You are on page 1of 7

CHAPTER 9

Accounting for Receivables


Solutions

Complete the following: Questions #1,2 (p444) ; Brief Exercise #1 (p445)


01. The three major types and classification of receivables are as follows:

Type Classification
(1) Accounts receivable Current asset
(2) Notes receivable Current or noncurrent asset
depending on due date
(3) Other receivables Current or noncurrent asset
depending on due date
02. Other receivables include nontrade receivables such as interest receivable, loans to
company officers, advances to employees, and income taxes refundable.

BRIEF EXERCISE 9-1


(a) Other receivables
(b) Notes receivable
(c) Accounts receivable

Complete the following: Questions #4, 5, 6, 7 (p444); Brief Exercises #3, 4, 5, 6 (p445); Exercises
#2, 3, 4 (p446-7); Problems #2, 4, 5 (p. 447-9)
04. Under the direct write-off method, bad debt losses are not estimated and no allowance account is
used. When an account is determined to be uncollectible, the loss is debited to Bad Debts
Expense. The direct write-off method makes no attempt to match bad debts expense to sales
revenues, or to show the net realizable value of the receivables in the balance sheet. The
disadvantages are that it may not match expenses with revenue and it does not accurately reflect
the collectible value of the accounts receivable on the balance sheet.

5. The essential features of the allowance method of accounting for bad debts are:
(1) Uncollectible accounts receivable are estimated in advance, in order to match the cost of
the bad debts against sales in the same accounting period in which the sale occurred.
(2) Estimated uncollectibles are debited to Bad Debts Expense and credited to Allowance for
Doubtful Accounts through an adjusting entry at the end of each period.
(3) Actual uncollectibles are debited to Allowance for Doubtful Accounts and credited to
Accounts Receivable at the time a specific account is written off.0

6. Net realizable value is the difference between Accounts Receivable (normal debit balance) and
the Allowance for Doubtful Accounts (normal credit balance). Soo Eng should realize that the
decrease in net realizable value occurs when estimated uncollectibles are recognized in an
adjusting entry (debit Bad Debt Expense; credit Allowance for Doubtful Accounts). The write-off
of an uncollectible account reduces both accounts receivable and the allowance for doubtful
accounts by the same amount. Thus, net realizable value does not change.

7. The two bases of estimating uncollectibles under the allowance method are (1) percentage of
sales (income statement method) and (2) percentage of receivables (balance sheet method). The
percentage of sales basis establishes a percentage relationship between the amount of credit
sales and expected losses from uncollectible accounts. This method emphasizes the matching of
expenses with revenues. Under the percentage of receivables basis, the balance in the allow-
ance for doubtful accounts is derived either (a) by applying a percentage estimate of bad debts to
total receivables or (b) from an analysis of individual customer accounts. This method
emphasizes net realizable value.

BRIEF EXERCISE 9-3


April 30Bad Debt Expense [($800,000 – $50,000) X 2%] ............................................................ 15,000
Allowance for Doubtful Accounts..................................................................... 15,000

BRIEF EXERCISE 9-4


(a) Dec. 31 Bad Debts Expense [($400,000 X 1%) – $3,000]................................. 1,000
Allowance for Doubtful Accounts ...................................................... 1,000

(b) Dec. 31 Bad Debts Expense [($400,000 X 1%) + $800]............................................. 4,800


Allowance for Doubtful Accounts ...................................................... 4,800

BRIEF EXERCISE 9-5


(a) Jan. 24 Allowance for Doubtful Accounts..................................................................... 7,000
Accounts Receivable ............................................................................ 7,000
(b)
(1) Before Write-Off (2) After Write-Off
Accounts receivable $700,000 $693,000
Allowance for doubtful accounts 0054,000 0047,000
Net realizable value $646,000 $646,000

BRIEF EXERCISE 9-6


March 4 Accounts Receivable.............................................................................................. 7,000
Allowance for Doubtful Accounts ................................................................. 7,000

Cash ............................................................................................................ 7,000


Accounts Receivable ................................................................................... 7,000

EXERCISE 9-2
(a) (1) Dec. 31Bad Debts Expense....................................................................................... 8,000
[($840,000 – $40,000) X 1%]
Allowance for Doubtful Accounts .......................................... 8,000

(2) Dec. 31Bad Debts Expense....................................................................................... 8,500


Allowance for Doubtful Accounts .......................................... 8,500
[($110,000 X 10%) – $2,500]

(b) (1) Dec. 31Bad Debts Expense....................................................................................... 4,000


[($840,000 – $40,000) X 0.5%]
Allowance for Doubtful Accounts .......................................... 4,000

(2) Dec. 31Bad Debts Expense....................................................................................... 6,000


Allowance for Doubtful Accounts .......................................... 6,000
[($110,000 X 5%) + $500]
EXERCISE 9-3
(a)
Accounts Receivable Amount % Estimated Uncollectible
0-30 days outstanding $65,000 2 $1,300
31-60 days outstanding 017,600 10 01,760
61-90 days outstanding 008,500 30 02,550
Over 90 days outstanding 006,400 50 03,200
$8,810
(b) Mar. 31Bad Debts Expense................................................................................................... 7,010
Allowance for Doubtful Accounts ...................................................... 7,010
($8,810 – $1,800)

EXERCISE 9-4

2002

Dec. 31 Bad Debts Expense (2% X $400,000).................................................................... 8,000


Allowance for Doubtful Accounts ................................................................. 8,000

2003

May 11 Allowance for Doubtful Accounts............................................................................ 1,100


Accounts Receivable–Worthy...................................................................... 1,100

June 12 Accounts Receivable–Worthy ................................................................................ 1,100


Allowance for Doubtful Accounts ................................................................. 1,100

12 Cash ............................................................................................................ 1,100


Accounts Receivable–Worthy...................................................................... 1,100

PROBLEM 9-2A

(a) $38,000
(b) $63,000 ($2,100,000 X 3%)
The balance in the Allowance for Doubtful Accounts is irrelevant.
(c) $47,400 [($840,000 X 6%) – $3,000]
(d) $53,400 [($840,000 X 6%) + $3,000]
(e) The weaknesses of the direct write-off method are two-fold. First, it does not match expenses
with revenues. Second, the accounts receivable are not stated at their estimated net realizable
value at the balance sheet date.
PROBLEM 9-4A

(a)
Accounts Receivable Amount % Estimated Uncollectible
0-30 days outstanding $100,000 1 $ 1,000
31-60 days outstanding 60,000 5 3,000
61-90 days outstanding 50,000 10 5,000
Over 90 days outstanding 30,000 25 7,500
$16,500

(b) Bad Debts Expense ............................................................................................ 6,500

Allowance for Doubtful Accounts ($16,500 – $10,000)............................................. 6,500

(c) Allowance for Doubtful Accounts .............................................................................. 2,000


Accounts Receivable ................................................................................................ 2,000

(d) Accounts Receivable ............................................................................................ 1,000


Allowance for Doubtful Accounts.............................................................................. 1,000

Cash ................................................................................................................ 1,000


Accounts Receivable ................................................................................................ 1,000

(e) When an allowance is established, an estimate is made of the accounts receivable or credit sales
that will not be collected. An entry is made to record this estimate in the period in which the sale
occurred. This matches the estimated expense with the revenue it generated.

PROBLEM 9-5A

(a) Bad Debts Expense (3% X $1,000,000) ........................................................................ 30,000


Allowance for Doubtful Accounts ....................................................................... 30,000

(b) Allowance for Doubtful Accounts ................................................................................... 37,000


Accounts Receivable.......................................................................................... 37,000

(c) Accounts Receivable ..................................................................................................... 5,000


Allowance for Doubtful Accounts ....................................................................... 5,000

Cash ...................................................................................................................5,000
Accounts Receivable.......................................................................................... 5,000
(d) Beginning balance ......................................................................................................... $09,000
Add: Bad debt expense .................................................................................... 30,000
Recovery of account ................................................................................ 5,000
Deduct: Write-off of uncollectible accounts .................................................................... (37,000)
Ending balance .............................................................................................................. $ 7,000

(e) When the percentage of sales (income statement) method is used to estimate bad debts,
recoveries of accounts previously written off do not directly affect the bad debts expense (They
may have an indirect effect, by influencing the estimator’s judgment regarding the appropriate
percentage of sales to use).

If the percentage of receivables (balance sheet) method of providing for bad debts was used, the
recovery would have a direct effect by increasing the balance is the allowance account and
therefore reducing the expense to be recorded in the year-end adjustment.

Complete the following: Question #12 (p444);


Brief Exercise #8 (p445); Exercises #7, 8 (p 447)

12. (a) Principal = $12,000 [($360 x 12/4) ÷ 9%]


(b) Interest = $5,400 [$30,000 x 6% x 3]
(c) Interest rate = 8.33% [($2,500 x 12/6) ÷ $60,000]
(d) Time = 3 months [$875 ÷ ($50,000 x 7%) ÷ 12]

BRIEF EXERCISE 9-8


(a) Total Interest = $15,000 [$900,000 x 10% x 2/12]
(b) Interest Rate = 8% [($526.67 x 12) ÷ $79,000]
(c) Principal = $56,000 [($1,680 x 12/6) ÷ 6%]

EXERCISE 9-7
Nov. 1Notes Receivable–A. Morgan ........................................ 18,000
Cash .............................................................. 18,000

Dec. 1 Notes Receivable–Wright. ............................................... 3,600


Sales ............................................................. 3,600

16 Notes Receivable–Barnes .................................... 4,000


Accounts Receivable–Barnes ....................... 4,000

31 Interest Receivable ............................................... 331


Interest Revenue*.......................................... 331
*Calculation of interest revenue:

Morgan: $18,000 X 10% X 2/12 ...................................... $300


Wright: $3,600 X 6% X 1/12 ........................................... 18
Barnes: $4,000 X 8% X 0.5/12 ....................................... 13
Total accrued interest .................................................. $331
EXERCISE 9-8
2002
May 1 Notes Receivable–Jones.............................................................. 10,500
Accounts Receivable—Jones ............................................. 10,500

Dec. 31 Interest Receivable................................................................................ 700


Interest Revenue ($10,500 X 10% X 8/12) ......................... 700

2003
May 1 Cash ............................................................................................ 11,550
Notes Receivable–Jones .................................................... 10,500
Interest Receivable ............................................................. 700
Interest Revenue ($10,500 X 10% X 4/12) ......................... 350

Complete the following: Question #13 (p444) ; Brief Exercise #9 (p445)


13. Accounts receivable are amounts owed by customers on account, resulting from the sale of
goods and services in the normal course of business operations (i.e., in trade). Interest is not
normally charged on accounts receivable unless they are overdue. Accounts receivable are
normally collected within 30 or so days.
Notes receivable represent claims that are evidenced by formal instruments of credit. A
promissory note gives the holder a stronger legal claim than one on an account receivable. As a
result, it is easier to sell to another party. Promissory notes are negotiable instruments, which
means they can be transferred to another party by endorsement. Interest is normally charged on
notes receivable for the entire maturity period. Notes receivable can extend for any period of
time, from 30 days to a number of years.

BRIEF EXERCISE 9-9


Jan. 10 Accounts Receivable–Opal .................................................................................... 9,000
Sales .......................................................................................................... 9,000

Feb. 9 Notes Receivable–Opal.......................................................................................... 9,000


Accounts Receivable–Opal ........................................................................ 9,000

Complete the following: Questions #16, 17 (p444) ; Brief Exercise #12 (p445);
Exercise #12 (p448); Problem #10 (p451)
16. An increase in the current ratio normally indicates an improvement in short-term liquidity.
This may not always be the case because the composition of current assets may vary. In
order to determine if the increase is an improvement in financial health, other ratios that
should be considered include: Receivable turnover and collection period and inventory
turnover and days sales in inventory ratios.
17. Receivables turnover = Net credit sales ÷ Average accounts receivable
Net credit sales = Receivables turnover x Average accounts receivable
Net credit sales = 8.0583 x $4,542,500
Net credit sales = $36,604,828

BRIEF EXERCISE 9-12


Receivables turnover
$11,006 ÷ [($420 + $380) ÷ 2] = 27.52 times

Collection period
365 days ÷ 27.52 = 13.27 days

EXERCISE 9-12
Nike
Receivables Turnover
$8,995.1 ÷ $1,569.4 = 5.73 times
365 days ÷ 5.73 = 63.7 days

Reebok
$2,899.9 ÷ $417.4 = 6.95 times
365 days ÷ 6.95 = 52.5 days

Nike’s receivable turnover and collection period are not as good as Reebok’s or the industry
average. Reebok’s ratios are slightly better than the industry average.
PROBLEM 9-10A

(a)
2000 1999
Current ratio $1,125 ÷ $1,903 = 0.6:1 $1,527 ÷ $1,777 = 0.9:1

Acid test ratio $756 ÷ $1,903 = 0.4:1 $1,110 ÷ $1,777 = 0.6:1

(b) 2000 1999


Receivables turnover $5,446 ÷ $770 = 7.1x $5,261 ÷ $603.5 = 8.7x
Collection period 365 days ÷ 7.1 365 days ÷ 8.7
= 51.4 days = 42.0 days

(c) CN’s short-term liquidity has deteriorated. The current and acid test ratios both declined. The

receivables turnover is less and the average collection period is longer.

You might also like