You are on page 1of 36

CHAPTER-IV

DATA ANALYSIS & INTERPRETATIONS


1. ECONOMY ANALYSIS

Economic analysis is the analysis of forces operating the overall economy a country. Economic
analysis is a process whereby strengths and weaknesses of an economy are analyzed. Economic
analysis is important in order to understand exact condition of an economy.

The level of economic activity has an impact on investment in many ways. If the economy grows
rapidly, the industry can also be expected to show rapid growth and vice versa. When the level of
economic activity is low, stock prices are low, and when the level of economic activity is high, stock
prices are high reflecting the prosperous outlook for sales and profits of the firms. The analysis of
macroeconomic environment is essential to understand the behavior of the stock prices.

Economy analysis includes:

1. GDP (Gross Domestic Product)

2. INTEREST RATES

3. INFLATION RATES

4. EXCHANGE RATES

GROSS DOMESTIC PRODUCT

The Gross Domestic Product growth rate measures the increase in value of the goods and
services produced by an economy. Economic growth is usually calculated in real terms or inflation-
adjusted terms, in order to net out the effect of changes on the price of the goods and services
produced. The Gross Domestic Product can be determined using three different approaches, which
should give the same result. These different methods are the product technique, the income
technique, and the expenditure technique. In sum, the product technique sums the outputs of every
class of enterprise to arrive at the total. The expenditure technique works on the principle that every
product must be bought by somebody, therefore the value of the total product must be equal to
people's total expenditures in buying products and services. The income technique works on the
principle that the incomes of the productive factors must be equal to the value of their product, and
determines GDP by finding the sum of all producers' incomes. The real GDP per capita of an
economy is often used as an indicator of the average standard of living of individuals in that country,
and economic growth is therefore often seen as indicating an increase in the average standard of
living.
Figure 1: India GDP Growth Rate – 2013-2018

Jul 2015 Jan 2016 Jun 2016 Jan 2017 Jul 2017 jan 2018

Source: Secondary Data, Tradeconomics.com

The most important and the fastest growing sector of Indian economy are services. Trade, hotels,
transport and communication; financing, insurance, real estate and business services and
community, social and personal services account for more than 60 percent of GDP. Agriculture,
forestry and fishing constitute around 12 percent of the output, but employs more than 50 percent
of the labor force. Manufacturing accounts for 15 percent of GDP, construction for another 8
percent and mining, quarrying, electricity, gas and water supply for the remaining 5 percent.

INTEREST RATES

Interest rates will have an effect on stocks. If interest rates decrease then borrowing capacity of a
company increases so company can go for further expansion and generates more profits. So demand
for stock increases and stock price will rise. In India, interest rate decisions are taken by the Reserve
IT SECTOR of India's Central Board of Directors. The official interest rate is the benchmark
repurchase rate.
Figure 2: India Interest Rates

Source: Primary Data, Tradeconomics.com

In 2016, the primary objective of the RBI monetary policy became price stability, giving less
importance to government's borrowing, the stability of the rupee exchange rate and the need to
protect exports. In February 2015, the government and the central IT SECTOR agreed to set a
consumer inflation target of 4 percent, with a band of plus or minus 2 percentage points, from the
financial year ending in March 2017.

INFLATION RATES

The inflation rate in India was recorded at 5.40 percent in June of 2018. Inflation Rate in India
averaged 8.44 percent from 2013 until 2018, reaching an all time high of 11.18 percent in November
of 2016 and a record low of 4.38 percent in November of 2015. Inflation Rate in India is reported by
the Ministry of Statistics and Programme Implementation (MOSPI), India.
Figure 3: India Inflation Rate

Jul 2017 oct 2017 jan 2018 apr 2018

Source: Primary Data, Tradeconomics.com

The wholesale price index (WPI) is the main measure of inflation. The WPI measures the price of a
representative basket of wholesale goods. In India, wholesale price index is divided into three groups:
Primary Articles (20.1 percent of total weight), Fuel and Power (16.9 percent) and Manufactured
Products (65 percent). Food Articles from the Primary Articles Group account for 16.3 percent of the
total weight. The most important components of the Manufactured Products Group are Chemicals and
Chemical products (12 percent of the total weight); Basic Metals, Alloys and Metal Products (10.8
percent); Machinery and Machine Tools (8.9 percent); Textiles (7.3 percent) and Transport,
Equipment and Parts (5.2 percent)

EXCHANGE RATES

Exchange rates will also have an impact on stock. If exchange rates decrease then company can import at
lower rates which leads to increase in profits and causes an increase in profits. The USDINR spot
exchange rate specifies how much one currency, the USD, is currently worth in terms of the other, the
INR. While the USDINR spot exchange rate is quoted and exchanged in the same day, the USDINR
forward rate is quoted today but for delivery and payment on a specific future date. The USDINR spot
exchange rate specifies how much one currency, the USD, is currently worth in terms of the other, the
INR. While the USDINR spot exchange rate is quoted and exchanged in the same day, the USDINR
forward rate is quoted today but for delivery and payment on a specific future date
Figure 4: India Exchange Rate

Sep 2017 oct 2017 dec 2017 jan 2018 feb 2018 mar2018 apr2018 may 2018 jun2018 jul 2018 aug2018

Source: Secondary Data, Tradeconomics.com

The USDINR traded at 63.77 INR on August 10, 2018 according to interIT SECTOR foreign
exchange market quotes. The Indian Rupee averaged 33.89 from 1973 until 2018, reaching an all
time high of 68.15 in August of 2016 and a record low of 7.19 in March of 1973.
ANALYSIS OF IT SECTOR

WIPRO TECHNOLOGY LIMITED (IT INDUSTRY)

Wipro Technologies Limited is a multinational information technology services corporation


headquartered in Bangalore, India. Wipro is the third-largest IT services company in India and
employs more than 98,391 people worldwide as of 2009.It has interests varying from
information technology, consumer care, lighting, engineering and healthcare businesses. Azim
Premji is the Chairman of the board.

Wipro (largely an acronym of "Western India Products") started as a vegetable oil trading
company in 1947 from an old mill at Amalner, Maharashtra, India founded by Azim Premji's
father. When his father died in 1966 Azim, a graduate in Electrical Engineering from Stanford
University, took on the leadersh Timeline

1945 - Incorporation as Western India Vegetable Products Limited

1947 - Establishment of an oil mill at Amalner, Maharashtra, India

1960 - Manufacture of laundry soap 787 at Amalner

1970 - Manufacture of Bakery Shortening Vanaspati at Amalner

1975 - Diversification into engineering and manufacture of hydraulic cylinders as WINTROL


(now called Wipro Fluid Power) division in Bangalore.

1977 - Name of the Company changed to Wipro Products Limited

1980 - Diversification into Information Technology

1990 - Incorporation of Wipro-GE medical systems

1992 - Going global with global IT services division

1993 - Business innovation award for offshore development

1995 - Wipro gets ISO 9001 quality certification

1997 - Wipro gets SEI CMM level 3 certification, enterprise wide processes
Start of the Six Sigma initiative, defects prevention practices initiated at project level.

1998 - Wipro first software services company in the world to get SEI CMM level 5

1999 - Wipro's market capitalization is the highest in India

2000 - Start of the Six Sigma initiative, defects prevention practices initiated at project level.

Wipro listed on New York Stock Exchange.

2001 - First Indian company to achieve the "TL9000 certification" for industry specific quality
standards

Wipro acquires American Management Systems’ global energy practice.

Becomes world's first PCMM Level 5 Company.

Premji established Azim Premji Foundation, a not-for-profit organization for elementary


education.

Wipro becomes only Indian company featured in Business Week’s 100 best-performing
technology companies.

2002 -Wipro acquires Spectra mind.

Ranked the 7th software services company in the world by Business Week (InfoTech 100,
November 2002).

2003 -Wipro acquires Nerve wire.

Wipro Technologies Wins Prestigious IEEE Award for Software Process Excellence.

Wipro Technologies awarded prestigious ITSMA award for services marketing excellence .

Wipro wins the 2003 Asian Most Admired Knowledge Enterprise Award.
2004 -Crossed the $1 Billion mark in annualized revenues.

Wipro launches India’s first RFID enabled apparel store.


Wipro Technologies named Asian Most Admired Knowledge Enterprise second year in a row

. IDC rates Wipro as the leader among worldwide offshore service providers

2005 - Wipro acquires mPower to enter payments space and also acquires European System on
Chip (SoC) design firm New Logic

2006 - Wipro acquires Enabler to enter Niche Retail market

2007 - Wipro acquires US's Info crossing for 600mn

2008 - Wipro acquires Gallagher Financial Systems to enter mortgage loan origination space.

2009 -Wipro stops Connectivity IP and closes New Logic Sophia-Antipolis R&D center Wipro
Technologies deals in following businesses an explicit basis for screening applicants, it is
important for legality and fairness to job applicants to verify such biodata empirically.
6. INFOSYS LIMITED (IT INDUSTRY)

Infosys a Bangalore based company started in 1981 has around 5,500 employees. The highest
rated script on the Indian bourses - Infosys is the most admired company on the BSE. It is the
face of the Indian software industry. The company was the first in India to register on the
American stock exchange - NASDAQ with an issue of two million American Depository
Shares (ADR) that raised $70million.

As a part of Infosys globalization efforts the company has set up a global development centre in
Toronto. It also established two proximity centres at Freemont, California and Boston,
Massachusetts. Infosys continues to expand in Europe. In India the development centre are to be
opened at Mohali, Mangalore, Mysore, Hyderabad, Pune, Chennai and Bhubhaneshwar.The
companies top clients include Nordstrom, Nortel and Goldman Sachs. Capital One Services
Inc., one of the largest issuers of credit cards, is a new addition to the company's clientele. The
company has pioneered the Employee stock option plan (ESOP) in India. The company has
grown spectacularly with soaring profit margins that stood at Rs.285 crore, up from 132 crore in
1998-99(courtesy Computers Today). Amongst its major products are the IT SECTORing
software popularly known as Finnacle, Banc2000 and IT SECTOR Away.

The company was also judged as the 5th best managed company in Asia. The company's
Chairman Mr.N.R.Narayan Murthy was selected as one of the 50 most powerful people in Asia
for the year 2000 in a poll conducted by Asia week.

The company provides 3 month training to the new recruits in Bangalore. There is also a service
agreement for a year. The pay package is around Rs.17, 000(approx.) for the year 2000 recruits
TCS

Tata Consultancy Services Limited (TCS) is engaged in providing information technology (IT)
services, digital and business solutions. The Company's segments include banking, finance and
insurance services (BFSI); manufacturing; retail and consumer packaged goods (CPG); telecom,
media and entertainment, and others, such as energy, resources and utilities, hi-tech, life science and
healthcare, s-Governance, travel, transportation and hospitality, and other products. Its services
portfolio consists of IT and assurance services, business intelligence and performance management,
business process services, cloud services, connected marketing solutions, consulting, engineering
and industrial services, enterprise solutions, IT infrastructure services, mobility products and
services and platform solutions. Its software offerings include Digital Software and Solutions, TCS
BaNCS and TCS MasterCraft, among others. It serves industries, including insurance, healthcare,
retail, telecom and others.

Deposit growth has been steady


• Deposits have grown at a CAGR of 13.6 per cent during FY05–16 and reached US$ 1.5
trillion
• Deposit growth has been mainly driven by strong growth in savings amid rising disposable
income levels
• Access to the IT SECTORing system has also improved over the years due to persistent
government efforts to promote IT SECTORing-technology, and promote expansion in unIT
SECTORed and non-metropolitan regions
Road Ahead

The Indian economy is now on the threshold of a major transformation, with expectations of
policy initiatives being implemented. Positive business sentiments, improved consumer
confidence and more controlled inflation should help boost the economic growth. Higher
spending on infrastructure, speedy implementation of projects and continuation of reforms
will provide further impetus to growth. All this translates into a strong growth for the IT
SECTORing sector too, as rapidly growing business turn to IT SECTORS for their credit
needs, thus helping them grow.

Also, with the advancements in technology, mobile and internet IT SECTORing services
have come to the fore. IT SECTORS in India are focusing more and more to provide better
services to their clients and have also started upgrading their technology infrastructure, which
can help improve customer experience as well as give IT SECTORS a competitive edge.

Many IT SECTORS, including WIPRO, INFOSYS and TCS are exploring the option to
launch contact-less credit and debit cards in the market soon. The cards, which use near field
communication (NFC) mechanism, will allow customers to transact without having to insert
or swipe.
Wipro – Comparative Balance Sheets

(Rs. in Crores)

wipro – Comparative Profit & Loss Accounts (Rs. in Crores)

Balance Sheet of Wipro ------------------- in Rs. Cr. -------------------

Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

Total Share Capital 904.80 486.10 494.10 493.70 493.20

Equity Share Capital 904.80 486.10 494.10 493.70 493.20

Reserves 41,357.80 46,219.50 40,731.60 34,127.90 28,862.70

Networth 42,262.60 46,705.60 41,225.70 34,621.60 29,355.90

Secured Loans 53.90 116.10 120.10 114.30 106.00

Unsecured Loans 4,666.20 6,048.80 6,575.90 5,919.30 4,404.30

Total Debt 4,720.10 6,164.90 6,696.00 6,033.60 4,510.30

Total Liabilities 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20

Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds

Gross Block 11,237.80 10,970.30 10,131.90 9,451.20 9,034.60

Less: Accum. Depreciation 6,870.80 6,608.10 6,064.40 5,412.80 5,059.60

Net Block 4,367.00 4,362.20 4,067.50 4,038.40 3,975.00

Capital Work in Progress 1,290.60 694.10 325.10 361.20 275.10

Investments 30,682.80 35,146.10 26,200.60 10,768.50 11,036.00

Inventories 294.30 355.90 526.20 479.40 228.30

Sundry Debtors 9,502.00 8,129.90 8,398.00 8,144.20 8,550.90


Cash and Bank Balance 2,322.00 3,516.60 8,408.80 15,667.50 10,554.90

Total Current Assets 12,118.30 12,002.40 17,333.00 24,291.10 19,334.10

Loans and Advances 10,212.60 10,952.10 10,998.70 13,949.30 11,116.70

Total CA, Loans & Advances 22,330.90 22,954.50 28,331.70 38,240.40 30,450.80

Current Liabilities 10,726.40 9,286.20 9,961.50 8,364.70 7,992.60

Provisions 962.20 1,000.20 1,041.70 4,388.60 3,878.10

Total CL & Provisions 11,688.60 10,286.40 11,003.20 12,753.30 11,870.70

Net Current Assets 10,642.30 12,668.10 17,328.50 25,487.10 18,580.10

Total Assets 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20

Contingent Liabilities 10,123.10 9,347.90 4,385.10 3,022.20 2,793.40

Book Value (Rs) 93.42 192.13 166.86 140.22 119.03

Source : Dion Global Solutions Limited


Standalone Profit & Loss account ------------------- in Rs. Cr. -------------------

Mar '15 Mar '14 Mar '13 Mar '12 Mar '11

Income

Interest Earned 49,091.16 44,178.15 40,075.60 33,542.65 25,974.05

Other Income 12,176.13 10,427.87 8,345.70 7,502.76 6,647.89

Total Income 61,267.27 54,606.02 48,421.30 41,045.41 32,621.94

Expenditure

Interest expended 30,051.53 27,702.59 26,209.18 22,808.50 18,957.15

Employee Cost 4,749.88 4,220.11 3,893.29 3,515.28 2,818.93

Selling, Admin & Misc Expenses 16,631.56 12,296.88 9,503.20 7,731.85 7,134.05

Depreciation 658.95 575.97 490.18 524.53 562.44

Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00

Operating Expenses 11,495.83 10,308.86 9,012.89 7,850.44 6,617.25

Provisions & Contingencies 8,544.56 6,784.10 4,873.76 3,921.22 3,896.17

Total Expenses 50,091.92 44,795.55 40,095.83 34,580.18 27,470.57

Net Profit for the Year 11,175.35 9,810.48 8,325.47 6,465.26 5,151.38

Extraordinary Items 0.00 0.00 0.00 0.00 0.00

Profit brought forward 13,318.59 9,902.29 7,054.23 5,018.18 3,464.38

Total 24,493.94 19,712.77 15,379.70 11,483.44 8,615.76

Preference Dividend 0.00 0.00 0.00 0.00 0.00

Equity Dividend 2,898.81 2,656.28 2,307.23 1,902.04 1,612.58

Corporate Dividend Tax 271.15 231.25 292.18 220.35 202.28

Per share data (annualised)

Earning Per Share (Rs) 19.28 84.95 72.17 56.09 44.73

Equity Dividend (%) 250.00 230.00 200.00 185.00 160.00

Book Value (Rs) 138.72 633.92 578.21 524.01 478.31

Appropriations

Transfer to Statutory Reserves 4,062.57 3,506.65 2,878.03 2,306.49 1,782.45

Transfer to Other Reserves 0.00 0.00 0.00 0.33 0.26

Proposed Dividend/Transfer to Govt 3,189.96 2,887.53 2,599.39 2,122.39 1,816.86

Balance c/f to Balance Sheet 17,261.42 13,318.59 9,902.29 7,054.23 5,018.18

Total 24,493.95 19,712.77 15,379.71 11,483.44 8,615.75

Infosys – Comparative Balance Sheets (Rs. in Crores)


Standalone Balance Sheet ------------------- in Rs. Cr. -------------------

Mar '15 Mar '16 Mar '13 Mar '12 Mar '11

Capital and Liabilities:

Total Share Capital 501.30 479.81 475.88 469.34 465.23

Equity Share Capital 501.30 479.81 475.88 469.34 465.23

Share Application Money 0.00 0.00 0.00 0.30 2.91

Preference Share Capital 0.00 0.00 0.00 0.00 0.00

Reserves 61,508.12 42,998.82 35,738.26 29,455.04 24,911.13

Net Worth 62,009.42 43,478.63 36,216.16 29,924.68 25,379.27

Deposits 450,795.64 367,337.48 296,246.98 246,706.45 208,586.41

Borrowings 45,213.56 39,438.99 33,006.60 23,846.51 16,394.06

Total Debt 496,009.20 406,776.47 329,253.58 270,552.96 222,980.47

Other Liabilities & Provisions 32,484.46 41,344.40 34,864.17 37,431.87 28,992.86

Total Liabilities 590,503.08 491,599.50 400,331.89 337,909.51 277,352.60

Assets

Cash & Balances with RBI 27,510.45 25,345.63 16,627.40 16,991.09 25,100.82

Balance with IT SECTORS, Money at


8,821.00 16,238.01 12,652.77 5,946.63 4,568.02
Call

Advances 365,495.03 303,000.27 239,720.64 195,420.03 159,982.67

Investments 186,459.95 120,951.07 111,613.60 97,482.91 70,929.37

Gross Block 3,121.73 2,939.92 2,703.08 2,347.19 2,170.65

Revaluation Reserves 0.00 0.00 0.00 0.00 0.00

Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00

Net Block 3,121.73 2,939.92 2,703.08 2,347.19 2,170.65

Capital Work In Progress 0.00 0.00 0.00 0.00 0.00

Other Assets 19,094.91 25,124.60 19,016.41 21,721.64 16,601.08

Total Assets 590,503.07 491,599.50 400,331.90 337,909.49 277,352.61

Contingent Liabilities 997,538.88 744,097.98 746,226.39 883,985.32 588,550.98

Bills for collection 0.00 0.00 0.00 0.00 0.00

Book Value (Rs) 247.39 181.23 152.20 127.52 545.46


Balance Sheet of Infosys ------------------- in Rs. Cr. -------------------
Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

Total Share Capital 1,092.00 1,148.00 1,148.00 574.00 286.00

Equity Share Capital 1,092.00 1,148.00 1,148.00 574.00 286.00

Reserves 62,410.00 66,869.00 59,934.00 47,494.00 41,806.00

Networth 63,502.00 68,017.00 61,082.00 48,068.00 42,092.00

Total Liabilities 63,502.00 68,017.00 61,082.00 48,068.00 42,092.00

Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds

Gross Block 18,079.00 16,210.00 14,709.00 12,827.00 10,374.00

Less: Accum.
8,922.00 7,605.00 6,461.00 5,480.00 4,642.00
Depreciation

Net Block 9,157.00 8,605.00 8,248.00 7,347.00 5,732.00

Capital Work in Progress 1,442.00 1,247.00 934.00 769.00 954.00

Investments 17,899.00 24,977.00 11,078.00 6,857.00 6,717.00

Sundry Debtors 12,151.00 10,960.00 9,798.00 8,627.00 7,336.00

Cash and Bank Balance 16,770.00 19,153.00 29,176.00 27,722.00 24,100.00

Total Current Assets 28,921.00 30,113.00 38,974.00 36,349.00 31,436.00

Loans and Advances 18,458.00 14,943.00 13,498.00 10,491.00 7,873.00

Total CA, Loans &


47,379.00 45,056.00 52,472.00 46,840.00 39,309.00
Advances

Current Liabilities 11,939.00 11,518.00 11,214.00 5,700.00 4,503.00

Provisions 436.00 350.00 436.00 8,045.00 6,117.00

Total CL & Provisions 12,375.00 11,868.00 11,650.00 13,745.00 10,620.00

Net Current Assets 35,004.00 33,188.00 40,822.00 33,095.00 28,689.00

Total Assets 63,502.00 68,017.00 61,082.00 48,068.00 42,092.00


Contingent Liabilities 6,068.00 7,727.00 1,483.00 1,461.00 1,020.00

Book Value (Rs) 290.74 296.12 265.93 418.54 736.64

Source : Dion Global Solutions Limited


Tata
Consultancy Previous Years »
Services

Standalone Profit & Loss account ------------------- in Rs. Cr. -------------------


Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

INCOME

Revenue From Operations [Gross] 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Revenue From Operations [Net] 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Total Operating Revenues 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Other Income 5,803.00 5,803.00 4,568.00 4,568.00 3,757.00

Total Revenue 103,159.00 103,159.00 97,261.00 97,261.00 89,621.00

EXPENSES

Cost Of Materials Consumed 86.00 0.00 0.00 94.00 0.00

Operating And Direct Expenses 1,920.00 2,006.00 1,758.00 1,664.00 0.00

Employee Benefit Expenses 51,499.00 51,499.00 48,116.00 48,116.00 42,420.00

Finance Costs 30.00 30.00 16.00 16.00 13.00

Depreciation And Amortisation


1,647.00 1,647.00 1,575.00 1,575.00 1,459.00
Expenses

Other Expenses 16,046.00 16,046.00 15,730.00 15,730.00 16,390.00

Total Expenses 71,228.00 71,228.00 67,195.00 67,195.00 60,282.00

Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

Profit/Loss Before Exceptional,


31,931.00 31,931.00 30,066.00 30,066.00 29,339.00
ExtraOrdinary Items And Tax

Profit/Loss Before Tax 31,931.00 31,931.00 30,066.00 30,066.00 29,339.00

Tax Expenses-Continued Operations

Current Tax 6,878.00 6,878.00 6,643.00 6,643.00 6,376.00


Deferred Tax -188.00 -188.00 -230.00 -230.00 -112.00

Total Tax Expenses 6,690.00 6,690.00 6,413.00 6,413.00 6,264.00

Profit/Loss After Tax And Before


25,241.00 25,241.00 23,653.00 23,653.00 23,075.00
ExtraOrdinary Items

Profit/Loss From Continuing


25,241.00 25,241.00 23,653.00 23,653.00 23,075.00
Operations

Profit/Loss For The Period 25,241.00 25,241.00 23,653.00 23,653.00 23,075.00

Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

OTHER ADDITIONAL INFORMATION

EARNINGS PER SHARE

Basic EPS (Rs.) 131.15 131.15 120.04 120.04 117.11

Diluted EPS (Rs.) 131.15 131.15 120.04 120.04 117.11

VALUE OF IMPORTED AND INDIGENIOUS


RAW MATERIALS

Imported Raw Materials 0.00 0.00 0.00 0.00 28.31

Indigenous Raw Materials 0.00 0.00 0.00 0.00 10.78

STORES, SPARES AND LOOSE TOOLS

Imported Stores And Spares 0.00 0.00 0.00 0.00 0.31

Indigenous Stores And Spares 0.00 0.00 0.00 0.00 0.43

DIVIDEND AND DIVIDEND PERCENTAGE

Equity Share Dividend 9,284.00 9,284.00 9,162.00 9,162.00 7,993.00

Tax On Dividend 1,442.00 1,442.00 1,785.00 1,785.00 1,486.00

Equity Dividend Rate (%) 5,000.00 5,000.00 4,700.00 4,700.00 4,350.00

Source : Dion Global Solutions Limited


Balance Sheet of Tata Consultancy Services ------------------- in Rs. Cr. -------------------

Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

Total Share Capital 191.00 197.00 197.00 195.87 195.87

Equity Share Capital 191.00 197.00 197.00 195.87 195.87

Reserves 75,675.00 77,825.00 64,816.00 45,220.57 43,856.01

Networth 75,866.00 78,022.00 65,013.00 45,416.44 44,051.88

Secured Loans 39.00 44.00 162.00 64.13 88.64

Unsecured Loans 181.00 200.00 1.00 186.14 1.05

Total Debt 220.00 244.00 163.00 250.27 89.69

Total Liabilities 76,086.00 78,266.00 65,176.00 45,666.71 44,141.57

Mar '18 Mar '17 Mar '16 Mar '15 Mar '14

12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds

Gross Block 20,338.00 18,698.00 9,080.00 14,095.04 11,220.11

Less: Accum. Depreciation 10,898.00 9,467.00 0.00 6,098.75 5,290.92

Net Block 9,440.00 9,231.00 9,080.00 7,996.29 5,929.19

Capital Work in Progress 1,238.00 1,477.00 1,640.00 2,706.94 3,047.53

Investments 37,259.00 42,930.00 24,159.00 3,398.70 5,832.42

Inventories 25.00 21.00 9.00 12.34 8.57

Sundry Debtors 18,882.00 16,582.00 19,058.00 17,036.76 14,471.89

Cash and Bank Balance 3,487.00 1,316.00 4,806.00 16,502.50 12,566.26

Total Current Assets 22,394.00 17,919.00 23,873.00 33,551.60 27,046.72

Loans and Advances 20,725.00 18,201.00 18,665.00 15,411.77 15,748.33

Total CA, Loans & Advances 43,119.00 36,120.00 42,538.00 48,963.37 42,795.05

Current Liabilities 14,773.00 11,387.00 12,086.00 10,252.33 7,355.18


Provisions 197.00 105.00 155.00 7,146.26 6,107.44

Total CL & Provisions 14,970.00 11,492.00 12,241.00 17,398.59 13,462.62

Net Current Assets 28,149.00 24,628.00 30,297.00 31,564.78 29,332.43

Total Assets 76,086.00 78,266.00 65,176.00 45,666.71 44,141.57

Contingent Liabilities 8,355.00 10,149.00 19,695.42 9,161.54 10,880.43

Book Value (Rs) 396.31 395.96 329.94 231.87 224.90


Tata Consultancy Services Previous Years »
Standalone Profit & Loss account ------------------- in Rs. Cr. -------------------

Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

INCOME

Revenue From Operations [Gross] 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Revenue From Operations [Net] 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Total Operating Revenues 97,356.00 97,356.00 92,693.00 92,693.00 85,864.00

Other Income 5,803.00 5,803.00 4,568.00 4,568.00 3,757.00

Total Revenue 103,159.00 103,159.00 97,261.00 97,261.00 89,621.00

EXPENSES

Cost Of Materials Consumed 86.00 0.00 94.00 0.00 0.00

Operating And Direct Expenses 1,920.00 2,006.00 1,664.00 1,758.00 0.00

Employee Benefit Expenses 51,499.00 51,499.00 48,116.00 48,116.00 42,420.00

Finance Costs 30.00 30.00 16.00 16.00 13.00

Depreciation And Amortisation


1,647.00 1,647.00 1,575.00 1,575.00 1,459.00
Expenses

Other Expenses 16,046.00 16,046.00 15,730.00 15,730.00 16,390.00

Total Expenses 71,228.00 71,228.00 67,195.00 67,195.00 60,282.00

Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

Profit/Loss Before Exceptional,


31,931.00 31,931.00 30,066.00 30,066.00 29,339.00
ExtraOrdinary Items And Tax

Profit/Loss Before Tax 31,931.00 31,931.00 30,066.00 30,066.00 29,339.00

Tax Expenses-Continued Operations

Current Tax 6,878.00 6,878.00 6,643.00 6,643.00 6,376.00

Deferred Tax -188.00 -188.00 -230.00 -230.00 -112.00

Total Tax Expenses 6,690.00 6,690.00 6,413.00 6,413.00 6,264.00

Profit/Loss After Tax And Before


25,241.00 25,241.00 23,653.00 23,653.00 23,075.00
ExtraOrdinary Items

Profit/Loss From Continuing 25,241.00 25,241.00 23,653.00 23,653.00 23,075.00


Operations

Profit/Loss For The Period 25,241.00 25,241.00 23,653.00 23,653.00 23,075.00

Mar 18 Mar 18 Mar 17 Mar 17 Mar 16

12 mths 12 mths 12 mths 12 mths 12 mths

OTHER ADDITIONAL INFORMATION

EARNINGS PER SHARE

Basic EPS (Rs.) 131.15 131.15 120.04 120.04 117.11

Diluted EPS (Rs.) 131.15 131.15 120.04 120.04 117.11

VALUE OF IMPORTED AND INDIGENIOUS


RAW MATERIALS

Imported Raw Materials 0.00 0.00 0.00 0.00 28.31

Indigenous Raw Materials 0.00 0.00 0.00 0.00 10.78

STORES, SPARES AND LOOSE TOOLS

Imported Stores And Spares 0.00 0.00 0.00 0.00 0.31

Indigenous Stores And Spares 0.00 0.00 0.00 0.00 0.43

DIVIDEND AND DIVIDEND PERCENTAGE

Equity Share Dividend 9,284.00 9,284.00 9,162.00 9,162.00 7,993.00

Tax On Dividend 1,442.00 1,442.00 1,785.00 1,785.00 1,486.00

Equity Dividend Rate (%) 5,000.00 5,000.00 4,700.00 4,700.00 4,350.00

Source : Dion Global Solutions Limited


COMPARITIVE ANALYSIS

1. Total Income

Total Income (In Rs Crores)

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14

1 WIPRO 61,267.27 54,606.02 48,421.30 41,045.41 32,621.94

2 INFOSYS 57,466.25 49,055.17 41,917.49 32,530.04 24,263.36

3 TCS 43,843.65 38,046.38 33,733.68 27,416.87 19,786.94

Interpretation

Total Income indicates the growth of the company. The above table indicates that the total income of all the
IT SECTORS under consideration have increased considerably. WIPRO has been at the top in terms of total
income followed by INFOSYS and TCS IT SECTORS.

100%
90%
80%
70%
3 TCS
60% 24,263.36
57,466.25 49,055.17 41,917.49 32,530.04
2 INFOSYS
50%
1 WIPRO
40%
30%
20%
10%
0%
2. Net Profit

Net Profit (In Rs Crores)

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14

1 WIPRO 11,175.35 9,810.48 8,325.47 6,465.26 5,151.38

2 INFOSYS 10,215.92 8,478.38 6,726.28 5,187.09 3,926.40

3 TCS 7,357.82 6,217.67 5,179.43 4,242.21 3,388.49

Interpretation

Net Profit indicates the profitablity of the companies. The above table indicates that all the companies
showed a positive trend in net profits over the last few years. The net profits of all the companies have
increased siginificantly in 2018 compared to the previous year.

100%
90%
80%
70%
60% 3 TCS
50% 2 INFOSYS
40% 1 WIPRO
30%
20%
10%
0%
Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
3.
Earnings Per Share

Earnings Per Share

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14

1 WIPRO 19.28 84.95 72.17 56.09 44.73

2 INFOSYS 40.76 35.34 28.27 22.02 84.40

3 TCS 31.04 132.33 110.68 102.67 82.54

Interpretation
EPS measures the profit available to the equity shareholders per share, that is, the amount that they
can get on every share held. INFOSYS has recorded a gradual increase in EPS compared to the previous
year. EPS of WIPRO and TCSIT SECTORS has recorded a drastic fall in 2015 compared to the previous
years.

100%
90%
80%
70%
60% 3 TCS
50% 2 INFOSYS
40% 1 WIPRO
30%
20%
10%
0%
Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
4. P/E Ratio

P/E Ratio

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
18.8 15.0 15.0 18.4 25.9
1 WIPRO
26.1 21.9 22.8 24.4 28.7
2 INFOSYS
18.6 56.7 12.1 11.5 17.5
3 TCS

Interpretation

The P/E ratio (price-to-earnings ratio) of a stock is a measure of the price paid for a share relative to the
annual net income or profit earned by the firm per share. A higher P/E ratio means that investors are
paying more for each unit of net income, so the stock is more expensive compared to one with a lower
P/E ratio. INFOSYS has the highest P/E ratio of 26.1 times while WIPRO has the lowest P/E ratio of
18.8 times.

100%
90%
80%
70%
60% 3 TCS
50% 2 INFOSYS
40% 1 WIPRO
30%
20%
10%
0%
Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
5. Price/Book Value

Price / Book Value Ratio

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
2.3 2.0 1.8 1.7 2.3
1 WIPRO
4.1 4.1 4.1 4.1 4.3
2 INFOSYS
3.0 9.0 1.8 2.1 3.0
3 TCS

Interpretation

Book value is the company's common stock equity as it appears on a balance sheet, equal to total assets
minus liabilities, preferred stock, and intangible assets such as goodwill. This is how much the company
would have left over in assets if it went out of business immediately. INFOSYS is valued at 4.1 times its
Book Value while TCSand WIPRO are valued at only 3.0 times and 2.3 times each at their Book Value.

100%
90%
80%
70%
60% 3 TCS
50% 2 INFOSYS
40% 1 WIPRO
30%
20%
10%
0%
Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
6.
Return On Net Worth

Return on Net Worth

S.No. Company Name


Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
16.6 16.0 13.1 11.2 9.7
1 WIPRO
19.4 21.3 20.3 18.7 18.7
2 INFOSYS
17.8 17.4 18.5 20.3 19.3
3 TCS

Interpretation

Return on Net Worth is one of the most important ratios used for measuring the overall efficiency of
a firm and determines whether the investments in the firms are attractive or not. According to the table,
WIPRO and TCSIT SECTORS have recorded an RONW of around 16 - 20% while INFOSYS has
recorded a RONW of 19.4.3%. As the investors would like to invest only where the return is higher,
INFOSYS would be attractive for investment as they have the highest Return on Net worth.

60

50

40
3 TCS
30 2 INFOSYS
1 WIPRO
20

10

0
Mar'18 Mar'17 Mar'16 Mar'15 Mar'14
CHAPTER-V

FINDINGS, SUGGESTIONS & CONCLUSION


FINDINGS

From the data analysis and interpretations of the ratios of three companies, namely
WIPRO, INFOSYS and TCS, the following findings have been given:

 All the three IT SECTORS have shown increase in total incomes

 The three IT SECTORS have been performing well in the wake of growing
Indian economy. WIPRO appears to have reached its saturation point as it is
maintaining stable ratios in the last five years.
 INFOSYS and TCS has been showing good growth in all the aspects over the
last few years.
 TCS has shown a considerable increase in the total income, while WIPRO and
INFOSYS have maintained a good growth in their total income in 2015
compared to 2016.
 The total income of WIPRO has started increasing in the last two years, while
TCS is improving its positions quite rapidly when compared to the previous
years.
 All the companies showed a positive trend in net profits over the last few years
 All the companies have declared consistent EPS in the last few years except in
2018.

By analyzing the current trend of Indian Economy and IT Sectoring Sectors it is found
that being a developing economy there is lot of scope for growth and this sector still
has to cross many levels so there are huge opportunities to invest in.

Increase in income level, increase in consumer demand, technology development,


globalization, foreign investments are few of the opportunities which the sectors has
to explore for developing the economy.
SUGGESTIONS

By analyzing the IT Sectoring sector with the help of risk returrn, it has been revealed that
this sector has a lot of potential to grow. So recommending investing in IT SECTORing sector
with no doubt is going to be a good and smart option because this industry is booming like never
before.

The three giants of Indian IT Sectoring Sector viz. WIPRO, INFOSYS and TCS IT
SECTORS have outperformed in the industry.

 WIPRO, the largest private sector IT SECTOR in India seems to have reached its
saturation point after a very good growth over the years.
 INFOSYS has been performing consistently and stands in between WIPRO and TCS
IT SECTORS in terms of increase in its growth.
 TCS seems to be the best bet for the investors from Risk returrn as it has registered
very good growth in the recent years. All its ratios have out performed over WIPRO and
INFOSYS IT SECTORS.

Few Suggestions for “Right Stock Selection”

There are three factors which an investor must consider for selecting the right stocks.

 Business: An investor must look into what kind of business the company is doing,
visibility of the business, its past track record, capital needs of the company for expansion etc.
 Balance Sheet: The investor must focus on its key financial ratios such as earnings
per share, price-earning ratio; debt-equity ratio, dividends per share etc and he must also check
whether the company is generating cash flows.
 Bargaining: This is the most important factor which shows the true worth of the
company. An investor needs to choose valuation parameters which suit its business.

Investment rules

 Invest for long term in risk returrn


 Align your thought process with the business cycle of the company.
 Set the purpose for investment.
 Long term goals should be the objective of equity investment.
 Disciplined investment during market volatility helps attains profits.
 Planning, Knowledge and Discipline are very crucial for investment.
CONCLUSION

Indian IT SECTORS have fared well on growth, asset quality and profitability with other regional IT
SECTORS over the last few years. Policy makers have made some notable changes in policy and
regulation to help strengthen the sector. These changes include strengthening prudential norms,
enhancing the payments system and integrating regulations between commercial and co-operative IT
SECTORS.

However, the cost of intermediation remains high and IT SECTOR penetration is limited to only a
few customer segments and geographies. While IT SECTOR lending has been a significant driver of
GDP growth and employment, periodic instances of the “failure” of some weak IT SECTORS have often
threatened the stability of the system.

Structural weaknesses such as a fragmented industry structure, restrictions on capital availability and
deployment, lack of institutional support infrastructure, restrictive labour laws, weak corporate
governance and ineffective regulations beyond Scheduled Commercial IT SECTORS (SCBs), unless
addressed, could seriously weaken the health of the sector.

Further, the inability of IT SECTOR managements (with some notable exceptions) to improve
capital allocation, increase the productivity of their service platforms and improve the performance ethic
in their organizations could seriously affect future performance.

The bar for what it means to be a successful player in the sector has been raised. Four challenges
must be addressed before success can be achieved. First, the market is seeing discontinuous growth
driven by new products and services that include opportunities in credit cards, consumer finance and
wealth management on the retail side, and in fee-based income and investment IT SECTOR on the
wholesale IT SECTOR side.

These require new skills in sales & marketing, credit and operations. Second, IT SECTORS will no
longer enjoy windfall treasury gains that the decade-long secular decline in interest rates provided. This
will expose the weaker IT SECTORS. Third, with increased interest in India, competition from foreign
IT SECTORS will only intensify. Fourth, given the demographic shifts resulting from changes in age
profile and household income, consumers will increasingly demand enhanced institutional capabilities
and service levels from IT SECTORS.

The analysis gives an optimistic view about the industry and its growth which recommends
the investors to keep a good watch on the major players to benefit in terms of returns on their
investments.
BIBLIOGRAPHY

Text Books

 Security Analysis and Portfolio Management by Punithavathy Pandian, Vikas


Publications.

 Security analysis and portfolio management by V.A. Avadhani


 Financial Markets and Services by Gordon and Natarajan, Himalaya Publications.
 Financial Management by Shashi K Gupta and R. K Sharma, Kalyani Publications.

Newspapers

 Economic times
 Business line

Websites

 www.nseindia.com
 www.wipro.com
 www.infosys.com
 www.tcs .com

 www.bseindia.com

 www.investopedia.com

 www.moneycontrol.com

 www.indiainfoline.com

 www.sebi.gov.in

You might also like