Canteen Priced Rice Mill

AA UNIVERSAL AGRO INDUSTRIES LTD.
NIGERIA
CANTEEN CROSS RIVERS STATE, NIGERIA
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURES (All Provisional)
A Clearing of site of all shrubs, grasses, small trees and

undergrows and grub up roots including filling of voids 600 m2 100.00 60,000.00
B Excavate oversite average 150mm deep to remove top 600 m2 150.00 90,000.00
soil and vegetable matter and load up deposit spread
and level where directed
C Excavate trench for foundation exceeding 300mm wide 119 m3 1,200.00 142,800.00
commencing from strip level maximum depth not
exceeding 1.00m
D Ditto Pit 111 m3 1,500.00 166,500.00
E Remove surplus excavated materials from site 69 m3 400.00 27,600.00
F Backfilling with selected excavated materials 50 m3 350.00 17,500.00
G Approved laterite filling to make up levels well rammed 480 m3 3,000.00 1,440,000.00
and consolidated in 150mm layers
H 150mm bed of approved hardcore filling well rammed 600 m2 750.00 450,000.00
and consolidated
J Dieldrex anti-termite treatment to excavation

and filling 707 m2 120.00 84,840.00
CONCRETE WORK
K Foundation footing (1:3:6) 30 m3 27,000.00 810,000.00
L Reinfored Column base/Starter 59 m3 30,000.00 1,770,000.00
M Floor slab, 150mm thick 90 m3 30,000.00 2,700,000.00

REINFORCEMENT
N 10-16mm diameter high yield bar 5,605 Kg 300.00 1,681,500.00
P Ditto BRC wire mesh 600 m2 1,200.00 720,000.00
Formwork to
Q Sides of Column 71 m2 3,000.00 213,000.00
R Ditto edges of concrete 250mm high 110 m 450.00 49,500.00
BLOCK WORK
S 225mm thick Hollow sandcrete block in cement and 279 m2 4,500.00 1,255,500.00
mortar (1:6) filled solid with weak concrete.
IN-SITU FINISHINGS
Page 1 of 15
AA UNIVERSAL AGRO INDUSTRIES LTD. NIGERIA
T 15mm thick cement and sand (1:4) smooth rendered 50 m2 1,500.00 75,000.00
walls
Substructure 2/1 Carried to Summary 11,753,740.00
SUPERSTRUCTURE
CONCRETE WORK
In-situ reinforced concrete (Grade 20) packed around

reinforcement and filled into formwork ( reinforcement
and formwork measured separately)
A Column 12 m3 30,000.00 360,000.00
C Roof Beam 25 m3 30,000.00 750,000.00
D Lintel 6 m3 30,000.00 180,000.00
Sawn formwork to
E Vertical sides of Column 213 m2 3,000.00 639,000.00
F Sides and soffit of Beam 279 m2 3,000.00 837,000.00
G Ditto Lintel 75 m2 3,000.00 225,000.00
High tensile steel reinforcement to BS 4466 in

columns,lintel and beams
H 10-16mm Diameter reinforcement 4,515 Kg 300.00 1,354,500.00
CONCRETE PAGE 2/2 TO SUMMARY 4,345,500.00
Page 2 of 15
BLOCKWORK
Hollow blockwalling in cement mortar
A 230mm Wall 574 m2 4,200.00 2,410,800.00
B 150mmthick wall 112 m2 4,000.00 448,000.00
BLOCKWORK PAGE 2/3 TO SUMMARY 2,858,800.00
Page 3 of 15
ROOF CONSTRUCTION
Aluminium Covering
0.55mm approved longspan corrugated colour

aluminium roofing sheet well lapped in accordance with
manufacturer's current printed instructions (measured
nett)
A Roof Covering 870 m2 3,000.00 2,610,000.00
B Ditto but ridge / hip 68 m 1,800.00 122,400.00
Treated harwood timber
C 50 x 100mm rafters 1,045 m 400.00 418,000.00
D 50 x 100mm king post 105 m 400.00 42,000.00
E 50 x 100mm tie beam 600 m 400.00 240,000.00
F 50 x 100mm tie and struts 1,152 m 400.00 460,800.00
G 50 x 75mm purlins 1,298 m 350.00 454,300.00
H 75 x 100mm wall plates 310 m 450.00 139,500.00
J 25 x 300mm fascia board 127 m 1,200.00 152,400.00
K 50 x 50mm noggin 2,060 m 300.00 618,000.00
Page 4 of 15
ROOF CONSTRUCTION PAGE 2/4 TO SUMMARY 5,257,400.00
DOORS AND WINDOWS

Aluminium Windows
Supply and fix the followings:
Natural' off-white powder coated aluminium Sliding
windows with blue reflective 5mm thick tinted glass
complete with all necessary iron-mongery and fixing
screw assembled and fixed to openings including cutting
and pinning lugs to concrete or blockworksurrround a
A Sliding window size 600x600mm high overall , 11 Nr 12,000.00 132,000.00
B Ditto 1500 x 1200mm 19 Nr 36,000.00 684,000.00
C Ditto 1200 x 1200mm 3 Nr 24,000.00 72,000.00
D Ditto 2400 x 600mm 1 Nr 28,800.00 28,800.00
Burglary bars
Mild steel burglar proofing comprising of 25mm x 3mm thick equal angle
irons horizontal and vertical and 16mm diameter high tensile
reinforcement bars incorporated into vertical members including all
necessary fixing accessories and ironmongery
E Sliding window size 600x600mm high overall , 11 Nr 3,400.00 37,400.00
F Ditto 1500 x 1200mm 19 17,100.00 324,900.00
G Ditto 1000 x 1200mm 3 11,400.00 34,200.00
H Ditto 2400 x 600mm 1 13,680.00 13,680.00

Doors and Ironmongery
Frames and Linings
Door Frames
Wrought hardwood
J 25 x 230mm Treated hardwood subframe on door surround
plugged to blockwall and concrete wall 81 m 3,000.00 243,000.00
K 32 x 225mm Akala lining fixed to subframe, including

leaving clean for polishing 81 m 6,500.00 526,500.00
L 25 x 100mm Ditto moulded architraves to door 162 m 1,500.00 243,000.00

surround ,ditto
Page 5 of 15
M 40 x 40 x 50mm hardwood ground log into blockwall 72 m 650.00 46,800.00

Composite Items
N 43mm Thick 'Akala' timber solid core single leaf flush door size
900 x 2100mm high overall, covered both sides with 6mm thick
veneer plywood and lipped on all edges with 22 x 43mm
mahogany hardwood, all left clean for polishing (measured
separately). 9 Nr 50,000.00 450,000.00
P Ditto size 750x2100mmhigh 9 Nr 50,000.00 450,000.00

To Collection 3,286,280.00
IRON DOORS
A Supply and install Approved Iron metal security door size
1800x2100mm high completed with frames and 3 Nr 200,000.00 600,000.00
ironmogery
IRON MONGERY
Supply and fix the following Ironmongery
B Union or other equal and approved mortice lock with set of

lever handle 18 Nr 9,000.00 162,000.00
C Pair 100mm stainless steel hinges 18 Nr 1,500.00 27,000.00
FITTINGS AND FIXTURES

Allow sum fo following items
D Kitchen Cabinet 1 Nr 500,000.00 500,000.00
To Collection 1,289,000.00
COLLECTION
Page 5 3,286,280.00
Page 6 1,289,000.00
Page 6 of 15
DOORS AND WINDOWS Page 2/6 Carried to 4,575,280.00

Summary
PLUMBING/ MECHANICAL INSTALLATION
A Provide the sum of N 1,500,000 for plumbing

installation comprising
of supply and waste pipe work executed complete. Sum 1,500,000.00
Sanitary Appliances
B Supply and fix the following sanitary appliances
C Low Level W.C. suit 9 Nr 45,000.00 405,000.00
D Wash Hand basing 9 Nr 35,000.00 315,000.00
E Kitchec sink 1 Nr 10,000.00 10,000.00
F Urinal Tube 4 Nr 25,000.00 100,000.00
G Allow sum for AC piping works sum 700,000.00
H Allow for Air Conditioning Sum 3,500,000.00
Plumbing Page 2/7 to Summary 6,530,000.00
ELECTRICAL INSTALLATION
K Provide the p.c sum of N3,000,000 for Electrical Installation and

fittings comprising of conduiting cabling and lightings executed Sum 3,000,000.00
complete.
Page 7 of 15
FINISHINGS
Internal Works
12mm Cement and Sand (1:4) Smooth rendering on
A Walls/up standing beam 636 m2 1,500.00 954,000.00
B Reveals 150-300mm girth 150 m 450.00 67,500.00
Tile,Slab and Block Finishes
C 200 x 300 x 6mm white glazed ceramic wall tiles bedded 406 m2 3,200.00 1,299,200.00
and jointed in cement mortar and pointed in coloured
cement to match including narrow widths
D 300 x 300 x 8mm vitrified floor tiles bedded and jointed 600 m2 5,000.00 3,000,000.00
in cement mortar and pointed in coloured cement to
match including laying to approved pattern
E Ditto skirting 75mm high 310 m 500.00 155,000.00
F 42mmthick cement and sand (1:4) screeded bed to 600 m2 2,000.00 1,200,000.00
receive tiles
External Works
15mm Cement and Sand (1:4) smooth rendering on
G Walls 330 m2 1,500.00 495,000.00
H Reveals 150-300mm girth 150 m 450.00 67,500.00

Ceiling and suspended ceiling system
Page 8 of 15
J 15mm thick customised gypsum board suspended 600 m2 3,500.00 2,100,000.00

ceiling fixed on hardwood noggin
K Ditto PVC Plastic Ceiling board externally 66 m2 3,000.00 198,000.00
FINISHING PAGE 2/8 TO SUMMARY 9,536,200.00
PAINTING AND DECORATING
Internal Works
Prepare and Apply Elmution paint

on rendered surfaces of
A Walls 636 m2 1,200.00 763,200.00
B Reveals 150-300mm girth 150 m 250.00 37,500.00
External Works
Prepare and Apply Dulux textured weathershield paint
on rendered surfaces of
D Walls 330 m2 1,200.00 396,000.00
E Reveals 150-300mm girth 150 m 250.00 37,500.00
POP Screeding
F Wall/GYM board 1,236 m2 700.00 865,200.00
G 150-300mmgirth 150 m 210.00 31,500.00

PAINTING AND DECORATING PAGE 2/9 TO 2,130,900.00
SUMMARY
Page 9 of 15
MAIN BUILDING
SUMMARY
SUBSTRUCTURES (page 2/1) 11,753,740.00
CONCRETE WORK(page 2/2) 4,345,500.00
BLOCKWORK (page 2/3) 2,858,800.00
ROOF CONSTRUCTION (page 2/4) 5,257,400.00
DOORS AND WINDOWS (page 2/6) 4,575,280.00
PLUMBING AND MECHANICAL INSTALLATION

(Page 2/7) 6,530,000.00
Page 10 of 15
ELECTRICAL INSTALLATION (Page 2/7) 3,000,000.00
FINISHINGS (page 2/8) 9,536,200.00
PAINTING (page 2/9) 2,130,900.00
TOTAL CARRIED TO GRAND SUMMARY 49,987,820.00
EXTERNAL WORKS
SEPTIC TANK AND SOAKAWAY/IC AND MANHOLE/IC
A Include the provisional sum of N600,000 for the Construction of Septic tank
and soakaway /IC executed complete to Engineer's Instruction. Sum 600,000.00
Page 11 of 15
EXTERNAL WORK CARRIED TO GRAND SUMMARY 600,000.00
Page 12 of 15
GENERAL SUMMARY
1 PRELIMINARIES 2,500,000.00
2 CANTEEN 49,987,820.00
3 EXTERNAL WORK 600,000.00
GRAND TOTAL 53,087,820.00

CROSS RIVERS STATE, NIGERIA
BILL OF QUANTITIES
FOR THE CONSTRUCTION OF CANTEEN

AT THE RICE MILL FACTORY OGOJA/IYALA
CROSS RIVERS STATE
Prepare by;
KSFG DETAILS COST
M A Y 2017

Canteen Priced Rice Mill

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Canteen Priced Rice Mill

Uploaded by

Copyright:

Available Formats

AA UNIVERSAL AGRO INDUSTRIES LTD.

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

A Clearing of site of all shrubs, grasses, small trees and

D Ditto Pit 111 m3 1,500.00 166,500.00

E Remove surplus excavated materials from site 69 m3 400.00 27,600.00

F Backfilling with selected excavated materials 50 m3 350.00 17,500.00

J Dieldrex anti-termite treatment to excavation

K Foundation footing (1:3:6) 30 m3 27,000.00 810,000.00

L Reinfored Column base/Starter 59 m3 30,000.00 1,770,000.00

M Floor slab, 150mm thick 90 m3 30,000.00 2,700,000.00

N 10-16mm diameter high yield bar 5,605 Kg 300.00 1,681,500.00

P Ditto BRC wire mesh 600 m2 1,200.00 720,000.00

Q Sides of Column 71 m2 3,000.00 213,000.00

R Ditto edges of concrete 250mm high 110 m 450.00 49,500.00

In-situ reinforced concrete (Grade 20) packed around

A Column 12 m3 30,000.00 360,000.00

C Roof Beam 25 m3 30,000.00 750,000.00

D Lintel 6 m3 30,000.00 180,000.00

E Vertical sides of Column 213 m2 3,000.00 639,000.00

F Sides and soffit of Beam 279 m2 3,000.00 837,000.00

G Ditto Lintel 75 m2 3,000.00 225,000.00

High tensile steel reinforcement to BS 4466 in

H 10-16mm Diameter reinforcement 4,515 Kg 300.00 1,354,500.00

CONCRETE PAGE 2/2 TO SUMMARY 4,345,500.00

Hollow blockwalling in cement mortar

A 230mm Wall 574 m2 4,200.00 2,410,800.00

B 150mmthick wall 112 m2 4,000.00 448,000.00

BLOCKWORK PAGE 2/3 TO SUMMARY 2,858,800.00

0.55mm approved longspan corrugated colour

A Roof Covering 870 m2 3,000.00 2,610,000.00

B Ditto but ridge / hip 68 m 1,800.00 122,400.00

Treated harwood timber

C 50 x 100mm rafters 1,045 m 400.00 418,000.00

D 50 x 100mm king post 105 m 400.00 42,000.00

E 50 x 100mm tie beam 600 m 400.00 240,000.00

F 50 x 100mm tie and struts 1,152 m 400.00 460,800.00

G 50 x 75mm purlins 1,298 m 350.00 454,300.00

H 75 x 100mm wall plates 310 m 450.00 139,500.00

J 25 x 300mm fascia board 127 m 1,200.00 152,400.00

K 50 x 50mm noggin 2,060 m 300.00 618,000.00

ROOF CONSTRUCTION PAGE 2/4 TO SUMMARY 5,257,400.00

DOORS AND WINDOWS

A Sliding window size 600x600mm high overall , 11 Nr 12,000.00 132,000.00

B Ditto 1500 x 1200mm 19 Nr 36,000.00 684,000.00

C Ditto 1200 x 1200mm 3 Nr 24,000.00 72,000.00

D Ditto 2400 x 600mm 1 Nr 28,800.00 28,800.00

F Ditto 1500 x 1200mm 19 17,100.00 324,900.00

G Ditto 1000 x 1200mm 3 11,400.00 34,200.00

H Ditto 2400 x 600mm 1 13,680.00 13,680.00

K 32 x 225mm Akala lining fixed to subframe, including

L 25 x 100mm Ditto moulded architraves to door 162 m 1,500.00 243,000.00

M 40 x 40 x 50mm hardwood ground log into blockwall 72 m 650.00 46,800.00

P Ditto size 750x2100mmhigh 9 Nr 50,000.00 450,000.00

Supply and fix the following Ironmongery

B Union or other equal and approved mortice lock with set of

C Pair 100mm stainless steel hinges 18 Nr 1,500.00 27,000.00

FITTINGS AND FIXTURES

D Kitchen Cabinet 1 Nr 500,000.00 500,000.00

DOORS AND WINDOWS Page 2/6 Carried to 4,575,280.00

A Provide the sum of N 1,500,000 for plumbing

B Supply and fix the following sanitary appliances

C Low Level W.C. suit 9 Nr 45,000.00 405,000.00

D Wash Hand basing 9 Nr 35,000.00 315,000.00

E Kitchec sink 1 Nr 10,000.00 10,000.00