Professional Documents
Culture Documents
Key words: Working Capital, component wise analysis, Account payable and Account Collection.
I. INTRODUCTION Indian paint market has extensively grown and caught the
attention of many international players. The country
Working capital is the life blood and nerve system of any continues to have a healthy growth rate compared to other
business. Just as circulation of blood is essential in the economies, backed by the increasing level of disposable
human body for maintaining life, working capital is also income, and demand from infrastructure, industrial and
essential to maintain the smooth running of the business. automotive sectors. On the back of such advocacy, it is
Working capital refers to the excess of current assets over anticipated that the sector post a CAGR (Compound
current liabilities. Management of working capital Annual Growth Rate) of around 15 per cent during 2012 to
therefore, is concerned with the problems that arise in 2015,
attempting to manage the current assets, the current
liabilities and the inter-relationship that exists between The Indian Paint Industry posted a CAGR of around 16.2
them. percent during 2013-14 to 2015-16 in India. The emergence
of the middle class in India, growing infrastructure,
The basic goal of working capital management is to manage increase in the tendency to spend and growing young
the current assets and current liabilities of a firm in such a population inclined towards lavish lifestyle are the reasons
way that a satisfactory level of working capital is that spurred the Indian paint industry to new heights. In
maintained so that it is neither inadequate nor excessive. Financial year 2015, the paint industry stood at Rs 40,600
This is so because both inadequate as well as excessive crore with per capita consumption increasing to over 4 kgs,
working capital positions are bad for any business. out of which the decorative segment contributed nearly 73
Inadequacy of working capital may lead the firm to per cent at Rs 29,638 crore, while the remaining Rs 10,962
insolvency and excessive working capital implies idle funds crore was contributed by the industrial segment.
which earn no profit for the business. Working capital
management policies of a firm have a great effect on its Objectives of the study
profitability, liquidity and structural health of the Following are the Objectives of the present Study.
organization.
1. To study the management of working capital
II. OVER VIEW OF PAINT INDUSTRY components of select paint companies
2. To study the structure of the working capital
India is the second largest paint market in Asia with an
of select paint companies. .
annual demand of over two million tonnes. The Indian paint
industry has been growing constantly over the last decade. III. METHODOLOGY OF THE STUDY
Growth has been constant with the GDP growth rate and in
various years even higher. Over the past few years, the The research methodology is one of the significant concepts
in any research study. To compare the key working capital
2014 541.67 41.8 182.48 14.0 496.34 38.3 34.05 2.63 20.07 1.55 19.97 1.54 1294.5 604.4 690.18
-15 4 9 3 2 8
2015 571.71 26.9 535.56 25.2 524.62 24.7 477.89 22.5 3.88 0.18 6.38 0.3 2120.0 662.69 1457.35
-16 6 6 4 4 4
2016 691.31 30.2 530.75 23.1 571.71 24.9 475.87 20.7 12.57 0.54 6.66 0.29 2288.8 687.39 1601.48
-17 8 7 9 7
Mea 596.88 40.3 256.84 13.1 493.49 32.8 220.55 11.2 16.19 1.24 15.846 1.22 1599.8 654.84 944.96
n 2 1 8 1 1
S.D 68.78 11.4 261.09 11.3 59.14 7.35 234.19 9.62 8.38 0.89 9.02 0.88 561 35.48 543.45
8 9
Source: Computed from the Annual Reports of Nerolac Paint
Table 2 shows component wise Analysis of working capital of Nerolac Paint Company from 2012-13 to 2016-17. It is
observed that the Inventory holds major portion in total current assets. On an average, Inventory holds 40.32 percent in total
current assets whereas, current Investments holds 13.11 percent, Sundry Debtors & cash and bank balance hold 32.88 percent
& 11.21 percent portion of total current assets respectively. Loans & advances and other current assets hold 1.22 percent and
1.24 percent respectively. The average Total Current assets of Nerolac paint company from 2012-13 to 2016-17 was ₹
1599.81, whereas average current liabilities is ₹ 654.84. The average net working capital of Nerolac paint company is ₹
944.96 and the SD is 543.45. So after the components wise analysis of currents assets it is observed that that the net working
capital is shown as increasing trend.
Table – 3 Components Wise Analysis of Working Capital of Nerolac Paint Company from 2012-13 to 2016-17
₹ In Crores
Total
Cash
Other Loans Current Net
% of Sundry % of and % of % of % of Total
Year Inventory Current and Liabilities Working
GWC Debtors GWC Bank GWC GWC GWC GWC
Assets Advances & Capital
Balance
Provisions
2012-13 131.96 40.62 154.47 47.55 15.15 4.66 11.32 3.48 11.95 3.67 324.85 274.55 50.3
2013-14 121.35 36.82 159.66 48.44 4.46 1.35 30.78 9.34 13.3 4.03 329.55 284.6 44.95
2014-15 105.97 35.3 153.62 51.18 0.93 0.3 30.5 10.16 9.12 3.03 300.14 294.19 5.95
2015-16 110.92 36.32 143.24 46.91 8.96 2.93 32.62 10.68 9.61 3.14 305.35 283.22 22.13
2016-17 92.55 31.97 124.69 43.07 11.94 4.12 50.93 17.59 6.5 2.24 289.46 297.15 -7.69
Mean 112.55 36.21 147.13 47.43 8.288 2.67 31.23 10.25 10 3.22 309.87 286.74 23.12
S.D 15 3.1 13.88 2.93 5.69 1.83 14.02 5.01 2.63 0.68 16.9 9.07 24.8
In table 3 of component wise analysis of Shalimar paint company, it is observed that the Sundry Debtors holds major portion in
total current assets. On an average, sundry debtors holds 47.43 percent in total current assets whereas current inventory holds
36.21 percent, cash and bank balance hold 2.67 percent portion of total current assets respectively. Loans & advances and other
current assets hold 3.22 percent and 10.25 percent respectively. The average Total Current assets of Shalimar paint company
from 2012-13 to 2016-17 was ₹ 309.87, whereas average current liabilities was ₹ 286.74. The average net working capital of
Shalimar paint company is 23.12 and the SD is 24.8. So the component wise analysis of currents assets we observe that the net
working capital is shows decreasing trend as in the first year of study period it is₹50.30 crores but at the end of the 2016-17 it
is -7.69 .
Table – 4 Average Growth of Working Capital Components during Holding Period from 2013 to 2017
Asian Paint Nerolac Paint Shalimar Paint
Components (%) (%) (%)
Table – 5 Working Capital Ratio Analysis of Asian Paint Company from 2013 to 2017
Ratios 2012-13 2013-14 2014-15 2015- 2016- Mean SD CAGR CV
16 17 % %
Current Assets to Total Assets Ratio 0.53 0.57 0.57 0.52 0.53 0.54 0.02 - 4.42
Account Receivable Turnover Ratio 15.73 16.19 17.65 17.3 14.23 16.22 1.36 -1.98 8.39
Average Collection Period (Days) 23.2 22.54 20.67 21.09 25.65 22.63 1.97 2 8.74
Account Payable Turnover Ratio 4.24 3.90 4.68 4.39 4.06 4.25 0.30 -1 7.08
Average Payable Period (Days) 86.08 93.58 77.99 83.14 89.9 86.13 6.01 1 6.98
Source: Computed from the Annual Reports of Asian Paint
Table 5 reveals the working capital analyses of Asian paint company from the year 2012-13 to 2016-17. In this table it is
observed that the average current assets to total assets ratio of Asian paint company is 0.54 during the study period. The
highest current assets to total assets ratio is 0.57 in the year 2013-14 & 2014-15 and the lowest is 0.52 in 2015-16. The
Average Account Receivable Turnover Ratio is 16.22 and the co-efficient of Variation is 8.39 percent. The highest Account
Receivable Turnover ratio is 17.65 in the year 2014-15 and lowest is 14.23 in 2016-17. Average collection Period shows
fluctuating trend during study period and it is highest by 25.65 days in the year 2016-17 and lowest by 20.67 days in the year
2014-15. The mean value of Account Payable Turnover Ratio is 4.25 and the SD is 0.30 percent with the CAGR of -1.
Average Payable Period also shows fluctuating trend and it remains on an average 86.13 days in last five years. The highest
Payable Period is 93.58 days in 2013-14 and lowest is 77.99 days in 2014-15.
Table – 6 Working Capital Ratio Analysis of Nerolac Paint Company from 2013 to 2017
Ratios 2012- 2013- 2014- 2015-16 2016- Mean SD CAGR CV
13 14 15 17 % %
Current Assets to Total Assets Ratio 0.51 0.54 0.55 0.67 0.65 0.58 0.07 4.97 12.20
Account Receivable Turnover Ratio 7.62 7.80 8.03 8.07 7.90 7.88 0.18 0.72 2.31
Average Collection Period (Days) 47.46 46.79 45.45 45.22 46.2 46.31 1.08 -1 2.34
Account Payable Turnover Ratio 4.92 4.78 6.45 4.04 4.12 4.86 0.96 -3 19.93
Average Payable Period (Days) 74.18 76.35 56.58 90.34 88.59 77.20 13.57 4 17.58
Source: Computed from the Annual Reports Nerolac Paint Company.
Table 6 shows the working capital analyses of Nerolac paint company from the year 2012-13 to 2016-17. This table depicts
that the average current assets to total assets ratio of Nerolac paint company is 0.58 during the study period. The highest
current assets to total assets ratio is 0.67 in the year 2015-16 and the lowest is 0.51 in 2012-13. The Average Account
Receivable Turnover Ratio is 7.88 and the co-efficient of Variation is 2.31 percent. The highest Account Receivable Turnover
ratio is 8.03 in the year 2014-15 and lowest is 7.90 in 2016-17. The Average collection Period shows fluctuating trend during
study period and it is highest is 47.46 days in the year 2013-14 and lowest is 45.22 days in the year 2015-16. The mean value
of Account Payable Turnover Ratio is 4.86 and the SD is 0.96 percent with the CAGR of -3. Average Payable Period also
shows fluctuating trend and it remains on an average 77.20 days in last five years. The highest Payable Period is 90.34 days in
2015-16 and lowest is 56.58 days in 2014-15.
Table – 7 WORKING CAPITAL RATIO ANALYSIS OF SHALIMAR PAINT COMPANY
Ratios 2012-13 2013-14 2014-15 2015-16 2016-17 Mean SD CAGR CV
% %
Current Assets to Total Assets Ratio 0.88 0.86 0.78 0.78 0.74 0.80 0.05 -3.41 7.34
Account Receivable Turnover Ratio 3.62 3.35 3.13 3.14 3.30 3.30 0.19 -1.83 6.02
Average Collection Period 100.82 108.95 116.61 116.24 110.60 110.64 6.44 2 5.82
Account Payable Turnover Ratio 2.23 2.17 1.89 1.70 1.45 1.88 0.32 -8 17.23
Average Payable Period 163.67 168.2 193.12 214.7 251.72 198.28 36.24 9 18.27
Source: Computed from the Annual Reports Shalimar Paint Company.
Table 7 shows the working capital analyses of Shalimar negative impact on credit sales. Therefore proper care
paint company from the year 2012-13 to 2016-17. In this should be taken for collection policy.
table it is observed that the average current assets to total
assets ratio of Shalimar paint company is 0.80 during the
VII. CONCLUSION
study period. The highest current assets to total assets ratio Decision relating to working management involves
is 0.88 in the year 2012-13 and the lowest is 0.74 in 2012- managing the relationship between a firms short term assets
13. The Average Account Receivable Turnover Ratio is and its short term liabilities. The goal of working capital
3.30 and the co-efficient of Variation is 6.02 percent. The management is to ensure that the firm is able to continue its
highest Account Receivable Turnover ratio is 3.62 in the operations and that it has sufficient cash flow to satisfy both
year 2012-13 and lowest is 3.13 in 2014-15. The Average maturing short term debt and upcoming operation expenses.
collection Period shows fluctuating trend during study Relating to the study of the comparative working capital
period and the highest is 116.6 days in the year 2014-15 management of different paint companies, the net working
and lowest is 100.82 days in the year 2012-13. The mean capital is good with Asian Paint Company and Nerolac
value of Account Payable Turnover Ratio is 1.88 and the Paint Company but low in Shalimar Paint Company as
SD is 0.32 percent with the CAGR of -8. Average Payable compared to other sample companies that indicate that
Period also shows fluctuating trend and it remains on an company has a obstacle in day to day operation. So the
average 198.28 days in last five years. The highest Payable Shalimar paint company should improve their net working
Period is 251.72 days in 2016-17 and lowest is 163.67 days capital .The overall study shows that working capital
in 2012-13. management is satisfactory.
V. FINDINGS REFERENCES
1. The average annual growth rate of Inventory of the [1] M Y Khan P K Jain Financial Management Fifth Edition:
The McGraw Hill Companies.
Asian paint is 12.68 percent that is the highest
compared to other companies, whereas negative [2] Pandey I M Financial Management Delhi: Vikas Publication
Pvt. Ltd.
inventory is with the Shalimar paint company.
2. Trade Receivable annual growth rate of the Asian paint [3] Narayanswamy, R. (2008). Financial Accounting: A
company has 15.32 percent is highest which shows Managerial Perspective. Delhi: PHI Publication Ltd.
more effective in the management of debtors, but [4] Nasr, A. r. (2007). Working capital Management &
negative is with Shalimar paint company. Profitability -Case of Pakistani Firms. International Review
of Business Research Papers.
3. The average of net working capital of Asian paint
company is 33.69 percent which is highest as [5] Pandey, I. M. (2007). Financial Management. Delhi: Vikas
Publication Pvt. Ltd.
compared to the other companies, whereas it is lowest
to Shalimar paint company as 14.31 percent. [6] Singh, D. &. (2010). Management of Working Capital in
4. The Mean of Account collection period is highest in IFFCO & KRIBHKO- A Comparative Study. Indian Journal
of Finance.
Shalimar paint company which is 110 days and the
lowest is with the Asian paint company of 22.63 days. [7] Visscher, H. J. (1998). Industry Practice Relating to
Aggressive Conservative Working Capital Policies. Journal
5. The Average of account payable period of Shalimar
of Finance & Strategic Decisions.
paint company is 198.28 days that is highest as
[8] Akoto, R. K. (2013). Working capital management and
compared to other companies, while the Nerolac paint
profitability. Journal of economics and international finance.
company has 86.13 days.
[9] Ebenezer, A. B. (2013). The Relationship between Working
VI. SUGGESTIONS Capital Management and Profitability of Listed
Manufacturing Companies in India. International journal of
1. The Annual Growth Rate of Shalimar Paint Company business and social research.
is negative, so they have to concentrate on the sales [10] Moradi, M. (2012). A Comparison on Working Capital
strategies by implementing the various marketing Management of Chemical and Medicine Listed Companies in
activities that leads to increase the profit. Tehran Stock Exchange. International journal of business and
2. Net working Capital of Shalimar paint company is low behavioral science.
as compared to other two companies which means [11] Indian paint Industry Outlook 2016.
company’s current liabilities exceeds its current assets
that may affect the growth of the company. So they
have to work on current assets over current liabilities to
improve its net working position much better.
3. Shalimar paint company needs to lower average
collection period. However average collection period
of Asian Paint company was very less. It may have