2A Beta Estimation Coke Cola Student

How to Estimate β
We will use the capital asset pricing model to estimate cost of equity. In an equation form, the CAPM estimation
or cost of equity capital (re) is as follows: re= rf + [β x (rm-rf)]. That is, if we want to know the cost of capital, we h
The estimation of β requires 4 steps.
Step 1 : Obtain equity return

A. Access the https://finance.yahoo.com/ and request a quote for Coke-Cola
B. Click the Historical Data
C. Request the Coke-Cola Historical Data by choosing the following three items and then click Downlo
ü Time period: Nov/30/2010-Dec/31/2015
ü Frequency: Monthly
ü Show: Historical Prices
D. Calculate the rate of return for November 2015 as the Adj Close price at December 1, 2015, divided b
This calculation is repeated for each month to obtain 60 months of rPG.
Step 2: Obtain risk-free rate of return

A. Access the https://finance.yahoo.com/ and request a quote for CBOE Interest Rate 10-Year T-No (^T
C. Request the Treasury Note Historical data in the same manner that was used to gather P&G prices
D. Determine the price that the note would be trading at given the current yield. To do this, we can calcu
note given the current yield.
E. Calculate the rate of return for November 2015 as the price at December 1, 2015, divided by price at
Step 3: Obtain market rate of return

A. Access the https://finance.yahoo.com/ and request a quote for S&P 500(^GSPC)
C. Request the S&P 500 Historical data in the same manner that was used to gather P&G prices and t
D. Calculate the rate of return for November 2015 as the Close price of index at December 1, 2014, divid
Step 4 : Estimate β
A. Compute the premium for investment in Coke-Cola vis-à-vis in the risk free asset.
B. Compute the premium for investing in the market vis-à-vis the risk free rate
C. Click Data and choose Data Analysis from menu.
D. Choose Regression
E. Input rPG-rf (Column F) in Y Range and rm-rf (Column G) in X range, and then click ”OK” to see regres
Step 5 : Cost of Equity Capital

A. Utilize the recent yield on the 10-Year Treasury Note of 2.27 percent shown in Step 2_risk free return a
B. Compute the market rate of return from Nov/01/1963 to Nov/30/2015 . The steps are the same as steps
C. Compute the risk-free rate of return from Nov/01/ 1963 to Nov/30/2015 . The steps are the same as st
ü Time period: Nov/01/1963-Nov/30/2015
D. Calculate the monthly market premium
E. Annualize the monthly market premium.
F. Compute CAPM = rF+Beta * market premium
on form, the CAPM estimation of a company’ expected return,
o know the cost of capital, we have to estimate β.
ee items and then click Download Data.
at December 1, 2015, divided by Adj Close price at November 1, 2015 less one.
E Interest Rate 10-Year T-No (^TNX)
was used to gather P&G prices and then click Download Data.
t yield. To do this, we can calculate the price of a 10 year $1,000 (assumed)
ber 1, 2015, divided by price at November 1, 2015 less one.
500(^GSPC)
used to gather P&G prices and then click Download Data.
dex at December 1, 2014, divided by the Close price of index at November 1, 2014 less one.
free asset.
d then click ”OK” to see regression results.
own in Step 2_risk free return as a proxy for expected risk-free rate return
he steps are the same as steps shown in Step 3_market rate of return WorkSheet
5 . The steps are the same as steps shown in Step 2_Risk-free return WorkSheet
Step 1 : Obtain equity return
A. Access the https://finance.yahoo.com/ and request a quote for Coke-Cola
C. Request the Coke-Cola Historical Data by choosing the following three items and then click Download
D. Calculate the rate of return for November 2015 as the Adj Close price at December 1, 2015, divided by A
Historical Price of Coke

Date Open High Low Close Adj Close Volume rCoke
12/1/2015 42.73 43.91 41.970001 42.959999 39.902683 286519600
11/1/2015 42.32 43.599998 41.34 42.619999 39.285595 252003300 0.0157077
10/1/2015 40.220001 43.849998 39.360001 42.349998 39.036716 366124500 0.0063755
9/1/2015 38.669998 40.23 37.84 40.119999 36.663544 346513600 0.0647284
8/1/2015 40.849998 42.25 36.560001 39.32 35.932461 342540600 0.020346
7/1/2015 39.380001 41.599998 39.220001 41.080002 37.540829 268100000 -0.042843
6/1/2015 41.360001 41.41 39.119999 39.23 35.556873 288144900 0.0557967
5/1/2015 40.580002 41.689999 40.389999 40.959999 37.124897 229991400 -0.042236
4/1/2015 40.790001 41.610001 40.099998 40.560001 36.762352 283894500 0.0098619
3/1/2015 43.299999 43.299999 39.610001 40.549999 36.450829 370436100 0.0085464
2/1/2015 41.209999 43.66 40.900002 43.299999 38.922829 291305600 -0.06351
1/1/2015 42.259998 43.830002 41.110001 41.169998 37.008152 291958500 0.0517366
12/1/2014 44.18 44.77 39.799999 42.220001 37.952011 326860800 -0.02487
11/1/2014 41.790001 45 41.59 44.830002 40.021534 254105000 -0.05171
10/1/2014 42.549999 44.869999 40.099998 41.880001 37.387943 529864600 0.0704396
9/1/2014 41.52 42.810001 41.18 42.66 37.80883 314829200 -0.011132
8/1/2014 39.130001 41.75 39.060001 41.720001 36.975735 247865300 0.0225309
7/1/2014 42.389999 42.57 39.25 39.290001 34.822067 282905200 0.0618478
6/1/2014 40.75 42.490002 40.150002 42.360001 37.262714 281955100 -0.065498
5/1/2014 40.790001 41.220001 40.259998 40.91 35.98719 213626400 0.0354438
4/1/2014 38.529999 41.279999 38.040001 40.790001 35.881626 382724700 0.002942
3/1/2014 37.880001 39.029999 37.849998 38.66 33.740608 349073700 0.0634552
2/1/2014 38.02 39.02 36.889999 38.200001 33.339138 385231900 0.012042
1/1/2014 41.119999 41.23 37.720001 37.82 33.007496 289400900 0.0100475
12/1/2013 40.099998 41.389999 38.869999 41.310001 36.053406 301144500 -0.084483
11/1/2013 39.57 40.880001 39.220001 40.189999 34.831913 267950200 0.0350682
10/1/2013 38 39.959999 36.830002 39.57 34.294571 378979000 0.0156684
9/1/2013 38.27 39.669998 37.75 37.880001 32.592846 300960000 0.0522116
8/1/2013 40.400002 40.75 37.799999 38.18 32.850964 296801300 -0.007857
7/1/2013 40.5 41.25 39.5 40.080002 34.485779 260921100 -0.047405
6/1/2013 39.950001 41.73 38.970001 40.110001 34.274685 305808000 0.0061589
5/1/2013 42.150002 43.43 39.990002 39.990002 34.17215 288223000 0.0030005
4/1/2013 40.389999 42.959999 39.77 42.330002 36.171722 317772200 -0.05528
3/1/2013 38.490002 40.700001 38.450001 40.439999 34.308315 288428800 0.0543136
2/1/2013 37.540001 39.060001 36.540001 38.720001 32.849121 324939300 0.0444211
1/1/2013 36.990002 37.869999 36.52 37.240002 31.593519 302757300 0.0397424
12/1/2012 37.900002 37.990002 35.580002 36.25 30.753624 269626400 0.0273104
11/1/2012 37.150002 37.98 35.860001 37.919998 31.951187 261448200 -0.037481
10/1/2012 38.16 38.830002 36.540001 37.18 31.327673 293829600 0.019903
9/1/2012 37.52 39 37.110001 37.93 31.743841 469561900 -0.01311
8/1/2012 40.485001 40.625 37.130001 37.400002 31.300282 308129200 0.0141711
7/1/2012 39.049999 40.665001 38.049999 40.400002 33.810997 289020200 -0.074257
6/1/2012 36.994999 39.095001 36.279999 39.095001 32.275028 279573200 0.04759
5/1/2012 38.27 38.869999 36.735001 37.365002 30.84684 335390800 0.0462993
4/1/2012 36.915001 38.91 35.91 38.16 31.503147 292370000 -0.020833
3/1/2012 34.935001 37.195 34.25 37.005001 30.105429 410250600 0.0464274
2/1/2012 33.939999 34.990002 33.709999 34.93 28.417318 287665000 0.0594043
1/1/2012 35.075001 35.355 33.285 33.764999 27.469534 300231600 0.0345031
12/1/2011 33.5 35.145 32.939999 34.985001 28.462063 309556200 -0.034872
11/1/2011 33.564999 34.41 32.369999 33.615002 26.953045 338562800 0.0559869
10/1/2011 33.294998 34.544998 31.67 34.16 27.39003 406481800 -0.015954
9/1/2011 35.044998 35.884998 33.310001 33.779999 26.718376 517243200 0.0251383
8/1/2011 34.25 35.384998 31.795 35.224998 27.861305 647917600 -0.041022
7/1/2011 33.509998 34.91 33.294998 34.005001 26.896336 325485600 0.0358773
6/1/2011 33.299999 33.744999 32.215 33.645 26.229052 349221400 0.0254406
5/1/2011 33.880001 34.384998 33.150002 33.404999 26.04195 278651000 0.0071846
4/1/2011 33.445 34.235001 32.904999 33.73 26.295313 303736200 -0.009635
3/1/2011 32.139999 33.424999 30.645 33.169998 25.48645 431192600 0.031737
2/1/2011 31.440001 32.375 31.065001 31.959999 24.556738 315007200 0.0378598
1/1/2011 32.939999 32.939999 30.945 31.424999 24.145662 366736200 0.0170248
12/1/2010 31.969999 32.939999 31.85 32.884998 25.267467 407087600 -0.044397
null null null null null null #VALUE!
ms and then click Download Data.
cember 1, 2015, divided by Adj Close price at November 1, 2015 less one.
Step 2: Obtain risk-free rate of return
A. Access the https://finance.yahoo.com/ and request a quote for CBOE Interest Rate 10-Year T-No (^TNX)
C. Request the Treasury Note Historical data in the same manner that was used to gather P&G prices an
D. Determine the price that the note would be trading at given the current yield. To do this, we can calculate
note given the current yield.
E. Calculate the rate of return for January 2014 as the price at February 1, 2014, divided by price at January
Historical Price of 10-year Treasury Note

Date Open High Low Close Adj Close Volume Price rf
12/1/2015 2.229 2.356 2.132 2.269 2.269 0 $799.02
11/1/2015 2.175 2.377 2.167 2.218 2.218 0 $803.02 -0.004976
10/1/2015 2.039 2.182 1.906 2.151 2.151 0 $808.30 -0.006535
9/1/2015 2.165 2.303 2.047 2.06 2.06 0 $815.54 -0.008873
8/1/2015 2.194 2.293 1.905 2.2 2.2 0 $804.44 0.0138024
7/1/2015 2.418 2.47 2.187 2.205 2.205 0 $804.04 0.0004893
6/1/2015 2.125 2.489 2.106 2.335 2.335 0 $793.89 0.0127926
5/1/2015 2.067 2.335 2.058 2.095 2.095 0 $812.75 -0.023206
4/1/2015 1.892 2.11 1.843 2.046 2.046 0 $816.66 -0.004789
3/1/2015 2.014 2.259 1.852 1.934 1.934 0 $825.68 -0.010921
2/1/2015 1.674 2.152 1.654 2.002 2.002 0 $820.19 0.006691
1/1/2015 2.197 2.213 1.651 1.675 1.675 0 $846.95 -0.0316
12/1/2014 2.157 2.331 2.045 2.17 2.17 0 $806.80 0.0497651
11/1/2014 2.325 2.407 2.194 2.194 2.194 0 $804.91 0.0023515
10/1/2014 2.475 2.484 1.868 2.335 2.335 0 $793.89 0.0138833
9/1/2014 2.393 2.642 2.382 2.508 2.508 0 $780.59 0.0170344
8/1/2014 2.582 2.591 2.3 2.343 2.343 0 $793.27 -0.01598
7/1/2014 2.55 2.692 2.448 2.556 2.556 0 $776.94 0.0210084
6/1/2014 2.5 2.659 2.487 2.516 2.516 0 $779.98 -0.003893
5/1/2014 2.66 2.7 2.402 2.457 2.457 0 $784.48 -0.00574
4/1/2014 2.743 2.808 2.596 2.648 2.648 0 $770.01 0.0187991
3/1/2014 2.612 2.821 2.596 2.723 2.723 0 $764.40 0.0073306
2/1/2014 2.677 2.781 2.579 2.658 2.658 0 $769.26 -0.00631
1/1/2014 3.028 3.034 2.646 2.668 2.668 0 $768.51 0.0009745
12/1/2013 2.781 3.036 2.759 3.026 3.026 0 $742.22 0.0354219
11/1/2013 2.589 2.839 2.572 2.741 2.741 0 $763.07 -0.027321
10/1/2013 2.646 2.757 2.471 2.542 2.542 0 $778.00 -0.019201
9/1/2013 2.837 2.984 2.599 2.615 2.615 0 $772.49 0.0071419
8/1/2013 2.601 2.92 2.552 2.749 2.749 0 $762.47 0.0131355
7/1/2013 2.521 2.725 2.451 2.593 2.593 0 $774.15 -0.015079
6/1/2013 2.168 2.657 1.999 2.478 2.478 0 $782.88 -0.011153
5/1/2013 1.658 2.211 1.614 2.164 2.164 0 $807.27 -0.030222
4/1/2013 1.885 1.888 1.638 1.675 1.675 0 $846.95 -0.046846
3/1/2013 1.85 2.086 1.833 1.852 1.852 0 $832.35 0.0175454
2/1/2013 2.01 2.054 1.843 1.888 1.888 0 $829.41 0.0035402
1/1/2013 1.842 2.037 1.803 1.985 1.985 0 $821.56 0.0095611
12/1/2012 1.644 1.847 1.564 1.756 1.756 0 $840.23 -0.022229
11/1/2012 1.715 1.779 1.556 1.606 1.606 0 $852.72 -0.014644
10/1/2012 1.62 1.852 1.611 1.686 1.686 0 $846.04 0.0079015
9/1/2012 1.565 1.892 1.548 1.637 1.637 0 $850.12 -0.004808
8/1/2012 1.492 1.863 1.449 1.562 1.562 0 $856.42 -0.007355
7/1/2012 1.643 1.643 1.394 1.492 1.492 0 $862.35 -0.006871
6/1/2012 1.521 1.686 1.44 1.659 1.659 0 $848.28 0.0165769
5/1/2012 1.919 1.961 1.533 1.581 1.581 0 $854.82 -0.007646
4/1/2012 2.2 2.284 1.907 1.915 1.915 0 $827.22 0.033371
3/1/2012 2.033 2.397 1.931 2.216 2.216 0 $803.18 0.0299301
2/1/2012 1.807 2.08 1.8 1.977 1.977 0 $822.20 -0.023137
1/1/2012 1.951 2.094 1.797 1.799 1.799 0 $836.69 -0.017318
12/1/2011 2.128 2.156 1.801 1.871 1.871 0 $830.80 0.0070953
11/1/2011 2.029 2.137 1.879 2.068 2.068 0 $814.90 0.0195073
10/1/2011 1.883 2.407 1.717 2.175 2.175 0 $806.41 0.0105328
9/1/2011 2.202 2.278 1.696 1.924 1.924 0 $826.49 -0.024296
8/1/2011 2.792 2.821 1.978 2.218 2.218 0 $803.02 0.0292223
7/1/2011 3.147 3.223 2.805 2.805 2.805 0 $758.33 0.0589332
6/1/2011 3.015 3.216 2.847 3.158 3.158 0 $732.78 0.0348723
5/1/2011 3.312 3.312 3.041 3.05 3.05 0 $740.49 -0.01042
4/1/2011 3.498 3.619 3.286 3.296 3.296 0 $723.04 0.02413
3/1/2011 3.464 3.595 3.141 3.454 3.454 0 $712.08 0.0154016
2/1/2011 3.428 3.744 3.398 3.414 3.414 0 $714.84 -0.00386
1/1/2011 3.377 3.497 3.255 3.378 3.378 0 $717.33 -0.003476
12/1/2010 2.903 3.566 2.89 3.305 3.305 0 $722.41 -0.007039
null null null null null null #VALUE! #VALUE!
Rate 10-Year T-No (^TNX)
d to gather P&G prices and then click Download Data.
o do this, we can calculate the price of a 10 year $1,000 (assumed)
vided by price at January 1, 2014 less one.

Step 3: Obtain market rate of return
A. Access the https://finance.yahoo.com/ and request a quote for S&P 500(^GSPC)
C. Request the S&P 500 Historical data in the same manner that was used to gather P&G prices and then
D. Calculate the rate of return for November 2015 as the Close price of index at December 1, 2014, divided b
Historical Price of S&P 500

Date Open High Low Close Adj Close Volume rm
12/1/2015 2082.9299 2104.27 1993.26 2043.9399 2043.9399 83649260000
11/1/2015 2080.76 2116.48 2019.39 2080.4099 2080.4099 75943590000 -0.01753
10/1/2015 1919.65 2094.3201 1893.7 2079.3601 2079.3601 85844900000 0.0005049
9/1/2015 1970.09 2020.86 1871.91 1920.03 1920.03 79989370000 0.0829831
8/1/2015 2104.49 2112.6599 1867.01 1972.1801 1972.1801 84626790000 -0.026443
7/1/2015 2067 2132.8201 2044.02 2103.8401 2103.8401 77920590000 -0.062581
6/1/2015 2108.6399 2129.8701 2056.3201 2063.1101 2063.1101 73213980000 0.019742
5/1/2015 2087.3799 2134.72 2067.9299 2107.3899 2107.3899 65187730000 -0.021012
4/1/2015 2067.6299 2125.9199 2048.3799 2085.51 2085.51 72060940000 0.0104914
3/1/2015 2105.23 2117.52 2039.6899 2067.8899 2067.8899 76675850000 0.0085208
2/1/2015 1996.67 2119.5901 1980.9 2104.5 2104.5 68775560000 -0.017396
1/1/2015 2058.8999 2072.3601 1988.12 1994.99 1994.99 77330040000 0.0548925
12/1/2014 2065.78 2093.55 1972.5601 2058.8999 2058.8999 80743820000 -0.031041
11/1/2014 2018.21 2075.76 2001.01 2067.5601 2067.5601 63600190000 -0.004189
10/1/2014 1971.4399 2018.1899 1820.66 2018.05 2018.05 93714040000 0.0245336
9/1/2014 2004.0699 2019.26 1964.04 1972.29 1972.29 66706000000 0.0232015
8/1/2014 1929.8 2005.04 1904.78 2003.37 2003.37 58131140000 -0.015514
7/1/2014 1962.29 1991.39 1930.67 1930.67 1930.67 66524690000 0.0376553
6/1/2014 1923.87 1968.17 1915.98 1960.23 1960.23 63283380000 -0.01508
5/1/2014 1884.39 1924.03 1859.79 1923.5699 1923.5699 63623630000 0.0190583
4/1/2014 1873.96 1897.28 1814.36 1883.95 1883.95 71595810000 0.0210303
3/1/2014 1857.6801 1883.97 1834.4399 1872.34 1872.34 71885030000 0.0062008
2/1/2014 1782.6801 1867.92 1737.92 1859.45 1859.45 69725590000 0.0069322
1/1/2014 1845.86 1850.84 1770.45 1782.59 1782.59 75871910000 0.043117
12/1/2013 1806.55 1849.4399 1767.99 1848.36 1848.36 64958820000 -0.035583
11/1/2013 1758.7 1813.55 1746.2 1805.8101 1805.8101 63628190000 0.0235628
10/1/2013 1682.41 1775.22 1646.47 1756.54 1756.54 76647400000 0.0280495
9/1/2013 1635.95 1729.86 1633.41 1681.55 1681.55 66174410000 0.0445958
8/1/2013 1689.42 1709.67 1627.47 1632.97 1632.97 64802810000 0.0297495
7/1/2013 1609.78 1698.78 1604.5699 1685.73 1685.73 68106820000 -0.031298
6/1/2013 1631.71 1654.1899 1560.33 1606.28 1606.28 74946790000 0.0494621
5/1/2013 1597.55 1687.1801 1581.28 1630.74 1630.74 76447250000 -0.014999
4/1/2013 1569.1801 1597.5699 1536.03 1597.5699 1597.5699 77098000000 0.0207628
3/1/2013 1514.6801 1570.28 1501.48 1569.1899 1569.1899 68527110000 0.0180858
2/1/2013 1498.11 1530.9399 1485.01 1514.6801 1514.6801 69273480000 0.0359877
1/1/2013 1426.1899 1509.9399 1426.1899 1498.11 1498.11 75848510000 0.0110606
12/1/2012 1416.34 1448 1398.11 1426.1899 1426.1899 66388180000 0.0504281
11/1/2012 1412.2 1434.27 1343.35 1416.1801 1416.1801 71489310000 0.0070682
10/1/2012 1440.9 1470.96 1403.28 1412.16 1412.16 71752320000 0.0028467
9/1/2012 1406.54 1474.51 1396.5601 1440.67 1440.67 69784280000 -0.019789
8/1/2012 1379.3199 1426.6801 1354.65 1406.58 1406.58 70283810000 0.0242362
7/1/2012 1362.33 1391.74 1325.41 1379.3199 1379.3199 73103810000 0.0197634
6/1/2012 1309.87 1363.46 1266.74 1362.16 1362.16 81582440000 0.0125976
5/1/2012 1397.86 1415.3199 1291.98 1310.33 1310.33 86920490000 0.039555
4/1/2012 1408.47 1422.38 1357.38 1397.91 1397.91 74761710000 -0.062651
3/1/2012 1365.9 1419.15 1340.03 1408.47 1408.47 83899660000 -0.007497
2/1/2012 1312.45 1378.04 1312.45 1365.6801 1365.6801 78385710000 0.0313323
1/1/2012 1258.86 1333.47 1258.86 1312.41 1312.41 79567560000 0.0405895
12/1/2011 1246.91 1269.37 1202.37 1257.6 1257.6 74742430000 0.0435831
11/1/2011 1251 1277.55 1158.66 1246.96 1246.96 84275050000 0.0085328
10/1/2011 1131.21 1292.66 1074.77 1253.3 1253.3 98063670000 -0.005059
9/1/2011 1219.12 1229.29 1114.22 1131.42 1131.42 102786820000 0.107723
8/1/2011 1292.59 1307.38 1101.54 1218.89 1218.89 108419170000 -0.071762
7/1/2011 1320.64 1356.48 1282.86 1292.28 1292.28 81102170000 -0.056791
6/1/2011 1345.2 1345.2 1258.0699 1320.64 1320.64 86122730000 -0.021474
5/1/2011 1365.21 1370.58 1311.8 1345.2 1345.2 81708980000 -0.018257
4/1/2011 1329.48 1364.5601 1294.7 1363.61 1363.61 77364810000 -0.013501
3/1/2011 1328.64 1332.28 1249.05 1325.83 1325.83 89507640000 0.0284954
2/1/2011 1289.14 1344.0699 1289.14 1327.22 1327.22 59223660000 -0.001047
1/1/2011 1257.62 1302.67 1257.62 1286.12 1286.12 92164940000 0.0319566
12/1/2010 1186.6 1262.6 1186.6 1257.64 1257.64 80984530000 0.0226456
null null null null null null #VALUE!
her P&G prices and then click Download Data.
mber 1, 2014, divided by the Close price of index at November 1, 2014 less one.
SUMMARY OUTPUT
Regression Statistics
Multiple R 0.6296569
R Square 0.3964678
Adjusted R 0.386062
Standard Er0.0346282
Observatio 60
ANOVA
df SS MS F Significance F
Regression 1 0.0456872 0.0456872 38.100914 7.066E-08
Residual 58 0.0695484 0.0011991
Total 59 0.1152356
Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
Intercept 0.0024823 0.0045187 0.5493386 0.5848821 -0.006563 0.0115276 -0.006563 0.0115276
X Variable 0.5978938 0.0968627 6.1725938 7.066E-08 0.4040021 0.7917855 0.4040021 0.7917855
pper 95.0%
Step 4 : Estimate β
A. Compute the premium for investment in Coke-Cola vis-à-vis in the risk free asset.
B. Compute the premium for investing in the market vis-à-vis the risk free rate
C. Click Data and choose Data Analysis from menu.
D. Choose Regression
E. Input rPG-rf (Column F) in Y Range and rm-rf (Column G) in X range, and then click ”OK” to see regres
rCoke rf rm rCoke-rf rm-rf

11/1/2015 0.0157077 -0.004976 -0.01753 0.0206834 -0.012555
10/1/2015 0.0063755 -0.006535 0.0005049 0.0129108 0.0070402
9/1/2015 0.0647284 -0.008873 0.0829831 0.0736011 0.0918559
8/1/2015 0.020346 0.0138024 -0.026443 0.0065436 -0.040245
7/1/2015 -0.042843 0.0004893 -0.062581 -0.043333 -0.06307
6/1/2015 0.0557967 0.0127926 0.019742 0.0430041 0.0069494
5/1/2015 -0.042236 -0.023206 -0.021012 -0.01903 0.0021947
4/1/2015 0.0098619 -0.004789 0.0104914 0.014651 0.0152805
3/1/2015 0.0085464 -0.010921 0.0085208 0.0194678 0.0194422
2/1/2015 -0.06351 0.006691 -0.017396 -0.070201 -0.024087
1/1/2015 0.0517366 -0.0316 0.0548925 0.0833363 0.0864922
12/1/2014 -0.02487 0.0497651 -0.031041 -0.074635 -0.080806
11/1/2014 -0.05171 0.0023515 -0.004189 -0.054062 -0.00654
10/1/2014 0.0704396 0.0138833 0.0245336 0.0565563 0.0106503
9/1/2014 -0.011132 0.0170344 0.0232015 -0.028166 0.006167
8/1/2014 0.0225309 -0.01598 -0.015514 0.0385111 0.0004664
7/1/2014 0.0618478 0.0210084 0.0376553 0.0408394 0.0166469
6/1/2014 -0.065498 -0.003893 -0.01508 -0.061605 -0.011186
5/1/2014 0.0354438 -0.00574 0.0190583 0.0411842 0.0247986
4/1/2014 0.002942 0.0187991 0.0210303 -0.015857 0.0022311
3/1/2014 0.0634552 0.0073306 0.0062008 0.0561246 -0.00113
2/1/2014 0.012042 -0.00631 0.0069322 0.0183517 0.0132419
1/1/2014 0.0100475 0.0009745 0.043117 0.0090729 0.0421425
12/1/2013 -0.084483 0.0354219 -0.035583 -0.119905 -0.071005
11/1/2013 0.0350682 -0.027321 0.0235628 0.0623893 0.0508839
10/1/2013 0.0156684 -0.019201 0.0280495 0.0348696 0.0472506
9/1/2013 0.0522116 0.0071419 0.0445958 0.0450697 0.0374539
8/1/2013 -0.007857 0.0131355 0.0297495 -0.020993 0.016614
7/1/2013 -0.047405 -0.015079 -0.031298 -0.032326 -0.016219
6/1/2013 0.0061589 -0.011153 0.0494621 0.0173119 0.060615
5/1/2013 0.0030005 -0.030222 -0.014999 0.0332222 0.0152224
4/1/2013 -0.05528 -0.046846 0.0207628 -0.008434 0.0676091
3/1/2013 0.0543136 0.0175454 0.0180858 0.0367682 0.0005403
2/1/2013 0.0444211 0.0035402 0.0359877 0.0408809 0.0324476
1/1/2013 0.0397424 0.0095611 0.0110606 0.0301812 0.0014995
12/1/2012 0.0273104 -0.022229 0.0504281 0.0495392 0.0726568
11/1/2012 -0.037481 -0.014644 0.0070682 -0.022837 0.021712
10/1/2012 0.019903 0.0079015 0.0028467 0.0120015 -0.005055
9/1/2012 -0.01311 -0.004808 -0.019789 -0.008302 -0.014981
8/1/2012 0.0141711 -0.007355 0.0242362 0.0215258 0.0315909
7/1/2012 -0.074257 -0.006871 0.0197634 -0.067386 0.0266344
6/1/2012 0.04759 0.0165769 0.0125976 0.0310131 -0.003979
5/1/2012 0.0462993 -0.007646 0.039555 0.0539456 0.0472013
4/1/2012 -0.020833 0.033371 -0.062651 -0.054204 -0.096022
3/1/2012 0.0464274 0.0299301 -0.007497 0.0164974 -0.037428
2/1/2012 0.0594043 -0.023137 0.0313323 0.0825417 0.0544697
1/1/2012 0.0345031 -0.017318 0.0405895 0.0518215 0.0579079
12/1/2011 -0.034872 0.0070953 0.0435831 -0.041967 0.0364877
11/1/2011 0.0559869 0.0195073 0.0085328 0.0364796 -0.010975
10/1/2011 -0.015954 0.0105328 -0.005059 -0.026487 -0.015592
9/1/2011 0.0251383 -0.024296 0.107723 0.0494342 0.1320189
8/1/2011 -0.041022 0.0292223 -0.071762 -0.070244 -0.100984
7/1/2011 0.0358773 0.0589332 -0.056791 -0.023056 -0.115724
6/1/2011 0.0254406 0.0348723 -0.021474 -0.009432 -0.056347
5/1/2011 0.0071846 -0.01042 -0.018257 0.0176048 -0.007837
4/1/2011 -0.009635 0.02413 -0.013501 -0.033765 -0.037631
3/1/2011 0.031737 0.0154016 0.0284954 0.0163354 0.0130938
2/1/2011 0.0378598 -0.00386 -0.001047 0.0417195 0.0028124
1/1/2011 0.0170248 -0.003476 0.0319566 0.0205005 0.0354323
12/1/2010 -0.044397 -0.007039 0.0226456 -0.037358 0.0296846
vis in the risk free asset.
he risk free rate
in X range, and then click ”OK” to see regression results.
SUMMARY OUTPUT
Regression Statistics
Multiple R 0.6296568568
R Square 0.3964677573
Adjusted R Square 0.386062029
Standard Error 0.0346281668
Observations 60
ANOVA
df SS MS F Significance F
Regression 1 0.0456871842 0.0456872 38.100914 7.06561141E-08
Residual 58 0.0695483762 0.0011991
Total 59 0.1152355604
Coefficients Standard Error t Stat P-value Lower 95%

Intercept 0.0024823235 0.0045187494 0.5493386 0.5848821 -0.0065629362
X Variable 1 0.5978938095 0.0968626533 6.1725938 7.066E-08 0.4040021428
Upper 95% Lower 95.0% Upper 95.0%
0.0115275832 -0.0065629362 0.0115275832
0.7917854761 0.4040021428 0.7917854761
Step 5 : Cost of Equity Capital
A. Utilize the recent yield on the 10-Year Treasury Note of 2.27 percent shown in Step 2_risk free return a
B. Compute the market rate of return from Nov/01/1963 to Nov/30/2015 . The steps are the same as steps
C. Compute the risk-free rate of return from Nov/01/ 1963 to Nov/30/2015 . The steps are the same as st
D. Calculate the monthly market premium
E. Annualize the monthly market premium.
F. Compute CAPM = rF+Beta * market premium
Cost of Equity Capital

Expected risk-free rate of return 2.27%
Beta 0.597894
Average monthly market premium from Jan 1962 to Jan 2014 0.005526
Annualized average market premium 6.84%
CAPM 6.36%
S&P 500
Date Open High Low Close Adj Close Volume rM
11/1/2015 2080.76 2116.48 2019.39 2080.4099 2080.4099 75943590000
10/1/2015 1919.65 2094.3201 1893.7 2079.3601 2079.3601 85844900000 0.0005049
9/1/2015 1970.09 2020.86 1871.91 1920.03 1920.03 79989370000 0.0829831
8/1/2015 2104.49 2112.6599 1867.01 1972.1801 1972.1801 84626790000 -0.026443
7/1/2015 2067 2132.8201 2044.02 2103.8401 2103.8401 77920590000 -0.062581
6/1/2015 2108.6399 2129.8701 2056.3201 2063.1101 2063.1101 73213980000 0.019742
5/1/2015 2087.3799 2134.72 2067.9299 2107.3899 2107.3899 65187730000 -0.021012
4/1/2015 2067.6299 2125.9199 2048.3799 2085.51 2085.51 72060940000 0.0104914
3/1/2015 2105.23 2117.52 2039.6899 2067.8899 2067.8899 76675850000 0.0085208
2/1/2015 1996.67 2119.5901 1980.9 2104.5 2104.5 68775560000 -0.017396
1/1/2015 2058.8999 2072.3601 1988.12 1994.99 1994.99 77330040000 0.0548925
12/1/2014 2065.78 2093.55 1972.5601 2058.8999 2058.8999 80743820000 -0.031041
11/1/2014 2018.21 2075.76 2001.01 2067.5601 2067.5601 63600190000 -0.004189
10/1/2014 1971.4399 2018.1899 1820.66 2018.05 2018.05 93714040000 0.0245336
9/1/2014 2004.0699 2019.26 1964.04 1972.29 1972.29 66706000000 0.0232015
8/1/2014 1929.8 2005.04 1904.78 2003.37 2003.37 58131140000 -0.015514
7/1/2014 1962.29 1991.39 1930.67 1930.67 1930.67 66524690000 0.0376553
6/1/2014 1923.87 1968.17 1915.98 1960.23 1960.23 63283380000 -0.01508
5/1/2014 1884.39 1924.03 1859.79 1923.5699 1923.5699 63623630000 0.0190583
4/1/2014 1873.96 1897.28 1814.36 1883.95 1883.95 71595810000 0.0210303
3/1/2014 1857.6801 1883.97 1834.4399 1872.34 1872.34 71885030000 0.0062008
2/1/2014 1782.6801 1867.92 1737.92 1859.45 1859.45 69725590000 0.0069322
1/1/2014 1845.86 1850.84 1770.45 1782.59 1782.59 75871910000 0.043117
12/1/2013 1806.55 1849.4399 1767.99 1848.36 1848.36 64958820000 -0.035583
11/1/2013 1758.7 1813.55 1746.2 1805.8101 1805.8101 63628190000 0.0235628
10/1/2013 1682.41 1775.22 1646.47 1756.54 1756.54 76647400000 0.0280495
9/1/2013 1635.95 1729.86 1633.41 1681.55 1681.55 66174410000 0.0445958
8/1/2013 1689.42 1709.67 1627.47 1632.97 1632.97 64802810000 0.0297495
7/1/2013 1609.78 1698.78 1604.5699 1685.73 1685.73 68106820000 -0.031298
6/1/2013 1631.71 1654.1899 1560.33 1606.28 1606.28 74946790000 0.0494621
5/1/2013 1597.55 1687.1801 1581.28 1630.74 1630.74 76447250000 -0.014999
4/1/2013 1569.1801 1597.5699 1536.03 1597.5699 1597.5699 77098000000 0.0207628
3/1/2013 1514.6801 1570.28 1501.48 1569.1899 1569.1899 68527110000 0.0180858
2/1/2013 1498.11 1530.9399 1485.01 1514.6801 1514.6801 69273480000 0.0359877
1/1/2013 1426.1899 1509.9399 1426.1899 1498.11 1498.11 75848510000 0.0110606
12/1/2012 1416.34 1448 1398.11 1426.1899 1426.1899 66388180000 0.0504281
11/1/2012 1412.2 1434.27 1343.35 1416.1801 1416.1801 71489310000 0.0070682
10/1/2012 1440.9 1470.96 1403.28 1412.16 1412.16 71752320000 0.0028467
9/1/2012 1406.54 1474.51 1396.5601 1440.67 1440.67 69784280000 -0.019789
8/1/2012 1379.3199 1426.6801 1354.65 1406.58 1406.58 70283810000 0.0242362
7/1/2012 1362.33 1391.74 1325.41 1379.3199 1379.3199 73103810000 0.0197634
6/1/2012 1309.87 1363.46 1266.74 1362.16 1362.16 81582440000 0.0125976
5/1/2012 1397.86 1415.3199 1291.98 1310.33 1310.33 86920490000 0.039555
4/1/2012 1408.47 1422.38 1357.38 1397.91 1397.91 74761710000 -0.062651
3/1/2012 1365.9 1419.15 1340.03 1408.47 1408.47 83899660000 -0.007497
2/1/2012 1312.45 1378.04 1312.45 1365.6801 1365.6801 78385710000 0.0313323
1/1/2012 1258.86 1333.47 1258.86 1312.41 1312.41 79567560000 0.0405895
12/1/2011 1246.91 1269.37 1202.37 1257.6 1257.6 74742430000 0.0435831
11/1/2011 1251 1277.55 1158.66 1246.96 1246.96 84275050000 0.0085328
10/1/2011 1131.21 1292.66 1074.77 1253.3 1253.3 98063670000 -0.005059
9/1/2011 1219.12 1229.29 1114.22 1131.42 1131.42 102786820000 0.107723
8/1/2011 1292.59 1307.38 1101.54 1218.89 1218.89 108419170000 -0.071762
7/1/2011 1320.64 1356.48 1282.86 1292.28 1292.28 81102170000 -0.056791
6/1/2011 1345.2 1345.2 1258.0699 1320.64 1320.64 86122730000 -0.021474
5/1/2011 1365.21 1370.58 1311.8 1345.2 1345.2 81708980000 -0.018257
4/1/2011 1329.48 1364.5601 1294.7 1363.61 1363.61 77364810000 -0.013501
3/1/2011 1328.64 1332.28 1249.05 1325.83 1325.83 89507640000 0.0284954
2/1/2011 1289.14 1344.0699 1289.14 1327.22 1327.22 59223660000 -0.001047
1/1/2011 1257.62 1302.67 1257.62 1286.12 1286.12 92164940000 0.0319566
12/1/2010 1186.6 1262.6 1186.6 1257.64 1257.64 80984530000 0.0226456
11/1/2010 1185.71 1227.08 1173 1180.55 1180.55 87151070000 0.0653
10/1/2010 1143.49 1196.14 1131.87 1183.26 1183.26 89536270000 -0.00229
9/1/2010 1049.72 1157.16 1049.72 1141.2 1141.2 79589450000 0.036856
8/1/2010 1107.53 1129.24 1039.7 1049.33 1049.33 85738250000 0.0875511
7/1/2010 1031.1 1120.95 1010.91 1101.6 1101.6 94778110000 -0.047449
6/1/2010 1087.3 1131.23 1028.33 1030.71 1030.71 110106750000 0.0687778
5/1/2010 1188.58 1205.13 1040.78 1089.41 1089.41 127662780000 -0.053882
4/1/2010 1171.23 1219.8 1170.6899 1186.6899 1186.6899 116741910000 -0.081976
3/1/2010 1105.36 1180.6899 1105.36 1169.4301 1169.4301 103683550000 0.0147592
2/1/2010 1073.89 1112.42 1044.5 1104.49 1104.49 84561340000 0.0587964
1/1/2010 1116.5601 1150.45 1071.59 1073.87 1073.87 90947580000 0.0285137
12/1/2009 1098.89 1130.38 1085.89 1115.1 1115.1 89515330000 -0.036974
11/1/2009 1036.1801 1113.6899 1029.38 1095.63 1095.63 84981530000 0.0177706
10/1/2009 1054.91 1101.36 1019.95 1036.1899 1036.1899 113410990000 0.0573641
9/1/2009 1019.52 1080.15 991.96997 1057.08 1057.08 112295490000 -0.019762
8/1/2009 990.21997 1039.47 978.51001 1020.62 1020.62 116059270000 0.0357233
7/1/2009 920.82001 996.67999 869.32001 987.47998 987.47998 106635790000 0.0335602
6/1/2009 923.26001 956.22998 888.85999 919.32001 919.32001 112653150000 0.0741417
5/1/2009 872.73999 930.16998 866.09998 919.14002 919.14002 131614940000 0.0001958
4/1/2009 793.59003 888.70001 783.32001 872.81 872.81 138855320000 0.0530814
3/1/2009 729.57001 832.97998 666.78998 797.87 797.87 161843640000 0.0939251
2/1/2009 823.09003 875.01001 734.52002 735.09003 735.09003 124492210000 0.0854045
1/1/2009 902.98999 943.84998 804.29999 825.88001 825.88001 112090640000 -0.109931
12/1/2008 888.60999 918.84998 815.69 903.25 903.25 112884470000 -0.085657
11/1/2008 968.66998 1007.51 741.02002 896.23999 896.23999 115660210000 0.0078216
10/1/2008 1164.17 1167.03 839.79999 968.75 968.75 159823030000 -0.074849
9/1/2008 1287.83 1303.04 1106.42 1166.36 1166.36 140007320000 -0.169425
8/1/2008 1269.42 1313.15 1247.45 1282.83 1282.83 86266010000 -0.090791
7/1/2008 1276.6899 1292.17 1200.4399 1267.38 1267.38 124980570000 0.0121905
6/1/2008 1399.62 1404.05 1272 1280 1280 96614040000 -0.009859
5/1/2008 1385.97 1440.24 1373.0699 1400.38 1400.38 80990480000 -0.085962
4/1/2008 1326.41 1404.5699 1324.35 1385.59 1385.59 85978630000 0.0106742
3/1/2008 1330.45 1359.6801 1256.98 1322.7 1322.7 93189170000 0.0475467
2/1/2008 1378.6 1396.02 1316.75 1330.63 1330.63 78536130000 -0.00596
1/1/2008 1467.97 1471.77 1270.05 1378.55 1378.55 98475340000 -0.034761
12/1/2007 1479.63 1523.5699 1435.65 1468.36 1468.36 64821670000 -0.061163
11/1/2007 1545.79 1545.79 1406.1 1481.14 1481.14 86246950000 -0.008629
10/1/2007 1527.29 1576.09 1489.5601 1549.38 1549.38 76022580000 -0.044043
9/1/2007 1473.96 1538.74 1439.29 1526.75 1526.75 57809700000 0.0148223
8/1/2007 1455.1801 1503.89 1370.6 1473.99 1473.99 91381760000 0.035794
7/1/2007 1504.66 1555.9 1454.25 1455.27 1455.27 70337430000 0.0128636
6/1/2007 1530.62 1540.5601 1484.1801 1503.35 1503.35 65322800000 -0.031982
5/1/2007 1482.37 1535.5601 1476.7 1530.62 1530.62 64958050000 -0.017816
4/1/2007 1420.83 1498.02 1416.37 1482.37 1482.37 57032470000 0.0325492
3/1/2007 1406.8 1438.89 1363.98 1420.86 1420.86 67622250000 0.0432907
2/1/2007 1437.9 1461.5699 1389.42 1406.8199 1406.8199 51844990000 0.00998
1/1/2007 1418.03 1441.61 1403.97 1438.24 1438.24 56686200000 -0.021846
12/1/2006 1400.63 1431.8101 1385.9301 1418.3 1418.3 47578780000 0.014059
11/1/2006 1377.76 1407.89 1360.98 1400.63 1400.63 55343930000 0.0126158
10/1/2006 1335.8199 1389.45 1327.1 1377.9399 1377.9399 56793620000 0.0164667
9/1/2006 1303.8 1340.28 1290.9301 1335.85 1335.85 49001440000 0.031508
8/1/2006 1278.53 1306.74 1261.3 1303.8199 1303.8199 50485620000 0.0245663
7/1/2006 1270.0601 1280.42 1224.54 1276.66 1276.66 46348220000 0.0212742
6/1/2006 1270.05 1290.6801 1219.29 1270.2 1270.2 54873260000 0.0050859
5/1/2006 1310.61 1326.7 1245.34 1270.09 1270.09 54312830000 8.66E-05
4/1/2006 1302.88 1318.16 1280.74 1310.61 1310.61 43308430000 -0.030917
3/1/2006 1280.66 1310.88 1268.42 1294.87 1294.87 50905040000 0.0121557
2/1/2006 1280.08 1297.5699 1253.61 1280.66 1280.66 42859940000 0.0110958
1/1/2006 1248.29 1294.9 1245.74 1280.08 1280.08 49211650000 0.0004532
12/1/2005 1249.48 1275.8 1246.59 1248.29 1248.29 41756130000 0.0254668
11/1/2005 1207.01 1270.64 1201.0699 1249.48 1249.48 45102870000 -0.000952
10/1/2005 1228.8101 1233.34 1168.2 1207.01 1207.01 49793790000 0.0351861
9/1/2005 1220.33 1243.13 1205.35 1228.8101 1228.8101 44777510000 -0.017741
8/1/2005 1234.1801 1245.86 1201.0699 1220.33 1220.33 42030090000 0.006949
7/1/2005 1191.33 1245.15 1183.55 1234.1801 1234.1801 37464670000 -0.011222
6/1/2005 1191.5 1219.59 1188.3 1191.33 1191.33 40334040000 0.0359683
5/1/2005 1156.85 1199.5601 1146.1801 1191.5 1191.5 39321990000 -0.000143
4/1/2005 1180.59 1191.88 1136.15 1156.85 1156.85 43424270000 0.029952
3/1/2005 1203.6 1229.11 1163.6899 1180.59 1180.59 39014150000 -0.020109
2/1/2005 1181.27 1212.4399 1180.95 1203.6 1203.6 29297410000 -0.019118
1/1/2005 1211.92 1217.8 1163.75 1181.27 1181.27 31498800000 0.0189033
12/1/2004 1173.78 1217.33 1173.78 1211.92 1211.92 31102500000 -0.02529
11/1/2004 1130.2 1188.46 1127.6 1173.8199 1173.8199 30460280000 0.0324582
10/1/2004 1114.58 1142.05 1090.29 1130.2 1130.2 31511000000 0.0385949
9/1/2004 1104.24 1131.54 1099.1801 1114.58 1114.58 26829870000 0.0140142
8/1/2004 1101.72 1109.6801 1060.72 1104.24 1104.24 26586800000 0.0093639
7/1/2004 1140.84 1140.84 1078.78 1101.72 1101.72 29285600000 0.0022873
6/1/2004 1120.6801 1146.34 1113.3199 1140.84 1140.84 27529500000 -0.034291
5/1/2004 1107.3 1127.74 1076.3199 1120.6801 1120.6801 29326400000 0.017989
4/1/2004 1126.21 1150.5699 1107.23 1107.3 1107.3 31611900000 0.0120835
3/1/2004 1144.9399 1163.23 1087.16 1126.21 1126.21 33597900000 -0.016791
2/1/2004 1131.13 1158.98 1124.4399 1144.9399 1144.9399 27985600000 -0.016359
1/1/2004 1111.92 1155.38 1105.08 1131.13 1131.13 32820000000 0.012209
12/1/2003 1058.2 1112.5601 1053.41 1111.92 1111.92 27839130000 0.0172764
11/1/2003 1050.71 1063.65 1031.2 1058.2 1058.2 24463220000 0.0507655
10/1/2003 995.96997 1053.79 995.96997 1050.71 1050.71 32298500000 0.0071285
9/1/2003 1008.01 1040.29 990.35999 995.96997 995.96997 29940110000 0.0549615
8/1/2003 990.31 1011.01 960.84003 1008.01 1008.01 24881470000 -0.011944
7/1/2003 974.5 1015.41 962.09998 990.31 990.31 31553200000 0.0178732
6/1/2003 963.59003 1015.33 963.59003 974.5 974.5 31219400000 0.0162237
5/1/2003 916.91998 965.38001 902.83002 963.59003 963.59003 30952100000 0.0113222
4/1/2003 848.17999 924.23999 847.84998 916.91998 916.91998 29669610000 0.0508987
3/1/2003 841.15002 895.90002 788.90002 848.17999 848.17999 30080030000 0.0810441
2/1/2003 855.70001 864.64002 806.28998 841.15002 841.15002 25235300000 0.0083576
1/1/2003 879.82001 935.04999 840.34003 855.70001 855.70001 30749580000 -0.017004
12/1/2002 936.31 954.28003 869.45001 879.82001 879.82001 25993640000 -0.027415
11/1/2002 885.76001 941.82001 872.04999 936.31 936.31 29200960000 -0.060333
10/1/2002 815.28003 907.44 768.63001 885.76001 885.76001 37856310000 0.0570696
9/1/2002 916.07001 924.02002 800.20001 815.28003 815.28003 27723710000 0.0864488
8/1/2002 911.62 965 833.44 916.07001 916.07001 29298400000 -0.110024
7/1/2002 989.82001 994.46002 775.67999 911.62 911.62 42228720000 0.0048814
6/1/2002 1067.14 1070.74 952.91998 989.82001 989.82001 29981510000 -0.079004
5/1/2002 1076.92 1106.59 1048.96 1067.14 1067.14 26905500000 -0.072455
4/1/2002 1147.39 1147.84 1063.46 1076.92 1076.92 28568900000 -0.009081
3/1/2002 1106.73 1173.9399 1106.73 1147.39 1147.39 26563200000 -0.061418
2/1/2002 1130.2 1130.2 1074.36 1106.73 1106.73 26047600000 0.0367389
1/1/2002 1148.08 1176.97 1081.66 1130.2 1130.2 29746200000 -0.020766
12/1/2001 1139.45 1173.62 1114.53 1148.08 1148.08 25128570000 -0.015574
11/1/2001 1059.78 1163.38 1054.3101 1139.45 1139.45 26330000000 0.0075738
10/1/2001 1040.9399 1110.61 1026.76 1059.78 1059.78 29951280000 0.0751759
9/1/2001 1133.58 1155.4 944.75 1040.9399 1040.9399 25025290000 0.0180991
8/1/2001 1211.23 1226.27 1124.87 1133.58 1133.58 23359200000 -0.081723
7/1/2001 1224.42 1239.78 1165.54 1211.23 1211.23 23793710000 -0.064108
6/1/2001 1255.8199 1286.62 1203.03 1224.38 1224.38 24748030000 -0.01074
5/1/2001 1249.46 1315.9301 1232 1255.8199 1255.8199 24525900000 -0.025035
4/1/2001 1160.33 1269.3 1091.99 1249.46 1249.46 25409990000 0.0050902
3/1/2001 1239.9399 1267.42 1081.1899 1160.33 1160.33 27806610000 0.0768144
2/1/2001 1366.01 1376.38 1215.4399 1239.9399 1239.9399 21644400000 -0.064205
1/1/2001 1320.28 1383.37 1274.62 1366.01 1366.01 27829800000 -0.092291
12/1/2000 1314.95 1389.05 1254.0699 1320.28 1320.28 23610800000 0.0346366
11/1/2000 1429.4 1438.46 1294.9 1314.95 1314.95 20532300000 0.0040534
10/1/2000 1436.52 1454.8199 1305.79 1429.4 1429.4 25951400000 -0.080069
9/1/2000 1517.6801 1530.09 1419.4399 1436.51 1436.51 20838300000 -0.004949
8/1/2000 1430.83 1525.21 1425.4301 1517.6801 1517.6801 20363700000 -0.053483
7/1/2000 1454.6 1517.3199 1413.89 1430.83 1430.83 19089100000 0.0606991
6/1/2000 1420.6 1488.9301 1420.6 1454.6 1454.6 21738300000 -0.016341
5/1/2000 1452.4301 1481.51 1361.09 1420.6 1420.6 19898300000 0.0239335
4/1/2000 1498.58 1527.1899 1339.4 1452.4301 1452.4301 20106460000 -0.021915
3/1/2000 1366.42 1552.87 1346.62 1498.58 1498.58 26156200000 -0.030796
2/1/2000 1394.46 1444.55 1325.0699 1366.42 1366.42 20912000000 0.0967198
1/1/2000 1469.25 1478 1350.14 1394.46 1394.46 21494400000 -0.020108
12/1/1999 1388.91 1473.1 1387.38 1469.25 1469.25 19640690000 -0.050904
11/1/1999 1362.9301 1425.3101 1346.41 1388.91 1388.91 18384820000 0.0578439
10/1/1999 1282.71 1373.17 1233.7 1362.9301 1362.9301 18832000000 0.0190619
9/1/1999 1320.41 1361.39 1256.26 1282.71 1282.71 16438700000 0.0625395
8/1/1999 1328.72 1382.84 1267.73 1320.41 1320.41 15818550000 -0.028552
7/1/1999 1372.71 1420.33 1328.49 1328.72 1328.72 15332930000 -0.006254
6/1/1999 1301.84 1372.9301 1277.47 1372.71 1372.71 16079170000 -0.032046
5/1/1999 1335.1801 1375.98 1277.3101 1301.84 1301.84 15880260000 0.0544383
4/1/1999 1286.37 1371.5601 1282.5601 1335.1801 1335.1801 18523200000 -0.02497
3/1/1999 1238.33 1323.8199 1216.03 1286.37 1286.37 18002500000 0.037944
2/1/1999 1279.64 1283.84 1211.89 1238.33 1238.33 14555860000 0.0387942
1/1/1999 1229.23 1280.37 1205.46 1279.64 1279.64 16213500000 -0.032283
12/1/1998 1163.63 1244.9301 1136.89 1229.23 1229.23 15181450000 0.0410094
11/1/1998 1098.67 1192.97 1098.67 1163.63 1163.63 13451280000 0.0563753
10/1/1998 1017.01 1103.78 923.32001 1098.67 1098.67 18001650000 0.059126
9/1/1998 957.28003 1066.11 939.97998 1017.01 1017.01 16714080000 0.0802942
8/1/1998 1120.67 1121.79 957.28003 957.28003 957.28003 15071550000 0.0623955
7/1/1998 1133.84 1190.58 1114.3 1120.67 1120.67 14194800000 -0.145797
6/1/1998 1090.8199 1145.15 1074.67 1133.84 1133.84 13551970000 -0.011615
5/1/1998 1111.75 1130.52 1074.39 1090.8199 1090.8199 11477140000 0.0394382
4/1/1998 1101.75 1132.98 1076.7 1111.75 1111.75 13656060000 -0.018826
3/1/1998 1049.34 1113.0699 1030.87 1101.75 1101.75 13719590000 0.0090765
2/1/1998 980.28003 1051.66 980.28003 1049.34 1049.34 11656550000 0.0499457
1/1/1998 970.42999 992.65002 912.83002 980.28003 980.28003 12733830000 0.0704492
12/1/1997 955.40002 986.25 924.91998 970.42999 970.42999 11958880000 0.0101502
11/1/1997 914.62 964.54999 900.60999 955.40002 955.40002 10173620000 0.0157316
10/1/1997 947.28003 983.12 855.27002 914.62 914.62 14017260000 0.0445869
9/1/1997 899.46997 960.59003 899.46997 947.28003 947.28003 11383000000 -0.034478
8/1/1997 954.28998 964.16998 893.34003 899.46997 899.46997 10606100000 0.0531536
7/1/1997 885.14002 957.72998 884.53998 954.31 954.31 11958120000 -0.057466
6/1/1997 848.28003 902.09003 838.82001 885.14002 885.14002 10857950000 0.0781458
5/1/1997 801.34003 851.87 793.21002 848.28003 848.28003 10106650000 0.0434526
4/1/1997 757.12 804.13001 733.53998 801.34003 801.34003 10454880000 0.0585769
3/1/1997 790.82001 814.90002 756.13001 757.12 757.12 10120760000 0.0584056
2/1/1997 786.15997 817.67999 773.42999 790.82001 790.82001 9715930000 -0.042614
1/1/1997 740.73999 794.66998 729.54999 786.15997 786.15997 11635830000 0.0059276
12/1/1996 757.02002 761.75 716.69 740.73999 740.73999 9089170000 0.061317
11/1/1996 705.27002 762.12 701.29999 757.02002 757.02002 8763850000 -0.021505
10/1/1996 687.31 714.09998 684.44 705.27002 705.27002 9703670000 0.0733762
9/1/1996 651.98999 690.88001 643.96997 687.33002 687.33002 8064070000 0.026101
8/1/1996 639.95001 670.67999 639.48999 651.98999 651.98999 7380320000 0.0542033
7/1/1996 670.63001 675.88001 605.88001 639.95001 639.95001 8849860000 0.0188139
6/1/1996 669.12 680.32001 658.75 670.63001 670.63001 7930840000 -0.045748
5/1/1996 654.16998 681.09998 630.07001 669.12 669.12 8921140000 0.0022567
4/1/1996 645.5 656.67999 624.14002 654.16998 654.16998 8875580000 0.0228534
3/1/1996 640.42999 656.96997 627.63001 645.5 645.5 8984200000 0.0134314
2/1/1996 636.02002 664.22998 633.71002 640.42999 640.42999 8749960000 0.0079166
1/1/1996 615.92999 636.17999 597.28998 636.02002 636.02002 9188050000 0.0069337
12/1/1995 605.37 622.88001 605.04999 615.92999 615.92999 7697540000 0.0326174
11/1/1995 581.5 608.69 581.03998 605.37 605.37 7602150000 0.0174439
10/1/1995 584.40997 590.65997 571.54999 581.5 581.5 8043320000 0.041049
9/1/1995 561.88001 587.60999 561.01001 584.40997 584.40997 7052830000 -0.004979
8/1/1995 562.06 565.62 553.03998 561.88001 561.88001 7146620000 0.0400975
7/1/1995 544.75 565.40002 542.51001 562.06 562.06 7307960000 -0.00032
6/1/1995 533.40002 551.07001 526 544.75 544.75 7555650000 0.031776
5/1/1995 514.76001 533.40997 513.03003 533.40002 533.40002 7555690000 0.0212785
4/1/1995 500.70001 515.28998 500.20001 514.71002 514.71002 6307030000 0.0363117
3/1/1995 487.39002 508.14999 479.70001 500.70999 500.70999 7792400000 0.0279604
2/1/1995 470.42001 489.19 469.29001 487.39002 487.39002 6330100000 0.0273292
1/1/1995 459.20999 471.35999 457.20001 470.42001 470.42001 6852060000 0.0360741
12/1/1994 453.54999 462.73001 442.88001 459.26999 459.26999 6351530000 0.0242777
11/1/1994 472.26001 472.26001 444.17999 453.69 453.69 6251240000 0.0122991
10/1/1994 462.69 474.73999 449.26999 472.35001 472.35001 6344700000 -0.039505
9/1/1994 475.48999 475.48999 458.47 462.70999 462.70999 6152870000 0.0208338
8/1/1994 458.28 477.59 456.07999 475.48999 475.48999 6398750000 -0.026878
7/1/1994 444.26999 459.32999 443.57999 458.26001 458.26001 4980100000 0.0375987
6/1/1994 456.5 463.23001 439.82999 444.26999 444.26999 5852670000 0.0314899
5/1/1994 450.91 457.76999 440.78 456.5 456.5 5675970000 -0.026791
4/1/1994 445.66 452.79001 435.85999 450.91 450.91 5735010000 0.0123971
3/1/1994 467.19 471.09 436.16 445.76999 445.76999 7225010000 0.0115306
2/1/1994 481.60001 482.23001 464.26001 467.14002 467.14002 5853100000 -0.045747
1/1/1994 466.51001 482.85001 464.35999 481.60999 481.60999 6627390000 -0.030045
12/1/1993 461.92999 471.29001 461.45001 466.45001 466.45001 5791210000 0.0325007
11/1/1993 467.82999 469.10999 454.35999 461.79001 461.79001 5876610000 0.0100912
10/1/1993 458.92999 471.10001 456.39999 467.82999 467.82999 5940460000 -0.012911
9/1/1993 463.54999 463.79999 449.64002 458.92999 458.92999 5552720000 0.0193929
8/1/1993 448.13001 463.56 446.94 463.56 463.56 5506200000 -0.009988
7/1/1993 450.54001 451.14999 441.39999 448.13001 448.13001 5308530000 0.034432
6/1/1993 450.23001 455.63001 442.5 450.53 450.53 5544400000 -0.005327
5/1/1993 440.19 454.54999 436.85999 450.19 450.19 5108640000 0.0007552
4/1/1993 451.67001 452.63001 432.29999 440.19 440.19 5853170000 0.0227175
3/1/1993 443.38001 456.76001 441.07001 451.67001 451.67001 5766950000 -0.025417
2/1/1993 438.78 450.04001 428.25 443.38001 443.38001 5442450000 0.0186973
1/1/1993 435.70001 442.66 426.88001 438.78 438.78 5280850000 0.0104836
12/1/1992 431.35001 442.64999 428.60999 435.70999 435.70999 4876150000 0.007046
11/1/1992 418.66 431.92999 415.57999 431.35001 431.35001 4148770000 0.0101078
10/1/1992 417.79999 421.16 396.79999 418.67999 418.67999 4507010000 0.0302618
9/1/1992 414.03 425.26999 412.70999 417.79999 417.79999 4023850000 0.0021063
8/1/1992 424.19 425.14002 408.29999 414.03 414.03 3653820000 0.0091056
7/1/1992 408.20001 424.79999 407.20001 424.20999 424.20999 4265220000 -0.023998
6/1/1992 415.35001 417.29999 399.92001 408.14002 408.14002 4259830000 0.0393737
5/1/1992 414.95001 418.75 409.85001 415.35001 415.35001 3643980000 -0.017359
4/1/1992 403.67001 416.28 392.41 414.95001 414.95001 4315840000 0.000964
3/1/1992 412.67999 413.78 401.94 403.69 403.69 4066240000 0.0278927
2/1/1992 408.79001 418.07999 406.34 412.70001 412.70001 4267610000 -0.021832
1/1/1992 417.03 421.17999 408.64002 408.78 408.78 5286280000 0.0095895
12/1/1991 375.10999 418.32001 371.35999 417.09 417.09 4155310000 -0.019924
11/1/1991 392.45999 398.22 371.63001 375.22 375.22 3737620000 0.1115879
10/1/1991 387.85999 393.81 376.10999 392.45001 392.45001 4082380000 -0.043904
9/1/1991 395.42999 397.62 382.76999 387.85999 387.85999 3260990000 0.0118342
8/1/1991 387.81 396.82001 374.09 395.42999 395.42999 3713820000 -0.019144
7/1/1991 371.17999 387.81 370.92001 387.81 387.81 3481570000 0.0196488
6/1/1991 389.81 389.81 367.98001 371.16 371.16 3258730000 0.0448593
5/1/1991 375.35001 389.85001 365.82999 389.82999 389.82999 3739700000 -0.047893
4/1/1991 375.22 391.26001 370.26999 375.34 375.34 4017200000 0.038605
3/1/1991 367.07001 379.66 363.73001 375.22 375.22 3927920000 0.0003198
2/1/1991 343.91 370.95999 340.37 367.07001 367.07001 4303170000 0.0222028
1/1/1991 330.20001 343.92999 309.35001 343.92999 343.92999 3660240000 0.0672812
12/1/1990 322.23001 333.98001 321.97 330.22 330.22 3116830000 0.0415178
11/1/1990 303.98999 323.01999 301.60999 322.22 322.22 3149770000 0.0248278
10/1/1990 306.10001 319.69 294.51001 304 304 3671900000 0.0599342
9/1/1990 322.56 326.53 295.98001 306.04999 306.04999 2687280000 -0.006698
8/1/1990 356.14999 357.35001 306.17999 322.56 322.56 4020730000 -0.051184
7/1/1990 358.01999 369.78 350.09 356.14999 356.14999 3373540000 -0.094314
6/1/1990 361.26001 368.78 351.23001 358.01999 358.01999 3226280000 -0.005223
5/1/1990 330.79999 362.26001 330.79999 361.23001 361.23001 3596680000 -0.008886
4/1/1990 339.94 347.29999 327.76001 330.79999 330.79999 2801220000 0.0919892
3/1/1990 331.89002 344.48999 331.07999 339.94 339.94 3283280000 -0.026887
2/1/1990 329.07999 336.09 322.10001 331.89002 331.89002 2961970000 0.024255
1/1/1990 353.39999 360.59 319.82999 329.07999 329.07999 3793250000 0.008539
12/1/1989 346.01001 354.10001 339.63001 353.39999 353.39999 3213420000 -0.068817
11/1/1989 340.35999 346.5 330.91 345.98999 345.98999 3032160000 0.0214168
10/1/1989 349.14999 360.44 327.12 340.35999 340.35999 4012670000 0.0165413
9/1/1989 351.45001 354.13001 341.37 349.14999 349.14999 3035020000 -0.025175
8/1/1989 346.07999 352.73001 339 351.45001 351.45001 3949100000 -0.006544
7/1/1989 317.98001 346.07999 317.26001 346.07999 346.07999 3249030000 0.0155167
6/1/1989 320.51001 329.19 314.38001 317.98001 317.98001 3966590000 0.0883703
5/1/1989 309.64002 323.06 304.06 320.51999 320.51999 3747320000 -0.007925
4/1/1989 294.87 310.45001 294.35001 309.64002 309.64002 3237250000 0.0351375
3/1/1989 288.85999 299.98999 286.45999 294.87 294.87 3504530000 0.0500899
2/1/1989 297.47 300.57001 286.26001 288.85999 288.85999 3216280000 0.020806
1/1/1989 277.72 297.51001 273.81 297.47 297.47 3532220000 -0.028944
12/1/1988 273.67999 280.45001 270.47 277.72 277.72 2844900000 0.0711148
11/1/1988 278.97 280.37 262.85001 273.70001 273.70001 2822820000 0.0146876
10/1/1988 271.89002 283.95001 268.84 278.97 278.97 3415160000 -0.018891
9/1/1988 261.51999 274.87 256.98001 271.91 271.91 3059450000 0.0259645
8/1/1988 272.03 274.20001 256.53 261.51999 261.51999 3327470000 0.0397293
7/1/1988 273.5 276.35999 262.48001 272.01999 272.01999 3338470000 -0.0386
6/1/1988 262.16 276.88001 262.10001 273.5 273.5 4306710000 -0.005411
5/1/1988 261.35999 263.70001 248.85001 262.16 262.16 3231370000 0.043256
4/1/1988 258.89002 272.04999 254.71001 261.32999 261.32999 3260760000 0.0031761
3/1/1988 267.82001 272.64002 256.07001 258.89002 258.89002 4052970000 0.0094247
2/1/1988 257.04999 267.82001 247.82001 267.82001 267.82001 3693240000 -0.033343
1/1/1988 247.10001 261.78 240.17 257.07001 257.07001 3494700000 0.0418174
12/1/1987 230.32001 253.35001 221.24001 247.08 247.08 3926750000 0.0404323
11/1/1987 251.73 257.20999 225.75 230.3 230.3 3589530000 0.0728615
10/1/1987 321.82999 328.94 216.46001 251.78999 251.78999 6094500000 -0.085349
9/1/1987 329.81 332.17999 308.56 321.82999 321.82999 3723200000 -0.21763
8/1/1987 318.62 337.89002 314.51001 329.79999 329.79999 4062400000 -0.024166
7/1/1987 303.98999 318.85001 302.53 318.66 318.66 3966400000 0.0349588
6/1/1987 290.12 310.26999 286.92999 304 304 3595000000 0.0482237
5/1/1987 286.98999 298.69 277.01001 290.10001 290.10001 3417700000 0.0479145
4/1/1987 291.59 303.64999 275.67001 288.35999 288.35999 3931700000 0.0060342
3/1/1987 284.17001 302.72 282.29999 291.70001 291.70001 3965100000 -0.01145
2/1/1987 274.07999 287.54999 273.16 284.20001 284.20001 3485300000 0.0263899
1/1/1987 242.17 280.95999 242.17 274.07999 274.07999 4040880000 0.0369236
12/1/1986 249.22 254.87 241.28 242.17 242.17 3260870000 0.1317669
11/1/1986 243.97 249.22 235.51 249.22 249.22 2940830000 -0.028288
10/1/1986 231.32001 244.51 231.32001 243.98 243.98 3016740000 0.0214772
9/1/1986 252.92999 254.13001 228.08 231.32001 231.32001 3166300000 0.0547293
8/1/1986 236.12 254.24001 231.92 252.92999 252.92999 2701900000 -0.085439
7/1/1986 250.67 253.2 233.07001 236.12 236.12 3029900000 0.0711926
6/1/1986 246.03999 251.81 238.23 250.84 250.84 2649600000 -0.058683
5/1/1986 235.52 249.19 232.26 247.35001 247.35001 2680240000 0.0141095
4/1/1986 238.89999 245.47 226.3 235.52 235.52 3240400000 0.0502293
3/1/1986 226.92 240.11 222.17999 238.89999 238.89999 3214600000 -0.014148
2/1/1986 211.78 227.92 210.82001 226.92 226.92 2899100000 0.0527939
1/1/1986 211.28 214.57001 202.60001 211.78 211.78 2879010000 0.0714893
12/1/1985 202.17 213.08 200.10001 211.28 211.28 2804380000 0.0023665
11/1/1985 189.82001 203.39999 189.37 202.17 202.17 2445370000 0.0450611
10/1/1985 182.06 190.14999 181.16 189.82001 189.82001 2543240000 0.0650616
9/1/1985 188.63001 188.8 179.45 182.08 182.08 1860160000 0.0425088
8/1/1985 190.92 192.17 186.10001 188.63001 188.63001 1923200000 -0.034724
7/1/1985 191.85001 196.07001 189.3 190.92 190.92 2463070000 -0.011995
6/1/1985 189.55 191.85001 185.03 191.85001 191.85001 2117000000 -0.004848
5/1/1985 179.83 189.98 178.35001 189.55 189.55 2350340000 0.012134
4/1/1985 180.66 183.61 177.86 179.83 179.83 1981880000 0.0540511
3/1/1985 181.17999 183.89 176.53 180.66 180.66 2153090000 -0.004594
2/1/1985 179.63001 183.95 177.75 181.17999 181.17999 2194620000 -0.00287
1/1/1985 167.2 180.27 163.36 179.63001 179.63001 2673710000 0.0086288
12/1/1984 163.58 169.03 161.53999 167.24001 167.24001 1781000000 0.0740851
11/1/1984 166.09 170.41 162.99001 163.58 163.58 1757280000 0.0223744
10/1/1984 166.10001 169.62 160.02 166.09 166.09 2110230000 -0.015112
9/1/1984 166.67999 169.64999 163.06 166.10001 166.10001 1768660000 -6.03E-05
8/1/1984 150.66 168.8 150.66 166.67999 166.67999 2526920000 -0.00348
7/1/1984 153.16 153.87 147.26 150.66 150.66 1662200000 0.1063321
6/1/1984 150.55 155.64 148.53 153.17999 153.17999 1812870000 -0.016451
5/1/1984 160.05 162.11 148.67999 150.55 150.55 1939550000 0.0174692
4/1/1984 159.17999 160.69 154.12 160.05 160.05 1717530000 -0.059356
3/1/1984 157.06 160.46001 153.77 159.17999 159.17999 1854920000 0.0054656
2/1/1984 163.41 164 152.13001 157.06 157.06 1932810000 0.013498
1/1/1984 164.92999 169.53999 162.03 163.41 163.41 2215660000 -0.038859
12/1/1983 166.37 166.77 161.58 164.92999 164.92999 1848860000 -0.009216
11/1/1983 163.55 168.07001 161.63001 166.39999 166.39999 1814610000 -0.008834
10/1/1983 165.99001 172.64999 162.86 163.55 163.55 1794620000 0.0174258
9/1/1983 164.39999 170.41 163.95 166.07001 166.07001 1739810000 -0.015174
8/1/1983 162.34 165.91 158.5 164.39999 164.39999 1706430000 0.0101582
7/1/1983 168.11 170.72 161.5 162.56 162.56 1590170000 0.0113189
6/1/1983 162.38001 171.60001 160.8 167.64 167.64 1973860000 -0.030303
5/1/1983 164.41 166.99001 160.28999 162.39 162.39 1953130000 0.0323296
4/1/1983 152.92 164.42999 150.17 164.42999 164.42999 1786870000 -0.012406
3/1/1983 148.07001 155.02 148.07001 152.96001 152.96001 1901920000 0.0749868
2/1/1983 145.28999 150.88001 141.89999 148.06 148.06 1615450000 0.0330948
1/1/1983 140.64999 148.36 138.08 145.3 145.3 1857600000 0.0189951
12/1/1982 138.56 143.67999 134.78999 140.64 140.64 1682080000 0.0331343
11/1/1982 133.72 144.36 132.89 138.53 138.53 1857040000 0.0152314
10/1/1982 120.4 140.39999 120.15 133.72 133.72 2068560000 0.0359707
9/1/1982 119.52 126.43 117.84 120.42 120.42 1548040000 0.1104468
8/1/1982 107.71 120.26 102.2 119.51 119.51 1672770000 0.0076144
7/1/1982 109.52 112.39 105.57 107.09 107.09 1145190000 0.1159773
6/1/1982 111.97 112.48 107.01 109.61 109.61 1110530000 -0.022991
5/1/1982 115.96 119.92 111.66 111.88 111.88 1026460000 -0.02029
4/1/1982 111.96 119.33 111.48 116.44 116.44 1136490000 -0.039162
3/1/1982 113.11 114.8 104.46 111.96 111.96 1268690000 0.0400143
2/1/1982 119.81 119.81 110.03 113.11 113.11 972190000 -0.010167
1/1/1982 122.55 123.72 113.63 120.4 120.4 968340000 -0.060548
12/1/1981 126.35 127.32 121.04 122.55 122.55 959470000 -0.017544
11/1/1981 122.35 126.97 119.13 126.35 126.35 987920000 -0.030075
10/1/1981 116.18 123.28 115 121.89 121.89 997560000 0.0365904
9/1/1981 122.79 124.58 110.19 116.18 116.18 959140000 0.0491479
8/1/1981 130.92 135.17999 122.29 122.79 122.79 920550000 -0.053832
7/1/1981 131.21001 131.78 125.96 130.92 130.92 953970000 -0.062099
6/1/1981 132.59 135.67 128.77 131.21001 131.21001 1100970000 -0.00221
5/1/1981 132.81 134.92 128.78 132.59 132.59 905430000 -0.010408
4/1/1981 136 137.72 131.58 132.81 132.81 1123470000 -0.001657
3/1/1981 131.27 138.38001 128.56 136 136 1174530000 -0.023456
2/1/1981 129.48 132.02 124.66 131.27 131.27 816310000 0.0360326
1/1/1981 135.76 140.32001 128.57001 129.55 129.55 955520000 0.0132767
12/1/1980 140.52 140.66 125.32 135.76 135.76 1025650000 -0.045742
11/1/1980 127.47 141.96001 127.23 140.52 140.52 988110000 -0.033874
10/1/1980 125.46 135.88001 124.66 127.47 127.47 1031790000 0.1023771
9/1/1980 122.38 132.17 121.79 125.46 125.46 1057710000 0.0160211
8/1/1980 121.67 127.78 119.42 122.38 122.38 965660000 0.0251675
7/1/1980 114.24 123.93 113.54 121.67 121.67 1021770000 0.0058354
6/1/1980 111.24 117.98 109.77 114.24 114.24 829660000 0.0650385
5/1/1980 106.29 112.72 103.5 111.24 111.24 764920000 0.0269687
4/1/1980 102.09 106.79 98.949997 106.29 106.29 674140000 0.0465707
3/1/1980 113.66 114.34 94.230003 102.09 102.09 876450000 0.0411402
2/1/1980 114.16 120.22 111.33 113.66 113.66 956530000 -0.101795
1/1/1980 107.94 117.17 103.26 114.16 114.16 1158240000 -0.00438
12/1/1979 106.16 110.33 105.07 107.94 107.94 710210000 0.0576246
11/1/1979 101.82 107.89 99.419998 106.16 106.16 653650000 0.0167671
10/1/1979 109.19 112.16 99.059998 101.82 101.82 857930000 0.0426243
9/1/1979 109.32 111.58 105.38 109.32 109.32 713940000 -0.068606
8/1/1979 103.81 109.84 103.14 109.32 109.32 825050000 0
7/1/1979 102.91 105.17 100.35 103.81 103.81 680740000 0.0530778
6/1/1979 99.080002 103.67 98.57 102.91 102.91 735710000 0.0087454
5/1/1979 101.76 102.57 97.489998 99.080002 99.080002 623740000 0.0386557
4/1/1979 101.56 103.95 100.14 101.76 101.76 620650000 -0.026336
3/1/1979 96.279999 103.31 95.980003 101.59 101.59 649800000 0.0016735
2/1/1979 99.93 100.52 95.379997 96.279999 96.279999 475710000 0.0551516
1/1/1979 96.110001 102.59 95.220001 99.93 99.93 615730000 -0.036526
12/1/1978 95.010002 98.580002 92.639999 96.110001 96.110001 492440000 0.0397461
11/1/1978 94.129997 97.410004 91.769997 94.699997 94.699997 514610000 0.0148892
10/1/1978 102.54 106.23 91.650002 93.150002 93.150002 682340000 0.0166398
9/1/1978 103.29 108.05 100.66 102.54 102.54 672290000 -0.091574
8/1/1978 100.68 106.27 99.949997 103.29 103.29 864950000 -0.007261
7/1/1978 95.529999 101.18 93.589996 100.68 100.68 541490000 0.0259237
6/1/1978 97.239998 101.84 93.989998 95.529999 95.529999 666290000 0.0539098
5/1/1978 96.830002 100.32 94.57 97.239998 97.239998 775750000 -0.017585
4/1/1978 89.199997 97.910004 88.07 96.830002 96.830002 695600000 0.0042342
3/1/1978 87.040001 91.349998 86.449997 89.209999 89.209999 497580000 0.0854165
2/1/1978 89.25 91.32 86.580002 87.040001 87.040001 368600000 0.024931
1/1/1978 95.099998 95.150002 88.019997 89.25 89.25 428140000 -0.024762
12/1/1977 94.830002 95.669998 91.760002 95.099998 95.099998 450970000 -0.061514
11/1/1977 92.190002 97.110001 90.010002 94.830002 94.830002 494680000 0.0028472
10/1/1977 96.529999 97.269997 90.199997 92.339996 92.339996 413470000 0.0269656
9/1/1977 96.769997 98.43 94.440002 96.529999 96.529999 383670000 -0.043406
8/1/1977 98.849998 99.839996 95.040001 96.769997 96.769997 433650000 -0.00248
7/1/1977 100.48 102.57 97.709999 98.849998 98.849998 452480000 -0.021042
6/1/1977 96.120003 101.65 95.889999 100.48 100.48 485150000 -0.016222
5/1/1977 98.440002 100.93 95.519997 96.120003 96.120003 425820000 0.04536
4/1/1977 98.419998 102.07 96.529999 98.440002 98.440002 403060000 -0.023568
3/1/1977 99.82 102.7 97.800003 98.419998 98.419998 434690000 0.0002033
2/1/1977 102.03 103.32 98.82 99.82 99.82 398440000 -0.014025
1/1/1977 107.46 107.97 100.91 102.03 102.03 501620000 -0.02166
12/1/1976 102.1 107.82 101.62 107.46 107.46 534550000 -0.05053
11/1/1976 102.9 103.78 98.18 102.1 102.1 381020000 0.0524976
10/1/1976 105.24 105.75 99.209999 102.9 102.9 361390000 -0.007775
9/1/1976 102.91 108.72 102.6 105.24 105.24 414750000 -0.022235
8/1/1976 103.44 105.41 100.43 102.91 102.91 346680000 0.0226411
7/1/1976 104.28 106.78 102.31 103.44 103.44 393760000 -0.005124
6/1/1976 100.18 105.07 97.970001 104.28 104.28 417230000 -0.008055
5/1/1976 101.64 103.99 98.260002 100.18 100.18 355910000 0.0409263
4/1/1976 102.77 104.63 99.57 101.64 101.64 392260000 -0.014364
3/1/1976 99.709999 104.39 98.230003 102.77 102.77 529600000 -0.010995
2/1/1976 100.86 103.07 98.5 99.709999 99.709999 596130000 0.030689
1/1/1976 90.190002 101.99 89.809998 100.86 100.86 635830000 -0.011402
12/1/1975 91.239998 91.900002 86.150002 90.190002 90.190002 348970000 0.1183058
11/1/1975 89.040001 92.330002 87.629997 91.239998 91.239998 318810000 -0.011508
10/1/1975 83.870003 91.75 82.57 89.040001 89.040001 365540000 0.024708
9/1/1975 86.879997 87.419998 81.57 83.870003 83.870003 275120000 0.061643
8/1/1975 88.75 89.040001 82.209999 86.879997 86.879997 281470000 -0.034645
7/1/1975 95.190002 96.580002 87.68 88.75 88.75 441680000 -0.02107
6/1/1975 91.32 95.849998 89.300003 95.190002 95.190002 447000000 -0.067654
5/1/1975 87.300003 93.510002 86.940002 91.150002 91.150002 457490000 0.0443225
4/1/1975 83.360001 88.790001 79.660004 87.300003 87.300003 451350000 0.0441008
3/1/1975 81.589996 87.080002 80.080002 83.360001 83.360001 453610000 0.0472649
2/1/1975 76.980003 83.559998 76 81.589996 81.589996 423640000 0.0216939
1/1/1975 68.650002 78.690002 68.650002 76.980003 76.980003 432550000 0.0598856
12/1/1974 69.800003 69.800003 64.129997 68.559998 68.559998 315150000 0.1228122
11/1/1974 73.900002 77.410004 66.849998 69.970001 69.970001 286790000 -0.020152
10/1/1974 63.540001 75.900002 60.959999 73.900002 73.900002 377100000 -0.05318
9/1/1974 72.150002 73.010002 62.52 63.540001 63.540001 280050000 0.1630469
8/1/1974 79.309998 83.529999 69.370003 72.150002 72.150002 280100000 -0.119335
7/1/1974 86 86.889999 78.959999 79.309998 79.309998 274090000 -0.090279
6/1/1974 87.279999 93.760002 85.129997 86 86 245340000 -0.077791
5/1/1974 90.309998 93.589996 85.870003 87.279999 87.279999 275150000 -0.014665
4/1/1974 93.980003 95.419998 88.620003 90.309998 90.309998 254270000 -0.033551
3/1/1974 96.220001 101.05 93.440002 93.980003 93.980003 309600000 -0.039051
2/1/1974 96.57 97.43 89.529999 96.220001 96.220001 256810000 -0.02328
1/1/1974 97.550003 100.94 91.620003 96.57 96.57 363150000 -0.003624
12/1/1973 95.830002 99.089996 91.050003 97.550003 97.550003 384380000 -0.010046
11/1/1973 108.29 109.2 94.879997 95.959999 95.959999 399900000 0.0165694
10/1/1973 108.43 112.82 107.08 108.29 108.29 422900000 -0.113861
9/1/1973 104.25 110.45 102.13 108.43 108.43 329070000 -0.001291
8/1/1973 108.17 108.17 99.739998 104.25 104.25 274460000 0.0400959
7/1/1973 104.1 111.04 100.44 108.22 108.22 307780000 -0.036685
6/1/1973 104.95 109.52 101.45 104.26 104.26 268700000 0.037982
5/1/1973 106.97 112.25 101.36 104.95 104.95 337260000 -0.006575
4/1/1973 111.52 113.65 105.44 106.97 106.97 277990000 -0.018884
3/1/1973 111.68 115.61 107.41 111.52 111.52 343400000 -0.0408
2/1/1973 116.03 118.98 109.8 111.68 111.68 318190000 -0.001433
1/1/1973 118.06 121.74 114.97 116.03 116.03 393750000 -0.03749
12/1/1972 116.67 119.79 114.63 118.05 118.05 344730000 -0.017111
11/1/1972 111.58 117.91 111.32 116.67 116.67 405570000 0.0118283
10/1/1972 110.55 112.26 106.27 111.58 111.58 317300000 0.0456175
9/1/1972 111.09 112.12 107.35 110.55 110.55 246190000 0.009317
8/1/1972 107.39 113.45 107.06 111.09 111.09 356930000 -0.004861
7/1/1972 107.14 110.27 104.43 107.39 107.39 288900000 0.0344538
6/1/1972 109.53 110.51 105.94 107.14 107.14 314510000 0.0023334
5/1/1972 107.67 111.48 103.83 109.53 109.53 335850000 -0.021821
4/1/1972 107.2 111.11 106.18 107.67 107.67 367990000 0.017275
3/1/1972 106.57 109.75 105.86 107.2 107.2 403650000 0.0043843
2/1/1972 103.94 107.16 103.1 106.57 106.57 376260000 0.0059116
1/1/1972 102.09 105 100.87 103.94 103.94 379490000 0.025303
12/1/1971 93.989998 102.21 93.949997 102.09 102.09 377680000 0.0181213
11/1/1971 94.230003 96.080002 89.339996 93.989998 93.989998 276410000 0.0861794
10/1/1971 98.339996 100.96 92.959999 94.230003 94.230003 280080000 -0.002547
9/1/1971 99.029999 102.25 96.970001 98.339996 98.339996 252720000 -0.041794
8/1/1971 95.580002 101.51 92.809998 99.029999 99.029999 320520000 -0.006968
7/1/1971 99.160004 101.52 95.080002 95.580002 95.580002 265240000 0.0360954
6/1/1971 99.629997 102.07 96.919998 98.699997 98.699997 303590000 -0.031611
5/1/1971 103.95 104.42 98.68 99.629997 99.629997 307360000 -0.009335
4/1/1971 100.31 105.6 99.629997 103.95 103.95 401580000 -0.041558
3/1/1971 96.75 102.03 96.110001 100.31 100.31 389880000 0.0362875
2/1/1971 95.879997 99.589996 94.919998 96.75 96.75 371190000 0.0367958
1/1/1971 92.150002 96.489998 90.639999 95.879997 95.879997 348490000 0.0090739
12/1/1970 87.199997 92.989998 86.110001 92.150002 92.150002 335240000 0.0404774
11/1/1970 83.25 87.599998 82.230003 87.199997 87.199997 230290000 0.0567661
10/1/1970 84.300003 87.75 82.290001 83.25 83.25 261370000 0.0474474
9/1/1970 81.519997 84.989998 79.949997 84.300003 84.300003 303290000 -0.012456
8/1/1970 78.050003 82.470001 74.129997 81.519997 81.519997 218690000 0.0341021
7/1/1970 72.720001 79.029999 70.690002 78.050003 78.050003 227740000 0.0444586
6/1/1970 76.550003 79.959999 72.25 72.720001 72.720001 226420000 0.0732949
5/1/1970 81.519997 82.32 68.610001 76.550003 76.550003 258220000 -0.050033
4/1/1970 89.629997 90.699997 79.309998 81.519997 81.519997 223120000 -0.060967
3/1/1970 89.5 91.07 86.190002 89.629997 89.629997 212880000 -0.090483
2/1/1970 85.019997 90.330002 84.639999 89.5 89.5 228380000 0.0014525
1/1/1970 92.059998 94.25 84.419998 85.019997 85.019997 221090000 0.0526935
12/1/1969 93.809998 94.470001 88.620003 92.059998 92.059998 272350000 -0.076472
11/1/1969 97.120003 99.230003 92.239998 93.809998 93.809998 213600000 -0.018655
10/1/1969 93.120003 98.830002 91.660004 97.120003 97.120003 310110000 -0.034082
9/1/1969 95.510002 96.620003 91.769997 93.120003 93.120003 219150000 0.0429553
8/1/1969 91.919998 96.43 91.480003 95.510002 95.510002 201680000 -0.025024
7/1/1969 97.709999 100.33 88.040001 91.830002 91.830002 228250000 0.040074
6/1/1969 103.46 103.75 95.209999 97.709999 97.709999 235130000 -0.060178
5/1/1969 103.69 106.74 102.29 103.46 103.46 256580000 -0.055577
4/1/1969 101.51 104.56 99.080002 103.69 103.69 236930000 -0.002218
3/1/1969 98.129997 102.35 97.059998 101.51 101.51 199110000 0.0214757
2/1/1969 103.01 104.61 97.360001 98.129997 98.129997 207490000 0.0344442
1/1/1969 103.86 104.87 96.629997 103.01 103.01 266600000 -0.047374
12/1/1968 108.37 109.37 102.98 103.86 103.86 267480000 -0.008184
11/1/1968 103.41 109.09 101.85 108.37 108.37 251850000 -0.041617
10/1/1968 102.67 105.78 101.8 103.41 103.41 272200000 0.0479644
9/1/1968 98.860001 103.63 98.309998 102.67 102.67 228300000 0.0072076
8/1/1968 97.739998 99.669998 95.790001 98.860001 98.860001 193970000 0.0385393
7/1/1968 99.580002 103.67 96.839996 97.739998 97.739998 242450000 0.011459
6/1/1968 98.720001 102.84 98.720001 99.580002 99.580002 257290000 -0.018478
5/1/1968 97.459999 100.19 95.800003 98.68 98.68 291980000 0.0091204
4/1/1968 91.110001 98.610001 91.110001 97.459999 97.459999 295420000 0.012518
3/1/1968 89.360001 91.089996 86.989998 90.199997 90.199997 192610000 0.0804878
2/1/1968 92.239998 93.440002 86.730003 89.360001 89.360001 174380000 0.0094001
1/1/1968 96.470001 97.839996 91.269997 92.239998 92.239998 262770000 -0.031223
12/1/1967 94 96.900002 93.410004 96.470001 96.470001 229460000 -0.043848
11/1/1967 93.300003 95.510002 90.089996 94 94 211430000 0.0262766
10/1/1967 96.709999 98.25 93.290001 93.300003 93.300003 224780000 0.0075026
9/1/1967 93.639999 98.309998 93 96.709999 96.709999 204960000 -0.03526
8/1/1967 94.75 96.669998 92.010002 93.639999 93.639999 207800000 0.0327851
7/1/1967 90.639999 95.510002 90.120003 94.75 94.75 216730000 -0.011715
6/1/1967 89.080002 93.279999 87.190002 90.639999 90.639999 212590000 0.0453442
5/1/1967 94.010002 95.25 88.709999 89.080002 89.080002 218420000 0.0175123
4/1/1967 90.199997 94.769997 87.860001 94.010002 94.010002 187650000 -0.052441
3/1/1967 86.779999 91.720001 86.669998 90.199997 90.199997 224640000 0.0422395
2/1/1967 86.610001 89 85.610001 86.779999 86.779999 182950000 0.03941
1/1/1967 80.330002 88.169998 79.43 86.610001 86.610001 207410000 0.0019628
12/1/1966 80.449997 83.879997 79.489998 80.330002 80.330002 165070000 0.0781775
11/1/1966 80.199997 83.010002 78.889999 80.449997 80.449997 145780000 -0.001492
10/1/1966 76.559998 80.910004 72.279999 80.199997 80.199997 146210000 0.0031172
9/1/1966 77.099998 80.809998 75.029999 76.559998 76.559998 120030000 0.0475444
8/1/1966 83.5 84.699997 73.910004 77.099998 77.099998 162430000 -0.007004
7/1/1966 84.739998 88.190002 83.050003 83.599998 83.599998 119810000 -0.077751
6/1/1966 86.129997 87.739998 83.75 84.739998 84.739998 140450000 -0.013453
5/1/1966 91.059998 91.75 83.18 86.129997 86.129997 171290000 -0.016138
4/1/1966 89.230003 93.019997 88.959999 91.059998 91.059998 186160000 -0.05414
3/1/1966 91.220001 91.650002 86.690002 89.230003 89.230003 191360000 0.0205087
2/1/1966 92.879997 94.720001 90.43 91.220001 91.220001 165790000 -0.021815
1/1/1966 92.43 94.639999 91.629997 92.879997 92.879997 182910000 -0.017872
12/1/1965 91.610001 93.07 89.199997 92.43 92.43 191050000 0.0048685
11/1/1965 92.419998 93.300003 90.809998 91.610001 91.610001 147110000 0.008951
10/1/1965 89.959999 93.190002 89.300003 92.419998 92.419998 164090000 -0.008764
9/1/1965 87.169998 91.129997 86.690002 89.959999 89.959999 155180000 0.0273455
8/1/1965 85.25 87.790001 84.800003 87.169998 87.169998 109070000 0.0320064
7/1/1965 84.120003 86.470001 83.300003 85.25 85.25 85150000 0.022522
6/1/1965 88.419998 88.800003 80.730003 84.120003 84.120003 128160000 0.0134332
5/1/1965 89.110001 90.68 87.239998 88.419998 88.419998 110190000 -0.048631
4/1/1965 86.160004 89.639999 85.870003 89.110001 89.110001 119120000 -0.007743
3/1/1965 87.43 87.93 85.650002 86.160004 86.160004 124830000 0.0342386
2/1/1965 87.559998 88.059998 85.25 87.43 87.43 112280000 -0.014526
1/1/1965 84.75 88.190002 83.769997 87.559998 87.559998 109130000 -0.001485
12/1/1964 84.419998 85.18 82.650002 84.75 84.75 104010000 0.0331563
11/1/1964 84.860001 86.800003 84.099998 84.419998 84.419998 93640000 0.0039091
10/1/1964 84.18 85.699997 83.650002 84.860001 84.860001 106550000 -0.005185
9/1/1964 81.830002 84.800003 81.57 84.18 84.18 109770000 0.0080779
8/1/1964 83.18 83.489998 80.800003 81.830002 81.830002 82280000 0.028718
7/1/1964 81.690002 84.330002 81.459999 83.18 83.18 102590000 -0.01623
6/1/1964 80.370003 82.099998 78.150002 81.690002 81.690002 96150000 0.0182397
5/1/1964 79.459999 81.809998 79.459999 80.370003 80.370003 99150000 0.016424
4/1/1964 78.980003 81.199997 78.669998 79.459999 79.459999 123490000 0.0114524
3/1/1964 77.800003 79.889999 77.5 78.980003 78.980003 113760000 0.0060774
2/1/1964 77.040001 78.309998 76.360001 77.800003 77.800003 88110000 0.0151671
1/1/1964 75.019997 77.779999 74.82 77.040001 77.040001 116620000 0.009865
12/1/1963 73.230003 75.360001 73.019997 75.019997 75.019997 98660000 0.0269262
11/1/1963 74.010002 74.440002 69.480003 73.230003 73.230003 93990000 0.0244435
n Step 2_risk free return as a proxy for expected risk-free rate return
eps are the same as steps shown in Step 3_market rate of return WorkSheet
e steps are the same as steps shown in Step 2_Risk-free return WorkSheet
Treasury Note
Open High Low Close Adj Close Volume Price rF
2.18 2.38 2.17 2.22 2.22 0 803.02
2.04 2.18 1.91 2.15 2.15 0 808.30 -0.006535
2.17 2.30 2.05 2.06 2.06 0 815.54 -0.008873
2.19 2.29 1.91 2.20 2.20 0 804.44 0.0138024
2.42 2.47 2.19 2.21 2.21 0 804.04 0.0004893
2.13 2.49 2.11 2.34 2.34 0 793.89 0.0127926
2.07 2.34 2.06 2.10 2.10 0 812.75 -0.023206
1.89 2.11 1.84 2.05 2.05 0 816.66 -0.004789
2.01 2.26 1.85 1.93 1.93 0 825.68 -0.010921
1.67 2.15 1.65 2.00 2.00 0 820.19 0.006691
2.20 2.21 1.65 1.68 1.68 0 846.95 -0.0316
2.16 2.33 2.05 2.17 2.17 0 806.80 0.0497651
2.33 2.41 2.19 2.19 2.19 0 804.91 0.0023515
2.48 2.48 1.87 2.34 2.34 0 793.89 0.0138833
2.39 2.64 2.38 2.51 2.51 0 780.59 0.0170344
2.58 2.59 2.30 2.34 2.34 0 793.27 -0.01598
2.55 2.69 2.45 2.56 2.56 0 776.94 0.0210084
2.50 2.66 2.49 2.52 2.52 0 779.98 -0.003893
2.66 2.70 2.40 2.46 2.46 0 784.48 -0.00574
2.74 2.81 2.60 2.65 2.65 0 770.01 0.0187991
2.61 2.82 2.60 2.72 2.72 0 764.40 0.0073306
2.68 2.78 2.58 2.66 2.66 0 769.26 -0.00631
3.03 3.03 2.65 2.67 2.67 0 768.51 0.0009745
2.78 3.04 2.76 3.03 3.03 0 742.22 0.0354219
2.59 2.84 2.57 2.74 2.74 0 763.07 -0.027321
2.65 2.76 2.47 2.54 2.54 0 778.00 -0.019201
2.84 2.98 2.60 2.62 2.62 0 772.49 0.0071419
2.60 2.92 2.55 2.75 2.75 0 762.47 0.0131355
2.52 2.73 2.45 2.59 2.59 0 774.15 -0.015079
2.17 2.66 2.00 2.48 2.48 0 782.88 -0.011153
1.66 2.21 1.61 2.16 2.16 0 807.27 -0.030222
1.89 1.89 1.64 1.68 1.68 0 846.95 -0.046846
1.85 2.09 1.83 1.85 1.85 0 832.35 0.0175454
2.01 2.05 1.84 1.89 1.89 0 829.41 0.0035402
1.84 2.04 1.80 1.99 1.99 0 821.56 0.0095611
1.64 1.85 1.56 1.76 1.76 0 840.23 -0.022229
1.72 1.78 1.56 1.61 1.61 0 852.72 -0.014644
1.62 1.85 1.61 1.69 1.69 0 846.04 0.0079015
1.57 1.89 1.55 1.64 1.64 0 850.12 -0.004808
1.49 1.86 1.45 1.56 1.56 0 856.42 -0.007355
1.64 1.64 1.39 1.49 1.49 0 862.35 -0.006871
1.52 1.69 1.44 1.66 1.66 0 848.28 0.0165769
1.92 1.96 1.53 1.58 1.58 0 854.82 -0.007646
2.20 2.28 1.91 1.92 1.92 0 827.22 0.033371
2.03 2.40 1.93 2.22 2.22 0 803.18 0.0299301
1.81 2.08 1.80 1.98 1.98 0 822.20 -0.023137
1.95 2.09 1.80 1.80 1.80 0 836.69 -0.017318
2.13 2.16 1.80 1.87 1.87 0 830.80 0.0070953
2.03 2.14 1.88 2.07 2.07 0 814.90 0.0195073
1.88 2.41 1.72 2.18 2.18 0 806.41 0.0105328
2.20 2.28 1.70 1.92 1.92 0 826.49 -0.024296
2.79 2.82 1.98 2.22 2.22 0 803.02 0.0292223
3.15 3.22 2.81 2.81 2.81 0 758.33 0.0589332
3.02 3.22 2.85 3.16 3.16 0 732.78 0.0348723
3.31 3.31 3.04 3.05 3.05 0 740.49 -0.01042
3.50 3.62 3.29 3.30 3.30 0 723.04 0.02413
3.46 3.60 3.14 3.45 3.45 0 712.08 0.0154016
3.43 3.74 3.40 3.41 3.41 0 714.84 -0.00386
3.38 3.50 3.26 3.38 3.38 0 717.33 -0.003476
2.90 3.57 2.89 3.31 3.31 0 722.41 -0.007039
2.59 2.96 2.46 2.80 2.80 0 758.92 -0.048101
2.55 2.72 2.33 2.61 2.61 0 772.71 -0.017852
2.49 2.83 2.45 2.52 2.52 0 779.90 -0.00922
2.93 2.96 2.42 2.48 2.48 0 782.95 -0.003895
2.93 3.12 2.88 2.91 2.91 0 750.85 0.0427619
3.26 3.43 2.95 2.95 2.95 0 747.64 0.0042839
3.70 3.71 3.10 3.30 3.30 0 722.69 0.0345216
3.86 4.01 3.66 3.66 3.66 0 697.85 0.035601
3.62 3.93 3.59 3.83 3.83 0 686.51 0.0165208
3.63 3.83 3.54 3.60 3.60 0 702.44 -0.022686
3.86 3.86 3.58 3.61 3.61 0 701.50 0.0013522
3.23 3.92 3.22 3.84 3.84 0 685.85 0.0228158
3.40 3.56 3.20 3.20 3.20 0 729.73 -0.060132
3.29 3.58 3.11 3.39 3.39 0 716.36 0.0186625
3.40 3.54 3.27 3.31 3.31 0 722.27 -0.008191
3.57 3.89 3.39 3.40 3.40 0 715.74 0.0091364
3.59 3.77 3.27 3.50 3.50 0 708.85 0.0097133
3.51 4.01 3.46 3.52 3.52 0 707.35 0.0021276
3.17 3.76 3.08 3.47 3.47 0 711.32 -0.005589
2.66 3.17 2.63 3.12 3.12 0 735.19 -0.032473
2.96 3.04 2.46 2.69 2.69 0 767.24 -0.041764
2.83 3.05 2.63 3.04 3.04 0 741.14 0.035215
2.20 2.86 2.16 2.84 2.84 0 755.46 -0.018955
2.88 2.89 2.04 2.24 2.24 0 800.98 -0.056833
3.94 3.96 2.93 2.96 2.96 0 747.21 0.0719647
3.75 4.11 3.40 3.97 3.97 0 677.52 0.1028632
3.85 3.91 3.25 3.83 3.83 0 686.91 -0.013669
3.94 4.09 3.76 3.81 3.81 0 687.83 -0.001348
3.94 4.17 3.77 3.98 3.98 0 676.93 0.0161058
4.03 4.32 3.86 3.98 3.98 0 676.93 0
3.75 4.14 3.68 4.05 4.05 0 672.58 0.0064623
3.49 3.89 3.43 3.76 3.76 0 691.42 -0.027244
3.56 3.70 3.29 3.43 3.43 0 713.59 -0.031072
3.65 3.96 3.53 3.53 3.53 0 706.59 0.0099054
4.03 4.05 3.28 3.64 3.64 0 699.47 0.010188
3.94 4.28 3.84 4.04 4.04 0 673.29 0.0388733
4.46 4.46 3.85 3.97 3.97 0 677.39 -0.006039
4.58 4.72 4.31 4.48 4.48 0 645.47 0.0494453
4.51 4.70 4.30 4.58 4.58 0 639.08 0.0099992
4.73 4.89 4.50 4.54 4.54 0 641.65 -0.004009
5.03 5.20 4.74 4.77 4.77 0 627.46 0.0226112
4.90 5.32 4.87 5.03 5.03 0 611.99 0.0252902
4.62 4.92 4.60 4.89 4.89 0 620.38 -0.013532
4.64 4.78 4.61 4.63 4.63 0 635.97 -0.024513
4.52 4.67 4.47 4.65 4.65 0 634.88 0.0017217
4.81 4.87 4.51 4.55 4.55 0 640.85 -0.009325
4.66 4.91 4.58 4.83 4.83 0 624.18 0.0267147
4.48 4.72 4.40 4.71 4.71 0 631.13 -0.011011
4.61 4.74 4.46 4.46 4.46 0 646.52 -0.023807
4.65 4.85 4.56 4.61 4.61 0 637.43 0.0142591
4.72 4.85 4.53 4.63 4.63 0 635.79 0.0025841
5.00 5.02 4.73 4.73 4.73 0 629.80 0.009502
5.16 5.24 4.98 4.99 4.99 0 614.62 0.024714
5.14 5.25 4.95 5.14 5.14 0 605.90 0.0143796
5.06 5.19 4.98 5.11 5.11 0 607.35 -0.002375
4.88 5.14 4.84 5.07 5.07 0 609.89 -0.004178
4.56 4.88 4.55 4.85 4.85 0 622.57 -0.020369
4.53 4.63 4.50 4.55 4.55 0 641.04 -0.028803
4.42 4.56 4.29 4.53 4.53 0 642.27 -0.001911
4.48 4.58 4.33 4.40 4.40 0 650.43 -0.012557
4.55 4.68 4.39 4.50 4.50 0 643.93 0.0101036
4.32 4.61 4.32 4.56 4.56 0 640.30 0.0056603
4.04 4.34 3.98 4.33 4.33 0 654.62 -0.021874
4.30 4.44 4.01 4.02 4.02 0 674.27 -0.029133
3.94 4.30 3.94 4.29 4.29 473800 657.26 0.0258683
3.97 4.15 3.80 3.95 3.95 0 679.15 -0.032222
4.19 4.29 3.99 4.01 4.01 474000 675.17 0.005884
4.49 4.54 4.14 4.20 4.20 631500 662.65 0.0189079
4.36 4.69 4.29 4.50 4.50 2007800 644.17 0.0286741
4.13 4.38 3.98 4.36 4.36 2959200 652.68 -0.013033
4.26 4.31 4.12 4.13 4.13 0 666.99 -0.021446
4.34 4.42 4.07 4.22 4.22 0 661.69 0.0079992
4.05 4.38 4.04 4.36 4.36 0 652.74 0.0137094
4.16 4.26 3.94 4.03 4.03 0 673.68 -0.031083
4.09 4.30 3.96 4.12 4.12 0 667.88 0.0086852
4.43 4.47 4.10 4.13 4.13 0 667.05 0.0012493
4.60 4.64 4.35 4.48 4.48 0 645.47 0.0334315
4.68 4.87 4.59 4.62 4.62 0 636.76 0.0136752
4.53 4.90 4.44 4.66 4.66 0 634.45 0.0036382
3.84 4.63 3.83 4.50 4.50 0 643.87 -0.014618
3.99 4.11 3.65 3.84 3.84 0 686.24 -0.061754
4.17 4.20 3.98 3.98 3.98 0 676.60 0.0142473
4.27 4.42 3.92 4.14 4.14 0 666.67 0.0149091
4.34 4.45 4.10 4.26 4.26 0 659.09 0.0114861
4.33 4.49 4.11 4.32 4.32 0 655.13 0.0060592
3.95 4.48 3.91 4.30 4.30 0 656.32 -0.00182
4.56 4.62 3.94 3.94 3.94 0 679.67 -0.034356
4.59 4.67 4.19 4.45 4.45 0 646.77 0.05087
3.51 4.57 3.46 4.47 4.47 0 645.53 0.0019164
3.41 3.60 3.07 3.53 3.53 0 707.00 -0.086947
3.83 3.96 3.29 3.35 3.35 0 719.28 -0.017061
3.80 4.08 3.78 3.86 3.86 0 684.92 0.0501538
3.71 4.12 3.55 3.82 3.82 0 687.17 -0.003269
4.00 4.04 3.69 3.70 3.70 0 695.63 -0.012165
3.88 4.20 3.86 3.98 3.98 0 677.19 0.0272337
4.35 4.35 3.76 3.82 3.82 0 687.50 -0.014998
3.91 4.27 3.78 4.21 4.21 0 661.88 0.0387054
3.68 4.27 3.56 3.91 3.91 0 681.37 -0.028604
4.05 4.11 3.57 3.61 3.61 0 701.63 -0.028874
4.45 4.47 3.96 4.14 4.14 0 666.73 0.0523486
4.81 4.87 4.22 4.47 4.47 0 646.09 0.0319472
5.08 5.11 4.62 4.82 4.82 0 624.30 0.0349019
5.08 5.33 5.01 5.04 5.04 0 611.40 0.0210897
5.39 5.46 5.03 5.09 5.09 0 608.62 0.004579
4.89 5.45 4.89 5.41 5.41 0 590.67 0.0303816
5.04 5.05 4.80 4.86 4.86 0 622.22 -0.050699
5.07 5.22 4.79 5.03 5.03 0 612.45 0.015944
4.74 5.39 4.62 5.03 5.03 0 612.05 0.0006667
4.22 5.08 4.10 4.74 4.74 0 629.08 -0.027084
4.57 4.70 4.26 4.26 4.26 0 658.72 -0.044984
4.85 4.99 4.51 4.58 4.58 0 639.32 0.0303305
5.05 5.19 4.71 4.82 4.82 0 624.78 0.0232861
5.41 5.43 5.03 5.04 5.04 0 611.75 0.0212857
5.37 5.44 5.00 5.39 5.39 0 591.57 0.03412
5.33 5.53 5.08 5.41 5.41 0 590.28 0.0021845
4.89 5.39 4.84 5.34 5.34 0 594.50 -0.007092
4.86 5.12 4.69 4.92 4.92 0 618.91 -0.039439
5.08 5.23 4.87 4.91 4.91 0 619.32 -0.000667
5.08 5.49 4.87 5.18 5.18 0 603.54 0.0261345
5.49 5.53 4.99 5.11 5.11 0 607.52 -0.006541
5.74 5.89 5.43 5.44 5.44 0 588.83 0.0317451
5.79 5.90 5.55 5.76 5.76 0 571.36 0.0305722
5.72 5.99 5.57 5.78 5.78 0 570.23 0.0019875
6.02 6.02 5.68 5.73 5.73 0 572.87 -0.004623
6.04 6.18 5.93 6.03 6.03 0 556.87 0.0287395
6.27 6.27 5.95 6.02 6.02 0 557.45 -0.001037
6.23 6.56 6.21 6.29 6.29 0 543.60 0.0254717
6.00 6.29 5.71 6.21 6.21 0 547.25 -0.00666
6.39 6.44 5.94 6.02 6.02 0 557.18 -0.017838
6.63 6.68 6.32 6.41 6.41 0 537.30 0.0370095
6.50 6.82 6.41 6.67 6.67 0 524.44 0.0245123
6.22 6.44 6.06 6.44 6.44 0 535.99 -0.021538
6.04 6.21 5.87 6.16 6.16 0 549.88 -0.025264
5.92 6.25 5.92 6.00 6.00 0 558.24 -0.014969
5.97 6.03 5.74 5.89 5.89 0 564.49 -0.011076
5.90 6.16 5.72 5.98 5.98 0 559.50 0.0089131
5.82 5.94 5.63 5.91 5.91 0 563.32 -0.006773
5.65 6.06 5.62 5.81 5.81 0 568.50 -0.009121
5.36 5.69 5.34 5.61 5.61 0 579.31 -0.018649
5.21 5.37 5.00 5.35 5.35 0 593.82 -0.02444
5.29 5.43 5.06 5.23 5.23 0 600.40 -0.010957
4.67 5.35 4.67 5.27 5.27 0 598.23 0.0036169
4.64 4.94 4.61 4.65 4.65 0 634.58 -0.057268
4.68 4.88 4.50 4.64 4.64 0 635.49 -0.001432
4.63 4.97 4.61 4.73 4.73 0 630.17 0.0084418
4.33 4.84 4.10 4.60 4.60 0 637.62 -0.011683
5.02 5.11 4.40 4.41 4.41 0 649.50 -0.018298
5.47 5.47 5.02 5.03 5.03 0 612.05 0.0611955
5.45 5.55 5.37 5.49 5.49 0 585.76 0.0448676
5.53 5.62 5.37 5.43 5.43 0 589.11 -0.005673
5.64 5.77 5.53 5.55 5.55 0 582.88 0.0106737
5.64 5.83 5.40 5.67 5.67 0 576.24 0.0115235
5.63 5.83 5.50 5.66 5.66 0 576.52 -0.000473
5.53 5.70 5.41 5.62 5.62 0 579.03 -0.004345
5.73 5.74 5.28 5.51 5.51 0 584.77 -0.009803
5.85 5.98 5.66 5.74 5.74 0 572.33 0.0217236
5.88 5.96 5.78 5.85 5.85 0 566.30 0.0106427
6.08 6.21 5.74 5.82 5.82 0 568.02 -0.003019
6.36 6.39 6.02 6.11 6.11 0 552.79 0.027552
5.99 6.43 5.99 6.33 6.33 0 541.30 0.0212164
6.50 6.51 5.99 6.00 6.00 0 558.18 -0.03024
6.64 6.69 6.34 6.50 6.50 0 532.63 0.0479851
6.70 6.81 6.62 6.66 6.66 0 524.64 0.0152203
6.90 6.99 6.68 6.70 6.70 0 522.73 0.0036624
6.58 6.91 6.53 6.91 6.91 0 512.79 0.0193793
6.49 6.58 6.11 6.54 6.54 0 530.98 -0.034257
6.41 6.77 6.38 6.50 6.50 0 532.58 -0.003
6.06 6.46 6.00 6.41 6.41 0 537.40 -0.008977
6.31 6.38 6.04 6.04 6.04 0 556.29 -0.03396
6.70 6.70 6.32 6.35 6.35 0 540.34 0.029525
6.99 7.07 6.60 6.70 6.70 0 522.87 0.0334022
6.77 6.98 6.43 6.94 6.94 0 511.40 0.0224354
6.72 7.10 6.71 6.79 6.79 0 518.43 -0.013569
6.87 7.06 6.69 6.71 6.71 0 522.29 -0.007373
6.69 6.90 6.59 6.84 6.84 0 515.82 0.0125337
6.31 6.73 6.24 6.63 6.63 0 526.12 -0.019574
6.03 6.52 5.90 6.33 6.33 0 541.10 -0.027689
5.59 6.19 5.55 6.11 6.11 0 552.53 -0.020683
5.58 5.81 5.49 5.58 5.58 0 580.95 -0.04893
5.73 5.91 5.34 5.58 5.58 0 581.28 -0.000568
6.02 6.03 5.73 5.75 5.75 0 572.01 0.0162195
6.16 6.17 5.91 6.00 6.00 0 558.24 0.0246679
6.29 6.39 6.05 6.16 6.16 0 550.19 0.0146232
6.43 6.67 6.26 6.27 6.27 0 544.22 0.0109811
6.20 6.52 5.96 6.43 6.43 0 536.29 0.0147765
6.29 6.40 5.84 6.20 6.20 0 547.81 -0.021033
7.06 7.07 6.26 6.29 6.29 0 543.55 0.0078428
7.20 7.20 6.93 7.05 7.05 0 506.17 0.0738505
7.23 7.45 7.00 7.19 7.19 0 499.46 0.0134393
7.55 7.68 7.21 7.21 7.21 0 498.48 0.0019609
7.82 7.93 7.59 7.59 7.59 0 481.02 0.0363041
7.88 7.99 7.72 7.83 7.83 0 470.68 0.0219627
7.83 8.16 7.78 7.89 7.89 0 468.02 0.0056716
7.60 7.97 7.55 7.79 7.79 0 472.17 -0.008771
7.17 7.65 7.07 7.60 7.60 0 480.75 -0.017852
7.18 7.38 7.03 7.17 7.17 0 500.58 -0.039611
7.29 7.47 7.09 7.10 7.10 0 503.86 -0.006513
7.18 7.33 6.86 7.33 7.33 0 492.98 0.0220659
7.05 7.49 6.93 7.15 7.15 0 501.18 -0.01637
6.91 7.18 6.78 7.04 7.04 0 506.69 -0.010866
6.17 6.85 6.14 6.77 6.77 0 519.21 -0.024119
5.65 6.21 5.58 6.15 6.15 0 550.55 -0.056928
5.80 5.90 5.54 5.64 5.64 0 577.83 -0.0472
5.81 5.85 5.62 5.78 5.78 0 569.96 0.0138112
5.56 5.88 5.47 5.80 5.80 0 569.31 0.001135
5.34 5.47 5.19 5.39 5.39 0 591.68 -0.037811
5.46 5.47 5.23 5.40 5.40 0 591.01 0.0011392
5.85 5.87 5.42 5.45 5.45 0 588.21 0.004754
5.80 5.95 5.71 5.83 5.83 0 567.43 0.0366261
6.07 6.11 5.79 5.80 5.80 0 569.04 -0.002831
5.96 6.17 5.89 6.16 6.16 0 550.04 0.0345522
6.06 6.16 5.85 6.05 6.05 0 555.77 -0.010314
5.94 6.17 5.83 6.03 6.03 0 556.82 -0.001884
6.38 6.46 5.92 6.03 6.03 0 556.82 0
6.60 6.76 6.39 6.39 6.39 0 538.26 0.0344761
6.94 6.94 6.65 6.70 6.70 0 522.82 0.0295231
6.88 7.00 6.78 6.95 6.95 0 510.73 0.0236788
6.23 6.86 6.23 6.80 6.80 0 517.95 -0.013937
6.56 6.56 6.29 6.37 6.37 0 539.27 -0.03954
6.72 6.73 6.46 6.62 6.62 0 526.76 0.023753
7.10 7.10 6.60 6.72 6.72 0 521.85 0.0094188
7.39 7.39 7.12 7.14 7.14 0 501.75 0.0400597
7.56 7.58 7.20 7.33 7.33 0 492.93 0.017876
7.46 7.61 7.33 7.61 7.61 0 480.26 0.0263962
7.38 7.71 7.38 7.54 7.54 0 483.39 -0.006486
7.36 7.47 7.20 7.27 7.27 0 495.70 -0.024825
6.78 7.31 6.76 7.31 7.31 0 493.85 0.0037352
7.32 7.32 6.71 6.71 6.71 0 522.33 -0.054527
7.48 7.56 7.33 7.38 7.38 0 490.64 0.064591
7.45 7.69 7.39 7.47 7.47 0 486.55 0.0084131
7.81 7.83 7.47 7.47 7.47 0 486.55 0
8.20 8.20 7.74 7.82 7.82 0 470.98 0.0330487
8.26 8.36 8.20 8.20 8.20 0 454.70 0.0358082
8.14 8.36 8.14 8.24 8.24 0 453.02 0.003703
8.01 8.14 7.97 8.06 8.06 0 460.63 -0.016506
8.07 8.15 7.95 8.02 8.02 0 462.34 -0.003695
8.12 8.25 8.02 8.05 8.05 0 461.05 0.0027807
7.91 8.02 7.77 8.02 8.02 0 462.34 -0.002773
7.97 8.25 7.93 8.03 8.03 0 461.91 0.0009261
8.22 8.22 7.91 8.08 8.08 0 459.78 0.004638
8.57 8.58 8.26 8.26 8.26 0 452.19 0.0167797
8.71 8.92 8.62 8.65 8.65 0 436.22 0.036614
8.90 9.04 8.81 8.82 8.82 0 429.45 0.0157572
8.29 9.05 8.29 8.86 8.86 0 427.87 0.0036819
8.43 8.57 8.34 8.36 8.36 0 448.03 -0.044993
8.44 8.58 8.38 8.43 8.43 0 445.15 0.0064788
9.08 9.09 8.60 8.60 8.60 0 438.23 0.0157894
8.65 9.07 8.55 9.04 9.04 0 420.86 0.0412624
8.59 8.73 8.51 8.65 8.65 0 436.22 -0.035196
8.42 8.62 8.31 8.51 8.51 0 441.88 -0.012811
7.94 8.51 7.94 8.43 8.43 0 445.15 -0.007348
7.81 7.95 7.77 7.93 7.93 0 466.21 -0.045167
7.91 8.00 7.80 7.84 7.84 0 470.11 -0.008308
8.28 8.28 7.86 7.92 7.92 0 466.64 0.0074432
8.19 8.32 8.09 8.31 8.31 0 450.11 0.0367313
7.74 8.29 7.74 8.26 8.26 0 452.19 -0.004607
8.09 8.13 7.82 7.82 7.82 0 470.98 -0.039908
8.61 8.61 8.10 8.10 8.10 0 458.93 0.0262748
9.14 9.16 8.58 8.60 8.60 0 438.23 0.0472282
9.21 9.34 9.02 9.02 9.02 0 421.64 0.0393541
9.36 9.53 9.23 9.30 9.30 0 410.96 0.0259822
8.99 9.38 8.95 9.32 9.32 0 410.21 0.0018313
9.23 9.27 8.93 9.01 9.01 0 422.02 -0.027998
9.01 9.21 8.95 9.14 9.14 0 417.02 0.0119897
8.68 9.17 8.68 9.06 9.06 0 420.09 -0.007306
8.84 8.87 8.65 8.65 8.65 0 436.22 -0.036964
9.25 9.25 8.87 8.87 8.87 0 427.48 0.020434
9.07 9.41 8.99 9.25 9.25 0 412.84 0.0354574
8.77 9.16 8.77 9.12 9.12 0 417.79 -0.011836
9.03 9.07 8.69 8.82 8.82 0 429.45 -0.027155
8.94 9.24 8.89 9.20 9.20 0 414.74 0.0354739
8.68 8.87 8.52 8.87 8.87 0 427.48 -0.029812
8.15 8.58 8.12 8.57 8.57 0 439.44 -0.027217
8.26 8.32 8.11 8.16 8.16 0 456.39 -0.037128
8.83 8.97 8.26 8.26 8.26 0 452.19 0.0092841
9.01 9.28 8.78 8.83 8.83 0 429.06 0.0539162
8.98 9.11 8.72 8.99 8.99 0 422.80 0.0147995
9.66 10.23 8.80 8.88 8.88 0 427.09 -0.010047
9.05 9.64 9.05 9.63 9.63 0 398.75 0.0710581
8.81 9.02 8.56 9.00 9.00 0 422.41 -0.056003
8.36 8.66 8.28 8.66 8.66 0 435.82 -0.030758
8.45 8.72 8.23 8.38 8.38 0 447.21 -0.025472
8.39 8.92 8.39 8.49 8.49 0 442.69 0.010196
7.59 8.47 7.54 8.21 8.21 0 454.28 -0.025511
7.17 7.54 7.14 7.51 7.51 0 484.74 -0.062838
7.23 7.37 7.18 7.19 7.19 0 499.41 -0.029369
7.18 7.18 7.01 7.18 7.18 0 499.88 -0.000933
7.18 7.23 7.01 7.23 7.23 0 497.55 0.0046749
7.29 7.40 7.11 7.15 7.15 0 501.28 -0.007436
7.41 7.66 7.28 7.34 7.34 0 492.47 0.0178743
7.03 7.67 7.03 7.45 7.45 0 487.46 0.0102952
7.34 7.47 6.95 6.95 6.95 0 510.73 -0.045571
7.37 7.53 7.14 7.34 7.34 0 492.47 0.0370699
8.32 8.39 7.35 7.35 7.35 0 492.02 0.000932
7.45 8.05 7.40 8.05 8.05 0 461.05 0.0671543
7.37 7.58 6.98 7.38 7.38 0 490.64 -0.060306
7.99 8.12 7.39 7.39 7.39 0 490.19 0.0009317
9.02 9.11 8.13 8.13 8.13 0 457.65 0.0710842
9.04 9.49 8.94 9.08 9.08 0 419.32 0.0914134
9.69 9.69 8.99 9.00 9.00 0 422.41 -0.00731
9.98 9.98 9.58 9.59 9.59 0 400.21 0.0554661
10.29 10.42 9.97 10.01 10.01 0 385.19 0.0389924
10.24 10.52 10.16 10.31 10.31 0 374.84 0.0276073
10.51 10.66 10.10 10.28 10.28 0 375.87 -0.002716
10.19 10.67 9.93 10.57 10.57 0 366.12 0.0266101
10.05 10.54 9.83 10.25 10.25 0 376.89 -0.028567
11.27 11.29 10.28 10.28 10.28 0 375.87 0.0027244
11.66 11.77 11.13 11.41 11.41 0 339.44 0.1073226
11.86 12.02 11.65 11.65 11.65 0 332.21 0.0217521
11.29 11.91 11.29 11.91 11.91 0 324.57 0.0235326
11.70 11.70 11.06 11.17 11.17 0 346.84 -0.064191
11.56 11.70 11.29 11.55 11.55 0 335.20 0.0347125
11.66 11.81 11.24 11.58 11.58 0 334.30 0.0026926
12.54 12.54 11.74 11.79 11.79 0 328.07 0.0189808
12.88 12.92 12.25 12.47 12.47 0 308.77 0.0625207
12.81 12.84 12.61 12.79 12.79 0 300.12 0.0288191
13.87 13.87 12.89 12.91 12.91 0 296.94 0.0106903
13.63 13.84 13.21 13.84 13.84 0 273.56 0.0854874
12.82 13.99 12.82 13.91 13.91 0 271.88 0.006166
12.56 12.82 12.40 12.82 12.82 0 299.32 -0.091673
12.07 12.53 11.99 12.53 12.53 0 307.13 -0.025409
11.64 12.09 11.60 12.04 12.04 0 320.83 -0.042701
11.86 11.86 11.54 11.67 11.67 0 331.62 -0.032537
11.63 11.97 11.63 11.82 11.82 0 327.19 0.0135139
11.69 11.85 11.55 11.63 11.63 0 332.81 -0.016862
11.47 11.74 11.31 11.74 11.74 0 329.54 0.0098978
11.97 12.01 11.41 11.44 11.44 0 338.52 -0.026526
11.80 12.20 11.54 11.98 11.98 0 322.55 0.049527
10.93 11.76 10.93 11.76 11.76 0 328.95 -0.019474
10.77 11.11 10.64 10.96 10.96 0 353.46 -0.06932
10.26 10.81 10.12 10.81 10.81 0 358.27 -0.013436
10.60 10.60 10.27 10.27 10.27 0 376.21 -0.047677
10.22 10.66 10.22 10.62 10.62 0 364.47 0.0321975
10.78 11.00 10.26 10.27 10.27 0 376.21 -0.031193
10.32 10.80 10.27 10.80 10.80 0 358.59 0.0491168
10.74 10.74 10.36 10.36 10.36 0 373.15 -0.039009
10.56 10.79 10.42 10.79 10.79 0 358.92 0.0396537
11.51 11.72 10.39 10.71 10.71 0 361.52 -0.007197
12.76 12.76 11.73 11.73 11.73 0 329.84 0.0960478
13.41 13.85 12.24 12.81 12.81 0 299.59 0.1009764
14.40 14.50 13.51 13.68 13.68 0 277.43 0.079853
13.93 14.76 13.86 14.44 14.44 0 259.55 0.0689019
13.95 13.95 13.46 13.71 13.71 0 276.70 -0.061989
14.10 14.18 13.66 13.87 13.87 0 272.84 0.0141603
13.85 14.19 13.59 14.18 14.18 0 265.52 0.02756
14.58 14.95 13.87 14.03 14.03 0 269.03 -0.01306
14.19 14.83 14.14 14.14 14.14 0 266.45 0.0096886
13.37 14.17 13.15 13.98 13.98 0 270.22 -0.01393
14.57 14.57 12.92 13.13 13.13 0 291.22 -0.072121
15.75 15.75 14.63 14.63 14.63 0 255.28 0.1407883
15.41 15.84 14.78 15.84 15.84 0 229.83 0.1107148
14.95 15.41 14.40 15.41 15.41 0 238.54 -0.036506
14.04 14.71 13.81 14.67 14.67 0 254.39 -0.0623
13.46 13.86 13.08 13.86 13.86 0 273.08 -0.068434
14.05 14.69 13.50 13.50 13.50 0 281.87 -0.031172
13.14 14.11 13.14 14.11 14.11 0 267.15 0.0550631
13.62 13.62 12.58 13.13 13.13 0 291.22 -0.082638
12.86 13.65 12.86 13.43 13.43 0 283.61 0.0268369
12.42 12.87 12.11 12.68 12.68 0 303.06 -0.064187
12.92 13.57 12.14 12.43 12.43 0 309.87 -0.021967
12.46 13.04 12.46 12.72 12.72 0 301.99 0.0260953
11.78 12.48 11.29 12.46 12.46 0 309.04 -0.022828
11.32 12.07 11.08 11.86 11.86 0 326.03 -0.052089
10.76 11.89 10.69 11.55 11.55 0 335.20 -0.02737
10.13 10.76 10.01 10.76 10.76 0 359.89 -0.068605
10.31 10.31 9.47 10.09 10.09 0 382.40 -0.058871
10.57 10.57 9.80 10.25 10.25 0 376.89 0.014629
12.69 12.69 10.63 10.76 10.76 0 359.89 0.0472334
12.79 13.17 12.35 12.64 12.64 0 304.14 0.1833057
11.29 13.65 11.29 12.72 12.72 0 301.99 0.007125
10.50 11.21 10.50 11.13 11.13 0 348.09 -0.132432
10.44 10.58 10.13 10.33 10.33 0 374.17 -0.0697
10.79 11.00 10.24 10.38 10.38 0 372.47 0.0045411
9.51 11.02 9.47 10.72 10.72 0 361.19 0.0312332
9.32 9.44 9.25 9.44 9.44 0 405.73 -0.109774
8.99 9.24 8.91 9.24 9.24 0 413.22 -0.018125
8.76 9.06 8.76 9.01 9.01 0 422.02 -0.020856
9.05 9.06 8.79 8.81 8.81 0 429.85 -0.018196
9.36 9.39 9.01 9.06 9.06 0 420.09 0.0232148
9.11 9.35 9.07 9.35 9.35 0 409.08 0.0269113
9.17 9.17 9.06 9.11 9.11 0 418.17 -0.021732
8.94 9.21 8.89 9.17 9.17 0 415.88 0.0055127
9.18 9.18 8.93 8.95 8.95 0 424.35 -0.01997
8.80 9.16 8.80 9.15 9.15 0 416.64 0.0185094
8.66 8.87 8.66 8.86 8.86 0 427.87 -0.026254
8.58 8.96 8.51 8.96 8.96 0 423.96 0.0092242
8.38 8.56 8.29 8.56 8.56 0 439.85 -0.03611
8.54 8.55 8.32 8.39 8.39 0 446.79 -0.01555
8.59 8.68 8.55 8.56 8.56 0 439.85 0.0157953
8.41 8.62 8.37 8.62 8.62 0 437.42 0.0055407
8.24 8.42 8.24 8.42 8.42 0 445.56 -0.018261
8.13 8.24 8.08 8.24 8.24 0 453.02 -0.016479
8.05 8.15 7.97 8.15 8.15 0 456.81 -0.008284
7.96 8.10 7.96 8.04 8.04 0 461.48 -0.010125
7.83 8.03 7.82 7.94 7.94 0 465.77 -0.009217
7.58 7.82 7.58 7.78 7.78 0 472.74 -0.014725
7.63 7.69 7.52 7.55 7.55 0 482.94 -0.021136
7.41 7.62 7.40 7.62 7.62 0 479.81 0.0065277
7.30 7.42 7.24 7.41 7.41 0 489.27 -0.019343
7.43 7.48 7.25 7.28 7.28 0 495.24 -0.012037
7.34 7.42 7.28 7.42 7.42 0 488.82 0.0131269
7.38 7.39 7.16 7.20 7.20 0 498.94 -0.020293
7.45 7.52 7.38 7.38 7.38 0 490.64 0.0169185
7.43 7.47 7.22 7.45 7.45 0 487.46 0.0065381
7.49 7.52 7.42 7.42 7.42 0 488.82 -0.002788
7.41 7.50 7.26 7.45 7.45 0 487.46 0.0027963
6.84 7.43 6.84 7.40 7.40 0 489.73 -0.004644
6.97 6.97 6.80 6.81 6.81 0 517.46 -0.053597
7.38 7.46 6.99 7.01 7.01 0 507.87 0.0188834
7.49 7.53 7.31 7.42 7.42 0 488.82 0.0389816
7.64 7.67 7.49 7.55 7.55 0 482.94 0.0121681
7.85 7.85 7.66 7.66 7.66 0 478.03 0.010275
7.88 7.88 7.76 7.86 7.86 0 469.24 0.0187331
7.94 7.94 7.80 7.86 7.86 0 469.24 0
7.69 8.00 7.66 7.96 7.96 0 464.91 0.0093101
7.68 7.68 7.47 7.67 7.67 0 477.59 -0.026539
7.86 7.86 7.64 7.66 7.66 0 478.03 -0.000928
7.80 7.88 7.68 7.77 7.77 0 473.17 0.0102645
7.77 7.83 7.63 7.80 7.80 0 471.86 0.0027872
8.12 8.23 7.73 7.76 7.76 0 473.61 -0.003704
7.97 8.21 7.90 8.14 8.14 0 457.23 0.0358284
8.47 8.47 7.91 7.91 7.91 0 467.07 -0.021066
8.26 8.59 8.26 8.48 8.48 0 443.10 0.0540952
8.26 8.48 8.22 8.22 8.22 0 453.86 -0.023711
7.97 8.20 7.97 8.20 8.20 0 454.70 -0.001847
8.02 8.02 7.65 7.96 7.96 0 464.91 -0.021961
8.31 8.31 7.98 8.04 8.04 0 461.48 0.0074349
8.08 8.35 8.08 8.31 8.31 0 450.11 0.0252737
7.50 8.08 7.48 8.01 8.01 0 462.76 -0.027356
7.49 7.50 7.22 7.46 7.46 0 487.00 -0.04977
7.42 7.64 7.35 7.53 7.53 0 483.84 0.0065332
7.71 7.74 7.25 7.40 7.40 0 489.73 -0.012024
7.80 7.80 7.59 7.64 7.64 0 478.92 0.0225724
7.97 8.04 7.79 7.79 7.79 0 472.30 0.0140231
8.11 8.13 7.91 7.94 7.94 0 465.77 0.0140034
7.92 8.16 7.92 8.11 8.11 0 458.50 0.0158616
7.65 7.91 7.65 7.89 7.89 0 467.94 -0.020164
7.53 7.64 7.46 7.64 7.64 0 478.92 -0.022932
7.62 7.70 7.49 7.52 7.52 0 484.29 -0.011093
7.42 7.66 7.42 7.66 7.66 0 478.03 0.0130974
7.08 7.41 7.06 7.41 7.41 0 489.27 -0.02298
7.00 7.01 6.93 7.01 7.01 0 507.87 -0.036623
6.94 7.02 6.94 7.00 7.00 0 508.35 -0.000934
6.69 6.91 6.67 6.90 6.90 0 513.12 -0.009307
6.71 6.79 6.69 6.69 6.69 0 523.31 -0.019472
6.91 6.91 6.71 6.71 6.71 0 522.33 0.0018762
7.21 7.21 6.90 6.90 6.90 0 513.12 0.0179486
7.55 7.58 7.23 7.25 7.25 0 496.62 0.0332275
7.01 7.43 7.01 7.43 7.43 0 488.36 0.0169105
6.96 6.98 6.85 6.94 6.94 0 511.21 -0.044686
6.72 6.93 6.72 6.93 6.93 0 511.69 -0.000935
6.74 6.74 6.62 6.70 6.70 0 522.82 -0.021302
6.65 6.77 6.65 6.73 6.73 0 521.36 0.0028152
6.60 6.66 6.60 6.64 6.64 0 525.77 -0.008401
6.43 6.55 6.40 6.54 6.54 0 530.73 -0.009338
6.29 6.41 6.29 6.41 6.41 0 537.25 -0.012135
6.39 6.39 6.23 6.28 6.28 0 543.86 -0.01215
6.54 6.54 6.41 6.41 6.41 0 537.25 0.0122994
6.43 6.62 6.43 6.54 6.54 0 530.73 0.0122843
6.14 6.42 6.14 6.42 6.42 0 536.74 -0.011206
6.14 6.14 6.08 6.12 6.12 0 552.11 -0.027835
6.07 6.15 6.07 6.15 6.15 0 550.55 0.0028306
6.14 6.20 6.04 6.05 6.05 0 555.77 -0.009381
6.14 6.25 6.11 6.14 6.14 0 551.07 0.008519
6.04 6.12 6.01 6.12 6.12 0 552.11 -0.001883
6.09 6.12 6.04 6.04 6.04 0 556.29 -0.007513
5.94 6.09 5.85 6.09 6.09 0 553.68 0.0047252
5.92 6.01 5.86 5.89 5.89 0 564.22 -0.018693
5.80 5.95 5.72 5.93 5.93 0 562.10 0.0037839
6.00 6.01 5.86 5.87 5.87 0 565.29 -0.00565
6.22 6.22 6.00 6.00 6.00 0 558.39 0.0123473
6.86 6.91 6.28 6.28 6.28 0 543.86 0.0267313
6.69 6.95 6.59 6.85 6.85 0 515.53 0.054945
6.36 6.73 6.19 6.70 6.70 0 522.82 -0.01395
6.15 6.65 6.15 6.38 6.38 0 538.77 -0.029589
5.58 6.08 5.58 6.08 6.08 0 554.20 -0.027846
6.12 6.12 5.38 5.53 5.53 0 583.77 -0.050655
6.09 6.18 6.07 6.14 6.14 0 551.07 0.0593304
6.46 6.47 6.05 6.09 6.09 0 553.68 -0.004701
6.48 6.57 6.21 6.50 6.50 0 532.73 0.0393255
7.24 7.24 6.32 6.49 6.49 0 533.23 -0.000939
7.29 7.46 7.23 7.33 7.33 0 492.93 0.0817403
7.47 7.54 7.24 7.29 7.29 0 494.77 -0.003721
7.39 7.71 7.39 7.49 7.49 0 485.65 0.0187982
7.64 7.64 7.32 7.38 7.38 0 490.64 -0.010187
7.84 7.98 7.68 7.68 7.68 0 477.14 0.028292
7.85 8.22 7.78 7.95 7.95 0 465.34 0.0253591
7.04 7.82 7.04 7.82 7.82 0 470.98 -0.011978
6.95 7.36 6.95 7.08 7.08 0 504.56 -0.066552
7.65 7.65 6.90 6.90 6.90 0 513.12 -0.016683
7.86 7.99 7.67 7.75 7.75 0 474.05 0.0824198
7.29 8.05 7.29 7.88 7.88 0 468.37 0.0121307
6.90 7.31 6.90 7.29 7.29 0 494.77 -0.053364
7.52 7.52 6.77 6.94 6.94 0 511.21 -0.032147
6.87 7.51 6.87 7.51 7.51 0 484.74 0.0545977
6.66 6.83 6.60 6.83 6.83 0 516.50 -0.06148
6.75 6.82 6.64 6.66 6.66 0 524.79 -0.0158
6.56 6.73 6.49 6.73 6.73 0 521.36 0.0065823
6.25 6.56 6.19 6.56 6.56 0 529.73 -0.015814
6.25 6.28 6.06 6.20 6.20 0 547.97 -0.033275
6.25 6.35 6.24 6.30 6.30 0 542.83 0.0094562
6.22 6.27 6.09 6.26 6.26 0 544.88 -0.003757
6.04 6.19 5.95 6.19 6.19 0 548.48 -0.006568
5.89 6.27 5.89 6.16 6.16 0 550.04 -0.002822
5.61 5.78 5.61 5.78 5.78 0 570.12 -0.035224
5.49 5.65 5.49 5.61 5.61 0 579.36 -0.015955
5.41 5.51 5.41 5.49 5.49 0 585.99 -0.011305
5.38 5.50 5.34 5.42 5.42 0 589.89 -0.006616
5.62 5.62 5.37 5.39 5.39 0 591.57 -0.002842
5.79 5.83 5.60 5.64 5.64 0 577.72 0.0239762
5.73 6.02 5.73 5.86 5.86 0 565.82 0.0210217
5.64 5.78 5.49 5.74 5.74 0 572.28 -0.011278
5.56 5.95 5.56 5.76 5.76 0 571.20 0.001893
5.58 5.61 5.50 5.56 5.56 0 582.11 -0.018751
5.63 5.63 5.43 5.54 5.54 0 583.22 -0.001893
5.78 5.78 5.62 5.70 5.70 0 574.45 0.015264
5.70 5.87 5.65 5.74 5.74 0 572.28 0.0037907
5.35 5.64 5.35 5.64 5.64 0 577.72 -0.009417
5.25 5.38 5.20 5.31 5.31 0 596.08 -0.030803
5.18 5.32 5.18 5.27 5.27 0 598.35 -0.003792
5.22 5.23 5.06 5.16 5.16 0 604.64 -0.0104
4.81 5.22 4.81 5.22 5.22 0 601.20 0.0057203
4.77 4.94 4.75 4.81 4.81 0 625.13 -0.03829
4.50 4.78 4.48 4.78 4.78 0 626.93 -0.002859
4.66 4.66 4.45 4.50 4.50 0 643.93 -0.026404
4.52 4.74 4.51 4.72 4.72 0 630.53 0.0212532
4.69 4.71 4.47 4.52 4.52 0 642.70 -0.018935
5.09 5.10 4.64 4.64 4.64 0 635.36 0.0115406
4.99 5.23 4.99 5.12 5.12 0 606.94 0.0468301
5.08 5.08 4.94 4.97 4.97 0 615.67 -0.014178
5.30 5.32 4.99 5.02 5.02 0 612.75 0.0047735
5.05 5.51 5.04 5.36 5.36 0 593.26 0.0328505
4.99 5.10 4.95 5.05 5.05 0 611.00 -0.029036
4.79 4.97 4.75 4.97 4.97 0 615.67 -0.007589
4.80 4.81 4.75 4.80 4.80 0 625.73 -0.016078
4.70 4.80 4.66 4.79 4.79 0 626.33 -0.000954
5.01 5.01 4.70 4.71 4.71 0 631.13 -0.007608
4.69 5.02 4.69 5.02 5.02 0 612.75 0.0300031
4.63 4.69 4.56 4.69 4.69 0 632.34 -0.030982
4.52 4.67 4.52 4.65 4.65 0 634.76 -0.003814
4.43 4.48 4.43 4.48 4.48 0 645.16 -0.016126
4.36 4.41 4.30 4.41 4.41 0 649.50 -0.00668
4.28 4.36 4.27 4.35 4.35 0 653.24 -0.005732
4.22 4.27 4.22 4.27 4.27 0 658.27 -0.00764
4.20 4.22 4.20 4.22 4.22 0 661.44 -0.004785
4.23 4.23 4.19 4.20 4.20 0 662.71 -0.001917
4.21 4.23 4.20 4.23 4.23 0 660.80 0.0028828
4.20 4.21 4.19 4.21 4.21 0 662.07 -0.001917
4.22 4.24 4.18 4.20 4.20 0 662.71 -0.000959
4.20 4.22 4.20 4.22 4.22 0 661.44 0.001921
4.20 4.20 4.17 4.19 4.19 0 663.35 -0.002875
4.20 4.21 4.15 4.21 4.21 0 662.07 0.0019212
4.15 4.20 4.12 4.20 4.20 0 662.71 -0.000959
4.18 4.21 4.16 4.16 4.16 0 665.26 -0.003832
4.21 4.22 4.17 4.18 4.18 0 663.98 0.0019218
4.19 4.21 4.18 4.21 4.21 0 662.07 0.0028834
4.15 4.21 4.15 4.19 4.19 0 663.35 -0.001918
4.19 4.19 4.15 4.15 4.15 0 665.90 -0.003833
4.22 4.22 4.19 4.19 4.19 0 663.35 0.0038473
4.23 4.25 4.22 4.22 4.22 0 661.44 0.0028831
4.17 4.26 4.17 4.23 4.23 0 660.80 0.0009599
4.15 4.18 4.13 4.18 4.18 0 663.98 -0.004787
4.14 4.18 4.14 4.15 4.15 0 665.90 -0.002876
4.09 4.15 4.09 4.14 4.14 0 666.54 -0.00096
4.15 4.17 4.08 4.08 4.08 0 670.39 -0.005747
rM-rF
0.0070402
0.0918559
-0.040245
-0.06307
0.0069494
0.0021947
0.0152805
0.0194422
-0.024087
0.0864922
-0.080806
-0.00654
0.0106503
0.006167
0.0004664
0.0166469
-0.011186
0.0247986
0.0022311
-0.00113
0.0132419
0.0421425
-0.071005
0.0508839
0.0472506
0.0374539
0.016614
-0.016219
0.060615
0.0152224
0.0676091
0.0005403
0.0324476
0.0014995
0.0726568
0.021712
-0.005055
-0.014981
0.0315909
0.0266344
-0.003979
0.0472013
-0.096022
-0.037428
0.0544697
0.0579079
0.0364877
-0.010975
-0.015592
0.1320189
-0.100984
-0.115724
-0.056347
-0.007837
-0.037631
0.0130938
0.0028124
0.0354323
0.0296846
0.1134008
0.0155613
0.0460757
0.0914461
-0.090211
0.0644939
-0.088404
-0.117577
-0.001762
0.0814829
0.0271615
-0.05979
0.0779027
0.0387016
-0.011571
0.0265869
0.0238469
0.0720141
0.0057843
0.0855549
0.1356889
0.0501894
-0.090976
-0.028825
-0.064143
-0.177712
-0.155755
-0.089444
-0.003915
-0.009859
-0.092425
0.0379182
0.0786188
-0.015865
-0.044949
-0.100037
-0.002589
-0.093489
0.0048231
0.0398029
-0.009748
-0.057272
-0.004285
0.0570624
0.041569
0.0193053
-0.048561
0.0250701
0.0364233
0.0022076
0.0289239
0.0150643
-0.00344
-0.009294
0.0024619
-0.026739
0.0325244
0.0398992
0.0023645
0.0380236
-0.011056
0.0295258
0.0041337
0.0360822
-0.03709
0.0681899
-0.006027
0.0110441
-0.048783
-0.006084
0.0403495
-0.03329
0.0187488
0.0696775
0.0053291
0.0081146
-0.031144
-0.047966
0.0143508
0.0267014
0.044963
-0.030606
-0.0027
0.0057903
0.0447063
0.0089483
0.0893175
-0.062814
0.0159568
0.1031706
0.0283832
0.0007449
0.084313
0.0205228
-0.044237
-0.012417
-0.099038
0.0856737
0.1153224
-0.162373
-0.027066
-0.113906
-0.093545
-0.01366
-0.091799
0.0874382
-0.03671
-0.016241
0.0346582
0.12016
-0.012231
-0.10501
-0.085394
-0.04486
-0.02722
0.0121823
0.1162529
-0.063538
-0.118425
0.0411775
-0.027692
-0.110641
-0.006937
-0.04886
0.0319596
-0.015304
-0.001538
-0.015255
-0.012958
0.0597103
-0.04462
-0.029365
0.0831075
0.0340312
0.0736157
-0.037465
0.000519
-0.022925
0.0730873
-0.00053
0.0489005
0.0351773
0.0249858
0.0424418
0.0479334
0.0708091
0.0985925
0.0012
-0.190664
-0.005942
0.0287646
-0.03035
0.0095496
0.0542907
0.0802527
-0.011573
0.0050888
0.0476059
-0.06203
0.0319372
-0.027226
0.0301607
0.0282323
0.0549145
0.0390262
-0.008357
0.0089272
0.0702944
0.0124544
0.0438511
-0.007301
0.031768
0.0323834
-0.038375
-0.010277
0.0424272
0.0411203
0.0285991
0.0558632
0.0331855
0.0012244
0.0163811
-0.019603
0.0291164
-0.015097
0.0528091
0.0134358
-0.037539
0.014521
0.0253683
-0.00023
0.002315
0.0066275
-0.030734
0.0386862
0.0127331
0.0441115
0.0094241
-0.010421
0.0232627
0.0356494
0.0111815
0.0171551
0.0186895
0.0089562
0.0249008
0.0182537
-0.014742
-0.002194
-0.002496
-0.033797
0.033031
-0.023533
0.0186973
-0.023993
-0.022477
-0.013571
0.0441989
0.0416468
-0.014647
-0.033416
-0.000686
-0.035235
-0.025432
0.0343787
0.0029933
0.0058544
0.034603
0.0469968
-0.052317
0.0118342
-0.052192
-0.016159
0.0411563
-0.031387
0.0423005
-0.002461
0.0249759
0.066355
0.0368798
0.0080481
0.0233202
-0.022455
-0.054866
-0.049321
-0.011702
-0.024676
0.0507268
0.0083093
0.0370659
0.0158872
-0.02365
0.0297243
0.0090981
-0.061907
-0.001938
0.0554243
0.0620955
-0.055153
-0.004217
0.0241077
0.0189746
-0.000946
0.0591251
0.0219935
0.0180734
0.0055305
0.004272
-0.026764
0.0217436
0.0077821
0.0329882
0.0366413
0.0037851
0.0325333
-0.013484
0.058062
-0.075302
-0.288688
0.0318363
0.0657173
0.0736954
0.0377185
0.0315453
0.0513878
0.055759
0.0378562
0.127092
-0.020853
0.0036029
0.0444341
-0.039868
0.0341227
-0.059615
-0.053045
0.1105357
-0.01508
-0.01829
-0.019924
0.0096764
-0.010405
0.0260692
0.0149015
-0.032008
-0.038605
0.0237193
0.0094096
-0.053272
-0.026346
-0.026403
0.07282
0.0393727
0.0196818
-0.034093
-0.062581
-0.032299
0.0956417
-0.101939
0.0113032
0.0323161
0.0308749
0.0561985
-0.006322
-0.02273
0.0080281
0.007528
0.0113516
-0.039369
0.0307925
0.0390166
0.045766
0.0352707
0.0427893
0.0642879
-0.030122
0.0721433
-0.024422
0.0431681
0.014399
-0.093362
0.0361242
-0.091893
0.0416991
-0.053322
0.0124543
0.0028926
-0.070237
-0.003614
0.0420459
-0.104198
-0.061567
-0.017326
0.0002015
0.0662236
0.0207637
-0.05672
0.059182
0.0091957
0.0774638
-0.023776
-0.05997
0.1252051
0.0681105
0.0525377
0.0744408
0.1239093
0.0123397
-0.000663
-0.142165
-0.10892
0.1280525
0.1273246
0.012226
0.0113911
0.0411685
0.0181253
0.073934
0.0269417
0.0154408
-0.053248
0.0234058
0.0496389
-0.016555
0.0212367
0.0411427
0.0074156
-0.055464
0.0082885
0.0101285
0.0483691
0.0006757
0.0207128
0.0937003
0.0350557
-0.015545
-0.04679
0.0239832
0.0204379
-0.024064
0.0095574
-0.034169
0.0040705
0.0284415
-0.030106
0.0029917
-0.016822
-0.017017
0.0030661
0.0336142
-0.046756
-0.034403
0.0123661
-0.023857
-0.008055
0.0316163
0.012175
-0.010067
0.0204245
-0.014189
0.1220102
-0.047336
0.0457743
0.0075478
-0.010935
-0.019224
-0.045693
0.0368876
0.0188271
0.0746205
0.071464
0.0533524
0.1348363
-0.042724
-0.067203
0.1490435
-0.135196
-0.070114
-0.054859
-0.003573
-0.046648
-0.016071
0.0133426
-0.00269
-0.00074
0.0360412
-0.115737
-0.01924
0.0068684
-0.053595
0.0826682
-0.00564
0.0024186
-0.043615
0.0069679
-0.028152
-0.004976
0.0239782
0.0333181
-0.002967
0.0063456
0.0622891
-0.000497
-0.01244
0.008756
0.006267
0.0134247
0.0205778
0.0368141
0.0823954
0.0031027
-0.054141
-0.033699
-0.01885
-0.017661
0.0202546
-0.013713
0.0869421
-0.022535
0.0137747
0.0011519
0.0577047
-0.034293
-0.008735
0.0153039
0.0546451
0.0450028
-0.075392
-0.048989
-0.023932
0.0181358
-0.029726
-0.088603
0.0347091
-0.001934
-0.011642
0.0364562
0.0558737
-0.06676
-0.039763
0.0310566
0.0120195
0.0382007
-0.040806
-0.005363
-0.006393
0.0639198
0.0185123
0.0451552
0.0143011
-0.042454
-0.011901
0.023796
0.0785948
0.0281508
-0.02933
-0.059112
0.0224859
0.0169197
-0.004457
0.036577
-0.001315
0.039624
0.0558021
-0.049583
0.0686431
0.0181568
0.020898
0.0666369
-0.048322
0.0172953
0.0427709
-0.039854
-0.048715
-0.005864
-6.08E-05
-0.053186
0.0281169
-0.051818
0.0131095
0.0086828
0.0250774
-0.002085
0.0330772
0.0396465
0.0273069
0.0153505
-0.051514
-0.005826
0.0351978
-0.016447
0.0013901
0.0312351
0.0048682
-0.001353
0.0061562
0.0258347
-0.014312
0.0220722
0.0125768
0.0085693
0.0051175
0.0199538
0.0127409
0.0278859
0.03019

2A Beta Estimation Coke Cola Student

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2A Beta Estimation Coke Cola Student

Uploaded by

Copyright:

Available Formats

How to Estimate β

Step 1 : Obtain equity return

Step 2: Obtain risk-free rate of return

Step 3: Obtain market rate of return

Step 5 : Cost of Equity Capital

ee items and then click Download Data.

E Interest Rate 10-Year T-No (^TNX)

t yield. To do this, we can calculate the price of a 10 year $1,000 (assumed)

ber 1, 2015, divided by price at November 1, 2015 less one.

used to gather P&G prices and then click Download Data.

d then click ”OK” to see regression results.

Historical Price of Coke

Historical Price of 10-year Treasury Note

d to gather P&G prices and then click Download Data.

o do this, we can calculate the price of a 10 year $1,000 (assumed)

vided by price at January 1, 2014 less one.

Historical Price of S&P 500

rCoke rf rm rCoke-rf rm-rf

in X range, and then click ”OK” to see regression results.

Coefficients Standard Error t Stat P-value Lower 95%

Cost of Equity Capital

You might also like