Professional Documents
Culture Documents
E-1
19950,000 × 15%
VC Sales
19B x 16957500
x = 9835350
E- 3:
Crockett Company
Rs. Rs.
Direct Material
Sales 26000
_____________________________________
E-5 Dr Cr
Payroll 90,000
W.I.P = 10260×(54000)/90,000
=6156
=1710
=2394
Material
Material 900
Cash 142500
Sales 150,000
E-6 Dr Cr
Material 21300
=70%
Cash 35000
Payroll 50,000
Total = 6850
F-O-H = 6850×36500/50,000
=5,000
= 1165
= 685
Sales 92120
Tuornton Company
Pensacola Corporation
Work in process
Finished goods
P-1
Mat. Company
Direct Labour:
Factory overhead:
Work in process:
Finished good:
(Working)
= direct labour×50/100
240,000 × 100/150 = x
160,000 = x
Company - A
Rs.
Finished goods:
(Working)
= $ 320,000
Company-B
Rs.
Company-C
Rs.
Sales 429,000
(Working)
(1)
Material A/C
A/P 65,000
85,000 85,000
(2)
Payroll A/C
6000 6000
(3)
F-O-H A/C
100,000 100,000
W-I-P A/C
Material 70000
Payroll(lab) 6000
183000 183000
(5)
W-I-P 172000
206,000 206,000
(6)
A/P A/C
83000 83000
A/R A/C
Sales 500,000
554000 554000
(8)
19000 19000
Direct Labour
+Direct labour cost 50,000
Prime cost 134000
Factory overhead
+F-O-H 25000
Current Material cost 150,000
W-I-P
+ Opening inventory 12000
Cost of goods to be manufactured 1, 71,000
-- Closing inventory 141000
Cost of goods manufactured 1, 57,000
Finished Goods
+opening inventory 29,000
Cost of goods available for sale 185,000
-- Closing inventory 45,000
Cost of goods sold 140,000
____________________________________________________
P-5
199379 199379
2-
Account Receivable
3-
Finished Goods
Bal b/d 9500 CGS 176000
W/P 188000
Bal c/d 21500
197500 197500
4-
W-I-P
Bal b/d 4500 F. goods 188000
Payroll 60500
Material 82500
FOH applied 47330 Bal. c/d 6830
194830 194830
5-
A/P
Cash 104000 Bal b/d 15500
Material 92000
FOH A/C 18500
Mark exp 18000
Bal c/d 160000 Admin exp 120000
264000 264000
6-
Material
Accrued payroll
77070 77070
8-
Machinery
40,000 40,000
9-
Depreciation
10,000 10,000
10-
Common stock
60,000 60,000
11-
Retained Earnings
21250 21250
12-
With Holding
8170 8170
13-
State unemployment
Payroll 2322
2322 2322
14-
F-O-H
Payroll 12500
44775 44775
15-
Marketing expense
Payroll 8000
26600 26600
16-
Admin expense
Payroll 5000
125375 125375
17-
FIAC Tax
FOH 5475
6450 6450
18-
F-O-H Applied
W/P 47330
47330 47330
19-
C.G.S
FG 176000
176000 176000
20-
Sales
228800 228800
21-
Discount
3661 3661
22-
Payroll
86000 86000
P – 5 (cont.)
TRAIL BALANCE
1- Cash 20559
3- F G A/C 21500
547260 547260
P- 5 (cont.)
JOURNAL ENTRIES
Rs Rs
A. Material 93,000
A/P
93,000
B. F-O-H 18500
A/P
18500
C. Payroll 86000
Withholding tax
8170
State un employment tax 2322
74820
Accrued payroll
W-I-P 60500
12500
F-O-H
8000
Marketing expenses
Payroll 86000
F-O-H 5475
600
Marketing expenses
FICA Tax 6450
D. Work -in -process 82500
8300
F-O-H
Material 90800
E. W-I-P 47330
F-O-H Applied
47330
W-I-P 188000
176000
Finished goods
A/R 228800
228800
Sales A/C
3661
Discount (183040×2%)
A/R (228800×80%) 183040
120,000
Admin expenses
A/P 300,000
J. A/P 104000
Cash
104000
P-6
MANDMENEYER COMPANY
Direct Material $ $
+purchases 1, 80,000
Direct Labour
F-O-H
W-I-P
Finished Goods
________________________________________
P -6 (cont.)
MANDMEYER COMPANY
INCOME STATEMENT
Rs Rs
56000×2%
56000×2%
56000 ×1%