FOOD AND BEVERAGE COST CONTROL

SUPPLIES AND MATERIALS

CONSUMABLE REUSABLE

can be
ACTUAL REUSED for ACTUAL
UNIT OF COMPETENCY 1 QTY UNIT ITEM UNIT COST COST QTY UNIT ITEM UNIT COST TOTAL COST how many
batches of 10
COST
1 candidates 2

F=
PREPARE AND COOK B C D E Quantity* G H I J K=Quantity* L M=K/L
APPETIZERS unit Cost Unit Cost

CUCUMBER STUFFED CHERRY Cherry

0.12 grams 200.00 24.00 10 Pcs. sponge 20.00 200.00 4 50.00
TOMATOES Tomaoes
0.23 ml Cream Cheese 160.00 36.00 10 Pcs. detergent 10.00 100.00 1 100.00
HAM AND CHEESE PINWHEELS 0.29 ml Mayonnaise 85.50 24.80 10 Pcs. hand soap 50.00 500.00 2 250.00
0.32 grams Cucumber 49.00 15.68 10 Pcs. scouring pad 20.00 200.00 4 50.00
CHEESE STICKS 0.14 grams Onion 154.00 21.56 6 Pcs. transh bin 150.00 900.00 10 90.00
0.10 grams Fresh Dill 80.00 8.00 20 Pcs. garbage bag 5.00 100.00 1 100.00

0.20 grams Cheddar Chesse 81.00 16.20 20 Pcs. utility bowl 120.00 2,400.00 50 48.00

Lumpia
0.17 grams 46.00 7.68 10 Pcs. rag 50.00 500.00 10 50.00
Wrapper
0.29 ml olive oil 306.00 87.21 5 Packs paper towels 60.00 300.00 1 300.00

0.14 grams Garlic 168.00 23.52 5 Bottles sanitizing agent 195.00 975.00 2 487.50

0.37 grams Pizza Dough 38.50 14.25 5 Rolls cling wrap 65.00 325.00 1 325.00
Mozzarella
0.35 grams 142.00 48.99
Chesse
0.59 grams Ham 283.75 167.41
0.15 ml Egg 6.00 0.90
GRAND TOTAL 496.19 1,850.50
 ELECTRIC CONSUMPTION
TOOLS, EQUIPMENT, FIXTURES

UNIT Total Estimated DEPRECIAT No. of Kilo

Rating in Total No. of Hours
QTY UNIT ITEM Acquisition Acquisition Useful Life ION COST Qty. Unit Item Watt Hours
COST (AC) (EUL) 3 watts Watts Used
Cost (KWH)

T=0.9*R/ AC = AE = Total
N O P Q R S (Years)
S/365/2
Y Z AA AB Quantity*Ratin AD KiloWatts * No.
g hours used

3 Pcs. Chopping Board 250.00 750.00 1 0.92 2 Units Oven 110 220 2 440

3 Pcs. Bowl 65.00 195.00 1 0.24 4 Pcs. Light 10 40 4 160

3 Pcs. Plate 50.00 150.00 1 0.18 1 Unit Refrigerator 120 120 24 2,880
3 Pcs, Appetizer 30.00 90.00 1 0.11 1 Unit Deep Fryer 100 100 1 100
Spoon
1 Pc. Serving Trray 200.00 200.00 1 0.25
2 Pcs. Paper Towel 50.00 100.00 1 0.12

3 Pcs. Appetizer Knife 100.00 300.00 1 0.37

1 Pc. Baking Pan 450.00 450.00 1 0.55

1 Pc. Cooking Spray 50.00 50.00 1 0.06

1 Pc. Draining Spoon 75.00 75.00 1 0.09

2.91
 WATER UTILIZATION GAS CONSUMPTION

ACTUAL
Quantity Quantity No. of minutes Unit Cost of TOTAL COST
Total Cost 4 Usage
(liter) (cu.m)
Unit Cost COST used Qty. Unit
LPG 6
5

AK = AM = 0.00120
AF= Total AI = divided by AJ = per cubic AL = No. of AO = Price of a AP = Quantity*
KWH * P1.10 AG AH 1,000 liters meter Qty.*0.00379
minutes used
kilo *no. of AN=Kilograms LPG /11 KG Unit Cost
*P22 minutes used

484.00 Faucet 500 0.50 22.00 11.00 0 0.00 Kilogram 0.00 0.00

176.00
3,168.00
110.00
3,938.00 11.00 -
GRAND TOTAL
COST

569.92

312.24
3,442.98
175.79
111.81
108.12

64.57

58.24

387.27

511.11

339.25

48.99

167.41
0.90
Php6,298.60

Php6,298.60