Final Personal Balance Sheet

Balance
Sheet Month 1
FY-[MONTH] TOTAL
Current Assets
Savings £14.21 £14.64
Investments £500.00 £500.00
Retierment £500.00 £500.00
Emergency £500.00 £500.00
Pre-paid expenses
Other
Total £1,514.21 £1,514.64
Fixed Assets
Property and equipment
Leasehold improvements
Equity and other investments
Less accumulated depreciation (Negative Value)
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £1,514.21 £1,514.64
Current Liabilities
Accounts payable £0.00
Accrued wages
Accrued compensation £0.00
Income taxes payable
Unearned revenue
Other
Total £0.00 £0.00
Long-term Liabilities
Mortgage payable
Total £0.00 £0.00
FY-[MONTH] TOTAL
Owner Equity
Investment capital £0.00
Accumulated retained earnings
Total £0.00 £0.00
Total Liabilities & Stockholder Equity £0.00 £0.00

Balance Sheet Month 2
FY-[MONTH]
Current Assets
Savings £222.58
Investments £1,015.00
Retierment £1,015.00
Emergency £1,015.00
Pre-paid expenses
Other
Total £3,267.58 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £3,267.58 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £437.20
Pre-paid expenses
Other
Total £5,073.55 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £5,073.55 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £658.26
Pre-paid expenses
Other
Total £6,932.31 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £6,932.31 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £885.97
Pre-paid expenses
Other
Total £8,848.24 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £8,848.24 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £1,120.49
Pre-paid expenses
Other
Total £10,821.63 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £10,821.63 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

Balance Sheet Year 10
Compound Intrest: 3% a month
FY-[MONTH]
Current Assets
Savings £38,799.96
House £56,436.31
Other £0.00
Total £273,790.34 £0.00
Fixed Assets
Total £0.00 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £273,790.34 £0.00
Current Liabilities
Accrued wages
Unearned revenue
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £26,203.79
House £775.00
House Emergency £4,000.00
Total £209,532.86 £0.00
Fixed Assets
House One £108,413.05
House Two £116,992.50
Total £225,405.55 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £434,938.41 £0.00
Current Liabilities
£0.00 £0.00
Mortgage £155,021.77
Unearned revenue
Other
Total £155,021.77 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00
Total Liabilities & Stockholder Equity ########### £0.00

FY-[MONTH]
Current Assets
Savings £129,731.15
House Savings £109,345.35
Total £1,184,873.27 £0.00
Fixed Assets
House One £108,413.05
House Two £116,992.50
Total £225,405.55 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £1,410,278.82 £0.00
Current Liabilities
£0.00 £0.00
Mortgage 1 £10,494.97
£0.00
Unearned revenue
Other
Total £10,494.97 £0.00
Mortgage payable
Total £0.00 £0.00
FY-[MONTH]
Owner Equity
Total £0.00 £0.00
Total Liabilities & Stockholder Equity £10,494.97 £0.00

FY-[MONTH]
Current Assets
Savings £31,169.00
House Savings £0.00
Total £1,169,686.50 £0.00
Fixed Assets
House One £135,516.00
House Two £146,240.00
House Three £271,142.76
House Four £231,699.58

House Five £367,309.71
House Six £383,195.47
House Seven £619,932.00
Mercedes Maybach S 650 Sedan £166,870.20
Total £2,321,905.72 £0.00
Other Assets
Charity
Total £0.00 £0.00
Total Assets £3,491,592.22 £0.00
Current Liabilities
£0.00 £0.00
Mortgage 1 £0.00
£0.00
Unearned revenue
Other
Total £0.00 £0.00
FY-[MONTH]
Mortgage payable
Total £0.00 £0.00
Owner Equity
Total £0.00 £0.00

FY-[MONTH]
Current Assets
Savings £115,891.78
Retierment £1,092,071.79
House Savings £135,380.37
Total £2,348,639.02 £0.00
Fixed Assets
House One £169,395.00
House Two £182,800.00

House Six £478,994.33
Personal Home £3,854,515.18
Total £6,715,179.77 £0.00
Personal Items
Pyzel Surfboard £500.00
Ps4 £150.00
Total £650.00 £0.00
Total Assets £9,064,468.79 £0.00
Current Liabilities
£0.00 £0.00
Mortgage 1 £0.00
£0.00
Unearned revenue
FY-[MONTH]
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
Owner Equity
Total £0.00 £0.00

Balance Sheet Retired 30
FY-[MONTH]
Current Assets
Savings £6,112,096.66
Retirement £6,319,908.97
House Savings £6,159,977.05
House Emergency £2,257,493.17
Total ##############
Fixed Assets
House One £169,395.00
House Two £182,800.00

House Six £478,994.33
Personal Home £3,854,515.18
Total £6,715,179.77 £0.00
Personal Items
Pyzel Surfboard £500.00
Ps4 £150.00
Total £650.00 £0.00
Total Assets ############## £0.00
Current Liabilities
£0.00 £0.00
Mortgage 1 £0.00
£0.00
Unearned revenue
FY-[MONTH]
Other
Total £0.00 £0.00
Mortgage payable
Total £0.00 £0.00
Owner Equity
Total £0.00 £0.00

Final Personal Balance Sheet

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final Personal Balance Sheet

Uploaded by

Copyright:

Available Formats

Balance

Total Assets £1,514.21 £1,514.64

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £3,267.58 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £5,073.55 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £6,932.31 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £8,848.24 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £10,821.63 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £273,790.34 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

Total Assets £434,938.41 £0.00

Total Liabilities & Stockholder Equity ########### £0.00

Total Assets £1,410,278.82 £0.00

Total Liabilities & Stockholder Equity £10,494.97 £0.00

House Four £231,699.58

Total Assets £3,491,592.22 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

House Four £289,624.48

Total Assets £9,064,468.79 £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

House Four £289,624.48

Total Assets ############## £0.00

Total Liabilities & Stockholder Equity £0.00 £0.00

You might also like