Comml Schedules

ABSTRACT
Supply ,Erection,Testing and Comissioning of (i) 132/33kV SS at Mudigubba , (ii)132kV DC/SC line
from 132kV Kadiri SS to proposed 132kV Mudigubba SS, and (iii)33KV Features at 132 KV
Madakasira Substation on turnkey basis
A Material Total GST Total including

GST Rs
1 132kV SS at Mudigubba 24698234.49 4445682.21 29143916.70

2 132kV DC/SC line from 132kV Kadiri SS to 45117669.80 8121180.56 53238850.36
proposed 132kV Mudigubba SS
3 33KV Features at Madakasira 16146098.08 2906297.65 19052395.73
TOTAL of A 85962002.37 15473160.42 101435162.79
B LABOUR
1 132kV SS at Mudigubba
i Electrical 5104123.90 918742.30 6022866.20
ii Civil 25633983.18 4614116.97 30248100.16
2 132kV DC/SC line from 132kV Kadiri SS to
i Electrical 8137109.18 1464679.651932 9601788.83
ii Civil 12187678.30 2193782.094 14381460.39
3 33KV Features at Madakasira
i Electrical 2711341.97 488041.55429118 3199383.52
ii Civil 4302142.09 774385.5762 5076527.67
C Proejct Insurance 717316.83 129117.03 846433.86
D Total Schdule Labour (Sch-B) including Proejct 58793695.45 10582865.18 69376560.63
Insurance
E Total ECV in Rs. 144755697.81 26056025.60 170811723.41
PRICE BID-SCHEDULE-C
SPECIFICATION NO. : APT-e- 38 /2018
NAME OF WORK Supply ,Erection,Testing and Comissioning of (i) 132/33kV SS at Mudigubba ,

(ii)132kV DC/SC line from 132kV Kadiri SS to proposed 132kV Mudigubba SS,and (iii) 33KV Features
at 132 KV Madakasira Substation on turnkey basis
Schedule A Rs.
Schedule B inlcuding Proejct Insurance Rs.
Total
Sl. No. Item
1 Total Estimated contract value (Schedule A+B) Rs.
2 Percentage Rate quoted below/at par/above the total Estimated
contract value (Schedule A+B)
i) In Figures …….%
ii) In Words …………………………………
3 Total value of contract after loading the percentage rate Rs
quoted against Sl.No.2 above
4 Unconditional Rebate if any on amount against Sl.No.3 above Rs
i) In Figures …….%
ii) In Words …………………………………
5 Amount of discount after loading the percentage rate quoted Rs
against Sl.No.4 above
6 Total value of contract after allowing the discount offered
(S.No.3-S.No.5)
Very Important Note to Bidders

1. In case of discripancy between the amount calculated by adopting the percentage rate
quoted for Sl.No.2 (i) and amount quoted in Sl.No.3 the percentage rate quoted in words in
Sl.No.2(ii) shall govern.
2. In case of discripancy between the amount calculated by adopting the percentage rate
quoted for Sl. No.4(i) and amount quoted in Sl.No.5,the percentage rate quoted in words in
Sl.No.4(ii) shall govern.
3. DIFFERENCE IN e-PROCUREMENT LUMPSUM AMOUNT AND TOTAL OF THE

SCHEDULES:
a) Where there is a discrepancy between the total lumpsum rate quoted in the e-procurement
platform web page and the total of the schedule submitted, the total lumpsum rate quoted in
the e-procurement platform will govern for deciding L1.
b)After eveluating the schedules of L1 by taking into consideration the words and figures and
multiplication and totalling mistakes-
i) If the amount arrived is less than the e-procurement lumpsum amount, the lesser amount
shall be taken for award of contract.
ii) If the amount arrived is more than the e-procurement lumpsum amount, the e-procurement
lumpsum amount shall be taken for award of contract.
4. Discount offered if any shall be indicated in the Schedule'C' only. Discount offered
anywhere elese will not be considered.
Signature of Bidder with seal

18
i) 132/33kV SS at Mudigubba ,
gubba SS,and (iii) 33KV Features
ey basis
101435162.79
69376560.63
170811723.41
Amount
170811723.41
dopting the percentage rate

ntage rate quoted in words in
dopting the percentage rate

ntage rate quoted in words in
UNT AND TOTAL OF THE

ate quoted in the e-procurement
he total lumpsum rate quoted in
ration the words and figures and
um amount, the lesser amount
psum amount, the e-procurement
C' only. Discount offered
Signature of Bidder with seal

ABSTRACT
Detailed estimate for erection of 132/33kV SS at Mudigubba in Anantapur district ,
132kV DC/SC line from 132kV Kadiri SS to proposed 132kV Mudigubba SS, 132kV
2nd Ckt. on existing 132kV DC/SC line from 132kV Kadiri SS to 132kV Pulivendula
SS , 2 Nos bays at 132kV Kadiri SS and 1 No. 132kV Bay at 132kV Pulivendula SS
on turnkey basis
TECHNICAL SANCTION
A Material Total Insurance @
0.5%
1 132kV SS at Mudigubba 24698234.49 123491.17

2 132kV DC/SC line from 132kV Kadiri SS to 45117669.80 225588.35
3 33 kv Features Madakasira 16146098.08 80730.49
TOTAL of A 85962002.37 429810.01
B LABOUR
1 132kV SS at Mudigubba
i Electrical 5053588.015556 25267.94
ii Civil 25380181.37 126900.91
2 132kV DC/SC line from 132kV Kadiri SS to
i Electrical 8056543.74 40282.72
ii Civil 12067008.22 60335.04
3 33 kv Features Madakasira
i Electrical 2684497.00 13422.48
ii Civil 4259546.62 21297.73
Total Schdule-B 57501364.96 287506.82
E Project Insurecne 143463367.33 717316.83
GST @ 18% 129117.03
Total proejct Insurance 846433.86
Page 7 of 187
Electrical Material/Equipment Estimate for erection of 132/33kV SS at Mudigubba in Anantapur

District
Sl. Description Qty. Unit Basic Rate in Amount in Rs
No. Rs
1 GI Structures 42 MT 80729.04 3390619.68
2 GI Bolts & Nuts 3.0 MT 78736.74 236210.22
3 ACSR Moose Conductor 1 kM 314403.12 314403.12
4 HTGS Earth Wire 0.5 kM 37158.95 18579.48
5 132 KV SF6 Circuit Breakers 3 Nos 660574.70 1981724.10
6 132kV Transformer CTs (300-200-100/1-0.5775,1-1A) 6 Nos 120626.33 723757.98
7 132 KV Feeder CTs (Ratio 600-300-150/1-1-1A) 3 Nos 113560.26 340680.78
8 132 KV Lighting Arrestors 9 Nos 31973.13 287758.17
9 132 KV, 800 Amps Isolator with Earth Switch 1 Nos 122868.88 122868.88
10 132kV, 800 Amps Isolator without Earth Switch 4 Nos 84997.14 339988.56
11 132 KV Potential Transformer 3 Nos 117858.89 353576.67
12 132 KV CVTs 1 Nos 219328.91 219328.91
13 33 KV Vaccum Circuit Breakers 8 Nos 236781.18 1894249.44
13 33kV Transformer CTs (1200-800-400/1-0.5775,1-1A) 6 Nos 45564.76 273388.56
15 33 KV Feeder CTs (Ratio 400A/1-1-1A) 18 Nos 31434.22 565815.96
16 33 KV Lighting Arrestors 24 Nos 4392.65 105423.60
17 33 KV, 1200 Amps Isolators 2 Nos 46781.56 93563.12
18 33kV, 800 Amps Isolators 10 Nos 38647.41 386474.10
19 33 KV Potential Transformers 3 Nos 31330.93 93992.79
20 LTAC Panel 1 Nos 181944.70 181944.70
21 70kN Disc Insulators 168 Nos 318.54 53514.72
22 132kV Solid Core Insulators 46 Nos 10626.48 488818.08
23 33kV Solid Core Insulators 216 Nos 2397.08 517769.28
24 220V 80AH Battery Set MF 1 Nos 215890.39 215890.39
25 220V 80AH Battery Charger with DCDB 1 Nos 213236.84 213236.84
26 Copper Control cables of size 2Cx2.5 Sq mm 2 KM 43388.61 86777.22
27 Copper Control cables of size 4Cx2.5 Sq mm 4.5 KM 76967.82 346355.19
28 Copper Control cables of size 6Cx2.5 Sq mm 3 KM 107078.98 321236.94
29 Copper Control cables of size 10Cx2.5 Sq mm 1.5 kM 183339.79 275009.69
30 Copper control cables of size 12Cx2.5 Sq mm 0 KM 222674.29 0.00
31 5-Bolted Single Moose Tension Hardware for 132kV bus 6 Nos 2262.64 13575.84
32 3-Bolted Twin Moose Tension Hardware with 150mm 12 Nos 3677.41 44128.92
spacing for 33kV bus
33 3-Bolted Single Moose Tension Hardware for 33kV bus 12 Nos 2119.46 25433.52
34 Spacer clamps for Twin Moose with 150mm spacing 24 Nos 576.30 13831.20
35 Supply of Panther through moose take off T clamps 8 Nos 444.45 3555.60
36 T-clamps for Twin Moose of 150mm spacing to single 24 Nos 444.45 10666.80
Moose Take off for 33kV
37 T-clamps for Moose in all three ways 46 Nos 684.81 31501.26
38 Supply of twin moose clamps with twin take off of 150mm 6 Nos 444.45 2666.70
spacing for 33kV bus.
Page 8 of 187

District
No. Rs
39 Post type insulator clamps of 150mm spacing for 33kV 3 Nos 668.82 2006.46
bus
40 Bus Post insulator clamps for single moose conductor 3 Nos 678.41 2035.23
41 Tension hardware for ground wire with earth bands 24 Sets 971.56 23317.44
42 U-Bolts with 3 Nos. Nuts on each side 42 Nos 169.51 7119.42
43 Single Suspension hardware suitable for Moose 2 Nos 4169.14 8338.28
44 supply of power cable of size 120 sqmm 3 1/2 core Alluminum 0.3 kM 308184.46 77046.12
cable ( Finolex / Unicab / Arrow make)
45 Supply of Personal Computer make HP with Pentium 5th 2 Sets 44444.50 88889.00
Generation Processor or advanced processor, 19'' LCD
Moniter, 4GB RAM, 500GB Hard Disk, Suitable UPS and Laser
Printer for A3 Paper Size with computer table and chair Etc.,
with Windows 8 OS and Scanner
46 Supply of 100KVA, 33kV/ 440Volts Station Transformer 1 Sets 240570.05 240570.05

47 Supply of HG Fuse Set with insulators 1 Sets 8842.26 8842.26
48 Supply of Amenities and T&P (as per Annexure-I enclosed ) 1 LS 14702.24 14702.24
49 Supply of furniture for Control House (as per Annexure-II 1 LS 231422.51 231422.51
enclosed)
50 Telecom Material
i Two directional Managed Synchronous Digital Hierarchy 1268626.63 1268626.63

1 set
(SDH) type,short Haul which can drive upto 60 km in
both directions, STM-4 upgradable to STM-16 OLTE with
ii Fibre distribution panels for termination of Fibres of 48 F 19381.06 19381.06
Primary Multiplexer 1 Nos.
capacity
iii Fibre approach cable (DWSM) of 24 Fibre capacity with 122597.02 61298.51
0.5 Km
HDPE pipe
iv EPAX (8/8), 128 universal ports fullly wired. 102032.52 102032.52
1 Nos.
v EPB Telephones 1020.26 5101.3

5 Nos.
vi 48V/35A(1+1)Float cum Boost Charger 145285.68 145285.68

1 Nos.
vii 48V/200AH SMF VRLA Battery set 100250.20 100250.2

1 Nos.
viii 6 pair PVC copper telephone Cable 0.2 Km

42991.26 8598.25
ix single pair PVC copper telephone Cable 9010.19 1802.04

0.2 Km
x 25 Sqmm Battery cable 248522.73 49704.55

0.2 Km
xi 1.5 Ton Split type AC Unit including 4 KVA Stabilizer 51249.80 102499.6
2 Nos.
xii 4 1/2 Digit true RMS digital Multimeter 34187.46 34187.46

1 Nos.
xiii Medium size tool kit consisting of 1) Screw driver set 1 Nos.
23,204.27 23204.27
with detachable bits(Taparia) 2) Spanner set 3)
51 Cutting
Telecome Plier 4) Nose
Material Plier 5) Wire stripper 6) 25
Spares 0
Watts Soldering Iron (Soldran) 8) 50 Watt Soldering
Iron (Soldran) 8) Crimping Tool 4/6/8 pin 9) 3 1/2
i Spare
Digital
set of short Haul OLTE and MUX (One module for
Multimeter along with briefcase 1 Set
734778.21 734778.21
each type)
ii Mandatory spare set for EPAX (One module for each 40378.19 40378.19
1 set
type)
Page 9 of 187

District
No. Rs
52 SAS 0
i 132 kV feeder Control & Relay Panel with BCUs as per 1 Nos. 775000.00 775000
BOM.
ii 132 /33 KV Power Transformer Control & Relay Panel 2 Nos. 955000.00 1910000
with BCUs as per BOM
iii 33 kV Twin feeder Control & Relay Panel with BCUs as 3 Nos. 555000.00 1665000
per BOM.
iv Industrial grade desktop PC with 24" (TFT) Monitor with 2 Nos. 205000.00 410000
software & furniture as per BOM.
v Industrial grade desktop PC with 24" (TFT) Monitor for 1 No. 205000.00 205000
station Engg. W/S (DR work station) with software &
furniture as per BOM.
vi 132 Column Dot Matrix Printer: USB port with furniture as 1 Nos. 45000.00 45000
per BOM.
vii A4 Laser color printer with furniture as per BOM. 1 Nos. 85000.00 85000
viii GPS clock, antenna & Associated equipment for time 1 No. 205000.00 205000
synchronization. *
ix 3 KVA Inverters (RS485 compatible) as per Appendix – II 2 No. 85000.00 170000
of Specification. *
x Data Concentrator for Energy Meters interface with 1 No. 88500.00 88500
IEC61850. *
xi Gateway consists of chassis, mother board, power 1 Nos. 305000.00 305000
xii supply, processor
Industrial with communication
grade Ethernet ports: a) IEC*
Switches & Accessories. 1 Set 755000.00 755000
xiii 60870-5-101 and b) IEC 60870-5-104. *
Armoured 6 core Fiber Optic cables in double length 1 Set 90000.00 90000
along with
Total in Rs.accessories. * 24698234.49
GST @ 18% 4445682.21
Total in Rs. 29143916.70
Chief Engineer/Construction
Page 10 of 187
Electrical Material/Equipment Estimate for Erection of 132kV DC/SC line from 132kV Kadiri SS to
proposed 132kV Mudigubba SS.
No. Rs
1 GI Tower Parts 300.0 MT 91066.56 27319968.00
2 GI Bolts & Nuts 13 MT 78736.74 1023577.62
3 ACSR Panther Conductor 58 kM 143756.23 8337861.34
4 Supply of the following Hardware for ACSR
Panther Conductor
a Single Tension Hardware 160 Sets 2452.21 392353.60

b Single suspension hardware wih FAH 100 Nos 2583.89 258389.00
c Single suspension hardware AAH 10 Nos 2616.27 26162.70
d Single suspension hardware wih Pilot 15 Nos 2734.69 41020.35
e Double Tension Hardware 26 Nos 5586.16 145240.16
f Double Suspension Hardware 0 Nos 4569.37 0.00
g Vibration Dampers 560 Sets 799.04 447462.40
h Mid span Compression joints 40 Sets 599.33 23973.20
i Repair sleeves 20 Sets 196.44 3928.80
j PG clamps 24 Nos 177.78 4266.72
14 70 KN Normal Disc Insulators 1240 Nos 318.54 394989.60
15 120 KN Normal Disc Insulators 2100 Nos 594.79 1249059.00
16 Hanger Rods 100 Sets 572.60 57260.00
17 U Bolts 16 mm 25 Nos 169.51 4237.75
18 7/8.0 SWG High Tensile Galvanised steel wire for 2000.0 mtr 35.56 71120.00
counter poise earthing.
19 OFC (OPGW) & Accessories Supply: 0.00

( Overhead)
a OPGW 24F of DWSM type including sag, loop, 28 181797.15 5090320.20
Overheads @ 10% including all hardware Km
accessories
b Splice boxes (OPGW - OFAC) 2 Nos. 6220.74 12441.47
c Splice Boxes (OPGW - OPGW) 9 Nos 6220.74 55986.62
d Down Lead Clamps 165 Nos 490.67 80960.15
16 Spares of OFC (OPGW) Accessories @ 0.00
3 %:
a Suspension Assembly (Grounding clamps are Set 3704.80 11114.40
part of suspension assembly) 3
b Tension Assembly (Dead end Clamps and Set 4779.44 23897.18

Grounding clamps are part of Tension Assembly) 5
c Vibration Dampers 16 Nos 932.38 14918.03

d Splice boxes (OPGW - OFAC) 1 Nos. 6220.74 6220.74
e Splice Boxes (OPGW - OPGW) 1 Nos 6220.74 6220.74
f Down Lead Clamps 30 Nos 490.67 14720.03
TOTAL 45117669.80
GST@18% 8121180.56
TOTAL AMOUNT 53238850.36
Schedule-A (Electrical Material Portion f - Annexure-1
Supply, Erection, Testing and Commissioning of 33KV Fatures at 132 KV Madakasira

( Lift Irrigation ) SubStation in Anantapuram Distrcit
Sl. Description of Material/Work Sub UNIT Rate/Unit

No station
.
1 GI Structures 35 MT 80637.54
2 GI Bolts & nuts 1.85 MT 78736.74
3 132KV SF6 Circuit Breakers 2 Nos. 660574.70
4 132KV Transformer CTs (300-200- 6 Nos. 120626.33
100/1-0.577-1A)
5 132KV Lightening Arrestors 6 Nos. 31973.13
6 132KV, 800A, Isolator without Earth 4 Nos. 84997.14
switch
7 132kV Solid Core Insulators. 37 Nos. 10626.48
8 70 KN Normal Disc Insulators 300 Nos. 318.54
(Suspension Insulators )
9 33 KV VCBs 6 Nos. 236781.18
10 33 KV Transformer CTs (1200-800- 6 Nos. 45564.76
400/1-0.5575,1-1-1-1A)
11 33KV Lightening Arrestors 18 Nos. 4392.65
12 33 KV Feeder CTs (400-200/1-1A) 12 Nos. 31434.22
13 33KV Potential Transformers 3 Nos. 31330.93
15 33KV Isolators (1200A) 2 Nos. 46781.56
16 33KV Isolators(800A) 10 Nos. 38647.41
17 33kV Solid Core Insulators. 108 Nos. 2397.08
18 ACSR Moose Conductor 2 KM 314403.12
19 7/3.15 mm HTGS Earthwire 0.50 KM 37158.95
20 2C x 2.5 Sq.mm Copper Control Cable 6 KM 43388.61
25 LTAC Panel 1 Nos. 181944.70

26 5 bolted type single tension h/w for 12 Nos 2262.64
single moose or zebra conductor for
220KV & 132KV
27 5 bolted typeTwin Moose tension h/w 6 Nos 4255.74
400mm spacing for 220KV & 132KV
28 3 bolted tension hardware for twin 6 Nos 3677.41

moose with 150mm spacing to 33KV bus
29 3 bolted type single tension h/w for 12 Nos 2119.46

single moose or zebra conductor for
33KV
30 spacer clamps with 150mm spacing for 15 Nos 576.3
twin moose
31 spacer clamps with 400 mm spacing for 15 Nos 750.85
twin moose
32 T Clamps for Twin Moose with 150 mm 25 Nos 576.30
spacing to Single Moose take off
33 T clamps for twin moose to single moose 3 Nos 752.13
with 400mm spacing
34 T clamps for Moose in all three ways 72 Nos 684.81
35 Tension Hardware for Ground wire 12 Nos 971.56
### PT Marshling Boxes(132/33kv) 1 Nos 5730.29
38 132 / 33KV CT Marshling Boxes 8 Nos 4300.84
39 Supply and fixing of GI flexibale Earth 10 Nos 305.48
Bond
40 Supply of Rubber mats 20 Nos 1116.68
41 U bolts with three nuts 18 Nos 193.85
42 Portable Twin Tube 20W emergency 10 Nos 1172.77
portable Lamp of make Philips or Bajaj
43 132 /33 KV Power Transformer Control 946673.04

& Relay Panel with BCUs as per BOM 2 Nos.
44 33 kV Twin feeder Control & Relay Panel 2 Nos.

508722.38
with BCUs as per BOM.
Total
GST @18%
Total including GST
Sd/- A.Venkateswara Rao

CHIEF ENGINEER
CONSTRUCTION-I
// FORWARDED BY ORDER //
//Asst. Divisional Engineer//

xure-1
at 132 KV Madakasira
trcit
Amount
2822313.9
145662.969
1321149.4
723757.98
191838.78
339988.572
393179.76
95562
1420687.08
273388.56
79067.7
377210.64
93992.79
93563.12
386474.1
258884.64
628806.24
18579.475
260331.66
769678.2
535394.9
1100038.74
445348.58
181944.7
27151.68
25534.44
22064.46
25433.52
8644.5
11262.75
14407.5
2256.39
49306.32
11658.72
5730.29
34406.72
3054.8
22333.66
3489.3
11727.7
1893346.08
1017444.76
16146098.076
2906297.65
19052395.73
f Engineer/Construction
ateswara Rao
NGINEER
UCTION-I
Page 17 of 187
Sch-B (Elecl.)
Nameof the work: Erection of 132/33kV SS at Mudigubba in Anantapur district
(All financial figures in Rs.)
Sl. Description Qty UOM Unit Rate of Unit rate of Total of Labour Total of
No. Labour Material Material
(8+9+10)
(1) (3) (4) (5) (11) (12) (13) (14)

1(a) Setting of stubs with stub setting template for substation structure: Erection of 54 Set 675.00 0.00 36450.00 0.00
stub setting template,fixing of jacks for supporting the template,alignment and
leveling of exact location of stubs of stub setting template, dismantling of
template after completion of initial curing of CC a) CPLs & 33kV towers
1(b) (b) 132kV Towers 9 Set 2703.00 0.00 24327.00 0.00

1( c) (c) 132kV Isolators 5 Set 2027.00 0.00 10135.00 0.00
1(d) (d) 132kV Circuit Breaker 3 Set 1831.00 0.00 5493.00 0.00
1(e) (d) 33kV Circuit Breaker 8 Set 1221.00 0.00 9768.00 0.00
2 Erection of the main and auxiliary structures etc., using bolts and nuts. 41 MT 2916.00 0.00 119556.00 0.00
3 Hoisting of Insulators & Hardware, Stretching the conductor and Stringing of 1 Bus 5830.00 0.00 5830.00 0.00
132 kV Bus comprising of 3 phases with Single Moose Conductor to a tention Section
of 900kgs (the approximate length of bus section will be 45mtrs.) .
33 kV Bus comprising of 3 phases with Twin Zebra/Moose Conductor to a Section
tention of 900kgs (the approximate length of bus section will be 20mtrs.)
including fixing of spacer clamps.
33 kV Auxiliary Bus comprising of 3 phases with Single Zebra/ Moose Section
Conductor to a tention of 450kgs (the approximate length of bus section will be
20mtrs.).
6(a) Fixing of hardware, stretching the ground wire and stringing of earth wire to a 12 spans 871.00 0.00 10452.00 0.00
tension of 450 kgs from pinnacle to pinnacle
6(b) Fixing of hardware, stretching the ground wire and stringing of earth wire to a 80 RM 59.00 0.00 4720.00 0.00
tension of 450 kgs from pinnacle to ground
7(a) Connecting equipment to bus and/or another equipment with Twin MOOSE / 6 nos 473.00 0.00 2838.00 0.00
ZEBRA /PANTHER conductor including measuring,cutting clamping and also
hoisting of suspension insulator assembly to support the conductor wherever
necessary
7(b) Connecting equipment to bus and/or another equipment with SINGLE 180 nos 306.00 0.00 55080.00 0.00
MOOSE / ZEBRA/PANTHER conductor including measuring,cutting
clamping and also hoisting of suspension insulator assembly to support the
conductor wherever necessary
8(a) Supply&Laying of earth mat including excavation of trenches,welding and 500 RM 90.00 712.05 45000.00 356025.89
fixing lugs,connecting to equipment and connecting lightning shield to earth
mat and earthing of fence posts, drilling and connecting earthrods including
connecting cast iron pipes as per Drg: 100X16 MS Flat
8(b) 100X16 GI Flat 200 RM 90.00 998.48 18000.00 199696.46

Page 18 of 187
Sch-B (Elecl.)
(8+9+10)
8( c) 75X8 MS Flat 3500 RM 81.00 267.02 283500.00 934567.95
8(d) 75X8 GI Flat 1000 RM 81.00 374.41 81000.00 374408.49
9 Excavation of earth pit, putting cast iron pipe with flange on one end (as per 30 nos 12998.00 0.00 389940.00 0.00
ISS7181/86) of nominal dia 125mm and 2.75 meters long in side the pit
including supply and fixing RCC collars 0.75 meter dia (OD), 50mm thick and
0.60meters long in side the pit, backfill the pit in the 25mm size granuals of
BH coke for full depth of the pit with alternate layers of BH coke and salt of
300mm thick around the earth pipe of 150mm on all the sides of the pipe
including cost & conveyance of BH coke, salt, clamps, C.I. pipes and RCC
collars , labour charges for all operational incedental items of work etc.,
complete.
10 Providing of earthing rods (spikes) of size 32mm dia MS rod of 3 meter length 15 nos 0 1066.67 0.00 16000.00
including cost of MS rod
11 Laying of control cables of all sizes (from2 core to 12 core in both copper and 12000 RM 10.00 0.00 120000.00 0.00
alluminium) in cable trenches including cost of suitable metalic cable glands
with rubber lining Note: This includes running of cables in control room where
cables are run on cable racks in cable duct.
12 Laying of power cables: above 50sqmm 250 RM 18.00 0.00 4500.00 0.00
13(a) Cable termination to the switch gear marshalling boxes / panel terminal blocks/ 1500 nos 31.00 0.00 46500.00 0.00
C&R panel, LTAC panel including providing suitable ferrules and lugs as per
specification (including cost of ferrules and lugs): 2.5Sq.mm copper with
copper lugs each core at both ends.
13(b) Above 50 sqmm/35sqmm power cable with lugs each core at both ends 16 nos 131.00 0.00 2096.00 0.00
14 Supply & Instalation of LED lamps with fixtures for switch yard lighting as per 35 nos 0 12386.40 0.00 433524.00
APTRANSCO technical specification.
15 Erection of the following equipment with Crane/Derrick at site including
handling the material/equipment carefully at site including labour charges for
all incidental and operational items of work.
a. 132 kV Circuit breakers with support structure & marshalling boxes including 3 nos 14581.00 0.00 43743.00 0.00
including pole to pole cable wiring and terminations.
b. 132KV Current Transformers 9 nos 3207.00 0.00 28863.00 0.00

c. 132KV Lightning Arrestors 9 nos 1514.00 0.00 13626.00 0.00
d. 132KV CVTs 1 nos 3207.00 0.00 3207.00 0.00
e. 132KV PTs 3 nos 3207.00 0.00 9621.00 0.00
g. 132 kV Isolators without earth switch including solid core insulators erection, 4 nos 5245.00 0.00 20980.00 0.00
alignment in full shape for smooth operation by manually.
Page 19 of 187
Sch-B (Elecl.)
(8+9+10)
h. 132 kV Isolators with earth switch including solid core insulators erection, 1 nos 5830.00 0.00 5830.00 0.00
alignment in full shape for smooth operation by manually.
i. 33 kV Circuit breakers including pole to pole cable wiring and terminations. 8 nos 5876.00 0.00 47008.00 0.00
j. 33KV Current Transformers 24 nos 991.00 0.00 23784.00 0.00

k. 33KV PTs 3 nos 991.00 0.00 2973.00 0.00
l. 33KV Lightning Arrestors 24 nos 592.00 0.00 14208.00 0.00
m. 33 kV Isolators including solid core insulators erection, alignment in full shape 12 nos 1895.00 0.00 22740.00 0.00
for smooth operation .
16 Erection of Control / Relay panels, LTAC panels, announciation, PTDB panels 17 nos 2590.00 0.00 44030.00 0.00
etc.,in the control room duly mounting them on channels and grouting them
with foundation bolts excluding cost of channels & foundation bolts including
man power support to MRT wing for commissioning.
17 Supply & Erection of Marshalling Kiosk 1 nos 871.00 23405.33 871.00 23405.33
18 Supply & Erection of 132kV/33kV CT marshalling box on the structures of 11 nos 423.00 4300.84 4653.00 47309.24
equipment including cost of marshalling boxes.
19 Supply & Erection of 132kV/33kV PT marshalling box on the structures of 2 nos 423.00 5730.29 846.00 11460.58
equipment including cost of marshalling boxes.
20 Supply & Erection of Lighting pillar box in switchyard on foundation laid 1 nos 1166.00 8658.55 1166.00 8658.55
including cost of all materials & cost of pillar box.
21 Erection of 220V,80 AH battery set in complete shape fit for charging 1 Set 3281.00 0.00 3281.00 0.00
maintenance free
22 Erection of 220Volts, 80AH Battery Charger with DCDB 1 Set 3373.00 0.00 3373.00 0.00
23 Supply & Fixing of 90lbs rail poles over the transformer plinth including cost & 35 RM 580.00 0.00 20300.00 0.00
conveyance of all materials, labour charges for cutting and fixing charges with
lead & lift etc., complete
24 Erection of 33kV/ 400 Volts Station Transformer including all necessary 1 Set 6586.00 0.00 6586.00 0.00
connections on HV & LV side including cost of lugs without HG fuse set
erection cost(excluding cost of transformer and HG Fuse set)
25 Erection of 33 KV HG Fuse Set 1 nos 705.00 0.00 705.00 0.00

Page 20 of 187
Sch-B (Elecl.)
(8+9+10)
26 Supply & erection Diesel generator Set make CGL/Kirlosker with standard 1 nos 0.00 318257.36 0.00 318257.36
accessories cuopled to CGL/Kirlosker make alternator of 3 ph, 450 V,0.8 Pf, 50
Hz, 1500 rpm std control panel, fuel tank, battery lead etc.,15 KVA Diesel
Generator set of OUT DOOR type complete as per the details given in the tech
spec. including cost of all materials such as GI channels, cement, & sand etc.,
including transportation to site.
27 Supply & fixing of glow sign board, using 1"(25.4mm) square pipe for outer 1 Set 0.00 10666.67 0.00 10666.67
frame box, using best quality flex with computerised cut letters and symbol
(APTRANSCO Logo, name & capacity) using good quality tubes, aluminium
chokes of Philips/Cropmtongreaves.Bajaj make, size of the board shall be
12'x3', including cost and conveyance of all materials, fixing charges etc.,
complete for finished item of work.
28 Fabrication of name board for SS with 16 SWG MS tin and support framing 1 Set 0.00 16444.44 0.00 16444.44
with suitable angle and side angles 10 feet length for erection of the name
board with suitable colours indicating the particulars of SS including erection
complete
29 Supply of MDF (Medium Density Fibre)Boards with 12mm thick 3x4 size with 1 Set 0.00 4754.88 0.00 4754.88
Teak-Wood beeding and painting with two coats of white paint and drawing of
SS single line drawing with various colours
30 Writing of names & other details on equipment, marshalling boxes, kiosks, with 35 Sets 88.00 0.00 3080.00 0.00
CT ratio, C&R panels etc., with superior quality white enamle paint including
cost of brushes & labour etc.,
31 Painting and writing of names of identification of Rooms with superior quality 10 sets 180.00 0 1800.00 0.00
enamel paint with two coats including cost of brushes, cost of paint, labur
charges etc. complete as directed by the Engr-incharge.
32 Supply and Providing of Caution Boards of size 12"x8" painted as "Load 42 Nos. 0.00 195.56 0.00 8213.52
Relief/Line Clear/ Break Down/Danger Boards/Equipment Name Boards" ,
including cost of paint, brushes and labour charges etc. complete for finished
item of work
33 Writing of sub station name on the main gate with superior quality synthetic 1 Job 1560.00 0 1560.00 0.00
enamel paint with two coats including cost of brushes, cost of paint, labur
charges etc. complete
34 Painting of RYB colours on structures equipment, isolators, LA's etc. with 30 Nos. 210.00 0 6300.00 0.00
superior quality enamel paint including cost of brushes, cost of paint, labur
charges etc. complete as directed by the Engr-incharge.
Page 21 of 187
Sch-B (Elecl.)
(8+9+10)
35 Supply and installation of key Board of of size 1.5' x 2' of Eco Wood Board with 1 Set 4879.20 0.00 4879.20 0.00
glass covering with lock & key arrangements for providing all the keys of
equipment and sub-station
36 Supply of 12"x8" size 18 SWG sheet boards with spikes 0.75 mts for fixing on 30 Sets 0.00 204.44 0.00 6133.20
the ground at earth pit to display the earth pit No.including cost of sheet, MS
rod and redoxide painting and two coats enamel blue paint and writng the
details of earthpit including all cost of labour charges complete.
37 Supply and installation of Air Coolers with FRP Body including Transport of 2 Nos. 0.00 7111.11 0.00 14222.22
Make:KENSTAR or SYMPHONY
38 Supply and fixing of CT operated electronic energy meter 400 V, 3phase 300- 1 Set 0.00 21333.33 0.00 21333.33
100/5 A of Secure / Dukarnix / L&T make for 33 kV / 400 V station transformer
including CT box with Cts with 0.2 class of acuuracyfixed ina outdoor pilfer
proof GI box, including necessary wiring & connecting complete.
39 Supply and arrangement of Galvanised Fire buckets including Stand 1 Nos. 0.00 6666.67 0.00 6666.67
galvanised suitable for 6Nos Buckets of 10lts capacity complete
40 Supply & Fixing of Ajentha make quartz wall clock with music bell. 1 No 0 755.56 0.00 755.56
41 Supply & erection of LT Distribution box containing three sets of 3 phases 100 1 Set 0.00 12010.24 0.00 12010.24
A rating distribution MCCB Units connecting complete
42 Supply &fixing of 15 lbs capacity CO2 portable (without trolley) fire 12 Nos 0.00 7568.80 0.00 90825.60
extinguishers complete first filling horn&hose as per specification.
43 Supply & fixing of 50 lbs capacity CO2 portable Fire extinguishers (with trolly) 4 Nos 0.00 17081.50 0.00 68326.00
of standard make with ISI certification like Fire flex / Sharathy industries
complete with first filling horn and hose.
44 Supply & Installation of emergency rechargeble lamps with twin tube fitting of 2 Nos 0.00 1172.77 0.00 2345.54
20W of make Bajaj/Crompton Greaves/Philips.
45 Supply of Insulation of Rubber mats of size 2m x 1m x 6mm confirming to IS 20 Nos 0.00 1116.68 0.00 22333.60
5424/96 and laying in front of panels in the Control Room.
46 Erection of 33kV PT Distribution box 1 No 424.00 0.00 424.00 0.00

47 Marking as per approved layout with the help of surveyor 1 No 24414.00 0.00 24414.00 0.00
48 Hiring of Car for TLC officers 21600 KM 5.00 0 108000.00 0.00

49 TELCOM
a Erection and commissioning of OLTE and MUX and associated equipment 1 Nos 28500.00 0.00 28500.00 0.00
Page 22 of 187
Sch-B (Elecl.)
(8+9+10)
b Erection and commissioning of DTP and associated equipment 0 Nos 17100.00 0.00 0.00 0.00
c Erection & Commissioning of OFAC 0.50 Km 29777.00 0.00 14888.50 0.00
d Erection & commissioning of Fibre distribution panels for termination of Fibres 1.00 Nos
27587.00 0.00 27587.00 0.00
of 48F capacity
e Erection and commissioning of EPAX (16/16) 1 Nos 2670.00 0.00 2670.00 0.00
f Erection and commissioning of 48V Charger in 220 KVSS 1 Nos 2983.00 0.00 2983.00 0.00
g Erection and commissioning of 48V SMF VRLA Battery set in 220 KVSS 1 Nos 6770.00 0.00 6770.00 0.00
h Erection and commissioning of AC Units, Stabilizer along with electrical wiring. 2 Nos 10864.00 0.00 21728.00 0.00
Installation, testing & commissioning of SAS Includes networking HW&SW 1 LS 168750.00
(BCUs to main LAN), third party licenses (oracle, anti-virus etc), Engineering,
DB creation and custom development specific for each Substation, SCADA
standard SW license, splicing of fibre optic cable, formation of SAS
architecture, configuretion of IED's, (including 33KV SAS of 33KV AIS Metal
Clad Switchgear) .
Total: 2045242.70 3008345.32

Total of Labour & Material 5053588.02
Labour cess: 1% on total of labour + material 50535.88
Total including Labour Cess 5104123.90
GST @ 18% 918742.30
6022866.20
CHIEF ENGINEER
CONSTRUCTION
Page 23 of 187
132kV DC/SC Line from 132kV Kadiri SS to proposed 132/33kV Mudigubba SS (Electrical ) - (Labour Portion)
Sl. Master Description of Item Qty. UOM Unit Rate Unit rate of Total of Total of
No. Sl.No. of of Labour Material Labour Material
SSR (8+9+10+
2014-15 11)
(1) (2) (3) (4) (5) (12) (13) (14) (15)

1 CL1 Check Survey, peg marking the tower positions on 20.00 kM 5482.08 0.00 109641.60 0.00
ground, conforming to the approved Profile and tower
schedules using GPS, Total stations, Digital theodolites
etc.
2 CL10 Setting of stubs with stub-setting template: Erection of 65.00 Loc. 9784.80 0.00 636012.00 0.00
stubs, stub template, fixing of jacks for supporting
template, alignment and levelling for exact location of
stubs of stub setting template, dismantling of template
after completion of initial curing of C.C., movement of
template from one location to other location. (A minimum
lead of 1KM is adopted) a)132KV PRS towers .
3 CS67 Setting of stubs with stub-setting template: Erection of 6.00 Loc. 3414.24 0.00 20485.44 0.00
stubs, stub template, fixing of jacks for supporting
template, alignment and levelling for exact location of
stubs of stub setting template, dismantling of template
after completion of initial curing of C.C., movement of
template from one location to other location. (A minimum
lead of 1KM is adopted) a)132KV TND/TNS towers .
4 CL18 Erection of all types of structures, including all types of 290.00 MT 6477.12 0.00 1878364.80 0.00
extensions except JC type towers(Stub template erection
and dismantling not to be included) (including 3 mtr,6 mtr,
9 mtr and 12m extensions )
5 CL18 Erection of all types of structures, including all types of 6.00 MT 9715.68 0.00 58294.08 0.00
extensions except JC type towers(Stub template erection
and dismantling not to be included) (including 3 mtr,6 mtr,
9 mtr and 12m extensions ) (under shut down condition)
6 CL42 Earthing of towers including cost of excavation, Back 35.00 Nos 5621.76 0.00 196761.60 0.00
filling, cost of 25mm dia 2.5 mm thick, class 'C' GI pipe of
3.00 Mtrs length with 50x6mm GI Flat 4.05 Mtrs long, BH
coke, Salt etc., and measuring of tower footing
resistance.
7 CL43 Slant Earthing of towers including cost of excavation, 32.00 Nos 5621.76 0.00 179896.32 0.00
Back filling, cost of 25mm dia 2.5 mm thick, class 'C' GI
pipe of 3.00 Mtrs length with 50x6mm GI Flat 4.05 Mtrs
long, char coal Salt etc., and measuring of tower footing
resistance.
Page 24 of 187
SSR (8+9+10+
2014-15 11)
(1) (2) (3) (4) (5) (12) (13) (14) (15)

8 CL26 STRINGING OF POWER CONDUCTOR: Hoisting of 19.00 RKM 44187.84 0.00 839568.96 0.00
tension and suspension insulators, paving out the
conductor, rough saging, jointing, tensioning, clipping and
fixing of Preformed Armour rods and vibration dampers,
measuring ground clearances wherever necessary which
includes the works involved in the crossing of LT, 11kV &
33kV Power lines VIZ dismantling & restringing of
conductor (a) 3 Nos ACSR Panther conductor.a) (Under
Normal conditions)
conductor (a) 3 Nos ACSR Panther conductor.b) At
Railway Crossing
conductor (a) 3 Nos ACSR Panther conductor.C) Under
Shutdown Condition
11 CL46 Half round welding of GI Bolts and nuts of towers in the 30000.00 Nos 23.04 0.00 691200.00 0.00
section between ground level & upto bottom X arm level
including all bolts connecting the bracings at the bottom
X arm level and painting the welded portion with one coat
of zinc rich paint.
12 CL45 Counter poise Earthing including clamping devices and 2000.00 RM 50.40 0.00 100800.00 0.00
terminal lugs, but excluding cost of seel wire
Page 25 of 187
SSR (8+9+10+
2014-15 11)
(1) (2) (3) (4) (5) (12) (13) (14) (15)

13 CS20 Excavation of earth pit, putting cast iron pipe with flange 8.00 Nos 16418.88 0.00 131351.04 0.00
on one end (as per ISS7181/86) of nominal dia 125mm
and 2.75 meters long in side the pit including supply and
fixing RCC collars 0.75 meter dia (OD), 50mm thick and
0.60meters long in side the pit, backfill the pit in the
25mm size granuals of BH coke for full depth of the pit
with alternate layers of BH coke and salt of 300mm thick
around the earth pipe of 150mm on all the sides of the
pipe including cost & conveyance of BH coke, salt,
clamps, C.I. pipes and RCC collars , labour charges for
all operational incedental items of work etc., complete.
14 CL50 Dismantling and Restringing of 33kV conductor (all types 50.00 Per 3571.20 0.00 178560.00 0.00
of conductors) for crossing of 33kV line during stringing Conductor
of EHT lines.
15 CL51 Dismantling and Restringing of 11kV conductor (all types 45.00 Per 1954.08 0.00 87933.60 0.00
of conductors) for crossing of 11kV line during stringing Conductor
of EHT lines.
16 CL52 Dismantling and Restringing of LT conductor (all types of 90.00 Per 1229.76 0.00 110678.40 0.00
conductors) for crossing of LT line during stringing of Conductor
EHT lines.
17 Providing transportation to the Officers 43200.00 kM 5.00 0.00 216000.00 0.00
18 Supply of the following Tower Accessories

96 a) Number plates 67 Nos 0.00 268.09 0.00 17962.03
97 b) Phase plates (1 set = 3 Nos.) 67 Sets 0.00 285.43 0.00 19123.81
98 c) Danger boards 20 Nos 0.00 295.34 0.00 5906.80
99 e) Bird Guards 246 Nos 0.00 166.07 0.00 40853.22
100 d) Anti climbing devices 20 Nos 0.00 2807.37 0.00 56147.40
19 CL26 Erection and comissionning of OPGW including 28.00 RKM 84267.36 0.00 2359486.08 0.00
laying ,jointing ,tensioning,termination with suitable
patch cards and testing etc., with necessary
accessories
Total: 7916550.48 139993.26
Total of Labour & Material 8056543.74

Labour cess: 1% on total of labour + material 80565.44
Total incl. Labour Cess 8137109.18
GST @ 18% 1464679.65
Total 9601788.83
CHIEF ENGINEER
Page 26 of 187
SSR (8+9+10+
2014-15 11)
(1) (2) (3) (4) (5) (12) (13) (14) (15)

CONSTRUCTION
Schedule - B (Electrical Labour ) Annexure - 2
Supply, Erection, Testing and Commissioning of 33KV Fatures at 132 KV Madakasira ( Lift Irrigation ) Su
Distrcit
Sl. No. Master Description of Work Qty Unit Unit rate of
SI.No. Labour
Cost Data
1 2 3 4 4
Supply, Erection, Testing and Commissioning of 33KV Fatures at 132 KV Madakasira ( Lift Irrigation
1 Setting of stub with stub setting template for stubstation

structure: erection of stub template, fixing of jacks for
supporting the tempalte, alignment and levelling of
exact location of stubs of stub setting template,
dismantling of template after completion of curing of
CC
a CS 67 For 132 kV Towers 9 set 3177.14
b CS 68 For 33KV Towers and CPL structures 33 set 793.28
c CS 70 For 132 KV Isolator structures 4 set 2382.52

d CS 72 For 132 KV Breakers 2 set 2152.04
e CS 73 For 33KV Breakers 6 set 1435.14
2 CS83 Marking as per approved layout of 132 KV Sub-station 2 Each 14348.72

with the help of surveyor
3 CS75 Fixing of 90 lb rail poles over the transformer plinths 18 Rm 682.06
including cost of rail poles ,transportat,leads and lifts
etcion
4 CS74 Erection of all types of main and auxilory Galvanised 33.5 MT 3427.72
steel structures required for 220kV, 132kV and 33kV
Gantry.
5 cs5 Hoisting of insulators and hardware stretching the 1 Each 13708.20
conductor and stringing of 132kV bus comprising three
phases with Twin MOOSE conductor to a tension of
1800Kgs per conductor (Approximte length of bus
section will be 45 Mtrs) including supply of bus
stringing hardware and clamps etc.,
phases with SINGLE MOOSE conductor to a tension
of 1800Kgs per conductor (Approximte length of bus
section will be 45 Mtrs) including supply of bus
stringing hardware and clamps etc.,

phases with TWIN MOOSE/ZEBRA conductor to a
tension of 900Kgs per conductor (Approximte length of
bus section will be 20 Mtrs)

conductor and stringing of 33kV Auxilary bus
comprising three phases with SINGLE ZEBRA/
MOOSE conductor to a tension of 450 Kgs per
conductor (Approximte length of bus section will be 20
Mtrs)
9 cs11 Fixing hardware, stretching the groundwire and 12 Each 1023.76

stringing of over head earth bus from pinacle to pinacle
excluding cost of ground wire.
10 cs12 Fixing hardware, stretching the groundwire and 200 Rm 69.68

stringing of over head earth bus from pinacle to ground
excluding cost of ground wire.
11 cs13 Connecting equipment to bus and/or another equipment 150 Each 359.12
with SINGLE ZEBRA /MOOSE conductor including
measuring, cutting clamping and also hoisting of
suspension insulator assembly to support the conductor
wherever necessary including cost of tee connectors
suspension clamps and spacer clamps etc
12 cs14 Connecting equipment to bus and/or another equipment 3 Each 556.10

with TWIN ZEBRA /MOOSE conductor including
measuring, cutting clamping and also hoisting of
suspension insulator assembly to support the conductor
wherever necessary clamps and spacer clamps etc
13 Laying of earth mat including excavation of trenches,
welding and fixing lugs,connecting to equipment and
connecting lightning shield to earth mat and earthing of
fence posts, drilling and connecting earthrods including
cost of earth rods as per Drg.No.SET(SS) 1/99 with the
following sizes of M.S Flats & GI flat INCLUDING
COST & CONVEYANCE M.S.FLAT, GI FLAT AND
EARTHING RODS
a cs16 100 X 16 mm MS Flats 400 RM 105.86
b cs16 100 X 16 mm GI Flats 200 RM 105.86
c cs18 75 x 8mm MS Flat 1000 RM 95.14
d cs18 75 x 8mm GI Flat 600 RM 95.14
14 cs20 Excavation of earth pit, putting cast iron pipe with 28 Each 15278.68
flange on one end ( as per relevant ISS ), of nominal dia
125 mm and 2.75 metres long inside the pit including
supply and fixing of RCC Collars 1mtr dia and 0.6 mtrs
long inside the pit, and backfill the pit in 25mm size
granules of BH coke for full depth of the pit with
alternate layers of BH coke and salt of 300 mm thick
(or back fill with bentonic compund) around the earth
pipe of 150mm on all the sidesof the pipe including cost
and conveyance of BH Coke ( or bentonite compound),
salt, C.I.Pipe and RCC collars, labour charges for all
operational and incidental items of work etc., as
directed by the engineer in charge. All earth pits should
be connected to the earth mat.
15 cs21 Laying of control cables of all sizes (from 2 core, 2.5 8500 RM 12.06
sqmm to12 core,2.5 sqmm both copper and aluminium)
in cable trenches including cost of suitable metallic
glands with rubber lining & dressing. This includes
running of cables in control room where cables are run
on cable racks in cable duct.
16 cs22 laying of power cables (for 220&132 KV ) upto 50 0 Rm 16.08

sqmm
17 cs23 laying of power cables (for 220&132 KV ) above 50 0 Rm 21.44
sqmm
18 cs24 Cable termination to the switch-gear, marshalling
boxes/panel terminal blocks/ control & relay panels,
LTAC panel, including providing suitable ferrules and
lugs as per specification (including cost of ferrules and
lugs).Note: Rate to be quoted for termination of one
core of cable at both ends.-
a cs24 2.5 sq.mm. copper 200 Nos 36.18

19 Erection of the following equipment including the
incidental handling etc., and made fit for
a cs30 commissioning
132 kV Circuit Breakers. 2 Each 17138.60
b cs31 33 kV Circuit Breakers. 6 Each 6906.36
c cs35 132 kV Current Transformers. 6 Each 3769.42
d cs36 33 kV Current Transformers. 18 Each 1164.46
e cs39 33 kV Potential Transformers. 3 Each 1164.46
f cs41 132kV Lightning Arrestors. 6 Each 1779.52
g cs42 33 kV Lightning Arrestors. 18 Each 695.46
j cs48 132 kV Isolators without earth switch including Solid 4 Each 6165.34
core Insulators.
l cs51 33 kV Isolators including Solid core Insulators. 12 Each 2227.08
20 cs55 Erection of 33 KV/440 V, 3 Phase, 100 KVA Station 1 Each 7741.18
Transformer as directed by the Engineer at Site.
21 cs77 Erection of 33 KV HG Fuse set 1 Each 828.12
22 cs56 Erection of control/relay panels, LTAC panel ,PTDB 7 Each 3044.48
Panel, annunication panels etc.,in the control room
duly mounting them on channals and grouting them
with foundation bolts excluding cost of channals and
foundation bolts(for 220,132 KV),including Manpower
support to MRT wing for commissioning.
23 cs62 Erection of marshalling box on the structures of 9 Nos 497.14

equipment
24 PV132 15 lbs CO2 portable fire extinguishers of standard make 5 Each 0.00
with ISI certification like Fire flex / Sharathy industries
complete with first filling Horn and Hose.
25 PV133 50 lbs CO2 portable fire extinguishers (with Trolly) of 2 Each 0.00
standard make with ISI certification like Fire flex /
Sharathy industries complete with first filling Horn and
Hose.
26 Field Providing of "Caution Boards" of size 12"x8" painted 5 Nos 0.00
Rate as Load Relief,Line Clear,Break down,Danger,
equipment name board including cost of paint, brushes
and labour charges etc., complete as directed by the
engineer in charge.
27 CS86 Lettering of C/R Panels & Painting of RYB Colours on 15 LIN 103.18
outdoor equipment where ever necessary , name of the E
identification rooms in control room and Writing of
Substation name on the main gate with superior quality
enamel paint t with two coats including cost at brushes,
coat of paint labour charges etc, complete as directed by
the engineer in charge.
29 pv 126 Supply and Erection of LED lamps 10 Nos

30 pv 125 Supply & fixing of GI earth bonds for connecting 60 Each 0.00
equipment to earth flat raisers
33 pv 140 Supply of Insulation of Rubber mats of size 35 Each 0.00
2mX1mX6mm confirming IS 5424/96 and laying in
front of panels in the Control Room.(cost data pg 53)
34 Fied Supply and arrangment Galvanised Fire Buckets 3 Nos 0.00
Rate including Stand Galvanised suitable for 6 Nos Buckets
of 10 Lts capacity
35 CR NO Supply and installation of Air Coolers with FRP Body 2 Nos 0.00
01/2018- including Transport of Make KENSTAR or
19 SYMPHONY
Sub-station total
L. Cess @ 1%
GST @ 18%
Total
exure - 2
asira ( Lift Irrigation ) SubStation in Anantapuram
Unit rate of Total of Labour Total of Material

Material 7
5 6 16
dakasira ( Lift Irrigation ) SubStation in Anantapuram Distrcit
0.00 28594.26 0.00
0.00 26178.24 0.00
0.00 9530.08 0.00

0.00 4304.08 0.00
0.00 8610.84 0.00
0.00 28697.44 0.00
3938.35 12277.08 70890.34
114828.62 0.00
13708.20 0.00
13705.52 0.00
8570.64 0.00
10283.16 0.00
12285.12 0.00
0.00 13936.00 0.00
53868.00 0.00
1668.30 0.00
0.00 0.00
710.79 42344.00 284315.04
997.24 21172.00 199447.78
266.55 95140.00 266545.35
373.93 57084.00 224360.66
0.00 427803.04 0.00
0.00 102510.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00
0.00 7236.00 0.00

0.00 0.00
0.00 34277.20 0.00
0.00 41438.16 0.00
0.00 22616.52 0.00
0.00 20960.28 0.00
0.00 3493.38 0.00
0.00 10677.12 0.00
0.00 12518.28 0.00
0.00 24661.36 0.00
0.00 26724.96 0.00

0.00 7741.18 0.00
0 828.12 0.00
0.00 21311.36 0.00
4474.26 0.00
7568.80 0.00 37844.00
17081.50 0.00 34163.00

270.00 0.00 1350.00
1547.70 0.00
12386.40 0.00 123864.00

305.48 0.00 18328.53
1116.68 0.00 39083.80
7500.00 0.00 22500.00
7100.00 0.00 14200.00
1347604.50 1336892.50
2684497.00
26844.97
2711341.97
488041.55
3199383.52
SCHEDULE-I
Dismantling items, Levelling & Grading, Construction of Retaining Wall, Bore Well, Switch Yard
arrangement in Earth Pits.
Name of work : Civil works for Erection of 132 / 33 KV SS at MUDIGUBBA in A
Sl . QUANTITY DESCRIPTION OF ITEM OF WORK

No.
LEVELLING & GRADING

1 11600.00 Sqm Clearing thick jungle growth (less than 50 percent open space)
including bushes up to 30 cm /parthenium and other weeds
including burning or disposing off the same as directed by
Engineer in charge for the finished item of work.
2 4000.00 Cum Levelling by cutting and filling by mechanical means including pre-
watering of soil, excavation of soils, depositing the soils in filling
areas , spreading soils, breaking clods, sectioning and
consolidation with three wheel 8 to 10 MT static Road Rolle
3 1700.00 Cum Levelling by filling with borrowed gravel by mechanical means

including cost & conveyance of gravel, depositing the soils in
filling areas , spreading soils, breaking clods, sectioning and
consolidation with three wheel 8 to 10 MT static Road Roller @
4 400.00 Cum Excavation in Hard Rock requiring blasting where ever necessary
for levelling. The rate includes labour charges, cost of blasting
materials, tools and tackles, safety measures, disposal of unuseful
excavted material at all leads and lifts, complete for fi
5 1000.00 Cum Levelling the lowlying areas with excavated earth ( obtained from
the foundations of Control house and Switch yard structures) with
a lead up to 1 KM over initial lead, depositing the soils in filling
areas , spreading soils, and consolidation with three
RETAINING WALL
6 270.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which
can be excavated with pick axe and crow bars and do not require
blasting in all conditions such as dry, wet and slushy etc. covering
initial lead and lift etc and backfilling the found
7 50.00 Cum Hard rock (requiring blasting) for foundations of buildings. The rate
includes labour charges, cost of blasting materials, tools and
tackles, safety measures, disposal of unuseful excavted material at
all leads and lifts, complete for finished item of w
8 65.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG
Machine crushed metal for foundations including cost and
conveyance of all materials at all leads and lifts, ramming,
consolidating, curing etc,complete. for finished item of work as per
directio
9 550.00 Cum Construction of RR Msaonry in CM (1:6) using hard CRS , rough

granite stone and bond stones (0.16 cum) including cost and
conveyance of all matreials., labour charges, water lead , Curing,
all leads and lifts etc., complete for finished item of work
10 10.00 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm
HBG metal for encasing/embedding the structural steel supportng
'Y' angles with necessary form work including cost and
conveyance of all materials, labour charges, water charges,
tools and tackles, all leads & lifts etc., complete for finished item of
work as per directions of the Engineer-in-charge. (IS-456)
11 1000.00 Sqm Flush Pointing with CM (1:3) to RR Masonry including cost and
conveyance of all materials, all leads and lifts complete as per the
directions of the Engineer in charge for the finished item of work.
12 500.00 RM Providing and fixing in position at all levels of the building under
floors and against walls 110 mm dia (4kg/cm2) PVC pipes of prince
/ sudhakar or any ISI brand make with specials such as junctions,
with or without access doors as required and fixing co
BORE WELL
13 1.00 Job Site investigation for locating bore well point
14 Drilling of 165mm size Bore Well as directed by the Engineer in

charge including cost of labour , hire charges for drilling equipment
complete as per the directions of the Engineer in charge for the
finished item of work.
a 100.00 RM Up to 100 Running meters
b 110.00 RM Beyond 100 Running meters
15 30.00 RM Supplying & fixing of PVC heavy duty casing pipe of 180 mm dia,
10kg/sqcm for the above Bore hole including cost & conveyance of
all materials ,labour ,leads, and lifts complete as per the directions
of the Engineer in charge for the finished item of wo
16 300.00 RM Supplying & fixing 32 mm Nominal Bore GI pipe Medium Grade

properties & weight as per IS 1239 ISI mark with GI fittings
including the cost of pipe & its fittings & labour charges , leads, and
lifts complete as per the directions of the Engineer in char
17 200.00 RM Supplying & fixing 1 1/4" (32 mm) dia HDPE pipe (12.5kg/Sqcm)
PE-100 grade of approved quality & make including nipples,
bends, couplings etc., complete for finished item of work from bore
well to delivery including cost & conveyance of all materials, sp
18 1.00 No Supply and fixing of MS Bore cover duly painted suitable for 8" dia
casing pipe including cost &b conveyance of all materials and
fittings and leads complete as per the directions of the Engineer in
charge for the finished item of work.
19 2.00 No Supply and fixing of MS clamps cover suitable for 1/4" dia GI pipe
including cost &b conveyance of all materials and fittings and leads
complete as per the directions of the Engineer in charge for the
20 400.00 RM Supplying & fixing of 3 core 2.5 Sqmm copper cable of Finolex /
Polycab /Gold Medal make and as approved by the Engineer in
charge for submergible motor including cost & conveyance of all
materials, labour charges, leads complete as per the directions of
21 1.00 Set Supplying & fixing 3HP, 5 to 10stage 5 star rated (Kirloskar /
Crompton / Texmo / CRI / KSB/Lubi make) 3 Phase submerciable
motor pump set of approved make suitable for 6" dia bore well
including cost & conveyance of all materials, labour charges and
GI
SWITCH YARD WORKS, RCC CABLE DUCT & FIRE PROTECTION WALL
23 109.00 Cum Hard rock (requiring blasting) for foundations of buildings. The rate
includes labour charges, cost of blasting materials, tools and
tackles, safety measures, disposal of unuseful excavted material at
all leads and lifts, complete for finished item of w
24 117.00 Cum Providing Crusher dust cushion for foundations and basement in
layers, including cost & conveyance of all materials, labour
charges, leads, lifts , watering and consolidating to required
density complete as per the directions of the Engineer in charg
directio
26 11.50 MT Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) (Fe 415 grade as per IS 1786-1979)
of TISCO/ SAIL/ VSP make, different diameters for RCC works ,
including labour charges for straightening, cutting, bending to
required size
27 500.00 Kg Supply and fixing in position M.S. grills/Angles/gates of required

size of approved design and quality. (for, gates, windows, hand
railing in front of portico, retaining walls ,) and painting with two
coats of synthetic enamel paint of approved quality,
28 RCC M- 30 design mix (Cement 400 kgs) using 20mm size

graded machine crushed hard granite metal (coarse aggregate)
(20mm & 12mm (2:1) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (screened
sand) coarse
a 300.00 Cum Switch yard foundations
b 9.00 Cum Fire protection wall up to G.L
c 10.00 Cum Fire protection wall up to 3.66 mts height
d 5.00 Cum Fire protection wall above 3.66 mts height
e 2.00 Cum RCC Cover Slabs for cable duct

29 500.00 Sqm Plastering with CM (1:3), 12 mm thick and finishing smooth to the
required slope and painting two coats of Janatha Cem including
cost & conveyance of all materials, labour charges, leads, lifts
and curing including cost of Janatha Cem paint two coats,
30 450.00 Cum Supply and spreading of crusher dust in the switch yard(100mm
thick) area including Suitable antiweed treatment after completion
of final levelling and grading including disposal of surplus earth
and filling within switch yard areaincludind cost of all ma
31 9000.00 Sqm Supply and laying of 180 GSM LDPE sheet of approved make in
the switch yard including laying the sheet neatly in between layers
of crusher dust without folds to avoid the vegetation and weed
growth, cutting and jointing the sheet properly including cost
32 900.00 Cum Supply and Spreading of 20mm size Hard Broken Granite metal in
switch yard (100mm thick) including providing suitable PCC guage
block of size 100x100x100mm at 2m x2m intervals , cost &
conveyance of all materials, labour charges, leads, lifts complete
33 300.00 RM Construction of cable duct in the switch yard as per drawing

no.SE/T(SS)/1/99 including cost & conveyance of all materials,
labour charges, leads, lifts and curing etc, complete as per the
directions of the Engineer in charge for the finished item of wor
34 25.00 RM Construction of cable duct in the switch yard for Road Crossing by
providing 2 Nos.300mm dia RCC Hume pipe ( plain ended pipe) &
collars required confirming to BIS 458/1988 NP2 class as per
drawing including cost & conveyance of all materials, labour c
WATER SUPPLY ARRANGEMENT IN EARTH PITS

35 Supplying and fixing of Ashirvad/Ajay/Astral flowguard or
equivalent CPVC pipes and fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS(Copper Tube Sizes 1/2"
ton 2" Ashirvad flowguard SDR 13.5 pipes are made from idential
CPVC compoun
a 10.00 RM 34.9 mm OD pipe
b 300.00 RM 28.6 mm OD pipe
c 200.00 RM 22.2 mm OD pipe
d 100.00 RM 15.90 mm OD pipe
36 Supplying and fixing G.I. pipes Medium Grade as per IS 1239 of

Tata/Zenith make for water supply line to toilets including cost and
conveyance of pipe, G.I. specials such as elbows, Tees
concealing same in walls and floors by cutting 25/ 20/ 15mm dia to
a 10.00 RM 15mm dia Nominal Bore
37 Providing and fixing in position at all levels of the buildings G.M.

Gate(GM peet) Valve (Tata/Zenith make)as per IS-778 class- 1,
Indian make heavy type for water services with hand wheel at all
elevations for following sizes including jointing comple
a 1.00 No 32 mm dia Nominal Bore
b 8.00 No 25mm dia Nominal Bore
c 10.00 No 20mm dia Nominal Bore
d 5.00 No 15mm dia Nominal Bore

38 70.00 No Supply and fixing of 12.5mm/15mm dia N.P bib tap Indian make
3heavy duty Seiko or equivalent make including cost &
as per the directions of the Engineer in charge for the finished
item
39 2.00 No Construction of 457.2mmx457.2mm brick masonry in CM (1:6)

man hole upto 914.4 mm depth and fitted with light weight 457.2
mmX457.2 mm CI frame and cover of 20 Kg weight including cost
and conveyance of all materials, labour charges complete as per
the d
40 4.00 No Construction of Brick masonry chamber over the cully trap or peet
valves & fitted with 304.8mm X 228.6mm size CI frame & Hinged
cover as including cost & conveyance of all materials, labour
charges complete for finished item of work as per the direction
41 1% Cess towards labur welfare @ 1 % on total value of above civil

work items
42 18.00% GST 18%
First
Floor
Basic
0.00% COS
lift
T
chargper
1
es 10
0.00% 50%
cum
%
extra on
0.00 labou
on Rate/1 cum First floo
rlabou
with
r for
area
Scafo
allow
lding
ance
with
&
area
profit
allow
(13.6
ance
15
& %
+
profit
area
(13.6
allow
15 %
First Floor
14 PLAS First floor
TERI
BASI
NG
C
0.00% lift
CM
COS
charg
(1:3)
T per
0.00% es
12m
50% 10
1
% on
m
extra
sqm
labou
thick
on
0.00 of Rate/1 sqm First
rlabou
Cellar
with
r of
area
cente
allow
ring
ance
with
&
area
profit
allow
(13.6
ance
15
& %
+
profit
area
(13.6
allow
15 %
ance)
+
area
allow
ance)
13a PLAS 1st floor
TERI
BASI
NG
C
CM
0.00% lift
COST
(1:5)
charg
per
12mm 1
0.00% es
sqm
50% 10
thick
%
of on
extra
labour
First
on
0.00 floorwith Rate/1sqm 1st
labour
area
of
allowa
center
nce
ing &
profit
with
(13.61
area
5 % +
allowa
area
nce &
allowa
profit
nce)
(13.61
5 % +
area
allowa
nce)
First Floor
PLASTERING CM 2 coats 1st floor
BASI
0.00% C
lift
COS
charg
T
es per
10
0.00% 50%
1
% on
extra
sqm
labou
0.00 on Rate/1 sqm for 1st
r
labou
with
r of
area
cente
allow
ring
ance
with
&
area
profit
allow
(13.6
ance
15 %
&
+
profit
area
(13.6
allow
15 %
ance)
+
area
allow
ance)
14 First floor
BASI
0.00% C
lift
COS
charg
T
es per
10
0.00 1 Rate/1 sqm First
% on
sqm
labou
of
r
Cellar
with
area
allow
ance
&
profit
(13.6
15 %
+
area
allow
ance)
re Well, Switch Yard works and Water supply
MUDIGUBBA in Ananthapur Dist.
Basic Rate Per AMOUNT Material % Material

Rs. Rs. Cost
Rs
2.37 One 27492.00 0 0

Sqm
135.14 One 540540.00 0.16 89052.16

Cum
372.26 One 632842.00 0.84 531522.86

Cum
381.39 One 152556.00 0.16 24408.96

Cum
89.54 One 89540.00 0.32 28652.8
Cum
153.02 One 41315.40 0 0

Cum
780.89 One 39044.50 0.05 1849.08

Cum
3424.45 One 222589.25 0.70 154846.61

Cum
2922.41 One 1607325.50 0.49 782923.2

Cum
4402.56 One 44025.60 0.68 30138.48

Cum
63.75 One 63750.00 0.13 8161.81

Sqm
171.78 One 85890.00 0.85 72878.79
RM
3500.00 One 3500.00 0 0
Job
260.00 One 26000.00 0 0

RM
340.00 One 37400.00 0 0
RM
1185.00 One 35550.00 0.98 34698.02
RM
407.88 One 122364.00 0.89 108388.71

RM
87.48 One 17496.00 0.57 9998.12

RM
190.00 One 190.00 1.00 190

No
484.57 One 969.14 1.00 969.14

No
94.30 One 37720.00 0.96 36152.29
RM
40203.99 One 40203.99 0.98 39203.99

Set.
PROTECTION WALL
153.02 One 159905.90 0 0
Cum
780.89 One 85117.01 0.05 4031

Cum
957.08 One 111978.36 0.97 108201.54

Cum
3424.45 One 202042.55 0.70 140553.08

Cum
57792.28 One 664611.22 0.93 618384.68
MT
81.27 One 40635.00 0.59 24157.28

Kg
7892.07 One 2367621.00 0.46 1090017.67

Cum
7801.75 One 70215.75 0.47 32700.53
Cum
11430.96 One 114309.60 0.32 36333.92
Cum
11892.21 One 59461.05 0.31 18166.96
Cum
7162.38 One 14324.76
Cum
265.76 One 132880.00 0.15 20495.9
Sqm
1025.69 One 461560.50 0.90 415404.45

Cum
27.45 One 247050.00 1.00 247050

Sqm
2085.84 One 1877256.00 0.97 1813953.11

Cum
2744.60 One 823380.00 0.59 489606.17

RM
3847.01 One 96175.25 0.65 62664.37

RM
RTH PITS
219.28 One 2192.80 0.64 1397.46
RM
139.75 One 41925.00 0.43 18064.79
RM
96.57 One 19314.00 0.18 3408.45
RM
60.22 One 6022.00 -0.32 -1931.46
RM
203.37 One 2033.70 0.77 1567.89

RM
1811.02 One 1811.02 0.98 1766.71

No.
1194.09 One 9552.72 0.96 9152.82
No.
832.80 One 8328.00 0.94 7828.07
No.
619.20 One 3096.00 0.92 2846.06
No.
253.36 One 17735.20 0.87 15428.92
No.
3678.85 One 7357.70 1.00 7357.71

No.
473.77 One 1895.08 0.76 1440.64

No.
Total Rs 11518090.55 7144083.74

11518090.55 115180.91
11633271.46 2093988.86
Total Rs. 13727260.32

0.00
0.00 ###
0.00 ###
Rate/1 cum First floor Rs. ### #VALUE!

0.00
0.00 ###
0.00 ###
Rate/1 sqm First floor ### #VALUE!

0.00
0.00 ###
0.00 ###
Rate/1sqm 1st floor ### #VALUE!

0.00
0.00 ###
0.00 ###
Rate/1 sqm for 1st floor ### #VALUE!

0.00
0.00 ### 0

Labour cost
Rs
27492.00
451487.84
101319.14
128147.04
60887.20
41315.40
37195.42
67742.64
824402.30
13887.12
55588.19
13011.21
3500.00
26000.00
37400.00
851.98
13975.29
7497.88
0.00
0.00
1567.71
1000.00
159905.90
81086.01
3776.82
61489.47
46226.54
16477.72
1277603.33
37515.22 , Raft of RCC cable duct
77975.68 , and side walls of RCC cable duct
41294.09
112384.10
46156.05
0.00
63302.89
333773.83
33510.88
795.34
23860.21
15905.55
7953.46
465.81
44.31
399.90
499.93
249.94
2306.28
-0.01
454.44
4359682.05
###
SCHEDULE - II
Civil Works, Water Supply & Sanitery Works and Internal Electrification for Contro H
Name of work : Civil works for Erection of 132 / 33 KV SS at MUDIGUBBA i
Sl . QUANTITY
No.
CIVIL WORKS
1 400.00 Cum
2 40.00 Cum
3 450.00 Cum
4 28.00 Cum
5 17.00 MT
6 10000.00 Kg
6a 330.00 Sqm
a 38.00 Cum
b 3.00 Cum
c 19.00 Cum
d 19.00 Cum
e 7.00 Cum
f 45.00 Sqm
g 16.00 Cum
h 46.00 Cum
8 160.00 Cum
9 110.00 Cum
10 5.00 Cum
11 9.00 Sqm
12 40.00 Sqm
13 4.00 Sqm
14 28.00 Sqm
15 1.00 Sqm
18 330.00 Sqm
19 50.00 Sqm
20 270.00 Sqm
21 600.00 Sqm
22 600.00 Sqm
23 24.00 Cum
22A 10.00 Sqm
24 300.00 Sqm
24a 53.00 Sqm
26 30.00 sqm
27 35.00 sqm
28 150.00 Sqm
29 600.00 Sqm
30 900.00 Sqm
31 30.00 RM
32 130.00 Sqm
33 10.00 Sqm
34 20.00 RM
35 24.00 Sqm
36 300.00 RM
37 200.00 No
WATER SUPPLY & SANITARY WORKS

38 1.00 No
38a 1.00 No
39 2.00 No
40 2.00 No
41 2.00 No
41a 1.00 No
42 4.00 No
43 2.00 No
44 2.00 No
45 2.00 No
46 3.00 No
47 10.00 RM
48 10.00 RM
49 3.00 No
50 10.00 RM
51 2.00 No
52
a 100.00 RM
b 50.00 RM
c 50.00 RM
d 25.00 RM
52a
a 5.00 RM
53
a 4.00 No
b 4.00 No
c 5.00 No
d 5.00 No
54 10.00 No
55 4.00 No
56 100.00 RM
57 26.00 No
58 6.00 No
59 4.00 No
59a 2.00 No
60 4.00 No
60a 2.00 No
61 2.00 No
62 1.00 No
INTERNAL ELECTRIFICATION FOR CONTROL HOUSE

63 80.00 Point
s
64 12.00 No
65 8.00 No
66 10.00 No
66a 5.00 No
67 5.00 No
68 6.00 No
69 1.00 No
70 12.00 No
71 4.00 No
72 12.00 No
73 12.00 No
74 300.00 RM
75 3.00 No
76 200.00 RM
77 300.00 RM
78 1.00 No
79 2.00 No
79a 2.00 No
79b 6.00 No
79c 2.00 No
80
a 300.00 RM
b 200.00 RM
c 200.00 RM
d 20.00 RM
81 1.00 No
82 1%
83 18.00%
First
Floor
Basic
0.00% COST
lift
per
charg1
cum
es
0.00% 50%10
%
extra on
labour
on
0.00 Rate/1 cum Firs
with
labour
area
for
allow
Scafol
ance
ding
&
with
profit
area
14 PLAS
TERI
BASI
NG
C
0.00% lift
CM
COST
charg
(1:3)
per 1
0.00% es
12m
50% 10
sqm
% on
m
extra
of
labour
thick
on
0.00 Cellar Rate/1 sqm
with
labour
area
of
allow
center
ance
ing
&
with
profit
area
(13.6
allow
15
ance%
+
&
area
profit
allow
(13.6
ance)
15 %
+
area
allow
ance)
13a PLAS
TERIN
BASIC
G CM
COST
(1:5)
0.00% lift
per 1
12mm
charge
sqm
thick of
0.00% s50%10 %
First
on
floor
extra
labour
on
0.00 with Rate/1sq
labour
area
of
allowa
centeri
nce
ng &
profit
with
(13.61
area
5 % +
allowa
area
nce &
allowa
profit
nce)
(13.61
5 % +
area
allowa
nce)
BASI
0.00% C
lift
COST
charg
per
es 10 1
0.00% 50%
sqm
% on
extra
labour
0.00 on Rate/1 sqm fo
with
labour
area
of
allow
center
ance
ing
&
with
profit
area
(13.6
allow
15 %
ance
+
&
area
profit
allow
(13.6
ance)
15 %
+
area
allow
ance)
14
BASI
0.00% C
lift
COST
charg
per
es 10 1
0.00 sqm Rate/1 sqm
% on
of
labour
Cellar
with
area
allow
ance
&
profit
(13.6
15 %
+
area
allow
ance)
SCHEDULE - II
vil Works, Water Supply & Sanitery Works and Internal Electrification for Contro House & Bay Kiosks
e of work : Civil works for Erection of 132 / 33 KV SS at MUDIGUBBA in Ananthapur Dist.
DESCRIPTION OF ITEM OF WORK Basic Rate

Rs.
CIVIL WORKS
Earthwork excavation in all types of soils (up to stone matrix)which can 153.02
be excavated with pick axe and crow bars and do not require blasting in
all conditions such as dry, wet and slushy etc. covering initial lead and
lift etc and backfilling the found
Hard rock (requiring blasting) for foundations of buildings. The rate 780.89
includes labour charges, cost of blasting materials, tools and tackles,
safety measures, disposal of unuseful excavted material at all leads
and lifts, complete for finished item of w
Providing Crusher dust cushion for foundations and basement in layers, 957.08
including cost & conveyance of all materials, labour charges, leads,
lifts , watering and consolidating to required density complete as per
the directions of the Engineer in charg
Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine 3424.45
crushed metal for foundations including cost and conveyance of all
materials at all leads and lifts, ramming, consolidating, curing
etc,complete. for finished item of work as per directio
Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically 64622.81
Treated (TMT) (Fe 415 grade as per IS 1786-1979) of TISCO/ SAIL/
VSP make, different diameters for RCC works , including labour charges
for straightening, cutting, bending to required size
Supply and fixing in position M.S. grills/Angles/gates of required size of 81.27

approved design and quality. (for, gates, windows, hand railing in front of
portico, retaining walls ,) and painting with two coats of synthetic
enamel paint of approved quality,
Supply and laying of 180 GSM LDPE sheet of approved make on top of 43.92
the roof slab and roof beams before placing of reinforcment steel
including cutting and jointing the sheet properly , laying the sheet neatly
without folds , placing and positioning the
RCC M- 30 design mix (Cement 400 kgs) using 20mm size graded
machine crushed hard granite metal (coarse aggregate) (20mm &
12mm (2:1) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (screened sand) coarse
for Foundations 7711.42
for Pedastals 8072.72

for plinth beam 8265.86
for Columns and RCC Walls 9030.28
for Lintels 9196.15
for Sunshades 600 mm wide (75 mm avg thk) 732.20
for Beams 8078.12
for roof slab 125 mm thk & Staircase slab 7814.54
Construction of RR Msaonry in CM (1:6) using hard CRS , rough 2922.41

granite stone and bond stones (0.16 cum) including cost and
conveyance of all matreials., labour charges, water lead , Curing, all
leads and lifts etc., complete for finished item of work
Brick Masonry in CM (1:6) with Fly ash cement/lime solid blocks with 5382.07
compressive strength of 50 kg/sq.cm confirming to IS: 12894-1990 class
5 of size 225 X 100 X 60 mm of approved quality, including cost &
conveyance of all materials, labour charges, scaf
Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG 4402.56
metal for encasing/embedding the structural steel supportng 'Y' angles
with necessary form work including cost and conveyance of all
materials, labour charges, water charges, tools and
Supply, fabrication and erection of Anodized Aluminium Double leaf door 6484.21
(partly glazed & partly panelled) using sections of size
101.60mmx44.75mmx2.40mm @ 1.834 Kg/m (Jindal Sec 14021) for
frame and 47.62mmx44.45mmx2.02mm @ 1.052 Kg/m (Jindal Sec
19569)
Supply and fixing Aluminium Anodised Doors - Single Shutter (partly 5695.16
glazed & partly panneled)as per approved drawing with aluminium
anodised sections of Jindal sections and outer frame top horizontals &
both verticals of 14021 of size 101.6 x 44.75 x 2.40
Supply and fixing Aluminium Anodised Doors - Single Shutter 5768.88

( Panneled) as per approved drawing with aluminium anodised sections
of Jindal sections and outer frame top horizontals & both verticals of
14021 of size 101.6 x 44.75 x 2.40 mm, Shutter frame to
Supplying and fixing of Unplasticised Poly Vinyl Chloride(UPVC) sliding 6146.57

windows two track sliding dulymanufactured using UPVC reinforced
profiles of (62 mm x60 mm)/(60 mm x 45 mm) x 2.0 mm for outerframes,
(66mm x 38 mm)/(58 mm x 39 mm) x 2.0 mm for slidi
Supply, fabrication and erection of Anodized Aluminium glazed ventilator 3643.47
using section of size 81.25mmx38.10mmx1.75mm @ 1.093 Kg/m
(Jindal Sec 14071) for frame and 'U' seciton of size
12.50mmx12.50mmx1.00mm @ 0.133 Kg/m (Jindal Sec 17533) for
louvers an
Providing impervious coat to exposed RCC roof slab surface with 340.78
CM(1:3), 20mm thick with 1kg of water proof compound per bag
ofcement laid over roof when it is greenincluding cost of all materials,
seigniorage charges, excluding conveyance charges of mate
RCM facia 50 MM thick in CM (1:3) for drop walls, fins with rabbit wire 1183.20
mesh (chicken mesh) of nominal reinforcement as directed by Engineer-
in-charge with dubara sponge finishing, including cost & conveyance of
all materials to site, seigniorage charges
Plastering with CM (1:3), 12 mm thick ceiling and projections of beams 253.50

at all heights including cost & conveyance of all materials, scaffloding,
labour charges, leads, lifts and curing complete as per the directions of
the Engineer in charge for the fini
Plastering with CM 2 coats, 20 mm thick,base coat in CM (1:6), 16mm 317.21

thick and top coat in CM (1:4), 4mm thick with Dubara sponze
finishing.on the uneven surfaces of wall including cost & conveyance of
all materials, labour charges, leads, lifts, scaffoldi
Plastering with CM (1:5), 12 mm thick to the even wall surfaces 231.78

including cost & conveyance of all materials, labour charges, leads,
lifts , scaffolding and curing complete as per the directions of the
Engineer in charge for the finished item of work
Laying of Cement Concrete (1:4:8) mix using 50% of 40mm size and 3677.53
50% of 20mm HBG metal for bed flooring including cost and
conveyance of all materials at all leads and lifts, ramming, consolidating,
curing etc,complete. for finished item of work as per directions of the
Engineer-in-charge.
Plastering to Uneven surfaces of RR /CR, PCC with CM (1:5) 20mm. 235.56
thick including cost & conveyance of all materials, labour charges,
leads, lifts and curing complete as per the directions of the Engineer in
Flooring with Non-skid red or white full body Ceramic floor tiles of size 856.10
300 x 300 mm and thickness between 7-8 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in
all shades and designs, set over base co
Providing skirting to internal walls to 15 cm height/risers of steps with 547.31

glazed red or white full body ceramic wall tiles of size 200 x 300 mm /
245 mm x 325 mm and thickness 6 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of
Supply and fixing of 1.5 mm thick Vinyl flooring of approved make and 371.52
quality in PLCC room including cost and conveyance of all materials,
adhesive, including cleaning the suface with acid, all leads and lifts,
rolling with hand roller etc.complete as p
Flooring plastering with CM (1:3) 12mm thick and finishing smooth to 241.66
the required slope and thread lining for flooring including cost &
conveyance of all materials, labour charges, leads, lifts and curing
complete as per the directions of the Engineer
Painting two coats with rubber based acid resistant paint of approved 164.82
make and quality over a coat of Red oxide primer Gr-I to the walls,
flooring and ceiling of the battery room including cost & conveyance of
all materials, scaffloding, labour charges,
Painting to External new walls with 2 coats of acrylic emulsion paint 141.17
weather proof waterbased, modified acrylic with silicon additives exterior
grade having VOC (Volatile Organic Compound ) content less than 50
grams/ liter. of approved brand ( Asian, Be
Painting to new walls with 2 coats of ready mixed acrylic based Oil 97.54
Bound washable Distemper having VOC (Volatile Organic Compound )
content less than 50 grams/ liter, of approved brand and shade over a
base coat of appropriate primer of approved brand,
Construction of cable duct as per drg.No: SE/T/SS/1/99 within the 4698.58

control house including cost and conveyance of all materials labour
charges, all leads and lifts, centering, ramming, curing complete for
finished item of work as per the directions of
Providing and fixing Thermocole False ceiling in true horizontal level 453.50
600 mm x 600 mm using 19 mm thick Thermocole sheet anodised
Aluminium Tee sections of size 24.50 mm x 24.0 mm x 2.4 mm in grid
with cross tee of size 24 x 24.5 mm at every 600 mm c/c
Supplying and fixing of sun control film to the glass openings of PLCC 355.61
room including cost & conveyance of all materials, labour charges,
leads, lifts etc, complete as per the directions of the Engineer in
Providing and fixing in position at all levels of the building under floors 171.78
and against walls 110 mm dia (4kg/cm2) PVC pipes of prince / sudhakar
or any ISI brand make with specials such as junctions, with or without
access doors as required and fixing co
Supply and fixing of 40mm thick (0.457x0.457m) polished Kadapa Slabs 115.89
for cup boards including cost and conveyance of all materials, all leads
and lifts complete as per the directions of the Engineer in charge for the
20 mm thick plain cement mortar bands in cement mortar 1 : 4 (1cement 50.05
: 4 sand) upto 300 mm in width including cost & conveyance of all
materials, labour charges, leads, lifts, scaffolding and curing complete
as per the directions of the Engineer in ch
Supply and planting of plants like flowering plants fruit bearing plants 227.78
etc., including excavation of pits of size 0.6x0.6x0.6m., filling the pit with
a mixture of red earth, sand, manure in the ratio of 2:1:1 including cost
and conveyance of all materia
WATER SUPPLY & SANITARY WORKS

Supplying & Fixing 580mmx440mm Orissa Pan white glazed W.C 1st 3014.21
quality ISI marked conforming to IS:2556-Part-3-1981 with "P" or "S"
trap Hindware/ Parryware/ Neycer - ISI Mark and 10 Liters capacity
Single Flush PVC low level Cistern parry ware, slim lin
Supplying and Fixing European Water Closet of 1st quality conforming 4462.18
to IS:2556-Part-2-1973 of Hindustan / Neycer or Parry ware make with
approved colour glazed with 'S' trap, Supplying and Fixing best Indian
make plastic seat and lid for European wate
Supplying & Fixing 550x400 mm- single C.P. Pillar cock Indian make 1779.21
Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug,
chain, 32 mm nominal size C.P. Fitting with paralle
Supplying and fixing Pedestal for wash hand basin 1231.59

(HSW/Parry/Earthenware ) make including cost of all fixtures, labour for
fixing as per the directions of the Engineer in charge for the finished
item of work.
Supplying and fixing white glazed flat back Bowl urinal basin (Indian 920.28
type) of size 440x265x315mm of HSW/Parry/Neycer make including all
fixtures, labour for fixing as per the directions of the Engineer in charge
for the finished item of work.
Supplying and fixing white glazed URINAL PARTITION of 1363.38
HSW/Parry/Neycer make of size 900mm long and 450mm wide
including all fixtures, labour for fixing as per the directions of the
Supplying and fixing 19.05mm dia and 609.6mm long C.P. Towel rod of 387.43
Ist quality including cost of brackets as per the directions of the
Supplying and fixing NP Soap dish heavy type with NP Screws 236.32
including cost & conveyance of materials and labour for fixing complete
as per the directions of the Engineer in charge for the finished item of
work.
Supply & Fixing PVC soap trays with tooth brush holders complete and 60.00
fixing in all positions of building as directed by site engineer for finished
item of work.
Supplying and fixing TV Shape mirror with PVC frame size 513.54
609.6x457.2mm including cost & conveyance of materials and labour for
fixing complete as per the directions of the Engineer in charge for the
Supplying and fixing 76.2mm. CI plain bends 1st quality ISI marked 297.67
confirming to IS:1729-1979 including cost and conveyance of all
materials, labour charges complete as per the directions of the
Supplying and fixing 76.2 mm dia C.I. Single Socket soil pipes ISI 770.31
marked conforming to IS:1729-1979 of reputed make with cement
caulked joints and fixing as per site requirements including painting
black with Japan paint and fixing with necessary wooden
Supplying and fixing 101.6 mm dia C.I. Single Socket soil pipes ISI 999.81
marked conforming to IS:1729-1979 of reputed make with cement
caulked joints and fixing as per site requirements including painting
black with Japan paint and fixing with necessary woode
Supplying and fixing 101.6mm dia CI plain bends 1st quality ISI marked 373.79
confirming to IS:1729-1979 including cost and conveyance of all
materials, labour charges complete as per the directions of the
Engineer in charge for the finished item of work
Supply, laying, jointing and testing 101.6mm SWG SP-1 pipes of ISI 427.19
make conforming to ISI 651 & 4127 with airtight cement joints in CM
(1:5:1) prop. Including excavation of trenches and socket pits in any soil
(except rock requiring blasting) upto 914.4m
Supplying and fixing 101.6 mm dia SWG bends confirming to ISI 651- 121.57
with airtight cement joints as per standard practice icluding cost of all
materials and labour somplete as per the directions of the Engineer in
charge for the finished item of work .
Supplying and fixing of Ashirvad/Ajay/Astral flowguard or equivalent

CPVC pipes and fittings to meet the requirement of ASTM-D 2846 and
are produced in CTS(Copper Tube Sizes 1/2" ton 2" Ashirvad flowguard
SDR 13.5 pipes are made from idential CPVC compoun
34.9 mm OD pipe 219.28
28.6 mm OD pipe 139.75
22.2 mm OD pipe 96.57
15.90 mm OD pipe 60.22

Supplying and fixing G.I. pipes Medium Grade as per IS 1239 of
Tata/Zenith make for water supply line to toilets including cost and
conveyance of pipe, G.I. specials such as elbows, Tees concealing
same in walls and floors by cutting 25/ 20/ 15mm dia to
15mm dia Nominal Bore 203.37
Providing and fixing in position at all levels of the buildings G.M.

Gate(GM peet) Valve (Tata/Zenith make)as per IS-778 class- 1, Indian
make heavy type for water services with hand wheel at all elevations for
following sizes including jointing comple
32 mm dia Nominal Bore 1811.02
15 mm dia Nominal Bore 619.20
Supplying and fixing long body C.P. Taps including cost and 340.85
conveyance, labour charges complete as per the directions of the
Providing and fixing 101.6 mm dia PVC Nahani Trap/Floor trap of 255.88
standard make including making connection to PVC pipes/waste water
lines with cement concrete base for embedding traps in position,
finishing up to floor level with water proof cement plas
Providing and fixing in position at all levels of the building under floors 171.78
and against walls 110 mm dia (4kg/cm2) PVC pipes of prince / sudhakar
or any ISI brand make with specials such as junctions, with or without
access doors as required and fixing co
Supplying and fixing 110mm dia PVC bends including cost and 84.64
conveyance, labour for fixing complete as per the directions of the
Supplying and fixing of 12.7 mm NP stop cock Indian make heavy duty 461.28
Seiko/ Senior/ Nice/ Senior/ Nice or equivalentincluding cost and
conveyance, labour for fixing complete as per the directions of the
Supply & fixing 12.7 mm brass bib cock Indian make heavy duty 201.10
including cost and conveyance, labour for fixing complete as per the
Supply and fixing of 12.5mm/15mm dia N.P bib tap Indian make 3heavy 253.36
duty Seiko or equivalent make including cost & conveyance of all
materials, labour charges, leads, lifts complete as per the directions of
the Engineer in charge for the finished item
Construction of 457.2mmx457.2mm brick masonry in CM (1:6) man hole 3678.85

upto 914.4 mm depth and fitted with light weight 457.2 mmX457.2 mm
CI frame and cover of 20 Kg weight including cost and conveyance of
all materials, labour charges complete as per the d
Construction of Brick masonry chamber over the cully trap or peet 473.77
valves & fitted with 304.8mm X 228.6mm size CI frame & Hinged cover
as including cost & conveyance of all materials, labour charges
complete for finished item of work as per the direction
Supply and erection of sintex or equivalent make polyethylene water 8521.13

storage tank of 1000 lts capacity double layer conforming to ISI
12701/96 with lid including cost and conveyance of all materials, all
fixtures, all leads and lifts complete as per the d
Construction of 2.0x0.90x2.30m (Internal dimensions) Septic tank as per 68918.86

the approved drawing and specifications conforming to IS 2470 and
soak pit of size 2.5 m dia and 2.5 m depth including inlet and outlet
pipes, ventilating pipe and cowl, RCC slab etc,
INTERNAL ELECTRIFICATION FOR CONTROL HOUSE

Wiring with 2 runs of 22/0.30(1.5 Sqmm) Fire Retardant (FR) P.V.C. 514.57
insulated flexible copper cable (ISI MARK) Finolex/ RR Kabel make in
existing pipe with 6A switch(Anchor make), Ceiling rose (Anchor make)
and 3mm thick hylam sheet covering to switch con
Supply and fixing of 1200mm(48") 230V, AC, 50Hz ceiling fan 5 star 2780.61
rated with 3 blades and double ball bearings of standard make
(CromptonGreaves/Bajaj/(High speed/ Ultima models) with suitable
down rod covered with flexible pipe, Stepped type heavy dut
Supply and fixing of fluorescent tube light fixtures of twin tube 2X36/40 1471.80
Box type tube light luminaire powder coated CRCA sheet steel housing
with 2 Nos Electronic Ballast Chokes and all standard accessoriesof
makes Wipro / G.E. / Phillips / Crompton
Supply and fixing of fluorescent tube light fixtures of single tube 1 X 1018.48
36/40Watts Box type tube light luminaire powder coated CRCA sheet
steel housing with Electronic Ballast Chokes and all standard
accessoriesof makes Wipro / G.E. / Phillips / Cromp
Supply, transportation and fixing of 36W Recessed / Surface 4380.35

mounting 2' x 2' LED luminaire made of CRCA sheet housing with
powder coated with acrylic diffuser, Constant current Driver, With
System lumen output ≥3200lm operatin
Supply and fixing of electronic rechargeable flouroscent 10 Watt 1136.15

(including tube) capacity (Crompton Greeves, Bajaj or BPL make
equipped with permanent battery for each fitting including cost of all
materials and labour charges complete for finidhed item
Supply and fixing of Well Glass Vapour proof and Resistant fitting with 262.23
60 Watts PC bulb (Philips, crompton , bajaj make)on walls in the battery
room including giving connections, all labour charges and cost of
materials complete as directed by the Engi
Supply and fixing decorative portico type light fitting with all accessories 375.85
to the ceiling of veranda including giving connections, all labour charges
and cost of materials complete as directed by the Engineer in charge
for the finished item of work.
Supply and fixing of HID / batten holder / slanting holder 127.25
(Wipro/G.E./Phillips) in lieu of ceiling rose of light point complete with
all connections and all labour charges with 40W Fluorescent bulb
(Wipro/G.E./Phillips) (for new installation).
Supply and fixing Bajaj 150 Watts S.V. Lamp fitting (Surya/Havells) 5869.63
comprises of pressure die cast Alluminium housing with IP 65 protection
and capacitor, ignitor with pot optics including 150 W SV lamp
(Crompton/Bajaj/Surya/Havells) complete with fixing
Supply and fixing of 16A 3pin / 6A 3pin plug socket (Anchor make) with 334.56
indicator lamp and 16Amps fuse unit and 16 Amps Flush type switch
control (5 in one) on 3mm thk Hylam sheet covered T.W board including
earth connection and all labour charges, compl
Supply and fixing of 6A 3 pin wall plug socket (Anchor make) with 6A 118.52
switch control (Anchor make) on a common switch board with earth
continuity including wire leads, earth connections along with all labour
charges etc., complete as per the directions of
Supply and Run of 2 of 56/0.30 (4.0Sqmm) FR PVC insulated flexible 104.16

Copper Cable (Finolex/L&T make) in existing pipe including giving
connections, all labour charges and cost of materials complete as
directed by the Engineer in charge for the finished it
Supply and fixing of 4 Way SPN DB with IP 20 Protection as per 2542.02
IS:13032 and suitable for 4Nos S.P out goings and for 1 No Incommer
etc complete of makes Legrand / Schneider. make) with IP-20 protection
suitable for single phase ELCB/RCCB/DP Isolator (Leg
Supply and Run 4 of 84/0.30 (6.0Sqmm) FR PVC insulated flexible 290.49

Copper cable (Finolex/L&T make) in existing pipe for run of Mains from
AC panel to 32Amps Main switch as per colour code of wires including
giving connections and labour charges and cost of
Run 2 of 36/0.30 (2.5 Sqmm) FR PVC insulated flexible Copper Cable 68.55
(Finolex/L&T make) in existing pipe for Mains from Distribution board to
15Amps 3 pin Power Plug including giving connections and labour
charges and cost of materials complete as directe
Supply and fixing in position 32A. Main Switch (Sputnik or equivalent 1043.92
make) and including giving connections and labour charges and cost of
materials complete as directed by the Engineer in charge for the
finished item of work at all levels of building
Supply and fixing of 18" (450mm) sweep heavy duty exhaust fan 4874.92
(Crompton make) including cost and conveyance of all fixtures, fittings,
labour for fixing in wall with necessary connections at all positions of
building complete as directed by the Engin
Supply and fixing of 12" (300mm) sweep heavy duty exhaust fan 3330.89
(Crompton make) including cost and conveyance of all fixtures, fittings,
labour for fixing in wall with necessary connections at all positions of
building complete as directed by the Engin
Supply of split AC unit of 1.5 TR 5 Star capable of delivering 18000 BTU 48702.21
/ hr and above with operating on refrigerant R-32 / R-410A with COP not
less than 3.6 Makes: Daikin FTF50QRV16 / Carrier Superia / Toshiba
RAS18S3KPS-in . with high wall mounted indo
Supply and fixing of 20A SP Plug and Socket in SS enclosure of makes 1081.61
Legrand /havells. etc for AC points with earth continuity including wire
leads, earth connections along with all labour charges etc., complete as
per the directions of the Engineer in ch
Supply and Laying of P.V.C casing and caping of Any ISI make with
double locking arrangments with groover trunking of size not below
12.5mm height for the following sizes with all accessories, duly sealed
at points and erected on Wall / Ceiling including
19mm / 20mm x 12.5 mm height 45.80
25mm x 12.5mm height 51.48
32mm x 12.5 mm height 61.70
38/40 mm x 12.5 mm height 86.70
Providing independent earthing by excavating a trench to a depth of 4187.88

2.1m in all soils, as per size specified in the data, using 40mm dia 'B'
class GI pipe of 2.5m length with necessary accessories with hume pipe
ring duly providing staggered holes includi
Total
Cess towards labur welfare @ 1 % on total value of above civil work 7633603.99
items
GST 18% 7709940.03
Total:
0.00
0.00
Rate/1 cum First floor Rs.

First Floor
First floor
0.00
0.00
Rate/1 sqm First floor

1st floor
0.00
0.00
Rate/1sqm 1st floor

First Floor
0.00
0.00
Rate/1 sqm for 1st floor

First floor
0.00
Rate/1 sqm First floor

Material %
ouse & Bay Kiosks

n Ananthapur Dist.
Per AMOUNT Material

Labour cost
Rs. Cost
Rs.
Rs.
One 61208.00 0.00 0.00 61208.00

Cum
One 31235.60 0.05 1479.27 29756.33

Cum
Rs.
One 430686.00 0.97 416159.75 14526.25

Cum
One 95884.60 0.70 66703.15 29181.45

Cum
One 1098587.77 0.83 914133.87 184453.90
MT
One 812700.00 0.59 483145.54 329554.46

KG
One 14493.60 0.63

Sqm
One 293033.96 0.47 138068.91 154965.05

Cum
One 24218.16 0.45 10900.18 13317.98
Cum
One 157051.34 0.44 69034.45 88016.89
Cum
One 171575.32 0.40 69034.45 102540.87
Cum
One 64373.05 0.40 25433.75 38939.30
Cum
One 32949.00 0.37 12262.70 20686.30
Sqm
One 129249.92 0.45 58134.28 71115.64
Cum
One 359468.84 0.46 167136.04 192332.80
Cum
One 467585.60 0.49 227759.48 239826.12
Cum
One 592027.70
Cum
One 22012.80 0.68 15069.24 6943.56

Cum
One 58357.89 0.91 52959.40 5398.49

Sqm
One 227806.40 0.89 203812.85 23993.55
Sqm
One 23075.52 0.90 20767.97 2307.55

Sqm
One 172103.96 0.80 137892.27 34211.69

Sqm
One 3643.47 0.81 2951.87 691.60
Sqm
One 112457.40
Sqm
One 59160.00 0.17 9811.43 49348.57

Sqm
One 68445.00
Sqm
One 190326.00
Sqm
One 139068.00
Sqm
One 88260.72 0.72 63247.99 25012.73

Cum
One 2355.60 0.17 399.83 1955.77
Sqm
One 256830.00
Sqm
One 29007.43
Sqm
One 11145.60 1.00 11145.63 -0.03

Sqm
One 8458.10 0.17 1444.16 7013.94

Sqm
One 24723.00 0.53 13122.53 11600.47

Sqm
One 84702.00 0.19 16093.38 68608.62
Sqm
One 87786.00 0.21 18435.06 69350.94

Sqm
One 140957.49 0.57 79769.89 61187.60

Rm
One 58955.00 0.76 44805.80 14149.20

Sqm
One 3556.10 1.00 3556.15 -0.05

Sqm
One 3435.60 0.90 3105.55 330.05
RM
One 2781.36 0.79 2208.68 572.68

Sqm
One 15014.70 0.09 1351.32 13663.38

RM
One 45556.00 0.68 30766.73 14789.27
No
One 3014.21 0.83 2506.35 507.86
No
One 4462.18 0.81 3614.37 847.81
No
One 3558.42 0.80 2833.56 724.86
No
One 2463.18 0.87 2154.14 309.04
No
One 1840.56 0.84 1551.98 288.58
No
One 1363.38 1.00 1363.38 0.00
No
One 1549.72 0.95 1472.22 77.50
No
One 472.64 0.94 445.37 27.27
No
One 120.00 1.00 120.00 0.00
No
One 1027.08 0.74 763.49 263.59
No
One 893.01 0.73 647.61 245.40
No
One 7703.10 0.67 5124.04 2579.06

RM
One 9998.10 0.74 7419.06 2579.04
RM
One 1121.37 0.78 875.97 245.40
No
One 4271.90 0.38 1636.06 2635.84

RM
One 243.14 0.72 174.97 68.17
No
One 21928.00 0.64 13974.65 7953.35

RM
One 6987.50 0.43 3010.80 3976.70
RM
One 4828.50 0.18 852.11 3976.39
RM
One 1505.50 -0.32 -482.86 1988.36
RM
One 1016.85 0.77 783.94 232.91
RM
One 7244.08 0.98 7066.85 177.23

No
One 4776.36 0.96 4576.41 199.95
No
One 4164.00 0.94 3914.04 249.96
No
One 3096.00 0.92 2846.06 249.94
No
One 3408.50 0.90 3067.61 340.89
No
One 1023.52 0.80 822.57 200.95
No
One 17178.00 0.90 15527.76 1650.24

RM
One 2200.64 0.94 2067.79 132.85

No
One 2767.68 0.93 2569.97 197.71

No
One 804.40 0.84 672.60 131.80
No
One 506.72 0.87 440.83 65.89
No
One 14715.40 1.00 14715.41 -0.01
No
One 947.54 0.76 720.32 227.22
No
One 17042.26 0.93 15906.10 1136.16
No
One 68918.86 0.55 37941.05 30977.81
No
One 41165.60 0.60 24805.18 16360.42
point
One 33367.32 0.92 30697.93 2669.39
No
One 11774.40 0.93 10950.19 824.21
No
One 10184.80 0.88 8962.62 1222.18
No
One 21901.75 0.98 21463.72 438.03
No
One 5680.75 1.00 5680.75 0.00
No
One 1573.38 0.87 1368.84 204.54
No
One 375.85 0.91 342.02 33.83
No
One 1527.00 0.57 870.39 656.61
No
One 23478.52 0.91 21365.45 2113.07
No
One 4014.72 0.67 2689.86 1324.86
No
One 1422.24 0.38 540.45 881.79
No
One 31248.00 0.76 23748.48 7499.52

RM
One 7626.06 0.60 4575.64 3050.42
No
One 58098.00 0.83 48221.34 9876.66

RM
One 20565.00 0.75 15423.75 5141.25

RM
One 1043.92 0.87 908.21 135.71
No
One 9749.84 0.91 8872.35 877.49
No
One 6661.78
No
One 292213.26 1.00 292213.26 0.00
No
One 2163.22
No
One 13738.80 0.55 7498.59 6240.21

RM
One 10296.00 0.60 6135.21 4160.79
RM
One 12340.00 0.66 8180.28 4159.72
RM
One 1734.00 0.76 1317.93 416.07
RM
One 4187.88 0.59 2470.85 1717.03
No
Rs 7633603.99 4105103.42 2117020.44

76336.04
1387789.21
Rs. 9097729.24
0.00
###
###
### #VALUE!
0.00
###
###
### #VALUE!
0.00
###
###
### #VALUE!
0.00
###
###
### #VALUE!
0.00
### 0
### #VALUE!
###
S C H E D U L E - III
Road Work, Road Culvert and Compound Wall & Drain
Name of work : Civil works for Erection of 132 / 33 KV SS at MUDIGUBBA in Ananthapur Dist.
Sl . QUANTITY DESCRIPTION OF ITEM OF WORK APD Basic Rate Per AMOUNT

No. SS Rs. Rs.
No.
Road work
1 20.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which 153.02 One 3060.40
blasting in all conditions such as dry, wet and slushy etc. covering Cum
2 162.00 Cum Providing, laying, spreading and compacting stone aggregates of 63 1505 1905.38 One 308671.56
mm nominal single size to water bound macadam specification for a
compact thickness of 150 mm in two layers including spreading in Cum
uniform thickness, hand packing, rolling with three whee
3 85.00 Cum Providing, laying, spreading and compacting stone aggregates of 40 1505 2126.65 One 180765.25
mm Single nominal size to water bound macadam specification for a
compact thickness of 75 mm including spreading in uniform Cum
thickness, hand packing, rolling with three wheel 80-100 kN sta
4 85.00 Cum Supply & Spreading of gravel for formation of Road berms including 1504 409.39 One 34798.15
cost of all materials, all leads and lifts, rolling with hand roller,
watering , consolidation etc.complete as per the directions of the Cum
Engineer in charge for the finished item of wor
5 520.00 RM Precasting and fixing kerb wall with RCC(1:2:4) of size 313 & 366.06 One 190351.20
0.40mx0.30mx0.075m. Including earth work excavation, cost of kerb 402 RM
slab, plastering with CM (1:3), painting two coats of janatacem and
labour charges for fixing complete as per the directions of the
6 135.00 Cum Plain Cement concrete M20 Nominal Mix (1:2:4) using 40mm & 313 & 4584.11 One 618854.85
20mm HBG metal (50% each), using concrete mixer including cost 402 Cum
and conveyance of all materials, labour charges, water charges,
tools and tackles, all leads & lifts etc., complete for fin
7 30.00 Sqm Supplying & Fixing of mastic pad 12mm thick in expansion joints of 573.81 One 17214.30
CC road in lateral and longitudinal direction complete as per the Sqm
direction of the Engineer in charge for the finished item of work.
8 15.00 RM Supplying &fixing of 450mm dia RCC Hume pipe for culvert with RCC 871.65 One 13074.81
plain ended pipe & collars required confirming to BIS 458/2003 NP - 2 RM
Class including cost & conveyance of all materials, labour charges
complete for finished item of work as per the direct
8a 10.00 RM Supplying & fixing of 600 mm dia RCC Hume pipe for culvert with 1389.54 One 13895.37
RCC plain ended pipe & collars required confirming to BIS 458/2003 Rm
NP - 2 Class including cost & conveyance of all materials, labour
charges complete for finished item of work as per the dire
Compound Wall
Construction of compound wall all along the periphery of the sub
station site as per drg. No: SET/SS/1/99 including grouting G.I angles
at required intervals, stringing barbed wire across the angles for 10
rows and white washing including cost and conveyance of all
materials labour charges ,all leads and lifts, centering, ramming,
curing complete for finished item of work as per the directions of the
Engineer-in-charge.
9 650.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which 308 153.02 One 99463.00
can be excavated with pick axe and crow bars and do not require Cum
9a 10.00 Cum Hard rock (requiring blasting) for foundations of buildings. The rate 308 780.89 One 7808.90
includes labour charges, cost of blasting materials, tools and tackles, Cum
safety measures, disposal of unuseful excavted material at all leads
and lifts, complete for finished item of w
9b 80.00 Cum Providing Crusher dust cushion for foundations and basement in 309 957.08 One 76566.40
layers, including cost & conveyance of all materials, labour charges, & Cum
leads, lifts , watering and consolidating to required density complete 310
as per the directions of the Engineer in charg
10 140.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG 402 3424.45 One 479423.00
Machine crushed metal for foundations including cost and Cum
directio
11 480.00 Cum Construction of RR Msaonry in CM (1:6) using hard CRS , rough 601 & 2922.41 One 1402756.80
granite stone and bond stones (0.16 cum) including cost and 615 Cum
conveyance of all matreials., labour charges, water lead , Curing, all
leads and lifts etc., complete for finished item of work
14 300.00 Cum Brick Masonry in CM (1:6) with Fly ash cement/lime solid blocks with 501 5204.83 One 1561449.00
compressive strength of 50 kg/sq.cm confirming to IS: 12894-1990 &504 Cum
class 5 of size 225 X 100 X 60 mm of approved quality, including cost
& conveyance of all materials, labour charges, scaf
14a 5.00 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG 402 4402.56 One 22012.80
metal for encasing/embedding the structural steel supportng 'Y' Cum
angles with necessary form work including cost and conveyance of all
materials, labour charges, water charges, tools and
15 1000.00 Kg Supply and fixing in position MS 'Y' Angles of required size poles of 1105 81.27 One 81270.00
chain link mesh fencing and painting with two coats of synthetic & Kg
enamel paint of approved quality, make, colour and shade over a 1106
coat of red oxide including cost & conveyance of all ma
16 6500.00 RM Supplying and fixing galvanised steel barbed wire (IS : 278-1962 1606 10.26 One 66690.00
Type I) weighing 9.38 Kg per 100 metres (min.), Straining and fixing RM
to any type of standard, rails, straining bolts, including securing with
and provision of galvanised mild steel wire, sta
17 2400.00 Sqm Plastering to Uneven surfaces of RR /CR, PCC with CM (1:5) 20mm. 903 & 235.56 One 565344.00
thick including cost & conveyance of all materials, labour charges, 904 Sqm
leads, lifts and curing complete as per the directions of the Engineer
in charge for the finished item of work.
18 1200.00 Sqm Plastering with CM (1:5), 12 mm thick to the even wall surfaces 901 231.78 One 278136.00
including cost & conveyance of all materials, labour charges, leads, & Sqm
lifts , scaffolding and curing complete as per the directions of the
Engineer in charge for the finished item of work 903
19 600.00 Sqm Flush Pointing with CM (1:3) to RR Masonry including cost and 601 & 63.75 One 38250.00
conveyance of all materials, all leads and lifts complete as per the 612 Sqm
20 2700.00 Sqm White washing two coats with whiting / Suryacem of approved quality 912 29.21 One 78867.00
to give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials including Sqm
cost of all materials, labour charges and incidental such
21 450.00 Kg Supply and fixing in position M.S. grills/Angles/gates of required size 1105 81.27 One 36571.50
of approved design and quality for gates and painting with two coats & Kg
of synthetic enamel paint of approved quality, make, colour and 1106
shade over one coat of red oxide, complete as per the directions of
the Engineer in charge for the finished item of work.
31 0.50 MT Providing High Yield Strength Deformed (HYSD)/ Thermo 403 57792.28 One 28896.14
Mechanically Treated (TMT) (Fe 415 grade as per IS 1786-1979) of MT
TISCO/ SAIL/ VSP make, different diameters for RCC works ,
required size
32 1.50 Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size 313 6696.37 One 10044.56
graded machine crushed hard granite metal (coarse aggregate) 402 Cum
(20mm & 12mm (2:1)) from approved quarry including cost and &
conveyance of all materials like cement, fine aggregate (screened 403
sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying
concrete, curing and steel centering, etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work(Sand 0.45
cum and Metal 0.90 cum) as directed by the Engineer in charge for
22 Supply, painting and fixing 3mm thick BP sheet Name boards of

following sizes including its cost, cutting, welding, painting with red
oxide primer and enamel painting two coats each, lettering as
directed by Engineer at site including cost of electrodes,
I) 1.00 No Name Board size 5'0"x3'0" with supporting structure 7844.67 One 7844.67
No
ii) 1.00 No Name Board size 2'0" x 1'6" with supporting structure 4224.37 One 4224.37
No
iii) 10.00 No Name Board size 6" x 18" with supporting structure 218.28 One 2182.80
No
Total Rs 6228486.83
33 1% Cess towards labur welfare @ 1 % on total value of above civil work 6228486.83 62284.87
items
34 18.00% GST 18% 6290771.70 1132338.91
Total Rs. 7423110.61

Materia Material Cost Labour cost
l%
0.00 0.00 3060.40
0.75 230929.18 77742.38

0.77 139974.04 40791.21
0.88 30578.47 4219.68
0.45 85148.67 105202.53
0.74 455800.86 163053.99
0.95 16394.64 819.66

0.87 11375.08 1699.73
0.88 12227.93 1667.44
0.00 0.00 99463.00
0.05 369.82 7439.08

0.97 73983.96 2582.44
0.70 333515.77 145907.23
0.49 683278.43 719478.37
0.69 1083175.93 478273.07
0.68 15069.24 6943.56

0.59 48314.55 32955.45
0.72 47797.04 18892.96
0.17 95959.42 469384.58
0.12 34271.22 243864.78
0.13 4897.08 33352.92

0.15 11830.05 67036.95
0.59 21741.55 14829.95
0.93 26886.29 2009.85

0.54 5450.09 4594.47
0.61 4804.67 3040.00
0.59 2498.76 1725.61
0.71 1542.36 640.44
3477815.10 2750671.73
CE/CIVIL/EE/CIVIL/TECH-1/AEE/CIVIL-2/132KVSS
MUDIGUBBA & LINE/6001088/21/06/2018
ABSTRACT ESTIMATE
Name of work : Civil works for Erection of 132 KV DC / SC Line from 132 KV SS Kadiri to the proposed 132 KV SS
Mudigubba in Ananthapur Dist.
SL. QUANTITY DESCRIPTION OF ITEM Basic RATE PER AMOUNT Materi Material Cost Labour coat
al %
No. Rs Rs Rs Rs
1 6500.00 Cum Earthwork excavation in all types of soils (up to stone 224.32 1 Cum 1458080.00 0.00% 0.00 1458080.00
matrix) which can be excavated with pick axe and crow
bars and do not require blasting in all conditions such as
dry, wet and slushy etc. covering initial lead and lift etc
and backfilling the found
2 1900.00 Cum Extra towrds dewatering charges over an above the 26.10 1 Cum 49590.00 0.00% 0.00 49590.00
excavation rate for excavated earth quantity Where
water table met at 1.50 m or more below G.L
excavation rate for excavated earth quantity Where water
table met between 0.75m and 1.50m depth below G.L
excavation rate for excavated earth quantity Where water
table met with in 0.75 m depth below G.L
5 1300 Cum Excavation in HDR, soft rock, F&F requiring blasting 244.74 1 Cum 318167.49 12.00% 38180.10 279987.39
where ever necessary. The rate includes labour charges,
cost of blasting materials, tools and tackles, safety
measures, disposal of unuseful excavted material at all
leads and lifts, complete for finish
6 1300 Cum Hard rock (requiring blasting) The rate includes labour 802.27 1 Cum 1042951.00 5.00% 52147.55 990803.45
charges, cost of blasting materials, tools and tackles,
safety measures, disposal of unuseful excavted material
at all leads and lifts, complete for finished item of work
as per directions of the
7 200.00 Cum Crusher dust filling below the foundations as per the 898.35 1 Cum 179670.00 97.00% 174279.90 5390.10
standard specifications of APDSS in uniform horizontal
layers including cost and conveyance of all materials,
watering and ramming, tools & tackles, all labour charges,
all leads & lifts etc, complete for finished item of work as
per directions of the Engineer-in-charge.
8 170.00 Cum Laying of concrete (1:4:8) mix using 40mm HBG Machine 3732.47 1 Cum 634519.90 65.00% 412437.94 222081.97
crushed metal conforming to IS 383 for all types of
foundations including cost & conveyance of all materials,
dewatering arrangements of the pits before and during the
process of laying concrete, lab
9 4 MT Supply, cutting, bending, placing in position and tying 61652.31 1 MT 246609.24 92.00% 226880.50 19728.74
reinforcement steel (HYSD/TMT) of all sizes (TISCO/
SAIL/ VSP make) for RCC works in all heights including
cost & conveyance of reinforcement steel, fabrication
charges and binding wire with all lea
10 650.00 Cum PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm 6287.19 1Cum 4086673.50 58.00% 2370270.63 1716402.87
size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to s
11 260.00 Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm 7999.12 1Cum 2079771.20 49.00% 1019087.89 1060683.31
size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to s
12 200.00 Sqm Providing shoring and strutting either with country wooden 83.79 1 Sqm 16758.00 73.00% 12233.34 4524.66
planks and scantlings or with steel sheets and props for
excavation of pits for tower foundations wherever
necessary including cost and conveyance of all materials,
labour charges, tools & tack
13 650 Cum Filling below the foundations / inside the rivetment walls if 359.61 1 Cum 233746.50 92.00% 215046.78 18699.72
required where ever necessary with borrowed gravel per
the standard specifications of APDSS in uniform
horizontal layers (0.15M thick) including cost and
conveyance of all materials, watering and ramming, tools
& tackles, all labour charges, all leads & lifts etc, complete
for finished item of work as per directions of the Engineer-
in-charge.
Protection works
14 120 Cum Earthwork excavation in all types of soils (up to stone 198.00 1Cum 23760.00 0.00% 0.00 23760.00
matrix) which can be excavated with pick axe and crow
bars and do not require blasting in all conditions such as
dry, wet and slushy etc. covering initial lead and lift etc
and backfilling the found
15 30 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size 3732.47 1Cum 111974.10 65.00% 72783.17 39190.94
HBG Machine crushed metal for foundations including
cost and conveyance of all materials at all leads and lifts,
ramming, consolidating, curing etc,complete. for finished
item of work as per directio
16 250 Cum Construction of RR Msaonry in CM (1:6) using hard CRS, 3538.96 1Cum 884740.00 45.00% 398133.00 486607.00
rough granite stone and bond stones (0.16 cum)
including cost and conveyance of all matreials., labour
charges, water lead , Curing, all leads and lifts etc.,
complete for finished item of work a
17 6 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 4822.94 1Cum 28937.64 64.00% 18520.09 10417.55
20mm HBG metal over RR wall including cost and
conveyance of all materials, labour charges, water
charges, tools and tackles, all leads & lifts etc., complete
for finished item of work as per di
18 55 RM Providing and fixing 110mm dia (4kg/cm2) PVC pipes of 183.13 1RM 10072.15 89.00% 8964.21 1107.94
prince / sudhakar or any ISI brand for weep holes in RR
masonery retaining walls cost and conveyance of material
and labour charges for fvixing etc., complete as per the
directions of the Engineer i
19 400 Sqm Flush Pointing with CM (1:4) to RR Masonry including cost 78.57 1Sqm 31428.00 9.00% 2828.52 28599.48
and conveyance of all materials, labour charges, water
lead, curing,all leads and lifts complete as per the
directions of the Engineer in charge for the finished item
of work.
20 650 Cum Filling arround the foundation / inside the rivetment walls 213.07 1Cum 138495.50 87.00% 120491.09 18004.42
if required where ever necessary with borrowed earth
per the standard specifications of APDSS in uniform
horizontal layers (0.15) including cost and conveyance of
all materials, watering and ramming, tools & tackles, all
labour charges, all leads & lifts etc, complete for finished
item of work as per the directions of the Engineer-in-
charge.
12067008.22 5142284.70 6924723.52

21 1% Cess towards labur welfare @ 1 % on total value of 12067008.22 120670.08
above civil work items
22 18% GST 18% 12187678.30 2193782.09
23
Total Rs 14381460.39
SCHEDULE-I
Construction of Switch Yard works and Water supply arrangement in Earth P
Date of preparation : 05-06-2018
Name of work : Erection of 33KV Feaures at 132/33KV LIS Sub-Station, Madakasira in Ana
Sl.No QUANTITY DESCRIPTION OF ITEM OF WORK
2 400.00 Cum Excavation in Hard rock ( Blasting Prohibited) upto 3m depth, for
foundations of buildings.The rate includes labour charges, tools
and tackles, safety measures, disposal of unuseful excavted
material at all leads and lifts, as per drawing removal of st
3 20.00 Cum Providing Crusher dust cushion for foundations and basement in
layers, including cost & conveyance of all materials, labour
charges, leads, lifts , watering and consolidating to required
density complete as per the directions of the Engineer in charg
directio
5 7.00 MT Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) (Fe 415 grade as per IS 1786-1979)
of TISCO/ SAIL/ VSP make, different diameters for RCC works ,
required size
6 180.00 Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size
graded machine crushed hard granite metal (coarse aggregate)
(20mm & 12mm (2:1)) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (screened
sand) coar
7 300.00 Sqm Plastering with CM (1:3), 12 mm thick and finishing smooth to the
required slope and painting two coats of Janatha Cem including
cost & conveyance of all materials, labour charges, leads, lifts
and curing including cost of Janatha Cem paint two coats,
8 120.00 Cum Supply and spreading of crusher dust in the switch yard(100mm
thick) area including Suitable antiweed treatment after completion
of final levelling and grading including disposal of surplus earth
and filling within switch yard areaincludind cost of all ma
9 2400.00 Sqm Supply and laying of 180 GSM LDPE sheet of approved make in
the switch yard including laying the sheet neatly in between layers
of crusher dust without folds to avoid the vegetation and weed
growth, cutting and jointing the sheet properly including cost
10 240.00 Cum Supply and Spreading of 20mm size Hard Broken Granite metal in
switch yard (100mm thick) including providing suitable PCC guage
block of size 100x100x100mm at 2m x2m intervals , cost &
11 150.00 RM Construction of cable duct in the switch yard as per drawing

no.SE/T(SS)/1/99 including cost & conveyance of all materials,
labour charges, leads, lifts and curing etc, complete as per the
directions of the Engineer in charge for the finished item of wor
WATER SUPPLY ARRANGEMENT IN EARTH PITS

12 Supplying and fixing of Ashirvad/Ajay/Astral flowguard or
equivalent CPVC pipes and fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS(Copper Tube Sizes 1/2"
ton 2" Ashirvad flowguard SDR 13.5 pipes are made from idential
CPVC compoun
a 50.00 RM 34.9 mm OD pipe
b 100.00 RM 28.6 mm OD pipe
c 50.00 RM 22.2 mm OD pipe
d 25.00 RM 15.90 mm OD pipe

13 Providing and fixing in position at all levels of the buildings G.M.
Gate(GM peet) Valve (Tata/Zenith make)as per IS-778 class- 1,
Indian make heavy type for water services with hand wheel at all
elevations for following sizes including jointing comple
a 2.00 No 32 mm dia Nominal Bore
b 2.00 No 25mm dia Nominal Bore
c 2.00 No 20mm dia Nominal Bore
d 2.00 No 15mm dia Nominal Bore
14 30.00 No Supply and fixing of 12.5mm/15mm dia N.P bib tap Indian make
3heavy duty Seiko or equivalent make including cost &
as per the directions of the Engineer in charge for the finished
item
15 6.00 RM Precasting and fixing kerb wall with RCC(1:2:4) of size

0.40mx0.30mx0.075m. Including earth work excavation, cost of
kerb slab, plastering with CM (1:3), painting two coats of
janatacem and labour charges for fixing complete as per the
directions of the
16 500.00 Kg Supply and fixing in position M.S. grills/Angles/gates of required

size of approved design and quality. (for, gates, windows, hand
railing in front of portico, retaining walls ,) and painting with two
coats of synthetic enamel paint of approved quality,
1% Cess towards labur welfare @ 1 % on total value of above civil

work items
18.00% GST 18%
First
Floor
Basic
0.00% COS
lift
T
chargper
1
es 10
0.00% 50%
cum
%
extra on
labou
on
0.00 Rate/1 cum First floor
rlabou
with
r for
area
Scafo
allow
lding
ance
with
&
area
profit
allow
(13.6
ance
15
& %
+
profit
area
(13.6
allow
15 %
ance)
+
area
allow
ance)
First Floor
14 PLAS First floor
TERI
BASI
NG
C
0.00% lift
CM
COS
charg
(1:3)
T per
0.00% es
12m
50% 10
1
% on
m
extra
sqm
labou
thick
on
0.00 of Rate/1 sqm First fl
rlabou
Cellar
with
r of
area
cente
allow
ring
ance
with
&
area
profit
allow
(13.6
ance
15
& %
+
profit
area
(13.6
allow
15 %
ance)
+
area
allow
ance)
13a PLAS 1st floor
TERI
BASI
NG
C
CM
0.00% lift
COST
(1:5)
charg
per
12mm 1
0.00% es
sqm
50% 10
thick
%
of on
extra
labour
First
on
0.00 floorwith Rate/1sqm 1st fl
labour
area
of
allowa
center
nce
ing &
profit
with
(13.61
area
5 % +
allowa
area
nce &
allowa
profit
nce)
(13.61
5 % +
area
allowa
nce)
First Floor
BASI
0.00% C
lift
COS
charg
T
es per
10
0.00% 50%
1
% on
extra
sqm
labou
0.00 on Rate/1 sqm for 1st fl
r
labou
with
r of
area
cente
allow
ring
ance
with
&
area
profit
allow
(13.6
ance
15 %
&
+
profit
area
(13.6
allow
15 %
ance)
+
area
allow
ance)
14 First floor
BASI
0.00% C
lift
COS
charg
T
es per
10
0.00 1 Rate/1 sqm First fl
% on
sqm
labou
of
r
Cellar
with
area
allow
ance
&
profit
(13.6
15 %
+
area
allow
ance)
rangement in Earth Pits.
on, Madakasira in Anantauram District
Basic Rate UNIT AMOUNT

Rs
Rs. 183.62 One 146896.00

Cum
1677.20 One 670880.00

Cum
1158.37 One 23167.40

Cum
3846.47 One 161551.74

Cum
58324.79 One 408273.53
MT
8030.97 One 1445574.60

Cum
310.07 One 93021.00

Sqm
1233.36 One 148003.20

Cum
27.45 One 65880.00
Sqm
2288.91 One 549338.40

Cum
3006.33 One 450949.50

RM
RTH PITS
235.19 One 11759.50

RM
155.66 One 15566.00
RM
112.48 One 5624.00
RM
76.13 One 1903.25
RM
1819.88 One 3639.76
No.
1204.09 One 2408.18
No.
842.80 One 1685.60
No.
629.20 One 1258.40
No.
259.95 One 7798.50
No.
390.51 One 2343.06
RM.
84.05 One 42025.00

Kg.
Total Rs 4259546.62
4259546.62 42595.47
4302142.09 774385.58
Total Rs. 5076527.67

0.00
0.00 ###
0.00 ###
Rate/1 cum First floor Rs. ### #VALUE!

0.00
0.00 ###
0.00 ###

0.00
0.00 ###
0.00 ###
Rate/1sqm 1st floor ### #VALUE!

0.00
0.00 ###
0.00 ###
Rate/1 sqm for 1st floor ### #VALUE!

0.00
0.00 ###

Comml Schedules

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Comml Schedules

Uploaded by

Copyright:

Available Formats

ABSTRACT

A Material Total GST Total including

1 132kV SS at Mudigubba 24698234.49 4445682.21 29143916.70

SPECIFICATION NO. : APT-e- 38 /2018

NAME OF WORK Supply ,Erection,Testing and Comissioning of (i) 132/33kV SS at Mudigubba ,

Very Important Note to Bidders

3. DIFFERENCE IN e-PROCUREMENT LUMPSUM AMOUNT AND TOTAL OF THE

Signature of Bidder with seal

dopting the percentage rate

dopting the percentage rate

UNT AND TOTAL OF THE

ration the words and figures and

um amount, the lesser amount

psum amount, the e-procurement

C' only. Discount offered

Signature of Bidder with seal

1 132kV SS at Mudigubba 24698234.49 123491.17

Electrical Material/Equipment Estimate for erection of 132/33kV SS at Mudigubba in Anantapur

Electrical Material/Equipment Estimate for erection of 132/33kV SS at Mudigubba in Anantapur

46 Supply of 100KVA, 33kV/ 440Volts Station Transformer 1 Sets 240570.05 240570.05

i Two directional Managed Synchronous Digital Hierarchy 1268626.63 1268626.63

v EPB Telephones 1020.26 5101.3

vi 48V/35A(1+1)Float cum Boost Charger 145285.68 145285.68

vii 48V/200AH SMF VRLA Battery set 100250.20 100250.2

viii 6 pair PVC copper telephone Cable 0.2 Km

ix single pair PVC copper telephone Cable 9010.19 1802.04

x 25 Sqmm Battery cable 248522.73 49704.55

xii 4 1/2 Digit true RMS digital Multimeter 34187.46 34187.46

Electrical Material/Equipment Estimate for erection of 132/33kV SS at Mudigubba in Anantapur

a Single Tension Hardware 160 Sets 2452.21 392353.60

19 OFC (OPGW) & Accessories Supply: 0.00

b Tension Assembly (Dead end Clamps and Set 4779.44 23897.18

c Vibration Dampers 16 Nos 932.38 14918.03

Supply, Erection, Testing and Commissioning of 33KV Fatures at 132 KV Madakasira

Sl. Description of Material/Work Sub UNIT Rate/Unit

21 4C x 2.5 Sq.mm Copper Control Cable 10 KM 76967.82

22 6C x 2.5 Sq.mm Copper Control Cable 5 KM 107078.98

23 10C x 2.5 Sq.mm Copper Control Cable 6 KM 183339.79

24 12C x 2.5 Sq.mm Copper Control Cable 2 KM 222674.29

25 LTAC Panel 1 Nos. 181944.70

28 3 bolted tension hardware for twin 6 Nos 3677.41

29 3 bolted type single tension h/w for 12 Nos 2119.46

43 132 /33 KV Power Transformer Control 946673.04

44 33 kV Twin feeder Control & Relay Panel 2 Nos.

Sd/- A.Venkateswara Rao

//Asst. Divisional Engineer//

(1) (3) (4) (5) (11) (12) (13) (14)

1(b) (b) 132kV Towers 9 Set 2703.00 0.00 24327.00 0.00

8(b) 100X16 GI Flat 200 RM 90.00 998.48 18000.00 199696.46

8( c) 75X8 MS Flat 3500 RM 81.00 267.02 283500.00 934567.95

8(d) 75X8 GI Flat 1000 RM 81.00 374.41 81000.00 374408.49

b. 132KV Current Transformers 9 nos 3207.00 0.00 28863.00 0.00

j. 33KV Current Transformers 24 nos 991.00 0.00 23784.00 0.00

25 Erection of 33 KV HG Fuse Set 1 nos 705.00 0.00 705.00 0.00

46 Erection of 33kV PT Distribution box 1 No 424.00 0.00 424.00 0.00

48 Hiring of Car for TLC officers 21600 KM 5.00 0 108000.00 0.00

Total: 2045242.70 3008345.32

(1) (2) (3) (4) (5) (12) (13) (14) (15)

(1) (2) (3) (4) (5) (12) (13) (14) (15)

(1) (2) (3) (4) (5) (12) (13) (14) (15)

18 Supply of the following Tower Accessories

Total: 7916550.48 139993.26

Total of Labour & Material 8056543.74

(1) (2) (3) (4) (5) (12) (13) (14) (15)