 50,000 25,000 0 1,70,000 90,000 2,00,000 1,75,000 1,35,000 50,000 9,45,000
(B)=(1+2)
2016-2017
REPORT
ANNUAL
ANNUAL
REPORT
2016-2017
Amount (Rs)
SN Particulars of Remuneration Key Managerial Personnel
CS CFO Total
1
SN
Gross salary
Particulars of Remuneration Key Managerial Personnel
(a) Salary as per provisions contained in CS
1,719,327 CFO1,874,428Total 3,593,755
1 section 17(1)
Gross salary of the Income -tax Act, 1961
(b)Salary
(a) Valueasofper perquisites
provisionsu/s 17(2) in
contained 167,923
1,719,327 169,291
1,874,428 3,593,755337,214
Income-tax
section 17(1) Act,
of the1961
Income-tax Act, 1961
(c)Value
(b) Profitsof in lieu of salary
perquisites under section
u/s 17(2)
167,923 169,291 337,214
Income-tax Act, 1961Act, 1961
17(3) Income-tax
2 (c) Profits
Stock in lieu of salary under section
Option
17(3) Income-tax Act, 1961
3 Sweat Equity
2 Stock Option
4 Commission
3 Sweat Equity
- as % of profit
4 Commission
-others,
as % ofspecify…
profit
5 others, specify… specify
Others, please
5 Total please specify
Others, 1,887,250 2,043,719 3,930,969
Total 1,887,250 2,043,719 3,930,969
22
ANNUAL
REPORT
2016-2017
23
ANNUAL
REPORT
2016-2017
(h) The Securities and Exchange Board of India (c) The Maternity Benefit Act, 1961;
(Buy back of Securities) Regulations, 1998.
(d) The Payment of Gratuity Act, 1972;
I have also examined with applicable clauses of
following: (e) Sexual Harassment of Women at Workplace
(Prevention, Prohibition and Redressal) Act, 2013;
(i) Secretarial Standards issued by the Institute of
Company Secretaries of India and (f) The Minimum Wages Act, 1948;
(ii) The Listing Agreements entered into by (g) The Payment of Bonus Act, 1965 and
the company with Bombay Stock (s) Exchange
Limited, National Stock Exchange of India (h) Kerala Industrial Establishments (National and
Limited and London Stock Exchange.(The Festival Holidays) Act, 1958.
Clause is not applicable as the company is
an Unlisted Public Company) I further report that:
The Board of Directors of the company is duly
During the period under review the company has constituted with proper balance of Executive
complied with the provisions of the Act, Rules, Director, Non-Executive Directors, Woman Director
Regulations, Guidelines and Standards as mentioned and Independent Directors. The change in the
above, subject to the following observations: composition of the Board of Directors that took
place during the audit period were carried out in
1. The provisions of the Act regarding Corporate compliance with the provisions of the Act.
Social Responsibility (CSR) is applicable to the
company. As per the provisions of Section 135 read Adequate notice is given to all directors to schedule
with Companies (Corporate Social Responsibility the Board Meetings. Agenda and detailed notes on
Policy) Rules, 2014 and Schedule VII of the agenda were sent at least seven days in advance
Companies Act, 2013, the company should have and a system exists for seeking and obtaining further
spent Rs. 23,91,471/- (Rupees twenty three lakhs information and clarifications on the agenda items
ninety one thousand four hundred and seventy one before the meeting and for meaningful participation
only) on CSR activities, which is 2% of the average at the meeting.
net profit of the last three financial years. However,
the company has spent Rs. 21,05,000/- (Rupees Decisions at Board Meetings are carried out and
twenty one lakhs and five thousand only) on CSR recorded in the Minutes of Meetings of Board of
activities during the Audit period. Consequently Directors.
a sum of Rs. 2,86,471/- (Rupees two lakhs eighty
six thousand four hundred and seventy one only) There are adequate systems and processes in
remains under spent. the company commensurate with the size and
operations of the company to monitor and ensure
In respect of other laws, like legislation srelating compliance with applicable laws, rules, regulations
to employee and labour regulations, welfare and and guidelines.
connected activities specifically applicable to the
company, I have relied on information/records I further report that during the audit period
produced by the company during the course of the following Special Resolutions were passed having a
audit and the reporting is limited to that extent. The major bearing on the company’s affairs in pursuance
company has complied with following legislations of the above referred laws, rules, regulations and
specifically applicable to it: guidelines as applicable:
(a) Employees Provident Fund and Miscellaneous (i) On 29/07/2016, a special resolution was passed
Provisions Act, 1952;
24
ANNUAL
REPORT
2016-2017
in the Extra Ordinary General Meeting for (iii) On 27/03/2017, a special resolution was
acceptance of unsecured deposit from Members passed in the Extra Ordinary General Meeting
and/or Public. ratifying the appointment of the Managing
Director of the company and fixing his
(ii) In the Annual General Meeting held on remuneration (term of appointment is from
24/09/2016, a special resolution was passed 01/11/2016 to 31/03/2017 or until further orders
for acceptance of unsecured deposit from from the Government, whichever is earlier).
Members and/or Public beyond 24/09/2016.
Name of the Company Secretary : T R Sreeram
Place : Ernakulam FCS No. : 4926
Date : 24.04.2017 C.P. No : 3351
Annexure - A
25
ANNUAL
REPORT
2016-2017
To The Members of Inkel Limited, Act, the accounting and auditing standards and
Kochi matters which are required to be included in the
audit report under the provisions of the Act and the
Report on the Standalone Financial Rules made thereunder.
Statements
We conducted our audit in accordance with the
We have audited the accompanying standalone Standards on Auditing specified under Section
financial statements of Inkel Limited (“the Company”), 143(10) of the Act. Those Standards require that
which comprise the Balance Sheet as at 31st we comply with ethical requirements and plan and
March, 2017, the Statement of Profit and Loss, the perform the audit to obtain reasonable assurance
Cash Flow Statement for the year then ended, and a about whether the financial statements are free
summary of the significant accounting policies and from material misstatement.
other explanatory information.
An audit involves performing procedures to obtain
Management’s Responsibility for the audit evidence about the amounts and disclosures
Standalone Financial Statements in the financial statements. The procedures selected
The Company’s Board of Directors is responsible depend on the auditor’s judgment, including the
for the matters stated in Section 134(5) of the assessment of the risks of material misstatement
Companies Act, 2013 (“the Act”) with respect to the of the financial statements, whether due to fraud
preparation of these standalone financial statements or error. In making those risk assessments, the
that give a true and fair view of the financial auditor considers internal financial control relevant
position, financial performance and cash flows of to the Company’s preparation of the financial
the Company in accordance with the accounting statements that give a true and fair view in order to
principles generally accepted in India, including design audit procedures that are appropriate in the
the Accounting Standards specified under Section circumstances. An audit also includes evaluating the
133 of the Act, read with Rule 7 of the Companies appropriateness of accounting policies used and the
(Accounts) Rules, 2014. This responsibility also reasonableness of the accounting estimates made
includes maintenance of adequate accounting by Company’s Directors, as well as evaluating the
records in accordance with the provisions of the overall presentation of the financial statements.
Act for safeguarding of the assets of the Company
and for preventing and detecting frauds and We believe that the audit evidence we have obtained
other irregularities; selection and application of is sufficient and appropriate to provide a basis
appropriate accounting policies; making judgments for our audit opinion on the standalone financial
and estimates that are reasonable and prudent; statements.
and design, implementation and maintenance
of adequate internal financial controls, that were Opinion
operating effectively for ensuring the accuracy and In our opinion and to the best of our information
completeness of the accounting records, relevant and according to the explanations given to us, the
to the preparation and presentation of the financial aforesaid standalone financial statements give the
statements that give a true and fair view and are information required by the Act in the manner so
free from material misstatement, whether due to required and give a true and fair view in conformity
fraud or error. with the accounting principles generally accepted in
India, of the state of affairs of the Company as at
Auditor’s Responsibility 31st March, 2017, and its profit and its cash flows
Our responsibility is to express an opinion on these for the year ended on that date.
standalone financial statements based on our audit.
Emphasis of Matter
We have taken into account the provisions of the We draw attention to Note 2.13.1, Note 2.19.1 and
26
ANNUAL
REPORT
2016-2017
Note 2.19.2to the standalone financial statements (e) On the basis of the written representations
which states that having regard to the plans for future received from the directors as on 31st
operations of the subsidiary companies/associate March, 2017 taken on record by the Board of
company, the realizable value of assets owned Directors, none of the directors is disqualified as on
by subsidiary company INKEL- KSIDC Projects 31st March, 2017 from being appointed as a director
Limited and associate company MIV Logistics in terms of Section 164 (2) of the Act.
Private Limited and based on the discussions held
by the management of subsidiary company INKEL- (f) With respect to the adequacy of internal
KINFRA Infrastructure Projects Limited with senior financial controls over financial reporting of the
officials of Government of Kerala, the management Company and the operating effectiveness
is of the opinion that the loans given to the subsidiary of such controls, refer to our separate Report in
companies will be recovered in full and there is no “Annexure B”.
permanent diminution in the value of investments in
the subsidiary companies/associate company. (g) With respect to the other matters to be included
in the Auditor’s Report in accordance with
Our opinion is not modified in respect of this matter. Rule 11 of the Companies (Audit and Auditors)
Rules, 2014, in our opinion and to the best of our
Report on Other Legal and Regulatory information and according to the explanations
Requirements given to us :
1. As required by the Companies (Auditor’s
Report) Order, 2016 (“the Order”), issued by the i. The Company has disclosed the impact
Central Government of India in terms of sub-section of pending litigations on its financial position
(11) of section 143 of the Companies Act, 2013, we in its financial statements – Refer Note
give in “Annexure A”, a statement on the matters 2.33(c) to the standalone financial
specified in paragraphs 3 and 4 of the Order, to the statements.
extent applicable. ii. The Company did not have any long-term
contracts including derivative contracts for
2. As required by Section 143 (3) of the Act, we which there were any material foreseeable
report that: losses.
(a) We have sought and obtained all the iii. There has been no delay in transferring
information and explanations which to the amounts, required to be transferred, to
best of our knowledge and belief were the Investor Education and Protection Fund
necessary for the purposes of our audit. by the Company.
(b) In our opinion, proper books of account as iv. The Company has provided requisite
required by law have been kept by the disclosures in the financial statements as
Company so far as it appears from our to holdings as well as dealings in Specified
examination of those books. Bank Notes during the period from 8th
November, 2016 to 30th December, 2016.
(c) The Balance Sheet, the Statement of Profit Based on audit procedures and relying on
and Loss, and the Cash Flow Statement the management representation, we report
dealt with by this Report are in agreement that the disclosures are in accordance with
with the books of account. books of account maintained by the
Company and as produced to us by
(d) In our opinion, the aforesaid standalone the Management – Refer Note No 2.18.4 to
financial statements comply with the the standalone financial statements.
Accounting Standards specified under
Section 133 of the Act, read with Rule 7 of Place: Kochi-19
the Companies (Accounts) Rules, 2014. Date: 23.06.2017
27
ANNUAL
REPORT
2016-2017
1. (a) The Company is maintaining proper records (c) There are no overdue amounts in respect of
showing full particulars including quantitative details such loans.
and situation of fixed assets.
4. According to the information and explanations
(b) We are informed that fixed assets have been given to us and the records of the Company
physically verified by the management at reasonable examined by us, the Company has complied with
intervals and that no material discrepancies were the provisions of Sections 185 and 186 of the Act
noticed on such verification. in respect of the loans granted, investments made,
guarantees given and securityprovided by the
(c) According to the information and explanation Company.
given to us, the records of the Company examined
by us and the confirmation from financial lender in 5. According to the information and explanations
respect of title deeds deposited with them and based given to us and the records of the Company
on the details of immovable property furnished to us examined by us, the Company has complied with
by the Company, the title deeds of the immovable the directives issued by the Reserve Bank of India
property are held in the name of the Company. and the provisions of Sections 73 to 76 or any other
relevant provisions of the Act and the rules framed
2. The inventory comprises of land and building/ thereunder in accepting deposits from the public
amenities. We are informed that the inventory during the year.
has been physically verified by the management
at reasonable intervals and that no material 6. To the best of our knowledge and according
discrepancies were noticed on such verification. to the information and explanations given to us,
the Central Government has not prescribed the
3. The Company has granted unsecured loans to maintenance of cost records under Section 148(1)
two companies and one limited liability partnership of the Act for the Company at this stage.
covered in the register maintained under Section
189 of the Act. In relation to such loans :- 7. (a)As per the information and explanations
given to us and according to our examination of the
(a) In our opinion,the terms and conditions records of the Company, the Company has been
on which the loans have been granted to the generally regular in depositing undisputed statutory
companies and limited liability partnershipcovered dues including Provident Fund, Employees’ State
in the register maintained under Section 189 of the Insurance, Income Tax, Sales Tax, Service Tax,Duty
Act were not prima facie prejudicial to the interest of of Customs, Duty of Excise, Value Added Tax,
the Company. Cess and other statutory dues as applicable to the
Company to the appropriate authorities during the
(b) As per the information and explanations year,except for minor delays in depositing Income
given to us and the records of the Company Tax and Service Tax.
examined by us, the terms do not stipulate any
repayment schedule and the principal and interest There are no arrears of undisputed statutory dues
are repayable on demand. As per the information outstanding at the last day of the financial year for
and explanations given to us, the Company has not a period of more than six months from the date on
raised any demand against the above loans during which they became payable.
the year.
28
ANNUAL
REPORT
2016-2017
(b) According to the information and explanations 12. The Company is not a Nidhi company.
given to us and the records of the Company examined Accordingly, the reporting requirements under
by us, the Company has no dues of Income Tax, clause (xii) of paragraph 3 of the Order are not
Sales Tax, Service Tax, Duty of Customs, Duty applicable.
of Excise or Value Added Tax that have not been
deposited on account of any dispute. 13. According to the information and explanations
given to us and the records of the Company
8. According to the information and explanations examined by us, all transactions with the related
given to us and the records of the Company parties are in compliance with Sections 177 and
examined by us, the Company has not defaulted 188 of the Act where applicable and the details of
in repayment of loans or borrowings to a financial such transactions have been disclosed in Note 2.30
institution, bank, Government or dues to debenture to the standalone financial statements as required
holders. by the applicable accounting standards.
9. According to the information and explanations 14. According to the information and explanations
given to us and the records of the Company given to us and based on the examination of the
examined by us, no money has been raised by way records of the Company, the Company has not made
of initial public offer or further public offer (including any preferential allotment or private placement
debt instruments) and the term loan availed by the of shares or fully or partly convertible debentures
Company have been applied for the purpose for during the year.
which the loan was obtained.
15. According to the information and explanations
10. During the course of our examination of the given to us and the records of the Company
books and records of the Company carried out in examined by us, the Company has not entered
accordance with the generally accepted auditing into any non-cash transactions with directors or
practices in India, and according to the information persons connected with the directors. Accordingly,
and explanations given to us, we have neither the reporting requirement under clause (xv) of
come across any instance of material fraud by paragraph 3 of the Order is not applicable.
the Company or on the Company by its officers or
employees, noticed or reported during the year, 16. According to the information and explanations
nor have been informed of any such case by the given to us and the records of the Company
Management. examined by us, the Company is not required to
be registered under Section 45-IA of the Reserve
11. According to the information and explanations Bank of India Act, 1934. Accordingly, the reporting
given to us and based on the examination of the requirement under clause (xvi) of paragraph 3 of the
records of the Company, managerial remuneration Order is not applicable.
has been paid or provided in accordance with the
requisite approvals mandated by the provisions of Place: Kochi-19
Section 197 read with Schedule V to the Act. Date: 23.06.2017
29
ANNUAL
REPORT
2016-2017
Report on the Internal Financial Controls controls, both applicable to an audit of Internal
under Clause (i) of sub- section 3 of Financial Controls and, both issued by the Institute
Section 143 of the Companies Act, 2013 of Chartered Accountants of India. Those Standards
and the Guidance Note require that we comply with
(“the Act”) ethical requirements and plan and perform the audit
We have audited the internal financial controls over to obtain reasonable assurance about whether
financial reporting of Inkel Limited (“the Company”) adequate internal financial controls over financial
as of March 31, 2017 in conjunction with our audit of reporting was established and maintained and if
the standalone financial statements of the Company such controls operated effectively in all material
for the year ended on that date. respects.
30
ANNUAL
REPORT
2016-2017
in reasonable detail, accurately and fairly reflect the controls over financial reporting to future periods are
transactions and dispositions of the assets of the subject to the risk that the internal financial control
company; (2) provide reasonable assurance that over financial reporting may become inadequate
transactions are recorded as necessary to permit because of changes in conditions, or that the degree
preparation of financial statements in accordance of compliance with the policies or procedures may
with generally accepted accounting principles, and deteriorate.
that receipts and expenditures of the company are
being made only in accordance with authorisations of Opinion
management and directors of the company; and (3) In our opinion, the Company has, in all material
provide reasonable assurance regarding prevention respects, an adequate internal financial controls
or timely detection of unauthorised acquisition, use, system over financial reporting and such internal
or disposition of the company’s assets that could financial controls over financial reporting were
have a material effect on the financial statements. operating effectively as at March 31, 2017, based
on the internal control over financial reporting
Inherent Limitations of Internal Financial criteria established by the Company considering
Controls Over Financial Reporting the essential components of internal control stated
in the Guidance Note on Audit of Internal Financial
Because of the inherent limitations of internal
Controls Over Financial Reporting issued by the
financial controls over financial reporting, including
Institute of Chartered Accountants of India.
the possibility of collusion or improper management
override of controls, material misstatements due to
Place:Kochi-19
error or fraud may occur and not be detected. Also,
Date: 23.06.2017
projections of any evaluation of the internal financial
31
ANNUAL
REPORT
2016-2017
II. ASSETS
(1) Non - Current Assets
(a) Fixed Assets
(i) Tangible Assets (Property, Plant and Equipment) 2.11 66,45,07,268 68,32,48,990
(ii) Intangible Assets 2.11 2,26,548 3,59,618
(iii) Capital Work - in - Progress 2.12 75,000 67,308
(b) Non - Current Investments 2.13 59,18,63,033 50,91,88,935
(c) Long - Term Loans and Advances 2.14 9,78,36,781 15,69,26,769
(d) Other non-current assets 2.15 2,57,50,342 2,05,73,000
32
ANNUAL
REPORT
2016-2017
I. Revenue
Revenue from Operations 2.21 27,59,05,886 29,91,37,999
Other Income 2.22 8,98,65,255 9,95,28,436
lIl. Expense:
Cost of land acquired/building/amenities constructed and 2.23 5,92,04,063 11,66,24,551
disposed (on Long Term Finance Lease Agreements)
Purchase of Stock in Trade 2.24 6,06,88,285 -
Employee Benefits Expense 2.25 4,26,58,328 2,75,43,191
Finance Costs 2.26 1,17,55,687 -
Depreciation and Amortisation Expense 2.11 2,56,11,055 1,71,55,609
Other Expense 2.27 6,45,66,848 4,40,93,895
IV.Total Expense 26,44,84,266 20,54,17,246
33
ANNUAL
REPORT
2016-2017
Cash and cash equivalents at the end of the year includes Rs.7,84,33,734/- (Rs.5,34,61,396/-)held under
lien, Rs.5,70,406/- (Rs.3,25,006/-) deposited in unpaid dividend account which is earmarked for payment of
dividend and Rs.1,00,99,500/- (Rs.NIL/-) deposited in Deposit Repayment Reserve which is earmarked for
repayment of public deposits.
For and on behalf of the Board of Directors As per our separate report of even date attached
T. Balakrishnan, Managing Director M.M. Abdul Basheer, Director For Varma & Varma
DIN: 00052922 DIN: 00120916 Chartered Accountants
Firm No.004532
35
ANNUAL
REPORT
2016-2017
36
ANNUAL
REPORT
2016-2017
37
ANNUAL
REPORT
2016-2017
Sheet date are translated at the applicable exchange if any is recognized in the Statement of Profit and
rates prevailing at the said date. The exchange Loss of the period in which the asset is identified
gain/loss arising during the year are adjusted to the as impaired. The impairment loss recognised in
Statement of Profit and Loss. the prior accounting periods is reversed if there
has been a change in the estimate of recoverable
l. Borrowing Costs amount.
Borrowing costs that are directly attributable to the
acquisition, construction or production of an asset o. Provisions, Contingent Liabilities and
that takes a substantial period of time to get ready Contingent Assets
for its intended use are capitalised. Other borrowing Provisions are recognised when the company has
costs are recognized as expenditure for the period a present obligation as a result of a past event,
in which they are incurred. for which it is probable that a cash outflow will be
required and a reliable estimate can be made of
m. Earnings per share the amount of the obligation. Provisions are not
Basic/ diluted earnings per share is calculated by discounted to its present value and are determined
dividing the net profit or loss for the year attributable based on management estimate required to settle
to equity shareholders (after deducting attributable the obligation at the Balance Sheet date. These are
taxes) by the weighted average number of equity reviewed at each Balance Sheet date and adjusted
shares/ dilutive potential equity shares outstanding to reflect the correct management estimates.
as at the end of the year as the case may be.
Contingent Liabilities are disclosed when the
n. Impairment of Assets company has a possible obligation or a present
obligation and it is probable that a cash flow will not
The company assesses at each Balance Sheet date
be required to settle the obligation.
whether there is any indication that an asset may be
impaired. An asset is identified as impaired, when the
Contingent assets are neither recognized nor
carrying value of the asset exceeds its recoverable
disclosed in the accounts.
value. Based on such assessment, impairment loss
38
ANNUAL
REPORT
2016-2017
2.3.1 The above interest free loan was sanctioned by the State Level Export Promotion Committee (SLEPC)
Cumulative basis Non-Cumulative basis
under theTerms
Assistance to States forParticulars
of repayment developing Export Infrastructure and other Allied
As at Activities As
31.03.2017 (ASIDE) Scheme
at 31.03.2016
Rate Amount Rate Amount
implemented
A. Deferred by Kerala
Tax Industrial Infrastructure Development Corporation (KINFRA) acting as the Government
Liability
Within 1 year 10.92% 71,21,000 10.50% 32,29,000
of(a)
Kerala
On Loans
excessappointed
from
of netOther
bookNodal
valueagency.
parties Thetax
over Income loan is repayable
written in of
down value three annual
fixed assets instalments of Rs.1 crore each
6,28,66,589 starting
5,61,64,244
Within 2 years 11.46% 57,20,000 11.00% 26,00,000
from the fourth
Unsecured
Within 3 years
year
(See of
Note disbursment,
2.3.1) to be paid
12.01%
before 31st March 2019,
3,51,89,000
31st March 2020
3,00,00,000
11.50%
& 31st March 2021
3,00,00,000
3,86,54,000
B. Deferred Tax Assets
respectively.
(b) Deposits
Total 4,80,30,000 4,44,83,000
On Provisions/other disallowances 27,74,243 23,38,204
Unsecured (See Note 2.3.2) 8,21,63,000 -
2.3.2 Deposits
Net Deferred Taxaccepted
Liability from various parties and interest thereon are repayable over the agreed5,38,26,040
6,00,92,346
11,21,63,000 terms.The
3,00,00,000
details are as follows:
(In Rupees)
Particulars As at 31.03.2017 As at 31.03.2016
Cumulative basis Non-Cumulative basis
Terms
A. Deferred Taxof repayment
Liability Rate Amount Rate Amount
On excess
Within of net book value over Income tax written
1 year down value of fixed
10.92% assets
71,21,000 6,28,66,589
10.50% 5,61,64,244
32,29,000
Particulars As at 31.03.2017 As at 31.03.2016
Within 2 years
B. Deferred Tax Assets 11.46% 57,20,000 11.00% 26,00,000
Security
Within
On Deposits disallowances
3 years
Provisions/other 12.01% 3,51,89,000 40,96,530
11.50%
27,74,243 63,53,240
3,86,54,000
23,38,204
Interest accrued but not due on borrowings
Total 4,80,30,000 23,32,092 -
4,44,83,000
Net Deferred Tax Liability 6,00,92,346
64,28,622 5,38,26,040
63,53,240
Interest is payable on a quarterly / maturity basis in accordance with the terms agreed with the depositors.
Particulars As at 31.03.2017 As at 31.03.2016
A. Deferred Tax Liability
40
Particulars As at 31.03.2017 As at 31.03.2016
Particulars
On excess of net book value over Income tax written down value of fixed assets As at 31.03.2017
6,28,66,589 As at 31.03.2016
5,61,64,244
Provision for employee benefits (See Note-2.29)
Security
B. Deposits
Deferredfor
- Provision Tax Assets
Leave Encashment
40,96,530
34,51,389
63,53,240
22,54,189
Terms of repayment Cumulative basis Non-Cumulative Amount
basis
Within 1 year
Terms of repayment Rate
10.92% Amount
71,21,000 Rate
10.50% 32,29,000
Cumulative basis Non-Cumulative basis
Within 1 Terms of repayment
2 year
years Rate
10.92%
11.46% Amount
71,21,000
57,20,000 Rate
10.50%
11.00% Amount
32,29,000
26,00,000
Rate Amount
Cumulative basis Rate Amount
Non-Cumulative basis
Within 2
Within 1 years
3 year
Terms of repayment 10.92%
11.46%
12.01% 71,21,000
57,20,000
3,51,89,000 10.50%
11.00%
11.50% 32,29,000
26,00,000
3,86,54,000
Within 1 year 10.92%
Rate 71,21,000
Amount 10.50%
Rate 32,29,000
Amount
Within 3
Within
Total 2 years
years 11.46%
12.01% 57,20,000
3,51,89,000
4,80,30,000 11.00%
11.50% 26,00,000
3,86,54,000
4,44,83,000
Within
Within 2 years 11.46% 57,20,000 11.00% 26,00,000
Within 1
Total 3 year
years 10.92%
12.01% 71,21,000
3,51,89,000
4,80,30,000
10.50%
11.50% 32,29,000
3,86,54,000
4,44,83,000
Within 2
Within 3 years
Total years
12.01%
11.46% 3,51,89,000
57,20,000
4,80,30,000
11.50%
11.00% ANNUAL
3,86,54,000
26,00,000
4,44,83,000
Total 3 years
Within 12.01% 4,80,30,000
3,51,89,000 11.50% REPORT
4,44,83,000
3,86,54,000
2016-2017
Total 4,80,30,000 4,44,83,000
Particulars As at 31.03.2017 As at 31.03.2016
Particulars As at 31.03.2017 As at 31.03.2016
NOTE - 2.4TaxDEFERRED
A. Deferred Liability TAX LIABILITIES (NET)
Particulars As at 31.03.2017 As at (In Rupees)
31.03.2016
A. Deferred
On excess ofTax
net Liability
book value over Income tax written down value of fixed assets
Particulars 6,28,66,589
As at 31.03.2017 5,61,64,244
As at 31.03.2016
A. Deferred Tax Liability
On excess of net book value over Income tax written down value of fixed assets 6,28,66,589 As at 31.03.2016
5,61,64,244
A. Deferred Tax
Tax Liability Particulars As at 31.03.2017
B. Deferred
On excess of net Assets
book value over Income tax written down value of fixed assets 6,28,66,589 5,61,64,244
On
A. excess
B. Deferred
On ofTax
net Assets
book value over Income tax written down value of fixed assets
Liability
Provisions/other disallowances 6,28,66,589
27,74,243 5,61,64,244
23,38,204
B. Deferred
On excess ofTax
net Assets
book
Provisions/other value over Income tax written down value of fixed assets
disallowances 6,28,66,589
27,74,243 5,61,64,244
23,38,204
B.
NetDeferred
DeferredTax
TaxAssets
Liability 6,00,92,346 5,38,26,040
On Provisions/other disallowances 27,74,243 23,38,204
NetDeferred
On
B. DeferredTax
TaxAssets
Liability
Provisions/other disallowances 6,00,92,346
27,74,243 5,38,26,040
23,38,204
Net Deferred Tax Liability
On 6,00,92,346 5,38,26,040
NetProvisions/other disallowances
Deferred Tax Liability 27,74,243
6,00,92,346 23,38,204
5,38,26,040
Net Deferred Tax Liability 6,00,92,346 5,38,26,040
2 Leasehold Land - See Note 12,30,52,735 - 1,05,20,524 11,25,32,211 67,38,680 13,83,857 6,96,611 74,25,926 10,51,06,285 11,63,14,055
2.10.1 (15,42,85,083) - (3,12,32,348) (12,30,52,735) (67,14,018) (16,49,146) (16,24,484) (67,38,680) (11,63,14,055) (14,75,71,065)
3 Building- See Note 2.10.1 and 23,68,33,562 1,06,61,426 4,72,44,108 20,02,50,880 99,96,285 1,23,66,198 22,58,492 2,01,03,991 18,01,46,889 22,68,37,277
2.10.2 (13,69,55,737) (19,52,16,996) (9,53,39,171) (23,68,33,562) (1,50,69,822) (73,53,286) (1,24,26,823) (99,96,285) (22,68,37,277) (12,18,85,915)
4 Plant & Machinery- See Note 2,21,37,892 2,06,96,475 49,41,827 3,78,92,540 68,87,177 52,09,577 5,47,291 1,15,49,463 2,63,43,077 1,52,50,715
2.10.2 and 2.10.3 (87,41,775) (1,52,38,791) (18,42,674) (2,21,37,892) (33,82,776) (35,06,779) (2,378) (68,87,177) (1,52,50,715) (53,58,999)
5 Furniture and Fittings 1,82,29,668 2,49,900 - 1,84,79,568 87,37,964 28,03,273 - 1,15,41,237 69,38,331 94,91,704
(1,23,96,547) (58,56,221) (23,100) (1,82,29,668) (63,75,027) (23,82,420) (19,483) (87,37,964) (94,91,704) (60,21,520)
6 Office Equipments 33,46,692 1,26,189 11,400 34,61,481 21,07,444 5,62,752 10,830 26,59,366 8,02,115 12,39,248
(31,00,294) (8,99,075) (6,52,677) (33,46,692) (22,05,241) (5,22,246) (6,20,043) (21,07,444) (12,39,248) (8,95,053)
8 Motor Car 8,83,724 32,09,154 8,83,724 32,09,154 7,07,556 6,73,617 7,39,452 6,41,721 25,67,433 1,76,168
(8,83,724) - - (8,83,724) (6,17,246) (90,310) - (7,07,556) (1,76,168) (2,66,478)
9 Electrical Fittings 58,83,890 2,20,221 - 61,04,111 15,75,430 11,57,292 - 27,32,722 33,71,389 43,08,460
43
(28,47,812) (39,66,963) (9,30,885) (58,83,890) (19,98,227) (3,33,770) (7,56,567) (15,75,430) (43,08,460) (8,49,585)
72,45,15,311 6,60,85,169 6,36,01,583 72,69,98,897 4,12,66,321 2,54,77,984 42,52,676 6,24,91,629 66,45,07,268 68,32,48,990
Total (A)
(50,55,45,115) (34,89,99,801) (13,00,29,605) (72,45,15,311) (3,96,02,466) (1,71,21,946) (1,54,58,091) (4,12,66,321) (68,32,48,990) (46,59,42,649)
B. INTANGIBLE ASSETS
1 Computer Software 11,78,432 - - 11,78,432 8,18,813 1,33,071 - 9,51,884 2,26,548 3,59,618
(8,78,432) (3,00,000) - (11,78,432) (7,85,150) (33,663) - (8,18,813) (3,59,618) (93,281)
2.11.1 Deletions/ Adjustments represents cost of land/ building re-classifed as current asset based on management decision to dispose
the same as per long term finance lease agreement.
2.11.2 Additions during theyear to Building and Plant & Machinery is net of Rs. NIL (Rs.8,62,27,224) and Rs. Nil (Rs.37,72,776)
respectively, being the government grant received under the”Assistance to State for Developing Export Infrastructure and other Allied
Activities “(ASIDE) Scheme.
2.11.3 Additions during the year to Plant & Machinery is net of Rs.Nil (Rs.14,41,382) being subsidy received from Government of Kerala
as per the State Horticulture Mission- Kerala- Hi Tech Agriculture Plan Scheme.
2016-2017
REPORT
ANNUAL
Additional Amounts used/
Balance as at Additional Amounts used/ Unused amounts Balance as at
Nature of Provision Balance as at Provision during changed during Unused amounts Balance as at
Nature of Provision 01.04.2016 Provision during changed during reversed 31.03.17
01.04.2016 the year the year reversed 31.03.17
the year the year
Provision for Capital
Provision for Capital ANNUAL
Expenditure for Long Term 22,64,044 - 22,64,044 - -
Expenditure for Long Term 22,64,044 - 22,64,044 -REPORT -
Finance Lease
Finance Lease 2016-2017
75,000 67,308
75,000 67,308
44
ANNUAL
REPORT
2016-2017
47
ANNUAL
REPORT
2016-2017
Sale of Services
Income from disposal of land and building (On long term finance lease) 10,93,84,400 24,94,98,745
Income from operating lease 81,55,727 92,00,513
Common amenity charges 47,43,290
For the year ended For the year 46,82,328
ended
Income from Project Management Particulars
Consultancy services (See Note 2.21.1) 7,00,63,425 2,41,77,415
31.03.2017 31.03.2016
Share of course fee received For the1,15,76,199
year ended For the1,13,00,301
year ended
Particulars
Lighting system commissioning Divison 31.03.2017
30,93,346 31.03.2016 -
Sale of Services
Facility
IncomeManagement
from disposalService
of land and building (On long term finance lease) 35,90,462
10,93,84,400 -
24,94,98,745
Sale of Services
Income from operating lease 81,55,727 92,00,513
Income
Sale from disposal of land and building (On long term finance lease)
of Products 10,93,84,400 24,94,98,745
Common amenity charges 47,43,290 46,82,328
Income
Sale of from operating
lighting system lease 81,55,727
6,48,05,636 92,00,513
-
Income from Project Management Consultancy services (See Note 2.21.1) 7,00,63,425 2,41,77,415
Common
Income amenity
from charges
agriculture 47,43,290
4,93,401 46,82,328
2,78,697
Share of course fee received 1,15,76,199 1,13,00,301
Income from Project Management Consultancy services (See Note 2.21.1) 7,00,63,425
27,59,05,886 2,41,77,415
29,91,37,999
Lighting system commissioning Divison 30,93,346 -
Share of course fee received 1,15,76,199 1,13,00,301
2.21.1Facility Management Service
Details
Lighting system of commissioning
Project Management
Divison Consultancy services (PMC):
35,90,462
30,93,346 -
-
a. Revenue recognizedService
from PMCParticulars
contracts :Rs.7,00,63,425/- For the year ended For the year ended
Facility Management 35,90,462 -
b. Sale of Products
Details of cost incurred for PMC contracts : Rs.1,97,82,977/- 31.03.2017 31.03.2016
Sale of lighting system
The
Saleabove cost represents only direct costs incurred in relation/allocable to 6,48,05,636
of Products the PMC contracts. Details -
of
Income
Interest from agriculture
income 4,93,401
6,97,93,806 2,78,697
9,11,35,767
indirect costs (if any),
Sale of lighting system which are not seperately ascertainable have not been inculded in
6,48,05,636 the same. -
27,59,05,886 29,91,37,999
c.Guarantee
Amount offee
Income from
received received: Rs. Nil
advances
agriculture
1,44,01,165
4,93,401
13,73,031
2,78,697
d.Share
Amountof profit from LLP Rs. Nil
of retentions: 50,69,036
27,59,05,886
59,47,407
29,91,37,999
Profit on sale of asset For the year ended For the year68,861
1,44,285 ended
NOTE
Subsidy- received
2.22 OTHER INCOME Particulars 42,275 (In Rupees)
31.03.2017 31.03.2016 -
Liquidity damages For the year95,005
ended For the year40,000
ended
Particulars
Miscellaneous 31.03.2017 31.03.2016
Interest incomeincome 3,19,683
6,97,93,806 9,63,370
9,11,35,767
Guarantee fee received 1,44,01,165 13,73,031
Interest income 6,97,93,806
8,98,65,255 9,11,35,767
9,95,28,436
Share of profit from LLP 50,69,036 59,47,407
Guarantee fee received 1,44,01,165 13,73,031
Profit on sale of asset 1,44,285 68,861
Share of profit from LLP 50,69,036 59,47,407
Subsidy received 42,275 -
Profit on sale of asset 1,44,285 68,861
Liquidity damages 95,005 40,000
Subsidy received 42,275 -
Miscellaneous income 3,19,683 9,63,370
Liquidity damages 95,005 40,000
Miscellaneous income 3,19,683
For the8,98,65,255
year 9,63,370
ended For the9,95,28,436
year ended
Particulars
31.03.2017 31.03.2016
8,98,65,255 9,95,28,436
Cost of Land 98,23,912 2,96,07,864
NOTE - 2.23 COST OF LAND ACQUIRED/BUILDING/AMENITIES
Cost of Building/Amenities
CONSTRUCTED
4,93,80,151
AND
8,70,16,687
DISPOSED (On Long Term Finance Lease Agreements) (In Rupees)
5,92,04,063 11,66,24,551
For the year ended For the year ended
Particulars
31.03.2017 31.03.2016
For the year ended For the year ended
Particulars
31.03.2017 31.03.2016
Cost of Land For the year ended For the2,96,07,864
98,23,912 year ended
Particulars
Cost of Building/Amenities 31.03.2017
4,93,80,151 31.03.2016
8,70,16,687
Cost of Land 98,23,912 2,96,07,864
Cost of Building/Amenities 5,92,04,063
4,93,80,151 11,66,24,551
8,70,16,687
Solar light 5,57,15,416 -
Highmast light 5,92,04,063
49,72,869 11,66,24,551
-
NOTE - 2.24 PURCHASE OF STOCK IN TRADE For the year ended For the(In Rupees)
year ended
Particulars For the year ended For the year ended
Particulars 31.03.2017
For the year ended 31.03.2016
For the year ended
Particulars For31.03.2017
the year ended For31.03.2016
the year ended
Particulars 31.03.2017 31.03.2016
31.03.2017 31.03.2016
Solar light 5,57,15,416 -
Solar light 5,57,15,416 -
Highmast
Solar lightlight 49,72,869
5,57,15,416 -
Highmast
Solar lightlight 49,72,869
5,57,15,416 -
Highmast light 49,72,869 -
Highmast light 49,72,869 -
6,06,88,285 -
6,06,88,285 -
6,06,88,285 -
6,06,88,285 -
NOTE - 2.25 EMPLOYEE BENEFITS EXPENSE For the year ended For the(In Rupees)
year ended
Particulars For the year ended For the year ended
Particulars 31.03.2017
For the year ended 31.03.2016
For the year ended
Particulars For31.03.2017
the year ended For31.03.2016
the year ended
Particulars 31.03.2017 31.03.2016
31.03.2017 31.03.2016
Salaries & allowances 3,76,59,982 2,49,15,944
Salaries & allowances 3,76,59,982 2,49,15,944
Contribution to provident and other funds
Salaries & allowances 24,75,295
3,76,59,982 12,34,789
2,49,15,944
Contribution
Salaries to provident and other funds
& allowances 24,75,295
3,76,59,982 12,34,789
2,49,15,944
Staff welfare expense
Contribution to provident and other funds 25,23,051
24,75,295 13,92,458
12,34,789
Staff welfare to
Contribution expense
provident and other funds 25,23,051
24,75,295 13,92,458
12,34,789
Staff welfare expense 25,23,051 13,92,458
Staff welfare expense 25,23,051 13,92,458
4,26,58,328 2,75,43,191
4,26,58,328 2,75,43,191
4,26,58,328 2,75,43,191
4,26,58,328 2,75,43,191
(In Rupees)
(iii) Reconciliation of fair value of plan 31st
st March,
31 March, 31st
st March,
31 March,
(iii) Reconciliation of fair value of plan
assets
assets :: 2017
201 7 2016
2016
Fair
Fair value
value of
of plan
plan assets
assets at
at the
the beginning
beginning -- --
of
of the
the year
year
Expected
Expected return
return on
on plan
plan assets
assets -- --
Actuarial gain/(loss)
Actuarial gain/(loss) -- --
Contributions
Contributions -- --
Benefits
Benefits paid
paid -- --
Assets
Assets distributed
distributed on
on settlement
settlement -- --
Fair
Fair value
value of
of plan
plan assets
assets at
at the
the end
end of
of the
the year
year -- --
(In Rupees)
st st
(iv) Net
(iv) Net (Asset)/Liability
(Asset)/Liability recognised
recognised in
in the
the 31st March,
31 March, 31
31st March,
March,
Balance
Balance Sheet
Sheet as
as at
at year
year end:
end: 2017
201 7 2016
2016
Present
Present value
value of
of obligation
obligation 53,34,830
53,34,830 42,92,508
42,92,508
Fair
Fair value of plan assets
value of plan assets -- --
Net
Net present
present value
value of
of unfunded
unfunded obligation
obligation
recognised
recognised as
as (asset)/liability
(asset)/liability in
in the
the Balance
Balance Sheet
Sheet 53,34,830
53,34,830 42,92,508
42,92,508
(In Rupees)
(v)
(v) Expenses
Expenses recognised
recognised in in the
the Statement
Statement 31st
st March,
31 March, 31st
st March,
31 March,
of
of Profit
Profit and
and Loss:
Loss: 2017
201 7 2016
2016
Current
Current Service
Service Cost
Cost 20,00,310
20,00,310 13,16,083
13,16,083
Interest Cost
Interest Cost 1,14,373
1,14,373 2,48,827
2,48,827
Expected
Expected return
return on
on plan
plan assets
assets -- --
Actuarial
Actuarial (gain)
(gain) /loss
/loss recognised
recognised inin the
the 8,35,832
8,35,832 6,88,205
6,88,205
period
period
Past
Past Service
Service Cost
Cost -- --
Curtailment
Curtailment cost
cost -- --
Settlement
Settlement cost
cost -- --
Total
Total expense
expense recognised
recognised in in the
the Statement
Statement of
of Profit
Profit and
and Loss
Loss 29,50,515 22,53,115
29,50,515 22,53,115
The above disclosures are based on information certified by the independent actuary and relied upon by the
auditors.
53
Travelling & Conveyance 55,46,184 41,01,961
Expenditure on projects written off - 4,11,669
Miscellaneous Expense 6,47,207 6,70,177
6,45,66,848 4,40,93,895
ANNUAL
REPORT
For the year ended For the year ended
2016-2017
Particulars
31.03.2017 31.03.2016
i) Gross amount required to be spent during the year 23,87,842 17,63,000
Note -2.30
ii) Amount spent during the year
Disclosure of transactionsofwith
- Construction/acquisition Related Parties as required by Accounting Standard -– 18 on Related Party
any asset -
Disclosures as prescribed by Companies (Accounting Standards) Rules, 2006
- on purposes other than above 21,05,000 2,11,825
A. Related parties and nature of relationship
21,05,000 2,11,825
i. INKEL KSIDC Projects Ltd. Subsidiary Company
ii. INKEL KINFRA Infrastructure Projects Ltd. Subsidiary Company
iii. INKES Trade Centre Ltd Subsidiary CompanyFor the year ended For the year ended
Particulars
iv. INKEL- EKK Roads Pvt Ltd Subsidiary Company 31.03.2017 31.03.2016
(w.e.f 28-09-2016)
Jointly controlled Entity (upto 27-09-2016)
Profit after tax for
v. Thalikulam the year
PURA Pvt as
Ltdper Statement of Profit and Loss (In Rs.)
Subsidiary Company 7,28,90,317 12,61,45,874
Weighted
vii. avarage
Tirurangadi number
PURA Pvt ofequity
Ltd shares of Rs.10/-(Rs.10/-) each (fully paid up)
Subsidiary Company16,30,27,000 16,30,27,000
vii. MIV Logistics Pvt Ltd Associate Company
Basic
viii. and Diluted
Seguro Earnings
- INKEL Per Equity
Consortium LLP Share- In Rs. (Face ValueJointly
of Share-
Controlled Entity 0.45 0.77
Rs.10 each)
ix. Key Managerial Personnel
Mr. T Balakrishnan Managing Director
Guarantee given
1. MIV Logistics Pvt Ltd 23,20,09,630 - 23,20,09,630
(23,19,74,071) - (23,19,74,071)
2. Seguro-INKEL Consortium LLP 57,50,00,000 - 57,50,00,000
(24,00,00,000) - (24,00,00,000)
3. Inkel-EKK Roads Private Limited 1,22,00,00,000 - 1,22,00,00,000
- - -
Receivables
1. MIV Logistics Pvt Ltd 90,66,462 - 90,66,462
55(58,35,872) - (58,35,872)
2. INKEL KSIDC Projects Ltd. 31,67,35,999 - 31,67,35,999
(Including
Guarantee share
given of profit)
during the year (93,87,675)
(24,00,00,000) -- (93,87,675)
(24,00,00,000)
2. Seguro-INKEL
1. Inkel-EKK Roads Private Limited
Consortium LLP 1,22,00,00,000
33,50,00,000 - 1,22,00,00,000
33,50,00,000
Guarantee given (24,00,00,000) - - (24,00,00,000) -
Investments
1. Inkel-EKK
2. MIV Logistics Pvt Private
Roads Ltd Limited 23,20,09,630
1,22,00,00,000 -- 23,20,09,630
1,22,00,00,000
1. INKEL KINFRA Infrastructure Projects Ltd. 7,40,000
(23,19,74,071) - --- 7,40,000
(23,19,74,071) -
Investments (7,40,000) -
ANNUAL (7,40,000)
2. Seguro-INKEL Consortium LLP 57,50,00,000 - 57,50,00,000
REPORT
2.
1. INKEL-KSIDC
INKEL KINFRAProjects Ltd Projects Ltd.
Infrastructure 18,32,34,120
7,40,000
(24,00,00,000) -- 18,32,34,120
7,40,000
(24,00,00,000)
2016-2017
3. Inkel-EKK Roads Private Limited (18,32,34,120)
(7,40,000)
1,22,00,00,000 -- (18,32,34,120)
(7,40,000)
1,22,00,00,000
3. INKEL-KSIDC
2. INKES Trade Centre
ProjectsLtdLtd 3,70,00,000
18,32,34,120 - -- 3,70,00,000
18,32,34,120 -
(3,70,00,000)
(18,32,34,120) - (3,70,00,000)
(18,32,34,120)
Receivables
4. INKES
3. INKEL-EKKTradeRoads
CentrePvtLtd Limited 8,16,00,000
3,70,00,000 - 8,16,00,000
3,70,00,000
1. MIV Logistics Pvt Ltd 90,66,462 - 90,66,462
(30,000)
(3,70,00,000) - (30,000)
(3,70,00,000)
(58,35,872) - (58,35,872)
5. MIV
4. LogisticsRoads
INKEL-EKK Pvt Ltd Pvt(Including
Limited Preference 27,82,97,140
8,16,00,000 - 27,82,97,140
8,16,00,000
2. INKEL KSIDC Projects Ltd. 31,67,35,999 - 31,67,35,999
Shares) (27,82,97,140)
(30,000) - (27,82,97,140)
(30,000)
(29,05,81,557) - (29,05,81,557)
6. MIV
5. Seguro INKELPvt
Logistics Consortium LLP Preference
Ltd (Including 1,04,91,773
27,82,97,140 - 1,04,91,773
27,82,97,140
3. INKEL KINFRA Infrastructure Projects Ltd. 2,01,87,290 - 2,01,87,290
(Including share of profit)
Shares) (93,87,675)
(27,82,97,140) - (93,87,675)
(27,82,97,140)
(2,08,27,258) - (2,08,27,258)
6. Seguro INKEL Consortium LLP 1,04,91,773 - 1,04,91,773
4. Seguro INKEL Consortium LLP 11,01,30,055 - 11,01,30,055
Guarantee given
(Including share of profit) (93,87,675) - (93,87,675)
(14,27,22,458) - (14,27,22,458)
1. MIV Logistics Pvt Ltd 23,20,09,630 - 23,20,09,630
5. INKES Trade Centre Ltd 7,59,798 - 7,59,798
Guarantee given (23,19,74,071) - (23,19,74,071)
(84,59,798) - (84,59,798)
2. MIV
1. Seguro-INKEL Consortium
Logistics Pvt Ltd LLP 57,50,00,000
23,20,09,630 - 57,50,00,000
23,20,09,630
6. Inkel-EKK Roads Pvt Limited 2,58,90,420 - 2,58,90,420
(24,00,00,000)
(23,19,74,071) - (24,00,00,000)
(23,19,74,071)
(1,63,497) - (1,63,497)
3. Seguro-INKEL
2. Inkel-EKK Roads Private Limited
Consortium LLP 1,22,00,00,000
57,50,00,000 - 1,22,00,00,000
57,50,00,000
(24,00,00,000) - - (24,00,00,000) -
2.30.1
3. Transactions
Inkel-EKK
Receivables Roads in the
Private nature
Limited of current account transactions
1,22,00,00,000 have not been - included in the
1,22,00,00,000above
disclosure.
1. MIV Logistics Pvt Ltd 90,66,462 - -- 90,66,462-
Receivables (58,35,872) - (58,35,872)
2.30.2
2. Investments
1. INKEL
MIV KSIDCPvt
Logistics inLtd
subsidiary
Projects Ltd. companies Thalikulam PURA Pvt Ltd and Tirurangadi
31,67,35,999
90,66,462 - PURA31,67,35,999
Pvt Ltd have
90,66,462
been fully written off in the books of accounts during the year ended 31.03.2015.
(29,05,81,557)
(58,35,872) - (29,05,81,557)
(58,35,872)
3. INKEL KSIDC
2. KINFRAProjects
Infrastructure
Ltd. Projects Ltd.
Particulars 2,01,87,290 For the year ended
31,67,35,999 - For the31,67,35,999
year ended
2,01,87,290
31.03.2017 - 31.03.2016
Note
A.Total
- 2.31
Revenue
(2,08,27,258)
(29,05,81,557)
31,91,03,998
(2,08,27,258)
(29,05,81,557)
46,06,81,479
The 4.company
3. Seguro
INKEL INKEL
KINFRA Consortium
Infrastructure
is engaged intax LLPProjects
providing Ltd.
infrastructure 11,01,30,055
2,01,87,290
facilities and other services -
in connection with11,01,30,055
2,01,87,290
infrastructure
B.Total Expenses(including expense) (14,27,22,458)
(2,08,27,258) 30,89,65,925
- 44,74,65,018
(14,27,22,458)
(2,08,27,258)
projects.
C.4. In the opinion ofthe
the management, this is the only primary reportable segment within the1,32,16,461
meaning of
5.Net Profit/(Loss)
INKES
Seguro Trade from
INKELCentre
Consortium LtdJoint
LLPVenture 7,59,798
11,01,30,055 1,01,38,073
- 7,59,798
11,01,30,055
Accounting Standard-17 notified by the Companies
D. Share of Income/(Loss) of the Company in the above (14,27,22,458)(Accounting Standard) Rules 2006.
50,69,036 59,47,407
(84,59,798) - (84,59,798)
(14,27,22,458)
6.
5. Inkel-EKK
INKES Trade Roads
CentrePvt Ltd
Limited 2,58,90,420
7,59,798 - 2,58,90,420
7,59,798
Note 2.32 Interest in joint ventures (1,63,497)
(84,59,798) - (1,63,497)
(84,59,798)
6. Inkel-EKK Roads Pvt Limited
Particulars
2,58,90,420
As at 31.03.2017
-
As at 31.03.2016
2,58,90,420
2.32.1.
Assets of Seguro INKELrelated
the Company Consortium LLP
to interest in the JCE (1,63,497) - (1,63,497)
The Company
-Loans has a 45%
and advances granted(45%) ownership
to the JCE interest and 50% (45%) share of profit in the Jointly
11,01,30,055 controlled
14,27,22,458
entity (JCE) -Seguro INKEL Consortium LLP, incorporated in India.
Details of Revenue Transactions in the above said joint venture are as under : (In Rupees)
For the year ended
For 31.03.2017
the year ended For
For the
the year
year ended
ended
Particulars
Particulars
31.03.2017 31.03.2016
31.03.2016
(See Note 2.32.2 )
A.Total Revenue For the31,91,03,998
year ended- For the46,06,81,479
year ended -
Particulars
B.Total Expenses(including tax expense) 30,89,65,925
31.03.2017 - 44,74,65,018
31.03.2016 6,67,530
A.Total
C. Revenue from the Joint Venture
Net Profit/(Loss) 1,01,38,073
31,91,03,998
- 1,32,16,461
46,06,81,479
(6,67,530)
B.Total
D. ShareExpenses(including
of Income/(Loss) oftax theexpense)
Company in the above 50,69,036
30,89,65,925
- 59,47,407
44,74,65,018
(2,00,259)
C. Net Profit/(Loss) from the Joint Venture 1,01,38,073 1,32,16,461
D. Share of Income/(Loss) of the Company in the above 50,69,036 59,47,407
Details of other items related to the interest in the JCE are as under:
Particulars As at 31.03.2017 (In Rupees)
As at 31.03.2016
Particulars As at 31.03.2017 As at 31.03.2016
Assets of the Company related to interest in the JCE
Ownership Particulars As at 31.03.2017 As at 31.03.2016
-Loans andinterest in the
advances Joint
granted Venture
to the JCE -
11,01,30,055 30%
14,27,22,458
Assetsofofthe
theOther
Company related to interest EKK Infrastructural
Name Venturer in the JCE in the JCE -
-Loans and advances granted to the JCE 11,01,30,055 Private Limited
14,27,22,458
Assets of the Company related to interest in the JCE -
The other venturer
-Advances grantedintothe
theJCE
JCEis Seguro Foundations and StructuralsFor Private Limited
the year ended , which has1,63,497
the remaining
For the year ended
50% (55%) ownership interest in the JCE.
Particulars 31.03.2017
31.03.2016
(Seethe
For Note 2.32.2
year ended )
For the year ended
A.Total Revenue Particulars 31.03.2017 - -
31.03.2016
B.Total Expenses(including tax expense) (See Note 2.32.2-) 6,67,530
Particulars As at 31.03.2017 As at 31.03.2016
C. Net Profit/(Loss)
A.Total Revenue from the Joint Venture - (6,67,530)
-
D. ShareExpenses(including
B.Total of Income/(Loss) oftax Company in the above 56
theexpense) - (2,00,259)
6,67,530
C. Corporate
a) Net Profit/(Loss) fromissued
guarantee the Joint Venture
in favour of - - (6,67,530)
Particulars
For the year ended ANNUAL
For the year ended
31.03.2017
For the
the year
year ended
ended
REPORT
31.03.2016
For the
the year
year ended
ended
A.Total Revenue Particulars For For 2016-2017
Particulars the31,91,03,998
For 31.03.2017
year ended 46,06,81,479
For 31.03.2016
the year ended
Particulars
B.Total Expenses(including tax expense) 31.03.2017
30,89,65,925 31.03.2016
44,74,65,018
A.Total Revenue
A.Total Revenue 31.03.2017
31,91,03,998
31,91,03,998
31.03.2016
46,06,81,479
46,06,81,479
C. Net Profit/(Loss) from the Joint Venture 1,01,38,073 1,32,16,461
2.32.2
A.Total
B.Total
B.Total
D. Share
Revenue
Inkel-EKK Roadsoftax
Expenses(including
Expenses(including
of Income/(Loss) Private
tax
the Limited
expense)
expense)
Company in the above
31,91,03,998
30,89,65,925
30,89,65,925
50,69,036
46,06,81,479
44,74,65,018
44,74,65,018
59,47,407
B.Total
C. Expenses(including tax expense) 30,89,65,925 44,74,65,018
C. Net
During Profit/(Loss)
Netthe from
from the
current year,
Profit/(Loss) Joint
Joint Venture
consequent
the 1,01,38,073
to acquisition of additional shares, Inkel-EKK
Venture Roads Private
1,01,38,073 1,32,16,461
Limited is
1,32,16,461
C.
D. Net Profit/(Loss) from the JointCompany
Venture 1,01,38,073 1,32,16,461
D. Share
Share of
a subsidary Income/(Loss)
of of the company
Income/(Loss) of
of the Company in
in the
. Accordingly,
the the disclosures under Accounting50,69,036
the above
above Standard(AS)- 27 on59,47,407
50,69,036 Financial
59,47,407
D. Share of Income/(Loss) of the Company in the above 50,69,036 59,47,407
Reporting of Interests in Joint Ventures are not applicable at this stage.
Particulars As atThe dislosures forAs
31.03.2017 theat previous
31.03.2016year
are as follows:
Particulars
Assets of the Company related to interest in the JCE
Particulars As at
As at 31.03.2017
31.03.2017 As at
As at 31.03.2016
31.03.2016
Particulars
-Loans and advances granted to the JCE As at 31.03.2017
11,01,30,055 As at 31.03.2016
14,27,22,458
Details
Assetsof
Assets of Revenue
of the Transactions
the Company
Company related to
related in the
to interest
interest in above
in JCEsaid joint venture are as under :
the JCE
the
Assets
(Based of
-Loanson the
andtheCompany related
Unaudited
advances to interest
financial
granted to the in the JCE
statements certified by the management
the JCE
JCE of the Company)
11,01,30,055
11,01,30,055 14,27,22,458
14,27,22,458
-Loans and advances granted to
-Loans and advances granted to the JCE 11,01,30,055 14,27,22,458
For the year ended
For the year ended
Particulars 31.03.2017
For
For the
the year
year ended
ended 31.03.2016
(See
For Note
the 2.32.2
year ended ) For
For the
the year
year ended
ended
Particulars
Particulars 31.03.2017
31.03.2017 - For 31.03.2016
the year ended
A.Total Revenue Particulars 31.03.2017 31.03.2016 -
(See Note
(See Note 2.32.2
2.32.2 )) 31.03.2016
B.Total Expenses(including tax expense) (See Note 2.32.2--) 6,67,530
A.Total Revenue
A.Total Revenue --
C. Net Profit/(Loss)
A.Total Revenue from the Joint Venture --- (6,67,530)
-
B.Total
B.Total Expenses(including tax
Expenses(including tax expense)
expense) --- 6,67,530
6,67,530
D. ShareExpenses(including
B.Total of Income/(Loss) oftax
theexpense)
Company in the above (2,00,259)
C.
C. Net Profit/(Loss)
Net Profit/(Loss) from
from the
the Joint
Joint Venture
Venture --- 6,67,530
(6,67,530)
(6,67,530)
C. Share
Net Profit/(Loss) from the
ofJoint Venture in the above -- (6,67,530)
D.
Details
D. Share of
of of Income/(Loss)
other items related
Income/(Loss) of the to
the Company
the interest
Company in the JCE are as under:
in the above - (2,00,259)
(2,00,259)
D. Share of Income/(Loss) of the Company in the above - (2,00,259)
(In Rupees)
Particulars As at 31.03.2017 As at 31.03.2016
Ownership interest in the Joint Particulars
Venture
Particulars As
As at
at 31.03.2017
-
31.03.2017 As
As at
at 31.03.2016
30%
31.03.2016
Particulars As at 31.03.2017 As atInfrastructural
EKK 31.03.2016
Ownership
Name of theinterest
Ownership in
in the
the Joint
Other Venturer
interest Venture
in the
Joint JCE
Venture -- 30%
Ownership interest in the Joint Venture - Private30%
Limited
30%
EKK
EKK Infrastructural
Infrastructural
Name
Assetsof
Name ofofthe
theOther
the Other Venturer
Company in
in the
related
Venturer JCE
to interest
the JCE in the JCE --- EKK Infrastructural
Name of thegranted
Other Venturer in the JCE - Private
Private Limited
Limited
-Advances to the JCE 1,63,497
Private Limited
Assets
Assets of
of the
the Company
Company related
related to
to interest
interest in
in the
the JCE
JCE --
Assets of thegranted
-Advances Companyto related
the JCE to interest in the JCE - 1,63,497
-Advances granted to the JCE 1,63,497
-Advances granted to the JCE 1,63,497
Note - 2.36
Figures have been rounded off to the nearest rupee. Previous year figures unless otherwise stated are given
within brackets and have been regrouped and recast wherever necessary.
For and on behalf of the Board of Directors As per our separate report of even date attached
T. Balakrishnan, Managing Director M.M. Abdul Basheer, Director For Varma & Varma
DIN: 00052922 DIN: 00120916 Chartered Accountants
Firm No.004532S
58
ANNUAL
REPORT
2016-2017
59
ANNUAL
REPORT
2016-2017
We believe that the audit evidence obtained by of one associate company, whose financial
us and the audit evidence obtained by the other statements/financial information have not been
auditors in terms of their reports referred to in sub- audited by us.These financial statements/financial
paragraph (a) of the Other Matters paragraph below, information have been audited by other auditors
is sufficient and appropriate to provide a basis whose reports have been furnished to us by the
for our audit opinion on the consolidated financial Management and our opinion on the consolidated
statements. financial statements, in so far as it relates to the
amounts and disclosures included in respect of
Opinion these subsidiary companies, associate company
In our opinion and to the best of our information and and jointly controlled entity, and our report in terms
according to the explanations given to us and based of sub-section (3) of Section 143 of the Act, in so far
on the consideration of reports of other auditors on as it relates to the aforesaid subsidiary companies,
the separate financial statements and on the other jointly controlled entity and associate company, is
financial information of the subsidiary companies, based solely on the reports of the other auditors.
associate company and jointly controlled entity, the
aforesaid consolidated financial statements give the b) As stated in Note No 1.b.(iv) to the Consolidated
information required by the Act in the manner so Financial Statements,the Consolidated Financial
required and give a true and fair view in conformity Statements of the associate company –M/s. MIV
with the accounting principles generally accepted Logistics Private Limited has been prepared using
in India, of the consolidated state of affairs of the the unaudited financial statements of its associate
Group, its associate company and jointly controlled company - M/s. Seabird Seaplane Private Limited,
entity as at 31st March, 2017, and their consolidated as stated in the Independent Auditors’ Report
loss and their consolidated cash flows for the year on the Consolidated Financial Statements of the
ended on that date. said company.In our opinion and according to the
information and explanations given to us by the
Management, the impact of the financial statements
Emphasis of Matter / financial information of M/s Seabird Seaplane
We draw attention to Note No 2.14.1 to the Private Limited are not material to the Group.
Consolidated Financial Statements which states
that having regard to the plan for future operations c) As stated in Note No 1.b.(ii) to the Consolidated
of the associate company and the realizable Financial Statements, during the financial year
value of assets owned by the said Company, the 2014-15, the Holding Company has written off the
management is of the opinion that there is no book value of investments made in earlier years in
permanent diminution in the value of investment in the subsidiary companies Thalikulam PURA Private
preference shares. Limited and Tirurangadi PURA Private Limited
for the reasons stated therein. Neither of these
Our opinion is not modified in respect of this matter. companies has any significant assets or liabilities.
In view of the provisions of Accounting Standard -21
Other Matters on Consolidated Financial Statements, these entities
a) We did not audit the financial statements/ have been excluded for the purpose of consolidation,
financial information of the four subsidiary the effect of which is not material.
companies and one jointly controlled entity whose
financial statements /financial information reflect Our opinion above on the consolidated financial
total assets of Rs 1,42,63,32,412/- and net assets statements, and our report on Other Legal
of Rs 35,59,99,335/- as at March 31,2017, total andRegulatory Requirements below, is not modified
revenues of Rs 34,85,73,531/- and net cash inflow in respect of the above matters with respect to
amounting to Rs 50,41,135/- for the year ended on our reliance on the work done and the reports of
that date, as considered in the consolidated financial the other auditors and the financial statements /
statements.The consolidated financial statements financial information certified by the Management.
also include the Group’s share of net loss of Rs Nil
for the year ended 31st March, 2017 as considered
in the consolidated financial statements, in respect
60
ANNUAL
REPORT
2016-2017
Report on Other Legal and Regulatory (g) With respect to the other matters to be included
in the Auditors’ Report in accordance with Rule 11
Requirements of the Companies (Audit and Auditors) Rules, 2014,
1. As required by Section143(3) of the Act, based in our opinion and to the best of our information and
on our audit and on the consideration of report of according to the explanations given to us and based
the other auditors on separate financial statements on the consideration ofthe report of the other auditors
and the other financial information of subsidiary on standalone financial statements as also the other
companies, associate company and jointly controlled financial information of the subsidiary companies,
entity, as noted in the ‘other matter’ paragraph, we associate company and jointly controlled entity, as
report, to the extent applicable, that: noted in the ‘Other matter’ paragraph:
(a) We have sought and obtained all the information i. The consolidated financial statements
and explanations which to the best of our knowledge disclose the impact of pending litigations on the
and belief were necessary for the purposes of consolidated financial position of the Group, its
our audit of the aforesaid consolidated financial associate company and jointly controlled entity
statements. – Refer Note No 2.35.I.(b), to the consolidated
(b) In our opinion, proper books of account as financial statements.
required by law relating to preparation of the
ii. The Group, its associate company and
aforesaid consolidated financial statements have
jointly controlled entity did not have any material
been kept so far as it appears from our examination
foreseeable losses on long-term contracts
of those books and the reports of the other auditors.
including derivative contracts.
(c) The Consolidated Balance Sheet, the
iii. There has been no delay in transferring
Consolidated Statement of Profit and Loss, and the
amounts, required to be transferred, to the
Consolidated Cash Flow Statement dealt with by this
Investor Education and Protection Fund by
Report are in agreement with the relevant books of
the Holding Company. There were no amounts
account maintained for the purpose of preparation
which were required to be transferred to the
of the consolidated financial statements.
Investor Education and Protection Fund by the
(d) In our opinion, the aforesaid consolidated Subsidiary Companies and associate company
financial statements comply with the Accounting incorporated in India.
Standards specified under Section 133 of the Act,
iv. The Group and its jointly controlled entity
read with Rule 7 of the Companies (Accounts)
has provided requisite disclosures in the
Rules, 2014.
consolidated financial statements as to holdings
(e) On the basis of the written representations as well as dealings in Specified Bank Notes
received from the directors of the Holding Company during the period from 8th November, 2016 to
as on 31st March, 2017 taken on record by the 30th December, 2016 of the group and its jointly
Board of Directors of the Holding Company and the controlled entity as applicable. Based on audit
reports of the statutory auditors of its subsidiary procedures performed and the representations
companies and associate company incorporated in provided to us by the management and the
India, none of the directors of the Group companies, reports of the other auditors, we report that the
its associate company incorporated in India is disclosures are in accordance with the relevant
disqualified as on 31st March, 2017 from being books of accounts maintained by the respective
appointed as a director in terms of Section 164 (2) companies for the purpose of preparation of
of the Act. the consolidated financial statements and as
produced to us and to the other auditors by the
(f) With respect to the adequacy of the internal
Management of the Holding Company and of the
financial controls over financial reporting of the
respective companies– Refer Note No 2.19.5 to
Group including its associate company, which are
the consolidated financial statements.
companies incorporated in India, and the operating
effectiveness of such controls, refer to our separate
Place: Kochi-19
Report in “Annexure A”.
Date: 23.06.2017
61
ANNUAL
REPORT
2016-2017
Report on the Internal Financial Controls accounting records, and the timely preparation of
under Clause (i) of Sub-section 3 of reliable financial information, as required under the
Companies Act, 2013.
Section 143 of the Companies Act, 2013
(“the Act”)
Auditors’ Responsibility
In conjunction with our audit of the consolidated
Our responsibility is to express an opinion on the
financial statements of Inkel Limited (“hereinafter
Group’s and its associate company’s internal
referred to as “the Holding Company”) and its
financial controls over financial reporting based on
foursubsidiary companies – Inkel-KSIDC Projects
our audit. We conducted our audit in accordance
Limited, Inkel-KINFRA Infrastructure Projects
with the Guidance Note on Audit of Internal
Limited, INKEL-EKK Roads Private Limited and
Financial Controls Over Financial Reporting (the
INKESTrade Centre Limited (the Holding company
“Guidance Note”) issued by the ICAI and the
and its subsidiary companies together referred to
Standards on Auditing, issued by ICAI and deemed
as “the Group”) and its associate company(MIV
to be prescribed under section 143(10) of the
Logistics Private Limited), which are companies
Companies Act, 2013, to the extent applicable to an
incorporated in India,as of and for the year ended
audit of internal financial controls, both applicable
March 31, 2017, we have audited the internal
to an audit of Internal Financial Controls and, both
financial controls over financial reporting of the
issued by the Institute of Chartered Accountants
Group and its associate company, as of that date.
of India. Those Standards and the Guidance Note
require that we comply with ethical requirements
Management’s Responsibility for and plan and perform the audit to obtain reasonable
Internal Financial Controls assurance about whether adequate internal financial
The respective Board of Directors of the Holding controls over financial reporting was established and
company, its subsidiary companies and its associate maintained and if such controls operated effectively
company, which are companies incorporated in all material respects.
in India, are responsible for establishing and
maintaining internal financial controls based on Our audit involves performing procedures to obtain
the internal control over financial reporting criteria audit evidence about the adequacy of the internal
established by the Company considering the financial controls system over financial reporting
essential components of internal control stated in and their operating effectiveness.
the Guidance Note on Audit of Internal Financial
Controls Over Financial Reporting issued by Our audit of internal financial controls over financial
the Institute of Chartered Accountants of India reporting included obtaining an understanding of
(ICAI). These responsibilities include the design, internal financial controls over financial reporting,
implementation and maintenance of adequate assessing the risk that a material weakness exists,
internal financial controls that were operating and testing and evaluating the design and operating
effectively for ensuring the orderly and efficient effectiveness of internal control based on the
conduct of its business, including adherence to the assessed risk. The procedures selected depend on
respective company’s policies, the safeguarding of the auditors’judgment, including the assessment of
its assets, the prevention and detection of frauds the risks of material misstatement of the financial
and errors, the accuracy and completeness of the statements, whether due to fraud or error.
62
ANNUAL
REPORT
2016-2017
We believe that the audit evidence we have obtained the possibility of collusion or improper management
and the audit evidence obtained by the other override of controls, material misstatements due to
auditors in terms of their reports referred to in the error or fraud may occur and not be detected. Also,
Other Matters paragraph below, is sufficient and projections of any evaluation of the internal financial
appropriate to provide a basis for our audit opinion controls over financial reporting to future periods are
on the Group’s and its associate company’s internal subject to the risk that the internal financial control
financial controls system over financial reporting. over financial reporting may become inadequate
because of changes in conditions, or that the degree
Meaning of Internal Financial Controls of compliance with the policies or procedures may
Over Financial Reporting deteriorate.
A company’s internal financial control over
financial reporting is a process designed to provide Opinion
reasonable assurance regarding the reliability of In our opinion, the Holding Company, its subsidiary
financial reporting and the preparation of financial companies and associate company, which are
statements for external purposes in accordance companies incorporated in India, have, in all
with generally accepted accounting principles. A material respects, an adequate internal financial
company’s internal financial control over financial controls system over financial reporting and such
reporting includes those policies and procedures internal financial controls over financial reporting
that (1) pertain to the maintenance of records that, were operating effectively as at March 31, 2017,
in reasonable detail, accurately and fairly reflect the based on the internal control over financial reporting
transactions and dispositions of the assets of the criteria established by the respective companies
company; (2) provide reasonable assurance that considering the essential components of internal
transactions are recorded as necessary to permit control stated in the Guidance Note on Audit of
preparation of financial statements in accordance Internal Financial Controls Over Financial Reporting
with generally accepted accounting principles, and issued by the Institute of Chartered Accountants of
that receipts and expenditures of the company are India.
being made only in accordance with authorisations of
management and directors of the company; and (3) Other Matters
provide reasonable assurance regarding prevention Our aforesaid report under Section 143(3)(i) of the
or timely detection of unauthorised acquisition, use, Act on the adequacy and operating effectiveness
or disposition of the company’s assets that could of the internal financial controls over financial
have a material effect on the financial statements. reporting in sofar as it relates to four subsidiary
companies and one associate company, which
Inherent Limitations of Internal are companies incorporated in India, is based on
Financial Controls Over Financial the corresponding reports of the auditors of such
Reporting companies incorporated in India.
Because of the inherent limitations of internal
financial controls over financial reporting, including Place: Kochi-19
Date: 23.06.2017
63
ANNUAL
REPORT
2016-2017
64
ANNUAL
REPORT
2016-2017
VII. Profit/(Loss) for the year before Minority Interest, Share in Net
Profit/ (Loss) of Associate (2,14,46,576) 9,53,23,751
65
ANNUAL
REPORT
2016-2017
8,86,37,885 (9,40,23,982)
Adjustments for increase ( Decrease ) in Operating Liabilities
Trade Payables 4,39,60,121 1,12,56,623
Other Current Liabilities 4,45,15,878 (2,82,54,628)
Short term Provisions (14,55,771) 25,77,472
Long term Provisions 13,53,951 12,88,813
Long Term Liabilities 1,35,72,080 1,76,07,991
10,19,46,259 44,76,271
Cash generated from Operations 30,90,93,182 19,04,77,249
Taxes Paid (3,63,56,141) (4,13,29,075)
Cash and cash equivalents at the end of the year includes Rs.7,84,33,734/- (Rs.5,34,61,396/-) held under
lien, Rs.5,70,406 /- (Rs.3,25,006/-) deposited in unpaid dividend account which is earmarked for payment of
dividend and Rs.1,00,99,500/- (Rs.NIL/-) deposited in Deposit Repayment Reserve which is earmarked for
repayment of public deposits.
In case of the subsidiary company INKEL-EKK Roads Private Limited, balance with banks in deposit accounts
include Rs. 65,00,000/- held under lien.
For and on behalf of the Board of Directors As per our separate report of even date attached
T. Balakrishnan, Managing Director M.M. Abdul Basheer, Director For Varma & Varma
DIN: 00052922 DIN: 00120916 Chartered Accountants
Firm No.004532S
K. Padmadasan, George Raphael, Vijay Narayan Govind
Company Secretary Chief Financial Officer (Partner)
Membership No.203094
Place : Kochi
Date : 23.06.2017
67
ANNUAL
REPORT
2016-2017
1. Significant Accounting Policies iv. Share of profit / loss, assets and liabilities in
the jointly controlled entity, which is not subsidiary,
a. Principles of Consolidation has been consolidated on a proportionate basis by
The consolidated financial statements relate to considering the book values of like items of assets,
INKEL Limited (the ‘Company’), its subsidiary liabilities, income and expense to the extent of the
companies, jointly controlled entity and the Group’s Group’s equity interest in such entity as per AS 27
share of profit / loss in its associate company. ‘Financial Reporting of Interests in Joint Ventures’.
The consolidated financial statements have been The intra-group balances, intra-group transactions
prepared on the following basis: and unrealised profits or losses have been
eliminated to the extent of the Group’s share in the
entity.
i. The financial statements / financial information
of the subsidiary companies, jointly controlled entity v. The difference between the cost of investment
and associate company used in the consolidation in the subsidiary company and the net assets at
are drawn upto the same reporting date as that of the time of acquisition of shares in the subsidiary
the Company, i.e., 31 March, 2017. company is recognized in the Consolidated Financial
Statements as Goodwill or Capital Reserve, as the
ii. The financial statements of the Company and case may be.
its subsidiary companies have been combined
on a line-by-line basis by adding together like vi. Minority interest in the net assets of the
items of assets, liabilities, income and expense, consolidated subsidiaries consist of the amount of
after eliminating intra-group balances, intra-group equity attributable to the minority shareholders at
transactions and resulting unrealised profits or the date on which investments in the subsidiary
losses, unless cost cannot be recovered, as per AS companies were made and further movements in
21 ‘Consolidated Financial Statements’. their share in the equity, subsequent to the dates
of investments. Net profit / loss for the year of the
iii. The consolidated financial statements include subsidiaries attributable to minority interest is
the share of profit / loss of an associate entity which identified and adjusted against the profit after tax of
has been accounted for using ‘equity method’ as per the Group in order to arrive at the income attributable
AS 23 ‘Accounting for Investments in Associates in to shareholders of the Company.
Consolidated Financial Statements’. Accordingly,
the share of profit / loss of the associate entity vii. Following subsidiary companies, associate
(the loss being restricted to the cost of investment) company and jointly controlled entity have been
has been added to / deducted from the cost of considered in the preparation of the consolidated
investment. financial statements:
68
ANNUAL
REPORT
2016-2017
viii. The consolidated financial statements have ii. During the financial year 2014-15, the company
been prepared using uniform accounting policies had written off the book value of investments
for like transactions and other events in similar made in earlier years in the subsidiary companies
circumstances and are presented to the extent Thalikulam PURA Private Limited and in Tirurangadi
possible, in the same manner as the Company’s PURA Private Limited as these companies have
separate financial statements. not commenced any commercial activities and
there are no plans for revival. Neither of these
b. Basis of Preparation companies has any significant assets or liabilities.
In view of the provisions of Accounting Standard
i. The Consolidated Financial Statements of Inkel -21 on Consolidated Financial Statements, these
Limited (the Company) and its subsidiaries INKEL– entities have been excluded for the purpose of
KINFRA Infrastructure Projects Limited, INKEL- consolidation, the effect of which is not material.
KSIDC Projects Limited, INKEL- EKK Roads Private
Limited and INKES Trade Centre Limited collectively iii. During current year, INKEL- EKK Roads Private
referred to as the ‘group’ and its associate MIV Limited has become subsidiary company (previous
Logistics Private Limited and jointly controlled year Jointly Controlled Entity) of the Group on
entitySeguro–INKEL Consortium LLP have been account of direct holding of 51% (previous year
prepared in accordance with Accounting Standard 30%) by the holding company with effect from
- 21 (AS 21), “Consolidated Financial Statements”, 28.09.2016. The financial statements/ financial
Accounting Standard – 23 (AS 23) “Accounting for information of the company was drawn upto
Investments in Associates in Consolidated Financial 27.09.2016 so as to ascertain Goodwill or Capital
Statements” and Accounting Standard – 27 (AS 27) Reserve as at the date of acquisition. The aforesaid
“Financial Reporting of Interests in Joint Ventures” financial statements/ financial information as drawn
notified by the Companies (Accounting Standards) upto 27.09.2016 are unaudited and are as certified
Rules, 2006. by the Management of the company. The company
did not have any significant assets or liabilities
69
ANNUAL
REPORT
2016-2017
upto such date of acquisition and the impact of the reported amount of revenue and expense during
the net assets and results of the company in the the reporting period. Difference between the actual
Consolidated Financial Statement upto such date is result and estimates are recognized in the period in
not considered material. which the results are known /materialized.
iv. In case of the consolidated financial statements
e. Tangible Assets( Property, Plant and
of the Associate company M/s MIV Logistics Private
Limited, as stated in the Basis of Accounting of the Equipment)
SignificantAccounting Policies of the Consolidated In case of the company and its subsidiaries:
Financial Statements of M/s MIV Logistics Private Land acquired on long term lease arrangements that
Limited, Seabird Seaplane Private Limited is are in the nature of financial leases are classified
an associate company of MIV Logistics Private under Fixed Assets and amortised over the lease
Limited. Investments in the associate company M/s. period. Buildings constructed on such land are
Seabird Seaplane Private Limited is accounted capitalised and depreciated as per company’s
for using the Equity Method of accounting as laid accounting policy. Such land and building are
down by Accounting Standard 23 – “Accounting for reclassified and treated as Current Assets (at Net
investment in Associates in Consolidated Financial Book Value)when the decision to dispose under
Statements”. The investment is initially recognized long-term finance leases is conclusively taken by
at cost and the carrying amount is increased or the management.
decreased to recognize the investors’ share of
profit and loss of the investee after the date of Property, Plant and Equipments are stated at cost
acquisition. No statutory audit has been conducted less accumulated depreciation and impairment in
by the associate company M/s. Seabird Seaplane value if any. Cost includes purchase price (inclusive
Private Limited for the year ended 31.03.2017 and of non–refundable purchase taxes, after deducting
31.03.2016 as on date. The impact of the financial trade discounts and rebates), other costs directly
results of M/s Seabird Seaplane Private Limited in attributable to bringing the asset to the location and
the consolidated financial statements of M/s INKEL condition necessary for it to be capable of operating
Limited is not considered material. in the manner intended by management.
70
ANNUAL
REPORT
2016-2017
71
ANNUAL
REPORT
2016-2017
In case of jointly controlled entity SEGURO- period. However, profit is not recognised unless
INKEL Consortium LLP: there is reasonable progress on the contract. If total
Grants and subsidies from the government are cost of a contract, based on technical and other
recognised when there is reasonable assurance that estimates, is estimated to exceed the total contract
(i) the LLP will comply with the conditions attached revenue, the foreseeable loss is provided for. The
to them, and (ii) the grant/subsidy is received/ will effect of any adjustment arising from revision to
be received. estimates is included in the income statement of
the year in which revisions are made. Revenue
j. Investments recognised is net of taxes.
Non-Current Investments are stated at cost. Decline In case of the associate company MIV Logistics
in value, if any, which is not considered temporary in Private Limited:
nature, is provided for.
Revenue from service is recognized as and
when services are rendered and related costs
k. Revenue Recognition are incurred in accordance with the terms of
In case of the company and its subsidiaries: the contractual agreement. During the year the
Revenue arising on disposal of current assets under company commenced direct operations of the
long-term lease arrangements that are in nature of container freight station business by discontinuing
financial leases is recognised in the year in which the revenue sharing arrangements and the revenue
the lease agreements are entered into. under various operations are recognized as below:.
Proportionate income during the period of license Container Freight Station Income
agreement and income from other arrangements Income from container handling are recognized
which are in the nature of operating leases, are when related services are rendered
recognized as income in the respective years.
Warehousing Income
Income from services rendered are recognized Income from Warehousing are recognized when
based on the stage of completion of the respective related services are performed
contracts/arrangements having regard to the
specific milestones wherever specified therein. Income from ground Rent
Income from ground rent is recognized for a period
Other incomes are recognized on accrual basis the container is lying in the container freight station
except when there are significant uncertainties. and / or bonded ware house. However in the case of
long standing containers the income is accounted
In case of the subsidiary INKEL-EKK Roads on accrual basis up to 60 days.
Private Limited:
Revenue is recognised to the extent that it is Income from transportation services
probable that the economic benefits will flow to the Income from transportation services are recognized
Company and revenue can be reliably measured. as and when the services are performed as per the
Revenue recognised is net of taxes. contractual terms
72
ANNUAL
REPORT
2016-2017
Other Income past services cost, if any, and as reduced by the fair
Interest income from Bank deposits is accounted on value of plan assets, is recognised in the accounts.
accrual basis. Actuarial gains and losses are recognised in full in
the Consolidated Statement of Profit and Loss for
In case of jointly controlled entity SEGURO- the period in which they occur.
INKEL Consortium LLP:
In case of the subsidiaries and associate company:
Revenue is recognized based on percentage of
completion method in accordance with Accounting The company makes contributions to the Employee’s
Standard- 7 “Construction Contracts”. Contract Group Gratuity-cum-Life Assurance Scheme of the
revenue is recognized only to the extent of costs Life Insurance Corporation of India.
incurred that are expected to be recovered and
where the outcome of the contract cannot be Other Long term employee benefits: Compensated
estimated reliably, no profit is recognized. absences(Unfunded)
In case of the company:
l. Employee Benefits The company has a scheme for compensated
In case of the subsidiary companies INKES Trade absences for employees, the liability of which is
Centre Limited, INKEL-KINFRA Infrastructure determined on the basis of an independent actuarial
Limited and jointly controlled entity SEGURO- valuation carried out at the end of the year. Actuarial
INKEL Consortium LLP: gains and losses are recognised in full in the
Consolidated Statement of Profit and Loss for the
Employee benefits are not provided as the companies period in which they occur.
do not have direct employees.
In case of the associate company MIV Logistics
In case of the company and its subsidiaries and Private Limited:
associate company: Compensated absences
Short Term Employee Benefits The Employees can carry forward a portion of the
unutilized accrued compensated absences and
All employee benefits payable wholly within twelve utilize it in future service periods or receive cash
months of rendering the service are classified as compensation on termination of employment .The
short-term employee benefits and recognized in the obligation is measured on the basis of independent
period in which the employee renders the related actuarial valuation using the projected unit credit
service. method as at the balance sheet date.
Defined Contribution Plans Termination Benefits
The companies have defined contribution plans In case of the company and subsidiary INKEL-
for employees comprising of Provident Fund, EKK Roads Private Limited:
Employee’s State Insurance and National Pension Termination benefits are recognized in the Statement
Scheme. The contributions paid/payable to of Profit and Loss for the period in which the same
these plans during the year are charged to the accrue.
Consolidated Statement of Profit and Loss for the
year.
m. Income Tax
Defined Benefit Plans: Gratuity (Funded) Income tax is accounted in accordance with
In case of the company: Accounting Standard on Accounting for Taxes
on Income (AS-22), which includes current taxes
The company makes contributions to the
and deferred taxes. Deferred Tax assets/ liabilities
Employee’s Group Gratuity-cum-Life Assurance
representing timing differences between accounting
Scheme of the Life Insurance Corporation of India.
income and taxable income are recognised to
The net present value of the obligation for gratuity
the extent considered capable of being reversed
benefits as determined on independent actuarial
in subsequent years. Deferred tax assets are
valuation conducted annually using the projected
recognised only to the extent there is reasonable
unit credit method, as adjusted for unrecognised
73
ANNUAL
REPORT
2016-2017
74
ANNUAL
REPORT
2016-2017
SHARE CAPITAL
Share
AmountCapital
Available for Appropriation 75 15,60,39,554 7,76,39,554
Less:Share
Add: Appropriations
of accumulated reserves (2,62,62,180) (1,55,23,207)
share in
Equity the Company
Shares
Govt.
Equity of Kerala
Shares - 24.84
As at the beginning % (Previous
of the year 24.84 %)
financial year 4,05,00,000
16,30,27,000 40,50,00,000 16,30,27,000
1,63,02,70,000 4,05,00,000 40,50,0
1,63,02,7
As at
Bismi the beginning
SharesHoldings of the
Ltd - 6.75
issued during financial
% (Previous
the financial year
yearyear 6.75 %) 16,30,27,000
1,10,00,000
- 1,63,02,70,000
11,00,00,000
- 16,30,27,000
1,10,00,000
- 1,63,02,7
11,00,0
Shares
As at theissued
end during
of the the financial
financial year
Shri. Yusuffali M A - 15.13 % (Previous year year 15.13 %) -
2,46,66,000
16,30,27,000 - -
24,66,60,000 16,30,27,000
1,63,02,70,000 2,46,66,000 24,66,6
1,63,02,7
As at the end of the financial year 16,30,27,000 1,63,02,70,000 16,30,27,000
ANNUAL 1,63,02,7
Shri. Varghese Kurian - 6.75 % (Previous year 6.75 %) 1,10,00,000 11,00,00,000 1,10,00,000 11,00,0
Particulars ofAliShareholders holding more REPORT
Dr.Mohamed - 6.44 % (Previous year 6.44than
%) 5% 1,05,00,000 10,50,00,000 1,05,00,000
2016-2017 10,50,0
Particulars of Shareholders
share in the Company holding more than 5%
share in the Company
Govt. of Kerala - 24.84 % (Previous year 24.84 %) 4,05,00,000 40,50,00,000 4,05,00,000 40,50,0
NOTE
Govt. -of2.2
Bismi HoldingsRESERVES
Kerala
Ltd - 6.75 %&(Previous
SURPLUS
- 24.84 % (Previous year 24.84 %)
year 6.75 %)
4,05,00,000
1,10,00,000
40,50,00,000 4,05,00,000
11,00,00,000 (In Rupees)
1,10,00,000
40,50,0
11,00,0
Bismi Holdings Ltd - 6.75 % (Previous year 6.75 %) 1,10,00,000 11,00,00,000 1,10,00,000 11,00,0
Shri. Yusuffali M A - 15.13 % (Previous year 15.13 %)
Particulars 2,46,66,000 24,66,60,000 2,46,66,000
As at 31-03-2017 As at 31-03-2016 24,66,6
Shri. Yusuffali M A - 15.13 % (Previous year 15.13 %) 2,46,66,000 24,66,60,000 2,46,66,000 24,66,6
Shri. Varghese Kurian - 6.75 % (Previous year 6.75 %)
Surplus 1,10,00,000 11,00,00,000 1,10,00,000 11,00,0
Shri. Varghese Kurian - 6.75 % (Previous year 6.75 %) 1,10,00,000 11,00,00,000 1,10,00,000 11,00,0
Dr.Mohamed
Opening BalanceAli - 6.44 % (Previous year 6.44 %) 1,05,00,000 10,50,00,000
6,10,26,741 1,05,00,000
9,72,98,524 10,50,0
Dr.Mohamed Aliafter
Net Profit/(Loss) - 6.44
tax %
as (Previous year
per Statement of 6.44
Profit%)
and Loss 1,05,00,000 10,50,00,000 1,05,00,000
(1,18,60,399) 4,22,14,402 10,50,0
Closing Balance 4,91,66,342 13,95,12,926
77
Particulars
Particulars As
As at
at 31-03-2017
31-03-2017 As
As at
at 31-03-2016
31-03-2016
Security Deposits 6,28,66,589
48,17,409 5,61,64,244
69,53,240
Employee Gratuity
Interest accrued butFund
not due on borrowings 3,998
23,32,092 -
Particulars As at 31-03-2017 As at 31-03-2016-
B. Deferred
Lease
Employee Tax
Premium Assets
received
Gratuity Fund in advance (INKEL Green) 1,14,71,739
3,998 1,50,74,696-
Security Deposits 48,17,409 69,53,240
On Provisions/other
Recovery
Lease disallowances
against Future
Premium Expenditure 1,20,87,694
33,79,044 79,41,980
-
Interest accrued received in advance
but not due (INKEL Green)
on borrowings 1,14,71,739
23,32,092 1,50,74,696
-
Retention
Net &
deferred Earnest
Tax
Recovery against Money
Liability Deposit 1,72,34,121
5,07,78,895 13,06,295
4,82,22,264
Employee GratuityFuture
Fund Expenditure 33,79,044
3,998 ANNUAL --
Retention & Earnest Money Deposit (INKEL Green) 3,92,38,403
1,72,34,121 2,33,34,231
13,06,295
Lease Premium received in advance 1,14,71,739 REPORT
1,50,74,696
Recovery against Future Expenditure 3,92,38,403
33,79,044 2016-2017
2,33,34,231
-
Retention & Earnest Money Deposit 1,72,34,121 13,06,295
Particulars As at 31-03-2017 As at 31-03-2016
NOTE - 2.7
Security LONG TERM PROVISIONS
Deposits Particulars As at 3,92,38,403
31-03-2017
48,17,409 (In Rupees)
2,33,34,231
As at 31-03-2016
69,53,240
Provision for Employee
Interest accrued Benefits
but not due Particulars
on borrowings As at 31-03-2017
23,32,092 As at 31-03-2016-
- Provision for Leave
Provision Gratuity
Employee Fund Benefits (See Note 2.31)
for Employee Encashment 38,07,383
3,998 24,53,432
-
Lease Premium
- Provision received
for Leave in advance
Encashment (INKEL
(See NoteGreen)
2.31) 38,07,383
1,14,71,739
38,07,383 24,53,432
1,50,74,696
24,53,432
Particulars As at 31-03-2017 As at 31-03-2016
Recovery against Future Expenditure
Provision for Employee Benefits 33,79,044
38,07,383 -
24,53,432
Retention & Earnest Money Deposit 1,72,34,121 13,06,295
- Provision for Leave Encashment (See Note 2.31) 38,07,383 24,53,432
NOTE - 2.8 SHORT TERM BORROWINGS 3,92,38,403 (In Rupees)
2,33,34,231
38,07,383 24,53,432
Particulars As at 31-03-2017 As at 31-03-2016
From Banks Particulars As at 31-03-2017 As at 31-03-2016
Federal
From Banks Bank Limited (See Note 2.8.1) 4,59,77,823 9,38,83,170
Particulars As at 31-03-2017 As at 31-03-2016
Federal Bank Limited (See Note
Deposits 2.8.1)
Particulars As 4,59,77,823
at 31-03-2017 As at 9,38,83,170
31-03-2016
Provision for Employee Benefits
Unsecured
From Banks (See Note 2.4.3) 1,03,50,000 -
-Deposits
Provision for Leave Encashment (See Note 2.31) 38,07,383 24,53,432
Federal Bank Limited 5,63,27,823 9,38,83,170
Unsecured (See Note (See
2.4.3)Note 2.8.1) 4,59,77,823
1,03,50,000
38,07,383 9,38,83,170
24,53,432 -
2.8.1 In case of the jointly controlled entity - M/s Seguro-INKEL Consortium LLP, cash credit loan availed from
Deposits
5,63,27,823 9,38,83,170
Federal Bank, sanctioned
Unsecured (See Note 2.4.3) on 23.04.2015 with a limit of Rs. 50 Crore against the1,03,50,000 security of Hypothecation - of
Bill Receivables with 35% Margin, Particulars Fixed Deposit for Rs.3 crore & Collateral Security (MortagedAsPiravom
As 5,63,27,823
at 31-03-2017 at Land)
31-03-2016
9,38,83,170
of Trade
INKELPayables
Limited.
( See Note 2.9.1)Particulars As
As at
at 31-03-2017
31-03-2017 As Asat
at31-03-2016
31-03-2016
NOTE i.
From
TradeBanks-Payables
Total
2.9 TRADE ( See PAYABLES
outstanding dues of micro
Note 2.9.1)
enterprises & small enterprises; and - (In 3,13,999
Rupees)
ii.Federal
Total outstanding
Bank Limited dues
(See other
Note than micro enterprises & small enterprises
2.8.1) 6,67,70,969
4,59,77,823 2,24,96,849
9,38,83,170
i. Total outstanding dues of micro enterprises
Particulars & small enterprises; and - 3,13,999
As at 31-03-2017 As at 31-03-2016
ii. Total outstanding dues other than micro enterprises & small enterprises 6,67,70,969
6,67,70,969 2,28,10,848
2,24,96,849
Trade
Deposits Payables ( See Note 2.9.1)
i.Unsecured
Total outstanding
(See Note dues of micro enterprises & small enterprises; and
2.4.3) 6,67,70,969
1,03,50,000- 2,28,10,848
3,13,999
-
ii. Total outstanding dues other than micro
Particulars enterprises & small enterprises 6,67,70,969
5,63,27,823
As at 31.03.2017 2,24,96,849
9,38,83,170
As at 31.03.2016
a. Principal Amount remaining unpaid but not due as at the year end 6,67,70,969- 3,13,999
2,28,10,848
Particulars As at 31.03.2017 As at 31.03.2016
2.9.1
b. Interest due thereon and remaining unpaid as at the year end.
The company
a. Principal has taken
Amount remaining stepsbut
unpaid tonot
identify
due asthe at thesuppliers
year endwho qualify under the
-
- definition 3,13,999
-
of micro
enterprises
b. Interest and
c. Interest paid small
due by theenterprises,
thereon and remaining
Company in as defined
Particulars
unpaid
terms asunder
of Section
Particulars 16the
at the year
of Micro, Small&and Medium
end.Small
Micro, Enterprises
As at 31-03-2017
As at 31.03.2017- As Development
at 31-03-2016
As at 31.03.2016 -
Act,
Trade2006.
Medium Intimations
Payables have
Notebeen
( SeeDevelopment
Enterprises 2.9.1)received
Act 2006 from
along one
with supplier
the regarding
amount of their status under - the said Act as
- at
a. Principal Amount remaining unpaid but not due as at the year end 3,13,999
thepayment
c.year end,
i.Interest
Total madebased
paid by ondues
the
to the
outstanding which,
Company
supplier principal
in terms
beyond
of micro amount
the of &unpaid
Section
appointed
enterprises 16
day
small oftoduring
such the
Micro,
enterprises; supplier
Smallyear
and & as at the year end - aggregating to Rs.
3,13,999
b. Interest due thereon and remaining Actunpaid as at with
the year end. of -- -
Nil/- (Rs.
Medium
ii. 3,13,999/-)
Total
Enterprises
outstanding has been
Development
dues included
other underenterprises
2006
than micro Trade Payables.
along
& smallIn
the amount the opinion of the
enterprises management,
6,67,70,969 there are- no
2,24,96,849
payment
overdue made
to the to
dueabove the supplier
parties andbeyond the appointed day during the year
d. Interest
c. Interest paid and
by the payable
Company for inthe
the impact
period
terms of interest,
ofSection
of delay in16 of ifMicro,
making any, which
payment
Small & may be payable in accordance with the
6,67,70,969 2,28,10,848
provisions
(which
Medium of
have the Act,
been
Enterprises is
paid not
but expected
beyond
Development to
the be material.
appointed day Disclosures
during the required
year) but under section 22 - of the Micro, Small
d. Interest
without due and
adding the payable
interest for the Act
specified
2006
period
under of along with
delaySmall
Micro,
the amount
in makingand payment
Medium
of -
and Medium
payment
(which have Enterprises
made beento the
paid Development
supplier
but beyondbeyond the Act,
the 2006 are
appointed
appointed day as
day
duringfollows:
during
the the
year)yearbut (In Rupees)
Enterprises Development Act, 2006. - -
without adding the interest specified under Micro, Small and Medium
Particulars As at 31.03.2017 As at 31.03.2016
e.
d. Interest accrured
Enterprises due and remaining
and payable
Development the unpaid
for2006.
Act, period of asdelay
at theinyear
making end payment - -
a. Principal
(which haveAmount
been paid remaining
but beyond unpaid thebut not due day
appointed as at the year
during the end
year) but - 3,13,999
f.
e.
b. Further
Interest
Interest interest
accrured
due remaining
thereon and and due
remaining
remainingand payable
unpaid
unpaidas even
at
as the
at in the
year
the year succeeding
end end. year, --
- ---
without adding the interest specified under Micro, Small and Medium
until such date
Enterprises when the interest
Development Act, dues as above are actually paid to the
2006.
f. Further
small
c. Interest interest
paid by remaining
enterprises, for
thethe due in
purpose
Company and
of payable
disallowance
terms evenofin
of Section athe
16 succeeding
deductible
of Micro, year,
expendi-
Small & - -
e.
until
ture Interest
such
under accrured
date when
section 23and
the
of remaining
interest
the Micro, unpaid
dues
Smallas as
above
and
Medium Enterprises Development Act 2006 along with the amount of at the
are
Medium year
actuallyend
Enterprisespaid to the - -
-- --
small enterprises,
Development
payment made Act,
to for
2006.
the the purpose
supplier beyond of disallowance
the appointed of day
a deductible
during the expendi-
year
f. Further
ture underinterest
sectionremaining
23 of the Micro,due and payable
Small and even
Medium in the succeeding year,
Enterprises
until such
Development date when the interest dues as above are actually paid to the
d.
small Interest dueAct,
andfor
enterprises,
2006.
payable for theof
the purpose period of delay of
disallowance in a
making
deductible payment
expendi- - -
(which
ture under have been paid
section 23 ofbutthebeyond the appointed
Micro, Small and Medium day during the year) but
Enterprises - -
without
Development addingAct,
the 2006.
interest specified under Micro, Small and Medium
Particulars As at 31-03-2017 As at 31-03-2016
Enterprises Development
Accounts Payable- Capital Act, 2006. 12,12,10,642 6,77,21,873
e. Interest Particulars As at 31-03-2017 As at 31-03-2016
Lease holdaccrured
Premiumand remaining
received unpaid
in advance as at the year end 2,66,62,550- 3,33,56,248 -
Accounts Payable- Capital 12,12,10,642 6,77,21,873
Interest
f. Further accrued
interest but not
remaining due on
due borrowings
and payable even in the succeeding year, 3,81,868 -
Lease hold Premium received in advance Particulars 2,66,62,550
As at 31-03-2017 As at 3,33,56,248
31-03-2016
Unpaid
until such Dividend
date when the interest dues as above are actually paid to the 5,70,406 3,25,006
Interest accrued
Accounts Payable- butCapital
not due on borrowings 3,81,868
12,12,10,642- 6,77,21,873 --
small enterprises,
Other Payables for the purpose of disallowance of a deductible expendi-
Unpaid
Lease Dividend
hold section
ture Advance
under Premium received in advance 5,70,406
2,66,62,550 3,25,006
3,33,56,248
From23 of the Micro,
Customers/Clients Small and Medium Enterprises 3,43,58,231 7,85,130
Development
Other
Interest Payables
accruedAct, 2006.
but not due on borrowings 3,81,868 -
Retention Money payable 61,88,819 1,36,85,396
Unpaid Advance
DividendFrom Customers/Clients 3,43,58,231
5,70,406 7,85,130
3,25,006
Statutory Dues 3,54,51,735 1,02,60,013
Other Retention
PayablesMoney payable 61,88,819 1,36,85,396
78
Security Deposit / Earnest Money Deposit 5,39,411 4,76,871
Statutory
Advance FromDues Customers/Clients 3,54,51,735
3,43,58,231 1,02,60,013
7,85,130
EKK Infrastructure Ltd - towards expense Particulars -
As at 31-03-2017 1,21,210
As at 31-03-2016
Security Deposit
Retention Money /payable
Earnest Money Deposit 5,39,411
61,88,819 4,76,871
1,36,85,396
Accounts Payable- Capital 12,12,10,642 6,77,21,873
b.
c. Interest
Interest due
paidthereon and remaining
by the Company in termsunpaid as at the
of Section 16 year end.Small &
of Micro, - -
c. Interest paid by the Company in terms of Section
Medium Enterprises Development Act 2006 along with the amount of 16 of Micro, Small & - -
c. Interest
Medium
payment paid by
Enterprises
made theDevelopment
to the Company
supplier in Act
beyond termstheofappointed
2006 Section
along with16
dayof during
the Micro,
amount Small
the &
ofyear - -
Medium Enterprises
payment made to theDevelopment
supplier beyond Act the
2006 along with
appointed daythe amount
during theofyear - -
payment made to the supplier beyond the appointed
d. Interest due and payable for the period of delay in making payment day during the year
d. Interest due andpaid payable for the period of delayday
in making payment
ANNUAL
(which have been but beyond the appointed during the year) but REPORT -
d. Interest
(which havedue
beenand payable for the the
period ofMicro,
delaydayin making payment -
without adding thepaid but beyond
interest specified appointed
under Smallduring
and the year) but
Medium - 2016-2017 -
(which
without have
Enterprisesaddingbeen
thepaid butAct,
interest
Development beyond
specified
2006. the appointed
under Micro, day
Small during the year) but
and Medium
- -
without adding
Enterprises the interestAct,
Development specified
2006. under Micro, Small and Medium
e. Interest accrured and remaining unpaid as at the year end
2.9.2 In case
Enterprises
e. Interest of the and
Development
accrured jointly controlled
Act,
remaining unpaid as at the year end
-
2006. entity- Seguro-Inkel Consortium LLP, creditors/trade Payable includes
-
-
-
Subcontract
f. Further
e. amount
Interestinterest
accrured payable
remaining to
and remaining M/s.
due and Seguro
payable
unpaid asFoundations
even
at the in theend
year & Structures
succeeding Pvt. Ltd. amounting
year, - to Rs.2,99,50,056/-
-
(P.Y.
f.
untilRs.
Further
such2,66,99,496/-),
interest
date when the PMC
remaining dueCharges,
interest and
duespayable Interest
as above even on
arein Intercorporate
the succeeding
actually paid to the Advance and Guarantee Commission
year,
payable
f.
until
small to M/s.
Further
such dateINKEL
interest
enterprises,when amounting
remaining
for the
the interest
purpose toofRs.
due and
dues as18,54,992/-
payable
above even
disallowance are (P.Y.
athe Rs.paid
ofinactually 1,77,27,239/-),
succeeding
deductible to theyear,
expendi- Statutory Audit
- Fee amounting
- to
Rs.36,000/-
until
small such (P.Y.
date
enterprises,
ture under Rs.for
when
section 36,000/-),
23 the
the interest
purpose
of the and
Micro, dues amount
as and
ofSmall due
above
disallowance to
of Roads
are
Medium actually &paid
Bridges
a Enterprises
deductible expendi- -
to theDevelopment Corporation - to
Kerala Ltd.
- -
Rs.ture
3,06,45,345/-
small enterprises,
under
Development section
Act,(P.Y.
23 Rs.
for
2006.the
of theNil)
purpose
Micro,of disallowance
Small and Medium of a Enterprises
deductible expendi-
ture under section
Development 23 of the Micro, Small and Medium Enterprises
Act, 2006.
Development Act, 2006.
NOTE - 2.10 OTHER CURRENT LIABILITIES
(In Rupees)
Particulars As at 31-03-2017 As at 31-03-2016
Accounts Payable- Capital Particulars As12,12,10,642
at 31-03-2017 As at 31-03-2016
6,77,21,873
Accounts Payable- Capital Particulars As12,12,10,642
at 31-03-2017 As 6,77,21,873
at 31-03-2016
Lease hold Premium received in advance 2,66,62,550 3,33,56,248
Accounts
Lease Payable- Capital 12,12,10,642 6,77,21,873
Interesthold Premium
accrued received
but not due oninborrowings
advance 2,66,62,550
3,81,868 3,33,56,248
-
Lease hold
Interest Premium received in advance
accrued but not due on borrowings 2,66,62,550
3,81,868 3,33,56,248
-
Unpaid Dividend 5,70,406 3,25,006
Interest
Unpaid accrued
Dividend but not due on borrowings 3,81,868
5,70,406 -
3,25,006
Other Payables
Unpaid Dividend
OtherAdvance
Payables 5,70,406 3,25,006
From Customers/Clients 3,43,58,231 7,85,130
Other Payables
Advance
RetentionFrom
MoneyCustomers/Clients
payable 3,43,58,231
61,88,819 7,85,130
1,36,85,396
Advance From
Retention Customers/Clients 3,43,58,231 7,85,130
Statutory Dues payable
Money 61,88,819
3,54,51,735 1,36,85,396
1,02,60,013
RetentionDues
Statutory Money payable 61,88,819
3,54,51,735 1,36,85,396
1,02,60,013
Security Deposit / Earnest Money Deposit 5,39,411 4,76,871
Statutory
Security Dues
Deposit / Earnest Moneyexpense
Deposit 3,54,51,735
5,39,411 1,02,60,013
4,76,871
EKK Infrastructure Ltd - towards - 1,21,210
Security Deposit / Earnest Money Deposit
EKK Infrastructure Ltd - towards expense 5,39,411
- 4,76,871
1,21,210
EKK Infrastructure Ltd - towards expense 22,53,63,662
- 12,67,31,747
1,21,210
22,53,63,662 12,67,31,747
22,53,63,662 12,67,31,747
NOTE - 2.11 SHORT TERM PROVISIONS (In Rupees)
Particulars As at 31-03-2017 As at 31-03-2016
Provision for employee benefits Particulars As at 31-03-2017 As at 31-03-2016
Provision forfor
employee benefits Particulars As at 31-03-2017 As at 31-03-2016
- Provision Leave Encashment (See Note 2.31) 18,83,441 20,38,319
Provision for
-- Provision employee benefits
Provision for
for Leave Encashment
Gratuity (See Note 2.31)
(See Note 2.31) 18,83,441
9,63,151 20,38,319
-
- Provision
- Provision for
for Gratuity
Leave Encashment
(See Note (See Note 2.31)
2.31) 18,83,441
9,63,151 20,38,319
-
Proposed Dividend - 6,52,10,800
- ProvisionDividend
Proposed for Gratuity (See Note 2.31) 9,63,151
-- -
6,52,10,800
Tax on Proposed Dividend 1,32,75,385
Proposed
Tax
Provision
Dividend
on Proposed Dividend
for Income Tax --
2,21,30,252
6,52,10,800
1,32,75,385
4,08,34,925
Tax on Proposed
Provision Dividend
forCapital
IncomeExpenditure
Tax 2,21,30,252- 1,32,75,385
4,08,34,925
Provision for for Long Term Finance Lease (See Note 2.11.1) - 22,64,044
Provisionfor
Provision forCapital
IncomeExpenditure
Tax for Long Term Finance Lease (See Note 2.11.1) 2,21,30,252
- 4,08,34,925
22,64,044
2,49,76,844 12,36,23,473
Provision for Capital Expenditure for Long Term Finance Lease (See Note 2.11.1) 2,49,76,844 - 22,64,044
12,36,23,473
2,49,76,844 12,36,23,473
2.11.1 Details of Provisions
In case of the company (In Rupees)
Additional Amounts used/ Unused
Balance as at Additional Amountsduring
used/ Unused Balance as at
Nature of Provision Balance as at Provision during changed amounts Balance as at
Nature of Provision 01.04.2016 Provision
Additional
during Amounts
changed used/
during Unused
amounts 31.03.17
Balance as
01.04.2016 at the year the year reversed Balance as at
31.03.17
Nature of Provision Provision during
the year the year
changed during amounts
reversed
01.04.2016 31.03.17
the year the year reversed
Provision for Capital
Provision for for
Expenditure Capital
LongTerm 22,64,044 - 22,64,044 - -
Provision for
Expenditure
Finance Lease for LongTerm
Capital 22,64,044 - 22,64,044 - -
Expenditure
Finance Leasefor LongTerm 22,64,044 - 22,64,044 - -
Finance Lease
80
Total (A) 1,23,56,73,036 6,75,28,331 6,87,84,106 1,23,44,17,261 9,51,87,950 4,63,38,319 46,86,016 13,68,40,254 1,09,75,77,006 1,14,04,85,086
Previous Year (94,83,55,831) (42,37,86,111) (13,64,68,906) (1,23,56,73,036) (7,30,53,652) (3,81,09,016) (1,59,74,718) (9,51,87,950) (1,14,04,85,086) (87,53,02,179)
B. INTANGIBLE ASSETS
1 Computer Software 11,78,432 - - 11,78,432 8,18,814 1,33,071 - 9,51,885 2,26,547 3,59,618
(8,78,432) (3,00,000) - (11,78,432) (7,85,151) (33,663) - (8,18,814) (3,59,618) (93,281)
Total (B) 11,78,432 - - 11,78,432 8,18,814 1,33,071 - 9,51,885 2,26,547 3,59,618
Previous Year (8,78,432) (3,00,000) - (11,78,432) (7,85,151) (33,663) - (8,18,814) (3,59,618) (93,281)
Grand Total (A) + (B) 1,23,68,51,468 6,75,28,331 6,87,84,106 1,23,55,95,693 9,60,06,764 4,64,71,390 46,86,016 13,77,92,138 1,09,78,03,554 1,14,08,44,704
Previous Year (94,92,34,263) (42,40,86,111) (13,64,68,906) (1,23,68,51,468) (7,38,38,803) (3,81,42,679) (1,59,74,718) (9,60,06,764) (1,14,08,44,704) (87,53,95,460)
2.12.1 Deletions/ Adjustments represents cost of land/ building re-classifed as current asset based on management decision to dispose
the same as per long term finance lease agreement.
2.12.2 Additions during the year to Building and Plant & Machinery is net of Rs. NIL ( Rs.8,62,27,224) and Rs.Nil ( Rs.37,72,776)
respectively, being the government grant received under the “Assistance to State for Developing Export Infrastructure and other Allied
Activities “(ASIDE) Scheme.
2.12.3 Additions during the year to Plant & Machinery is net of Rs.Nil (Rs.14,41,382) being subsidy received from Government of Kerala
2016-2017
REPORT
ANNUAL
as per the State Horticulture Mission- Kerala- Hi Tech Agriculture Plan Scheme.
Provision for Income Tax Additional Amounts used/ 2,21,30,252
Unused 4,08,34,925
Balance as at Balance as at
Naturefor
Provision ofCapital
Provision
Expenditure for Long TermProvision during
Finance Lease (Seechanged during
Note 2.11.1) amounts
- 22,64,044
01.04.2016 31.03.17
the year the year reversed
2,49,76,844 12,36,23,473
NOTE
-MIV- Logistics
2.14 NON Pvt CURRENT
Ltd INVESTMENTS (In Rupees)
1,18,29,714 (1,18,29,714) Equity Shares of Rs.10/-each, Fully Paid up
Particulars As at 31-03-2017 As at 31-03-2016
Opening Balance - 6,41,43,657
Less:
a) Unrealised Profit
Investments on Project
in Equity & Facility Management Consultancy Income
Instruments - (2,95,335)
(Un-quoted,
Less: Share of Trade,
Profit/at(Loss)
cost)of Associate (See Note No. 2.14.2) - (6,38,48,322)
i) In Associate
Closing Balance companies - -
-MIV Logistics Pvt Ltd
1,18,29,714
ii) In Others(1,18,29,714) Equity Shares of Rs.10/-each, Fully Paid up
Opening- KV Balance
Apartments Pvt Ltd -
5,00,000 6,41,43,657
5,00,000
Less: Unrealised Profit onEquity
50,000 (50,000) ProjectShares
& Facility Management
of Rs.10/- each,Consultancy Income
fully paid up - (2,95,335)
Less: Share of Profit/ (Loss) of Associate (See Note No. 2.14.2) - (6,38,48,322)
Closing Balancein Preference Instruments
b) Investments - -
(Un-quoted, Trade, at cost)
ii)
i) In In Associate
Others companies
-- KV
MIVApartments PvtLtd
Logistics Pvt Ltd 5,00,000 5,00,000
50,000 (50,000) Equity Shares of Rs.10/- each, fully paid up
1,60,00,000 (1,60,00,000) Optionally Convertible Preference Shares of Rs.10/-
each, fully paid up 16,00,00,000 16,00,00,000
b) Investments in Preference Instruments
Total investments
(Un-quoted, Trade,(a)
at + (b)
cost) 16,05,00,000 16,05,00,000
i) In Associate
Aggregate amountcompanies
of unquoted investments 16,05,00,000 16,05,00,000
- MIV Logistics Pvt Ltd
82
ANNUAL
REPORT
2016-2017
NOTEParticulars
- 2.19 CASH AND CASH EQUIVALENTS
Description
As at 31-03-2017 As at(In Rupees)
31-03-2016
MIV Logistics Private Particulars
Private limited company in which a director of As at 31-03-2017 As at 31-03-2016
90,66,462 58,35,872
Limited
Cash on Hand INKEL Limited is a director 7,295 13,088
Kerala
BalanceIndustrial
with Banks
Government of Kerala owned Statutory Body in 76,79,984 -
Infrastructure
In Current Accounts 2,32,34,105 7,13,424
which a director of INKEL Limited is a director
Development Corporation
In Fixed Deposit Accounts 34,35,74,640 20,36,03,635
(KINFRA)
36,68,16,040 20,43,30,147
Kerala State Industrial Government of Kerala owned private limited 10,15,37,226
2,300
2.19.1 Earmarked
Development Balances:
Corporation company
in which a director of INKEL Limited is a
Balance director
(KSIDC)with banks in Current Accounts include earmarked balances for unpaid dividend Rs. 5,70,406/- (Rs.
3,25,006/-).
Kerala Academy for Skills
Government of Kerala owned private limited company Other denomination
8,52,316 9,30,82,680
Excellence (KASE) Particulars SBN
in which a director of INKEL Limited is a director Total
notes
2.19.2 Balance with banks in Deposit Accounts include Rs. 2,54,606/- (Rs. 50,000/-) held with a maturity
Closing
period Cash in
of more hand
than 12 as on 08.11.2016
months 8,000against public deposits
and Rs. 1,00,99,500/- (Rs. Nil) is held 8,202 16,202of
in pursuance
the requirements of applicable Rules.
(+) Permitted Receipts - 1,69,276 1,69,276
(-) Permitted Payments Particulars - As at 31-03-2017
1,53,472 As at 31-03-2016
1,53,472
2.19.3
Cash onIncase of the company
Handdeposited
(-) Amount in Banks , balance with banks in deposit accounts include3,900
8,000 Rs. 7,84,33,734/-
7,295 (Rs.
13,088
11,900
5,34,61,396/-)
Balance
Closing Cash held
with Banks under
in hand lien.
as on 30.12.2016 - 20,106 20,106
In Current Accounts 2,32,34,105 7,13,424
2.19.4 In case of the subsidiary
In Fixed Deposit Accounts company INKEL-EKK Roads Private Limited, balance
34,35,74,640with banks in deposit
20,36,03,635
accounts include Rs. 65,00,000/- held under lien.
Particulars As36,68,16,040
at 31-03-2017 As 20,43,30,147
at 31-03-2016
2.19.5 The details of Specified Bank Notes(SBN) held and transacted during the period from 8th November,
Loans/advances to related parties
2016 to 30th December, 2016 are as provided in the table below:
Seguro - INKEL Consortium LLP 2,94,58,630 (In Rupees)
2,07,20,437
INKEL - EKK Roads Private Ltd - 1,14,448
Other denomination
Particulars SBN Total
notes
Others:
Closing Cash in hand as on 08.11.2016 8,000 8,202 16,202
Advances recoverable in cash or in kind or for value to be received 74,28,866 2,04,90,756
(+) Permitted Receipts - 1,69,276 1,69,276
Earnest Money Deposits 3,70,000 12,75,000
(-) Permitted Payments - 1,53,472 1,53,472
Balances with Government Authorities 3,72,86,739 3,96,41,372
(-) Amount deposited in Banks 8,000 3,900 11,900
Advance to Suppliers/Contractors 27,77,478 25,85,320
Closing Cash in hand as on 30.12.2016 - 20,106 20,106
Mobilisation and secured advance 7,54,75,888 1,42,11,459
Advance
The abovetodisclosures
employees do not include direct remittances made by customers into 5,09,484 3,48,000
the Bank Account of the
Company
Others Rs.2,33,947/- (SBN - Rs.1,89,000/- and other denomination notes Rs.44,947/-).
35,00,000 35,00,000
Particulars As at 31-03-2017 As at 31-03-2016
15,68,07,085 10,28,86,791
In case of the jointly controlled entity - Seguro INKEL Consortium LLP, the above figures are Nil, since there is
noLoans/advances
cash transactionto during
related the
parties
year in the books of accounts of the LLP.
Seguro - INKEL Consortium LLP 2,94,58,630 2,07,20,437
TheINKEL
above- EKK
disclosure
Roadsdoes notLtd
Private include SBN details relating to the Associate Company -- MIV Logistics Private
1,14,448
Limited. Particulars As at 31-03-2017 As at 31-03-2016
Interest Receivable 72,16,573 1,50,00,323
Others:
In TDS
respect of the subsidiary
& Advance companies INKEL-KINFRA Infrastructure Projects Limited
tax (2016-17) , INKEL-EKK Roads
9,68,145 -
Advances
Private recoverable
Limited and in cash
INKES or in Centre
Trade kind or for value tothe
Limited, be respective 74,28,866
received companies did not have any 2,04,90,756
holdings
Others 1,64,41,593 43,69,237or
dealings
EarnestinMoney
Specified Bank Notes during the period from 08th November,2016 to2,46,26,311
Deposits 30th December,2016.
3,70,000 12,75,000
1,93,69,560
Balances with Government Authorities 3,72,86,739 3,96,41,372
Advance to Suppliers/Contractors 27,77,478 25,85,320
Mobilisation and secured advance 7,54,75,888 1,42,11,459
Advance to employees 5,09,484 3,48,000
Others 35,00,000 35,00,000
84 For15,68,07,085
the year 10,28,86,791
For the year
Particulars ended 31.03.2017 ended 31.03.2016
Other
Other denomination
denomination
Particulars
Particulars SBN
SBN Total
Total
notes
notes
Closing
Closing Cash
Cash in
in hand
hand as
as on
on 08.11.2016
08.11.2016 8,000
8,000 8,202
8,202 16,202
16,202
(+) Permitted Receipts
(+) Permitted Receipts -- 1,69,276
1,69,276 1,69,276
1,69,276
(-) Permitted
Permitted Payments
Payments -- 1,53,472 ANNUAL
1,53,472
(-) 1,53,472 1,53,472
REPORT
(-)
(-) Amount deposited in
Amount deposited in Banks
Banks 8,000
8,000 3,900
3,900 11,900
11,900
2016-2017
Closing Cash
Closing Cash in
in hand
hand as
as on
on 30.12.2016
30.12.2016 -- 20,106
20,106 20,106
20,106
NOTE - 2.20 SHORT TERM LOANS AND ADVANCES (In Rupees)
Particulars
Particulars As
As at
at 31-03-2017
31-03-2017 As
As at
at 31-03-2016
31-03-2016
Loans/advances
Loans/advances toto related
related parties
parties
Seguro -- INKEL
Seguro INKEL Consortium
Consortium LLP
LLP 2,94,58,630
2,94,58,630 2,07,20,437
2,07,20,437
INKEL
INKEL - EKK Roads Private Ltd
- EKK Roads Private Ltd -- 1,14,448
1,14,448
Others:
Others:
Advances
Advances recoverable
recoverable in
in cash
cash or
or in
in kind
kind or
or for
for value
value to
to be
be received
received 74,28,866
74,28,866 2,04,90,756
2,04,90,756
Earnest
Earnest Money
Money Deposits
Deposits 3,70,000
3,70,000 12,75,000
12,75,000
Balances
Balances with
with Government
Government Authorities
Authorities 3,72,86,739
3,72,86,739 3,96,41,372
3,96,41,372
Advance to Suppliers/Contractors
Advance to Suppliers/Contractors 27,77,478
27,77,478 25,85,320
25,85,320
Mobilisation and
Mobilisation and secured
secured advance
advance 7,54,75,888
7,54,75,888 1,42,11,459
1,42,11,459
Advance to employees
Advance to employees 5,09,484
5,09,484 3,48,000
3,48,000
Others
Others 35,00,000
35,00,000 35,00,000
35,00,000
15,68,07,085
15,68,07,085 10,28,86,791
10,28,86,791
For
For the
the year
year For
For the
the year
year
Particulars
Particulars ended 31.03.2017 ended 31.03.2016
ended 31.03.2017 ended 31.03.2016
Sale
Sale of
of Services
Services
Income
Income from disposal
from disposal of
of land
land and
and building
building (On
(On Long
Long Term
Term Finance
Finance Lease)
Lease) 13,33,01,498
13,33,01,498 28,47,93,715
28,47,93,715
Construction Income
Construction Income 15,70,17,214
15,70,17,214 20,57,88,651
20,57,88,651
Share of Course Fee Received
Share of Course Fee Received 1,15,76,199
1,15,76,199 1,13,00,301
1,13,00,301
Income from Operating
Income from Operating Lease Lease 91,15,468
91,15,468 1,01,47,680
1,01,47,680
Income from Project Management Services (Refer Note 2.23.1)
Income from Project Management Services (Refer Note 2.23.1) 1,99,97,381 1,99,97,381 83,99,901
83,99,901
Common
Common Amenity
Amenity Charges
Charges 47,43,290
47,43,290 46,82,328
46,82,328
Lighting system commissioning
Lighting system commissioning servicesservices 30,93,346
30,93,346 --
Facility Management Service
Facility Management Service 35,90,462
35,90,462 --
Sale
Sale of
of Products
Products
Sale
Sale of lighting
of lighting system
system 6,48,05,636
6,48,05,636 --
Income from Agriculture
Income from Agriculture 4,93,401
4,93,401 --
85 40,77,33,895
40,77,33,895 52,51,12,576
52,51,12,576
Advance to employees 5,09,484 3,48,000
Others 35,00,000 35,00,000
15,68,07,085 10,28,86,791
ANNUAL
REPORT
2016-2017
Particulars As at 31-03-2017 As at 31-03-2016
Interest Receivable 72,16,573 1,50,00,323
NOTES FORMING
TDS & Advance tax (2016-17) PART OF CONSOLIDATED STATEMENT
9,68,145 OF -
PROFIT AND LOSS FOR THE YEAR ENDED 31.03.2017
Others 1,64,41,593 43,69,237
2,46,26,311 1,93,69,560
Sale of Services
Income from disposal of land and building (On Long Term Finance Lease) 13,33,01,498 28,47,93,715
Construction Income 15,70,17,214 20,57,88,651
Share of Course Fee Received 1,15,76,199 1,13,00,301
Income from Operating Lease 91,15,468 1,01,47,680
Income from Project Management Services (Refer Note 2.23.1) 1,99,97,381 83,99,901
Common Amenity Charges 47,43,290 46,82,328
Lighting system commissioning services 30,93,346 -
Facility Management Service 35,90,462 -
Sale of Products
Sale of lighting system 6,48,05,636 -
Income from Agriculture 4,93,401 -
40,77,33,895 52,51,12,576
NOTE - 2.29.1
i) Gross amountNote on Expenditure
required on Corporate
to be spent during the year Social Responsibility
23,87,842 activities
17,63,000
(In Rupees)
ii) Amount spent during the year
For the year For the year
- Construction/acquisitionParticulars
of any asset -
ended 31.03.2017 -
ended 31.03.2016
i)- Gross
on purposes
amountother than to
required above
be spent during the year 21,05,000
23,87,842
For the year
2,11,825
For17,63,000
the year
Particulars ended21,05,000
31.03.2017 ended 31.03.2016
ii) Amount spent during the year 2,11,825
i)- Gross amount required toofbe
Construction/acquisition spent
any during the year
asset 23,87,842
- 17,63,000
-
ii)- on purposes
Amount spentother than
during theabove
year 21,05,000 2,11,825
- Construction/acquisition of any asset -
21,05,000 -
2,11,825
- on purposes other than above 21,05,000 2,11,825
NOTE - 2.30 EARNINGS PER SHARE (In Rupees)
21,05,000 2,11,825
For the year For the year
Particulars ended 31.03.2017 ended 31.03.2016
Profit after tax for the year as per Statement of Profit and Loss (In Rs.) (1,18,60,399) 4,22,14,402
Weighted average number of equity shares of Rs.10/-(Rs.10/-) For the year For the year
Particulars 16,30,27,000 16,30,27,000
each (fully paid up) ended 31.03.2017 ended 31.03.2016
Basicafter
andtax Diluted For the year For the year
Profit for theEarnings PerStatement
Equity Share-
year Particulars
as per of ProfitInand
Rs.Loss (In Rs.) (1,18,60,399) 4,22,14,402
ended 31.03.2017 ended 31.03.2016
(Face Value of Share- Rs.10 each)
Weighted average number of equity shares of Rs.10/-(Rs.10/-) (0.07) 0.26
16,30,27,000 16,30,27,000
eachafter
Profit paid
(fullytax for up)
the year as per Statement of Profit and Loss (In Rs.) (1,18,60,399) 4,22,14,402
Weighted average number of equity shares of Rs.10/-(Rs.10/-)
Basic and Diluted Earnings Per Equity Share- In Rs.
each (fully
(Face Value paid up)
of Share- Rs.10 each) 89 16,30,27,000 16,30,27,000
(0.07) 0.26
ANNUAL
REPORT
2016-2017
(In Rupees)
(iv) Net (Asset)/Liability recognised 31st March, 31st March,
(iv) in
Netthe(Asset)/Liability
Balance Sheet recognised
as at year end: 31st March,
2017 st March,
312016
in the Balance Sheet as at year end:
Present value of obligation 2017
5 3,34,830 2016
42,92,508
Present
(iv) Fair
Net valuevalue of obligation
of plan assets
(Asset)/Liability recognised 5 st
3,34,830
-
31 March, 42,92,508
st-
31 March,
Net
Fair present
value ofvalue
plan
in the Balance Sheetof unfunded obligation
assets - -
as at year end: 2017 2016
recognised
Net presentas (asset)/liability
value of unfunded in obligation
the 53,34,830 42,92,508
Present value
Balance Sheet of obligation 5 3,34,830 42,92,508
recognised as (asset)/liability in the 53,34,830 42,92,508
Fair value
Balance of plan assets
Sheet - -
Net present value of unfunded obligation
recognised as (asset)/liability in the 53,34,830 (In Rupees)
42,92,508
Balance Sheet
(v) Expenses recognised in the Statement 31st March, 31st March,
of Profit and Loss: 2017 2016
(v) Expenses recognised in the Statement 31st March, 31st March,
Current Service Cost 20,00,310 13,16,083
of Profit and Loss: 2017 2016
Interest Cost 1,14,373 2,48,827
Current Service Cost assets 20,00,310
st 13,16,083
st
(v) Expected
Expenses return on plan in
recognised the Statement -
31 March, -
31 March,
Interest
ActuarialCost
(gain) /loss recognised in the 1,14,373 2,48,827
of Profit and Loss: 2017
8,35,832 2016
6,88,205
Expectedreturn on plan assets
period - -
Current Service Cost 20,00,310 13,16,083
Actuarial
Past (gain)
Service /loss recognised in the
Cost - -
8,35,832 6,88,205
period Costcost
Interest
Curtailment
1,14,373
--
2,48,827
--
Expectedreturn on plan assets
Past Service
Settlement Cost
cost - - --
Actuarial (gain)
Curtailment cost/loss recognised in the 8,35,832
- 6,88,205
-
Total expenses recognised in the
period 29,50,515 22,53,115
Settlementof
Statement cost
Profit and Loss - -
Past Service Cost - -
Total expenses recognised in the
Curtailment cost -
29,50,515 -
22,53,115
Statement of Profit and Loss
Settlement cost - -
Total expenses
(i) Actuarial recognised in the
Assumptions 92 31st March,
29,50,515
31st March,
22,53,115
Statement of Profit and Loss 2017 2016
of Profit and Loss: 2017 2016
Current Service Cost 20,00,310 13,16,083
(v) Interest
Expenses recognised in the Statement
Cost 31st 1,14,373
March, st March,
312,48,827
of Profit return
Expected and Loss:
on planinassets 2017
- 2016
-
(v) Expenses recognised the Statement 31st March, 31st March,
Current
ActuarialService
(gain)
of Profit and Loss: Cost
/loss recognised in the 20,00,310
2017 13,16,083
ANNUAL
2016
8,35,832 6,88,205
Interest Service
period
Current Cost Cost 1,14,373
20,00,310 2,48,827
REPORT
13,16,083
Expected
Past
Interest return
Service
Cost on plan assets
Cost -
1,14,373 -
2016-2017
2,48,827
Actuarial
Curtailment(gain)
cost /loss recognised
Expectedreturn on plan assets in the -- --
8,35,832 6,88,205
period
Settlement
The above
Actuarial cost
disclosures
(gain) are based
/loss on information
recognised - relied upon by the
certified by the independent actuary and
in the - auditors.
Past
Total Service
expenses Cost
recognised in the 8,35,832
- 6,88,205
-
period 29,50,515 22,53,115
Curtailment
Statement cost
of Profit and Loss - -
In case
PastofService
the Subsidiary
Settlement cost
Cost Company – INKEL-KSIDC Projects Limited - -
Curtailment cost -- --
Gratuity (Funded)
Total expenses
Settlement cost recognised in the -
29,50,515 -
22,53,115
Statement
Total expensesof Profit and Loss
recognised in the st st
(i) Statement 31 29,50,515
March, 31 March,
22,53,115
Actuarial Assumptions
of Profit and Loss 2017 2016
Discount Rate (per annum) 8.00% p.a. 8.00% p.a.
31 st March, 31st March,
(i) Actuarial Assumptions
Rate of return on plan assets Not 2017
31stApplicable
March, Not 2016
31stApplicable
March,
(i) Actuarial Assumptions
Discount Rate (per annum) 8.00%
2017p.a. 8.00%
2016 p.a.
Discount Rate (per
Compensation annum)rate *
escalation 8.00%
5.00%p.a. p.a. 8.00%
5.00%p.a.
p.a.
Rate of return on plan assets Not Applicable Not Applicable
Rate of return on plan assets NotIndian Lives
Applicable Indian
Not Lives
Applicable
Compensation Mortality[1994- Mortality[1994-
Mortality rate escalation rate * 5.00% p.a. 5.00% p.a.
1996] Ultimate 1996] Ultimate
Compensation escalation rate * 5.00%
Table
Indian p.a.
Lives 5.00% p.a.
Table
Indian Lives
Mortality[1994-
Indian Lives Mortality[1994-
Indian Lives
Mortality rate
*The assumption of future salary increases takes into account the inflation, seniority, promotions and other
1996] Ultimate
Mortality[1994-
st 1996] Ultimate
Mortality[1994-
relevant factors rate
(ii) Mortality such asof
Reconciliation supply and demand
present value ofinobligation: 31 March,
the employment market.1996] 31st March,
Table
Ultimate Table
1996] 2016
Ultimate
2017 (In Rupees)
Present value of obligation at the Table Table
9,691 -
beginning of the of year
present value of obligation: 31st March, 31st March,
(ii) Reconciliation
Current Service of Cost 31st 2017
March,
12,610 2016
31st7,859
March,
(ii) Reconciliation present value of obligation:
Present value of obligation at the 2017 2016
Interest Cost 1,280
9,691 314
-
beginning
Present of the
value of year
obligation at the
Actuarial (gain)/loss (1,364)
9,691 6,023
-
beginning of the year
Current Service Cost 12,610 7,859
Benefits Paid - (3,685)
Interest Service
Current Cost Cost 1,280
12,610 7,859314
Curtailments - -
ActuarialCost
Interest (gain)/loss (1,364)
1,280 6,023
314
Settlements - -
Actuarial (gain)/loss
Benefits Paid (1,364)
- 6,023
(3,685)
Present value of obligation at the end 22,217 9,691
Benefits Paid
Curtailments
of the year -- (3,685)
-
Curtailments
Settlements -- --
Settlements
Present value of obligation at the end - -
31st22,217
March, 31st9,691
March
of the year
Reconciliation
(iii) Present value ofof fair value
obligation at of
theplan
end assets : 2017
22,217 2016
9,691
of the year
Fair value of plan assets at the (In Rupees)
beginning of the year 31st72,811
March, -
31st March
(iii) Reconciliation of fair value of plan assets :
Expected returnof onfair
plan assets 31st 2017
March,
5,824 31st2016
March
-
(iii) Reconciliation
Fair value of plan assets
value
at
of plan assets :
the 2017 2016
Actuarial gain/(loss) 11,880
72,811 --
beginning
Fair value of
Contributions the year
of plan assets at the 1,33,810
72,811 76,496
-
Expected return
beginning of the on
yearplan assets 5,824 -
Benefits paid - (3,685)
Expected return
Actuarial gain/(loss)on plan assets 5,824
11,880 -
Assets distributed on settlement - --
Actuarial gain/(loss)
Contributions 11,880
1,33,810 -
76,496
Fair value of plan assets at the end of the year 2,24,325 72,811
Contributions
Benefits paid 1,33,810- 76,496
(3,685)
Benefits paid
Assets distributed on settlement -- (3,685)
-
Assets distributed
Fair value on settlement
of plan assets at the end of the year -
2,24,325 -
72,811
(iv) Fair
Net value of plan assetsrecognised
(Asset)/Liability at the end of the year
in the 2,24,325
31 st March, 3172,811
st March,
(In Rupees)
(iv) Net (Asset)/Liability recognized
(iv) Net (Asset)/Liability 31st March,2017 31st March,
2016
in the Balance Sheetrecognized
as at year end: 31st March, 31st March,
31 March, 2017 31 March, 2016
in the Balance Sheet as at year end:
Present value of obligation 3,55,994 1,99,243
Present value
Fair value of obligation
of plan assets 3,55,994
- 1,99,243
-
Fair
Net present value ofassets
value of plan unfunded obligation - -
Net present value
recognized of unfunded obligation
as (asset)/liability in the Balance Sheet (3,55,994) 1,99,243
recognized as (asset)/liability in the Balance Sheet (3,55,994) 1,99,243
(In Rupees)
During the period, Company has made contributions to INKEL Employees Gratuity Fund Scheme constituted
by the Holding Company for the benefit of employees of its Group Companies.
95
i. MIV Logistics Private Limited Associate
ended 31.03.2017 Company
ended 31.03.2016
ii. after
Profit Seguro-INKEL
tax for the yearConsortium LLP
as per Statement Jointly Controlled
of Profit and Loss (In Rs.) (1,18,60,399) Entity
4,22,14,402
iii. Seguro
Weighted Foundations
average and Structurals
number of equity Private Limited Enterprise having substantial interest in the Jointly Controlled
shares of Rs.10/-(Rs.10/-)
16,30,27,000 16,30,27,000
each (fully paid up)
ANNUAL
iv. KSIDC
Basic Limited
and Diluted Earnings Per Equity Share- In Rs. REPORT
Enterprise having substantial interest in the Subsidiary Comp
(Face Value of Share- Rs.10 each) KSIDC Projects Limited
(0.07) 0.26 2016-2017
v. Kinfra Limited Enterprise having substantial interest in the Subsidiary Comp
Note -2.32 KINFRA Infrastructure Projects Limited
Disclosure of transactions with Related Parties as required by Accounting Standard – 18 on Related Party
vi. EKK Infrastructure
Disclosures as prescribedPrivate
by Companies Enterprise
Limited (Accounting Standards) Rules,having substantial interest in the Subsidiary Comp
2006.
EKK Roads Private Limited
A. Related parties and nature of relationship
vii. KSIE Limited Enterprise having substantial interest in the Subsidiary Comp
i. MIV Logistics Private Limited Trade Centre Limited
Associate Company
ii. Seguro-INKEL Consortium LLP Jointly Controlled Entity
viii. Key Managerial Personnel
iii. Seguro Foundations and Structurals Private Limited Enterprise having substantial interest in the Jointly Controlled Entity
Mr. T Balakrishnan Managing Director of the company
iv. KSIDC Limited Enterprise having substantial interest in the Subsidiary Company - INKEL-
KSIDC Projects Limited
v. Kinfra Limited Enterprise having substantial interest in the Subsidiary Company - INKEL-
KINFRA Infrastructure Projects Limited
vi. EKK Infrastructure Private Limited Enterprise having substantial interest in the Subsidiary Company - INKEL-
EKK Roads Private Limited
vii. KSIE Limited Enterprise having substantial interest in the Subsidiary Company - INKES
Trade Centre Limited
Guarantee given
1. MIV Logistics Private Limited 23,20,09,630 - 23,20,09,630
(23,19,74,071) - (23,19,74,071)
2. Seguro-INKEL Consortium LLP 57,50,00,000 - 57,50,00,000
(24,00,00,000) - (24,00,00,000)
Receivables
1. MIV Logistics Private Limited 90,66,462 - 90,66,462
(58,35,872) - (58,35,872)
2. Seguro-INKEL Consortium LLP 11,01,30,055 - 11,01,30,055
(14,27,22,458) - (14,27,22,458)
3. KSIDC Limited 42,39,237 - 42,39,237
(42,39,237) - (42,39,237)
4. KINFRA Ltd 1,44,000 - 1,44,000
(1,44,000) - (1,44,000)
5. Seguro Foundations and Structures Private Limited
(Mobilisation Advance) 97 2,61,64,331 - 2,61,64,331
1. MIV Logistics Private Limited 90,66,462 - 90,66,462
(58,35,872) - (58,35,872)
2. Seguro-INKEL Consortium LLP 11,01,30,055 - 11,01,30,055
(14,27,22,458) - ANNUAL
(14,27,22,458)
REPORT
3. KSIDC Limited 42,39,237 - 2016-2017
42,39,237
(42,39,237) - (42,39,237)
4. KINFRA Ltd 1,44,000 - 1,44,000
(1,44,000) - (1,44,000)
5. Seguro Foundations and Structures Private Limited
(Mobilisation Advance) 2,61,64,331 - 2,61,64,331
(2,81,56,624) - (2,81,56,624)
Payables
1. Seguro Foundations and Structures Private Limited
2,99,50,056 - 2,99,50,056
(2,66,99,496) - (2,66,99,496)
2. EKK Infrastructure Private Limited 9,02,59,868 - 9,02,59,868
- - -
3. KSIE Limited (Payable against lease premium) 2,75,38,500 - 2,75,38,500
- - -
2.32.1.Transactions in the nature of current account transactions have not been included in the above
disclosure.
2.32.2.Transactions with the Jointly Controlled Entity and Associate Company are prior to elimination
Note
- 2.33 Particulars As at 31.03.2017 As at 31.03.2016
In case of the company and its subsidiaries and its jointly controlled entity:
TheI. Incompanies
case of theare engaged in providing infrastructure facilities and other services in connection with
Company
infrastructure
a) Corporateprojects
guaranteeincluding construction.
issued in favour of - In the opinion of the management, this is the only primary
reportable - MIV Logistics Private Limited of Accounting Standard-17 notified by
segment within the meaning the Companies (Accounting
23,20,09,630 23,19,74,071
Standards)Rules,2006.
- Seguro-INKEL Consortium LLP 57,50,00,000 24,00,00,000
Inb)case of the associate company
Claims towards Building Tax :
1,13,50,872 30,16,979
The company has during the year a single segment namely “LOGISTICS”. Therefore the company’s businss
does not fall under different segments as defined by AS-17 “Segmental Reporting “issued by ICAI.
II. In case of the subsidiary company INKEL-KSIDC Project Limited
Note
- 2.34.1
Ina)caseInterest
of theonsubsidiary
unpaid lease premium INKES
company payableTrade
by the subsidiary
Centre Limited: 8,05,00,000 8,05,00,000
company INKEL-KSIDC Project Limited to KSIDC
The company has entered agreement with KSIE Ltd for developing of land at Thampanoor and lease premium
is amortised during the period under review.
III. In case ofexpense
Preoperative the subsidiary
incurredcompany INKEL-EKK
will be allocated Roads
to the Private
assets Limited
at the time of capitalization.
a) Bank Guarantee issued by State Bank of Travancore valid from
Note
- 2.34.2
25/07/2016 to 24/07/2018 in favour of Road Infrastructure
In case of the Kerala
Company subsidiary
Ltd company INKEL-KINFRA Infrastructure Projects6,45,00,000 Limited: -
The company has entered agreement with KINFRA as per Govt. Order No.1176/2009/ID dt 31-08-09 for
developing
IV. In caseofof3.37 acrescontrolled
the jointly of land at entity
Vellayil and 85 acres at
SEGURO-INKEL Ramanattukara
Consortium LLP under long term lease for 90 years.
Pending execution of the agreements till date no lease premium is amortised during the period under review.
a) Guarantees
6,20,00,000 -
Note
- 2.34.3
In case of the jointly controlled entity SEGURO-INKEL Consortium LLP:
As per the supplementary LLP agreement dated 24-06-2016 entered between the partners, the Profit sharing
As at 31st
ratio is changed with retrospective effect from 01-04-2016. The new Profit Sharing
Particulars AmountRatio
(Rs)is Seguro Foundation
March 2017
& Structures Private Limited – 50% (55%) and INKEL Limited 50% (45%).
Consideration Paid
- 8,16,00,000
Nominal value of share capital held by INKEL Limited 98 in
INKEL-EKK Roads Private Limted -
8,16,00,000
company INKEL-KSIDC Project Limited to KSIDC 8,05,00,000 8,05,00,000
- - -
3. KSIE Limited (Payable against lease premium) 2,75,38,500 - 2,75,38,500
III. In case of the subsidiary company INKEL-EKK Roads Private Limited
a) Bank Guarantee issued by State Bank of Travancore valid from - - -
25/07/2016 to 24/07/2018 in favour of Road Infrastructure ANNUAL
Company Kerala Ltd 6,45,00,000 - REPORT
IV. In case of the jointly controlled entity SEGURO-INKEL Consortium LLP
2016-2017
a) Guarantees 6,20,00,000 -
Note - 2.35 Contingent Liabilities not provided for : (In Rupees)
Particulars As at 31.03.2017 As at 31.03.2016
Particulars As at 31st
Amount (Rs)
March 2017
I. In case of
Consideration the
Paid Company - 8,16,00,000
a) Corporate
Nominal value of guarantee issued
share capital held in favour
by INKEL ofin-
Limited
INKEL-EKK
- MIV Roads Private Private
Logistics Limted Limited - 23,19,74,071
8,16,00,000 23,20,09,630
Share of- INKEL
Seguro-INKEL Consortium
Limited in the accumulated LLP
losses as on the date of 24,00,00,000
acquisition
57,50,00,000
-
(3,34,381)
b) Claims towards Goodwill
Buildingon Tax
consolidation 1,13,50,872 30,16,979
3,34,381
Capital Commitments
II. In case of the subsidiary As atLimited
company INKEL-KSIDC Project 31.03.2017 As at 31.03.2016
a) Interest
Estimated on unpaid
amount lease
of contracts premium
remaining to be payable bycapital
executed on the subsidiary
company
account INKEL-KSIDC
and not provided for Project Limited to KSIDC 8,05,00,000 8,05,00,000
65,10,446 3,27,92,689
Note No 2.36 Additional information as required by paragraph 2 of the General instructions for
Preparation of Consolidated Financial Statements to Schedule III to the Companies Act,2013.
Particulars Amount (Rs)
As at 31st
(In Rupees)
March 2017
Consideration Paid As at 31.03.2017 As
- at 31.03.2016
Net Assets, ie Total Assets - Total liabilities Net Assets, ie Total Assets 8,16,00,000
- Total liabilities
Nominal value ofofshare
Name capital held by
the entity INKEL AsLimited
a % of in As a % of
Amount Amount
INKEL-EKK Roads Private Limted consolidated consolidated
net assets
(In Rupees)
8,16,00,000
net assets (In Rupees) -
Share of INKEL Limited in the accumulated losses as on the date of
Parent Company 81.31% 1,46,32,75,613 87.91% 1,53,19,63,548
acquisition
Subsidiaries: (3,34,381) -
INKEL-KSIDC Projects Limited Goodwill on consolidation
5.45% 9,80,35,613 7.04% 12,27,46,943
INKEL-KINFRA Infrastructure Projects Limited -0.59% (1,06,04,221) -0.60%
3,34,381
(1,03,75,554)
INKES Trade Centre Ltd 1.87% 3,35,78,546 1.96% 3,40,98,923
INKEL-EKK Roads Private Limited 4.50% 8,09,33,211 - -
Capital Commitments As at 31.03.2017 As at 31.03.2016
Jointly Controlled Entity:
SEGURO-INKEL Consortium LLP 0.58% 1,04,91,773 0.54% 93,87,675
Estimated amount of contracts
INKEL-EKK Roads Private Limited
remaining to be executed
-
on capital - -0.01% (1,70,259.00)
account and not provided for
Associate Company:
65,10,446 3,27,92,689
Equity Investment in MIV Logistics Private Limited 11,82,97,140 11,82,97,140
Less: Share of Loss (11,82,97,140) (11,82,97,140)
- - - -
Note - 2.40
Figures have been rounded off to the nearest rupee. Previous year figures unless otherwise stated are given
within brackets and have been regrouped and recast wherever necessary.
Note - 2.41
In case of the subsidiary comapany INKEL EKK Roads Private Limited, this being the first set of financialAs at 31.03.20
As at 31.03.2017
statements of the Company, previous period’s figures and comparative information are not available.
Net Assets, ie Total Assets - Total liabilities Net Assets, ie Total Assets -
Name of the entity As a % of As a % of
Amount
consolidated consolidated
(In Rupees) net assets (I
net assets
For and on behalf of the Board of Directors As per our separate report of even date attached
T. Parent Company
Balakrishnan, Managing Director M.M. Abdul Basheer, 81.31% Director 1,46,32,75,613 87.91%
For Varma & Varma 1,
Subsidiaries:
DIN: 00052922 DIN: 00120916 Chartered Accountants
INKEL-KSIDC Projects Limited
5.45% 9,80,35,613 Firm No.004532S 7.04%
INKEL-KINFRA Infrastructure
Projects Limited -0.59% (1,06,04,221) -0.60%
K.INKES Trade Centre Ltd
Padmadasan, 1.87%
George Raphael, 3,35,78,546
Vijay Narayan Govind 1.96%
INKEL-EKK
Company Roads Private Limited
Secretary Chief Financial4.50%
Officer 8,09,33,211 (Partner) -
Membership No.203094
Place : Kochi
Jointly Controlled Entity:
Date : 23.06.2017 Consortium LLP
SEGURO-INKEL 0.58% 1,04,91,773 0.54%
INKEL-EKK Roads Private Limited - - -0.01%
Associate Company:
Equity Investment in MIV Logistics Private Limited 11,82,97,140
Less: Share of Loss (11,82,97,140) (
- - -
101
INKEL-KSIDC Projects Limited 177.31% (3,80,27,263) -47.25%
INKEL-KINFRA Infrastructure Projects Limited 1.07% (2,28,667) -14.60%
INKES Trade Centre Ltd 2.43% (5,20,377) -20.22%
ANNUAL
REPORT
2016-2017
Route Map
Venue of 10th Annual General Meeting
Grand Hotel
Jose Junction, MG Road, Kochi-682011
Distance From:
1. Ernakulam South Railway Station - 0.8 Km
2. Ernakulam Town Railway Station - 3.4 Km
3. Ernakulam KSRTC Bus Stand - 1.3 Km
4. Cochin International Airport - 29.2 Km
102
ANNUAL
REPORT
2016-2017
ATTENDANCE SLIP
(Please complete this attendance slip and hand over at the entrance of the Meeting hall)
CIN: U45209KL2007PLC020471
Door No. 7/473 ZA-5&6, 2nd Floor, Ajiyal Complex, Kakkanad, Cochin, Ernakulum - 682030
Ph : 0484 6491138, Fax : 0484 2978102
I hereby record my presence at the Tenth Annual General Meeting of INKEL Limited to be
held on Friday, the 25th August 2017 at 10.30 am at Grand Hotel, Jos Junction, MG Road, Cochin.
Name of Proxy :
Member’s/Proxy’s Signature :
103
ANNUAL
REPORT
2016-2017
PROXY FORM
[Pursuant to section 105(6) of the Companies Act, 2013 and rule 19(3) of the Companies (Management and
Administration) Rules, 2014]
CIN: U45209KL2007PLC020471
Door No. 7/473 ZA-5&6, 2nd Floor, Ajiyal Complex, Kakkanad, Cochin, Ernakulum - 682030
Ph : 0484 6491138, Fax : 0484 2978102
Registered address:
I/We, being the member (s) of …………. shares of the above named company, hereby appoint:
and whose signature(s) are appended below as my/our proxy to attend and vote (on a poll) for me/us and on
my/our behalf at the at the Annual General Meeting of INKEL Limited to be held on Friday, the 25th August
2017 at 10.30 am at Grand Hotel, Jos Junction, MG Road, Cochin and at any adjournment thereof in respect
of such resolutions as indicated in the notice.
Signature of Shareholder
Signature of first Proxy holder signature of second proxy holder signature of third proxy holder
Note: This form of proxy in order to be effective should be duly completed and deposited at the
Registered Office of the Company, not less than 48 hours before the commencement of the Meeting.
104