Professional Documents
Culture Documents
REVENUE ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
Other Income
(a) Interest on Policy loans 162 450 103 265
(b) Contribution from Shareholders' Account - - - -
(c) Linked Income - - - -
TOTAL (A) 1,550,043 4,416,103 1,797,728 4,581,504
Operating Expenses related to Insurance Business L-6 332,835 943,433 419,330 1,162,369
Goods and Service Tax on Unit Linked Charges 9,144 29,381 10,472 29,835
Provision for Doubtful debts (269) 590 884 3,760
Bad debts written off - - - -
Provision for Tax
(a) Income Tax - - - -
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) 30,000 30,000 - -
(b) Others - - - -
TOTAL (B) 379,539 1,027,429 443,876 1,230,747
(a) Gross**
Non Linked 616,752 1,561,813 562,895 1,315,794
Linked ( Fund Reserve) (81,606) (98,059) 137,186 (194,409)
(b) Amount ceded in Reinsurance (77,622) (226,333) (54,590) (145,230)
(c) Amount accepted in Reinsurance - - - -
TOTAL (C) 1,101,393 3,210,611 1,418,132 3,339,508
SURPLUS/(DEFICIT) (D)=(A)-(B)-(C) 69,111 178,063 (64,280) 11,249
APPROPRIATIONS
PROFIT AND LOSS ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
Expenses other than those directly related to the insurance business 327,661 912,701 202,348 606,951
Bad debts written off - - - -
Provisions (Other than taxation)
(a) For diminution in the value of investments (net) 15,321 20,000 - -
(b) Provision for doubtful debts - 7 - -
(c) Others - - - -
Contribution to the Policyholders Account (Technical Account) - - -
TOTAL (B) 342,982 932,708 202,348 606,951
APPROPRIATIONS
(a) Balance at the beginning of the year/period (5,133,844) (4,584,076) (3,888,624) (3,513,822)
(b) Interim dividends paid during the year/period - - - -
(c) Proposed final dividend - - - -
(d) Dividend distribution on tax - - - -
(e) Transfer to reserves/ other accounts - - - -
Profit/ (Loss) carried forward to the Balance Sheet (5,456,386) (5,456,386) (4,079,262) (4,079,262)
FORM L-3-A-BS
Aegon Life Insurance Company Limited
IRDA Registration No: 138
Date of Registration with IRDA: June 27, 2008
SOURCES OF FUNDS
Shareholders’ Funds
Share Capital L-8, L-9 14,549,459 14,358,439 14,426,194
Reserves And Surplus L-10 5,506,905 4,040,505 4,837,305
Credit/(Debit) Fair Value Change Account (Net) - 59 328
Sub-Total 20,056,364 18,399,003 19,263,827
APPLICATION OF FUNDS
Investments
Shareholders’ L-12 1,132,784 887,817 1,417,536
Policyholders’ L-13 13,008,311 10,299,462 11,078,780
Assets Held To Cover Linked Liabilities L-14 8,852,399 9,397,023 8,964,071
Loans L-15 615,437 515,866 551,115
Fixed Assets L-16 252,155 158,985 203,926
Current Assets
Cash and Bank Balances L-17 331,400 196,336 471,706
Advances And Other Assets L-18 1,537,137 1,169,811 1,328,056
Sub-Total (A) 1,868,537 1,366,147 1,799,762
CONTINGENT LIABILITIES
(Rs. '000)
Particulars As at As at As at
December 31, 2018 December 31, 2017 March 31, 2018
Partly paid – up investments - - -
Claims, other than against policies, not acknowledged as debts by the - - -
Company
Underwriting commitments outstanding - - -
Guarantees given by or on behalf of the Company# 2,500 - 2,500
Statutory demands/ liabilities in dispute, not provided for * 81,454 94,724 94,724
Reinsurance obligations to the extent not provided for in accounts - - -
Others
In relation to Claims against policies** 57,457 36,372 49,027
Others*** 1,928 1,928 1,928
Total 143,339 133,024 148,179
*The Company’s pending litigations comprise of claims against the Company primarily by the customers and proceedings on show cause cum demand notices
received from the respective Tax authorities.
The Company has reviewed all its pending litigations and proceedings and has adequately provided for where provisions are required and disclosed the
contingent liabilities where applicable, in the financial statements. The Company has been advised by the experts that the grounds of appeal are well
supported in law and therefore does not expect the outcome of these proceedings to have a materially adverse effect on its financial results.
**In respect of litigations, where the management assessment of a financial outflow is probable, the Company has made a provision of Rs ,66,010 ('000) as at
December 31, 2018 (Nine months ended December 31, 2017 Rs. 56,834 ('000) and year ended March 31, 2018 Rs. 51,663 ('000)).
***Represents the amount towards the retrospective amendment of Payment of Bonus Act effective from April 1, 2014 for the financial year 2014-15.
# Guarantee in favour of Unique Identification Authority of India
Aegon Life Insurance Company Limited
SCHEDULES FORMING PART OF THE REVENUE ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
FORM L-4 PREMIUM SCHEDULE
PREMIUM
(Rs. '000)
Particulars Three months ended Nine months ended Three months ended Nine months ended
December 31, 2018 December 31, 2018 December 31, 2017 December 31, 2017
First year premiums 259,759 727,175 308,480 789,335
Renewal premiums 1,004,168 2,675,766 873,182 2,299,740
Single premiums 3,458 43,325 301 14,287
TOTAL PREMIUM 1,267,385 3,446,266 1,181,963 3,103,362
SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
Particulars As at December 31, 2018 As at December 31, 2017 As at March 31, 2018
Number of shares % Number % Number %
of Holding of shares of Holding of shares of Holding
Promoters
- Indian
Bennett Coleman & Co. Limited 681,130,000 47% 681,130,000 47% 681,130,000 48%
Aegon Life Insurance Employee Benefits Trust 60,892,409 4% 51,150,368 4% 54,605,878 3%
- Foreign
Aegon India Holdings B.V. and its nominees 712,923,487 49% 703,563,487 49% 706,883,487 49%
TOTAL 1,454,945,896 100% 1,435,843,855 100% 1,442,619,365 100%
Aegon Life Insurance Company Limited
Note:
i) Aggregate book value and market value of long term investments other than equity shares is Rs. 516,867 ('000) (At December 31,2017
Rs. 518,663 ('000) and At March 31,2018 Rs. 518,144 ('000)) and Rs. 505,365 ('000) (At December 31,2017 Rs. 504,814 ('000) and at March
31,2018 Rs. 500,413 ('000)) respectively.
ii) Aggregate book value and market value of Short term investments other than equity shares is Rs. 615,923 ('000) (At December 31,2017
Rs. 369,160 ('000) and at March 31,2018 Rs. 499,628 ('000)) and Rs.615,924 ('000) (At December 31,2017 Rs. 369,160 ('000) and at March
31,2018 Rs. 499,628 ('000)) respectively.
Aegon Life Insurance Company Limited
Note:
i) Aggregate book value and market value of long term investments other than equity shares is Rs. 12,240,849 ('000) (At December 31,2017
Rs. 9,591,439 ('000) and at March 31,2018 Rs.9,807,287 ('000)) and Rs.12,439,902 ('000) (At December 31,2017 Rs. 9,784,333 ('000) and at
March 31,2018 Rs. 9,728,949 ('000)) respectively.
ii) Aggregate book value and market value of Short term investments other than equity shares is Rs. 514,311 ('000) (At December 31,2017
Rs. 347,251 ('000) and at March 31,2018 Rs. 366,168 ('000)) and Rs. 514,330 ('000) (At December 31,2017 Rs. 349,642 ('000) and at March
31,2018 Rs. 370,385 ('000)) respectively.
Aegon Life Insurance Company Limited
Note:
i) Aggregate book value and market value of long term investments other than equity shares is Rs.1,338,454 ('000) (At December 31,2017 Rs.
1,756,526 ('000) and at March 31,2018 Rs. 1,350,828 ('000)) and Rs. 1,357,681 ('000) (At December 31,2017 Rs. 1,773,100 ('000)and at March
31,2018 Rs. 1,323,034 ('000)) respectively.
ii) Aggregate book value and market value of Short term investments other than equity shares is Rs. 2,031,748 ('000) (At December 31,2017 Rs.
1,799,274 ('000) and at March 31,2018 Rs. 652,013 ('000)) and Rs. 2,047,299 ('000) (At December 31,2017 Rs. 1,828,081 ('000) and at March
31,2018 Rs. 1,372,586 ('000)) respectively.
* Other Securities include the Bank Fixed Deposits.
Aegon Life Insurance Company Limited
Intangible Assets
Goodwill - - - - - - - - - - -
Software 921,315 32,260 - 953,575 785,741 60,206 - 845,947 107,628 115,611 135,574
Tangible Assets - - - -
Leasehold improvements 45,107 3,319 1,955 46,471 12,997 13,167 1,955 24,209 22,262 126 32,110
Furniture and Fittings 6,954 307 281 6,980 6,250 618 281 6,587 393 1,270 704
Information Technology Equipment 84,161 7,846 1,954 90,053 78,450 2,799 1,954 79,295 10,758 3,121 5,711
Vehicles 276 - - 276 275 - - 275 - - -
Office Equipment 17,659 2,820 1,029 19,450 13,787 1,300 903 14,184 5,266 2,821 3,872
Total 1,075,472 46,552 5,219 1,116,805 897,500 78,090 5,093 970,497 146,307 122,949 177,971
Capital Work In Progress - (including capital advances) 25,955 105,848 105,848 36,036 25,955
TOTAL 1,101,427 46,551 5,219 1,222,652 897,501 78,090 5,094 970,497 252,155 158,985 203,926
As on December 31, 2017 984,531 76,478 8,298 1,046,047 833,848 60,818 7,604 887,062 158,985
As on March 31, 2018 941,831 159,257 25,617 1,075,472 833,848 87,973 24,320 897,501 203,926
Aegon Life Insurance Company Limited
Cash including cheques on hand, drafts and stamp in hand 62,506 12,079 91,619
Bank Balances
(a) Deposit Accounts - - -
(aa) Short-term (due within 12 months of the date of balance sheet) - - -
(bb) Others - - -
(b) Current Accounts 268,894 184,257 380,087
(c) Others - - -
Money at Call and Short Notice
(a) With Banks - - -
(b) With other Institutions - - -
Others - - -
TOTAL 331,400 196,336 471,706
Balances with non-scheduled banks - - -
ADVANCES
Reserve deposits with ceding companies - - -
Application money for investments - - -
Prepayments 21,801 18,014 35,175
Advances to Directors/Officers - - -
Advance tax paid and taxes deducted at source 491 1,001 432
(Net of provision for taxation)
Others
Advances to Suppliers
Gross 175,433 174,096 169,291
Less: Provision for doubtful advances (169,519) (168,892) (169,374)
Net 5,914 5,204 (83)
Advances to Employees 807 1,348 1,146
TOTAL (A) 29,013 25,567 36,670
OTHER ASSETS
Income accrued on investments 272,073 269,324 287,731
Income accrued on policy loans 728 343 431
Outstanding Premiums 104,039 95,736 174,565
Agents’ Balances
Gross 45,147 1,645 45,148
Less: Provision for doubtful agent's balances (44,825) - (44,381)
Net 322 1,645 767
Foreign Agencies Balances - - -
Due from other entities carrying on insurance business (including reinsurers) 227,182 135,291 155,191
Due from subsidiaries/ holding company - - -
Deposit with Reserve Bank of India - - -
[Pursuant to section 7 of Insurance Act, 1938]
Others
Refundable Security Deposits 100,513 105,426 90,734
Service Tax Unutilised Credit - 21,041 -
Outstanding sale pending settlement 272,951 568 11,712
Less: Provision for diminution of investments (20,000) - -
252,951 568 11,712
Goods & Service Tax Unutilised Credit 54,489 100,041 142,593
Management fees receivable 10,571 10,789 333
Sundry Debtors
Gross 19,924 7,227 22,440
Less: Provision for Sundry debtors (65) (230) (58)
Net 19,859 6,997 22,382
Gratuity - Plan Assets - - 1,331
Assets towards Unclaimed amount of Policyholders-Principal 409,059 367,217 368,490
Accrued Interest on unclaimed amount of the policyholders 56,338 29,826 35,126
Total Unclaimed amount of the Policyholders 465,397 397,043 403,616
TOTAL (B) 1,508,124 1,144,244 1,291,386
TOTAL (A+B) 1,537,137 1,169,811 1,328,056
Aegon Life Insurance Company Limited
RECEIPTS AND PAYMENTS ACCOUNT FOR THE NINE MONTHS ENDED DECEMBER 31, 2018
Net increase in cash and cash equivalent 30,695 (158,181) 10,195 (139,581)
Cash and cash equivalent at the beginning of the period 307,010 495,886 192,808 342,584
Cash and cash equivalent at the end of the period 337,705 337,705 203,003 203,003
1. The above Receipts and Payments Account has been prepared as prescribed by Insurance Regulatory and Development Authority (Preparation of Financial Statements and Auditor's Report
of Insurance Companies) Regulations, 2002 under the "Direct Method" laid out in Accounting standard - 3 on Cash Flow Statements.
2. Cash and Cash equivalent at the end of the period comprises of the following Balance sheet amounts :
(Rs. In '000)
Particulars As at As at
December 31, 2018 December 31, 2017
Cash (including cheques, drafts, stamps in hand) 62,506 12,079
Bank Balances (Other than unit linked funds) 268,894 184,257
Bank Balances in Unit Linked Funds 6,305 6,667
Total 337,705 203,003
FORM L-24: VALUATION OF NET LIABILITIES
Company Name & Code: Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018
Statement of Investment Assets (Life Insurers)
(Business within India)
Periodicity of Submission: Quarterly Rs.in Lakhs
Total Application as per Balance Sheet (A) 421,417.73 Reconciliation of Investment Assets
Add (B) Total Investment Assets (as per Balance Sheet) 229,934.95
Provisions Sch-14 221.25 Balance Sheet Value of:
Current Liabilities Sch-13 19,755.34 A. Life Fund 140,736.22
19,976.59 B. Pension & Gen Annuity Fund 674.75
Less (C ) C. Unit Linked Funds 88,523.99
Debit Balance in P& L A/c 184,098.10 229,934.95
Loans Sch-09 6,154.37
Adv & Other Assets Sch-12 15,371.37
Cash & Bank Balance Sch-11 3,314.00
Fixed Assets Sch-10 2,521.55
Misc Exp. Not Written Off Sch-15 -
Funds available for Investments 229,934.95
PH
B. PENSION AND GENERAL ANNUITY FUND % as per Reg Book Value Actual % FVC Amount Total Fund Market Value
PAR NON PAR
1 G. Sec Not Less than 20% 293.09 - 293.09 43.44% - 293.09 308.55
2 G.Sec or Other Approved Securities (incl (i) above) Not Less than 40% 293.09 - 293.09 43.44% - 293.09 308.55
3 Balance in Approved investment Not Exceeding 60% 381.66 - 381.66 56.56% - 381.66 382.48
TOTAL PENSION, GENERAL ANNUITY FUND 100% 674.75 - 674.75 100.00% - 674.75 691.03
LINKED BUSINESS
PH
C. LINKED FUNDS % as per Reg Total Fund Actual %
PAR NON PAR
CERTIFICATION:
Certified that the information given here in are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
* Other Investments consists of ILFS Commercial Paper which pursuant to Rating downgrade from A1+ to D has been categorised in other Investment. Currently on this instrument no default of principal / interest has been made however, due
to rating downgrade, It has been valued at a discount of 25% to the face value on a prudent basis.
ENHANCED EQUITY BALANCED CONSERVATIVE DEBT SECURED PENSION ENHANCED PENSION BALANCED PENSION DEBT PENSION SECURED ACCELERATOR STABLE DISCONTINUED POLICY
PARTICULARS PENSION INDEX FUND NAV PROTECTOR FUND BLUE CHIP FUND OPPORTUNITY FUND GROUP GRATUITY FUND TOTAL
FUND FUND FUND FUND FUND EQUITY FUND FUND FUND FUND FUND FUND FUND
Opening Balance (Market Value) 12,126.60 2,734.03 30.87 12,155.20 3,574.14 1,715.30 364.29 746.69 179.20 986.17 7,697.16 19,024.38 2,013.74 6,636.46 5,838.91 9,549.70 2,896.82 88,269.67
Add: Inflow during the Quarter 400.13 86.11 0.43 790.01 398.54 76.39 12.69 36.48 40.54 83.28 2.24 940.66 91.51 989.69 1,052.34 437.77 265.27 5,704.07
Increase / (Decrease) Value of Inv [Net] 231.46 42.52 0.40 153.03 (12.59) 31.89 5.68 6.66 2.67 21.73 200.04 220.68 29.75 108.49 (214.96) 140.00 51.62 1,019.05
Less: Outflow during the Quarter 1,023.34 261.01 2.56 895.02 301.91 128.85 33.24 80.13 41.26 129.47 370.97 1,187.35 151.79 245.10 361.89 1,012.46 170.09 6,396.43
TOTAL INVESTIBLE FUNDS (MKT VALUE) 11,217.56 2,440.18 29.62 12,411.78 3,423.80 1,612.71 348.72 710.68 186.28 939.96 7,207.88 18,831.82 1,983.97 8,223.98 7,167.40 8,906.88 2,880.77 88,523.99
ENHANCED EQUITY BALANCED CONSERVATIVE DEBT SECURED PENSION ENHANCED PENSION BALANCED PENSION DEBT PENSION SECURED ACCELERATOR STABLE DISCONTINUED POLICY
PENSION INDEX FUND NAV PROTECTOR FUND BLUE CHIP FUND OPPORTUNITY FUND GROUP GRATUITY FUND TOTAL
FUND FUND FUND FUND FUND EQUITY FUND FUND FUND FUND FUND FUND FUND
INVESTMENT OF UNIT FUND
Actual
Actual Inv. % Actual Actual Inv. % Actual % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual Actual Inv. % Actual
Inv.
Approved Investments (>=75%)
Central Govt Securities - - 112.29 4.60 21.19 71.55 5,088.52 41.00 129.91 3.79 - - 48.67 13.96 284.59 40.04 - - - - - - - - 39.48 1.99 - - - - - - - - 5,724.64 6.47
State Governement Securities - - - - - - - - 1,388.02 40.54 - - 40.28 11.55 - - 60.42 32.43 - - - - - - 20.14 1.02 - - - - - - - - 1,508.86 1.70
Other Approved Securities - - 311.22 12.75 - - - - - - - - 14.57 4.18 11.14 1.57 - - - - - - - - 181.65 9.16 - - - - - - - - 518.58 0.59
Corporate Bonds - - 139.87 5.73 - - 2,810.08 22.64 - - - - - - 117.91 16.59 - - - - - - - - 118.38 5.97 - - - - - - - - 3,186.24 3.60
Infrastructure Bonds* - - 347.35 14.23 - - 3,275.66 26.39 597.28 17.45 - - 9.76 2.80 222.34 31.29 - - - - - - - - 225.30 11.36 - - - - - - - - 4,677.70 5.28
Equity 9,571.04 85.32 1,406.84 57.65 4.93 16.66 - - - - 1,372.56 85.11 199.58 57.23 - - - - 872.24 92.80 4,191.36 58.15 16,401.66 87.10 1,294.84 65.27 6,983.34 84.91 5,546.67 77.39 - - 2,448.56 85.00 50,293.65 56.81
Money Market 82.09 0.73 19.32 0.79 2.45 8.27 872.13 7.03 1,267.93 37.03 18.87 1.17 21.99 6.31 56.02 7.88 123.67 66.39 14.53 1.55 2,834.63 39.33 927.41 4.92 23.41 1.18 89.86 1.09 502.96 7.02 8,887.65 99.78 38.10 1.32 15,783.02 17.83
Mutual funds - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Deposit with Banks - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sub Total (A) 9,653.13 86.05 2,336.90 95.77 28.57 96.48 12,046.38 97.06 3,383.14 98.81 1,391.43 86.28 334.85 96.02 692.00 97.37 184.08 98.82 886.77 94.34 7,025.99 97.48 17,329.07 92.02 1,903.20 95.93 7,073.20 86.01 6,049.63 84.40 8,887.65 99.78 2,486.66 86.32 81,692.69 92.28
Current Assets:
Accrued Interest - - 37.29 1.53 0.73 2.45 377.37 3.04 54.17 1.58 - - 2.82 0.81 19.80 2.79 1.15 0.62 - - - - - - 23.48 1.18 - - - - - - - - 516.81 0.58
Dividend Recievable 7.48 0.07 0.38 0.02 0.00 0.00 - - - - 1.06 0.07 0.05 0.01 - - - - 0.21 0.02 0.98 0.01 8.36 0.04 0.37 0.02 5.37 0.07 - - - - 1.90 0.07 26.16 0.03
Bank Balance 0.04 0.00 0.03 0.00 0.02 0.08 0.18 0.00 0.04 0.00 0.03 0.00 0.03 0.01 0.03 0.00 0.33 0.18 0.02 0.00 25.34 0.35 0.19 0.00 0.03 0.00 0.04 0.00 0.11 0.00 33.54 0.38 0.03 0.00 60.04 0.07
Receivable for Sale of Investments 29.37 0.26 13.82 0.57 - - - - - - - - - - - - - - - - 20.62 0.29 35.81 0.19 - - - - - - - - - - 99.62 0.11
Application Money-Debt Sec/Tax
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
deducted at source payable
Receivable for subscription - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Receivable for Interest - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Current Assets (for Investments) (15.50) (0.14) (12.28) (0.50) (0.00) (0.00) 1.49 0.01 (10.08) (0.29) 0.37 0.02 (0.01) (0.00) (0.37) (0.05) 0.90 0.48 0.12 0.01 (2.95) (0.04) (29.14) (0.15) (0.58) (0.03) 45.63 0.55 48.02 0.67 (9.84) (0.11) (3.32) (0.12) 12.46 0.01
Less: Current Liabilities
Payable for Investments 6.74 0.06 5.34 0.22 - - - - - - 2.20 0.14 - - - - - - - - 110.27 1.53 - - - - 25.96 0.32 - - - - 4.13 0.14 154.64 0.17
Payable for Redemption - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Fund Mgmt Charges Payable 14.03 0.13 3.11 0.13 0.03 0.11 13.65 0.11 3.47 0.10 2.02 0.13 0.44 0.13 0.78 0.11 0.19 0.10 1.17 0.12 10.52 0.15 25.38 0.13 2.66 0.13 10.73 0.13 9.36 0.13 4.47 0.05 0.83 0.03 102.87 0.12
Other Current Liabilities (for Investments) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sub Total (B) 0.62 0.01 30.79 1.26 0.72 2.42 365.39 2.94 40.65 1.19 (2.76) (0.17) 2.45 0.70 18.68 2.63 2.20 1.18 (0.82) (0.09) (76.79) (1.07) (10.16) (0.05) 20.64 1.04 14.34 0.17 38.77 0.54 19.23 0.22 (6.35) (0.22) 457.58 0.52
Other Investments (<=25%)
Corporate Bonds - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Infrastructure Bonds - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Equity 536.24 4.78 72.49 2.97 0.32 1.10 - - - - 76.56 4.75 11.42 3.27 - - - - 54.00 5.75 258.69 3.59 1,049.17 5.57 60.13 3.03 388.26 4.72 1,079.00 15.05 - - 136.66 4.74 3,722.95 4.21
Money Market.** - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Mutual funds 1,027.57 9.16 - - - - - - - - 147.48 9.14 - - - - - - - - - - 463.74 2.46 - - 748.18 9.10 - - - - 263.80 9.16 2,650.76 2.99
Sub Total (C) 1,563.81 13.94 72.49 2.97 0.32 1.10 - - - - 224.04 13.89 11.42 3.27 - - - - 54.00 5.75 258.69 3.59 1,512.91 8.03 60.13 3.03 1,136.44 13.82 1,079.00 15.05 - - 400.46 13.90 6,373.71 7.20
Total (A + B + C) 11,217.56 100.00 2,440.18 100.00 29.62 100.00 12,411.78 100.00 3,423.80 100.00 1,612.71 100.00 348.72 100.00 710.68 100.00 186.28 100.00 939.96 100.00 7,207.88 100.00 18,831.82 100.00 1,983.97 100.00 8,223.98 100.00 7,167.40 100.00 8,906.88 100.00 2,880.77 100.00 88,523.99 100.00
Fund Carried Forward (as per LB 2)
-
Date: Chief Financial Officer
Company Name & Code: Aegon Life Insurance Company Limited - 138 PART - C
Statement as on : December 31, 2018 Link to FORM 3A (Part B)
Periodicity of Submission: Quarterly
Assets Held on the NAV as on the NAV as per 2nd Previous Qtr 3rd Previous Qtr 4th Previous Qtr Annualised 3 Year Rolling
No Name of the Scheme Previous Qtr NAV
above date above date LB 2 NAV NAV NAV Return/Yield CAGR
1 Aegon Life Enhanced Equity Fund 11,217.56 27.0747 - 26.9491 26.4866 25.4936 26.6094 1.75% 10.50%
2 Aegon Life Balanced Fund 2,440.18 23.3799 - 23.2104 22.8820 22.2120 22.7824 2.62% 9.16%
3 Aegon Life Conservative Fund 29.62 21.8916 - 21.3117 21.0388 20.8407 20.7676 5.41% 8.23%
4 Aegon Life Debt Fund 12,411.78 24.6329 - 23.5374 23.2446 23.5487 23.4213 5.17% 7.25%
5 Aegon Life Secured Fund 3,423.80 19.3428 - 20.2380 20.3017 20.1633 19.8863 -2.73% 2.98%
6 Aegon Life Pension Enhanced Equity Fund 1,612.71 43.2593 - 43.0483 42.2980 40.6830 42.3771 2.08% 10.77%
7 Aegon Life Pension Balanced Fund 348.72 25.8133 - 25.5223 25.1283 24.2611 24.8212 4.00% 9.52%
8 Aegon Life Pension Debt Fund 710.68 19.7472 - 18.8724 18.7057 18.9651 18.8559 4.73% 6.87%
9 Aegon Life Pension Secured Fund 186.28 20.0586 - 19.7317 19.4528 19.2502 19.0195 5.46% 5.73%
10 Aegon Life Pension Index Fund 939.96 39.5911 - 39.9088 39.0998 36.9002 38.4023 3.10% 10.79%
11 Aegon Life NAV Protect Fund 7,207.88 18.8399 - 19.0213 18.5534 17.8545 18.2950 2.98% 8.12%
12 Aegon Life Accelerator Fund 18,831.82 17.9296 - 17.9564 17.7643 16.8513 17.8335 0.54% 9.77%
13 Aegon Life Stable Fund 1,983.97 17.4252 - 17.2582 17.0248 16.5235 16.9577 2.76% 9.14%
14 Aegon Life Discontinued Policy Fund 8,906.88 17.2525 - 16.9926 16.7417 16.5103 16.2913 5.90% 5.94%
15 Aegon Life Group Gratuity Equity Fund 2,880.77 21.9913 - 21.8245 21.3828 20.5238 21.3410 3.05% 11.58%
16 Aegon Life Blue Chip Equity Fund 8,223.98 13.1469 - 13.0901 12.8473 12.3588 12.9566 1.47% 9.80%
17 Aegon Life Opportunity Fund 7,167.40 11.5897 - 11.1521 11.4860 11.4041 12.3358 -6.05% NA
Total 88,523.99
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Insurance Regulatory and Development Authority (Actuarial Report and Abstract) Regulations, 2000
AVAILABLE SOLVENCY MARGIN AND SOLVENCY RATIO
Date : 31-Dec-18
Form Code: 15
Name of Insurer: Aegon Life Insurance Company Limited Registration Number: 138 Classification Code: 1
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of the Fund: Life Fund
Details of Investment Portfolio
Periodicity of Submission : Quarterly
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of the Fund: Pension, General Annuity Fund
Details of Investment Portfolio
Periodicity of Submission : Quarterly
Nil
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of the Fund: Linked Fund
Details of Investment Portfolio
Periodicity of Submission : Quarterly
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited- 138
Statement as on : December 31, 2018 Name of the Fund: Life Fund
Statement of Investment and Income on Investment
Periodicity of Submission: Quarterly (Rs.in Lakhs)
Deposits - Deposit with Scheduled Banks, Fis (Incl. Bank Balance awaiting
E17 ECDB - - - - - - - - - - - - - - -
Investment), CCIL , RBI
E18 Deposits - CDs with Schedule Banks EDCD - - - - - - - - - - - - - - -
E19 Deposits - Repo / Reverse Repo - Govt Securities ECMR 10,051 10,051 93 1.00% 1.00% 10,051 10,051 93 1.00% 1.00% - - - - -
E20 Deposits - Repo / Reverse Repo - Corporate Securities ECCR - - - - - - - - - - - - - - -
E21 Deposit with primary Dealers duly recognised by RBI EDPD - - - - - - - - - - - - - - -
E22 CCIL - CBLO ECBO 0 - 56 0.58% 0.58% 0 - 92 1.78% 1.78% 3,934 3,934 105 2.93% 2.93%
E23 Commercial Papers ECCP 389 389 28 1.95% 1.95% 389 389 104 5.01% 5.01% - - - - -
E24 Application Money ECAM - - - - - - - - - - - - - - -
E25 Perpetual Debt Instruments of Tier I & II Capital Issued by PSU Banks EUPD - - - - - - - - - - - - - - -
Perpetual Debt Instruments of Tier I & II Capital Issued by Non- PSU Banks
E26 EPPD - - - - - - - - - - - - - - -
Securities under CAT Code - CDSS represents government securities and other approved securities placed to comply with the requirements of Section 7 of the Insurance Act, 1938.
*CAT Code OACP consists of Investment in ILFS Commercial Paper which was categorised in Other Investment in Sept'18 pursuant to Rating downgrade from A1+ to D. ILFS has defaulted on Principal / Interest In Nov'18 (on maturity) hence, we have made 100% provision on this investment in the current quarter.
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of the Fund: Pension, General Annuity Fund
Statement of Investment and Income on Investment
Periodicity of Submission: Quarterly (Rs.in Lakhs)
Deposits - Deposit with Scheduled Banks, Fis (Incl. Bank Balance awaiting
E17 ECDB - - - - - - - - - - - - - - -
Investment), CCIL , RBI
E18 Deposits - CDs with Schedule Banks EDCD - - - - - - - - - - - - - - -
E19 Deposits - Repo / Reverse Repo - Govt Securities ECMR 352 352 3 1.00% 1.00% 352 352 3.5 1.00% - - - - - -
E20 Deposits - Repo / Reverse Repo - Corporate Securities ECCR - - - - - - - - - - - - - - -
E21 Deposit with primary Dealers duly recognised by RBI EDPD - - - - - - - - - - - - - - -
E22 CCIL - CBLO ECBO (0) - 2 0.58% 0.58% (0) - 10.5 3.57% 3.57% 88 88 2 2.93% 2.93%
E23 Commercial Papers ECCP - - - - - - - - - - - - - - -
E24 Application Money ECAM - - - - - - - - - - - - - - -
E25 Perpetual Debt Instruments of Tier I & II Capital Issued by PSU Banks EUPD - - - - - - - - - - - - - - -
Perpetual Debt Instruments of Tier I & II Capital Issued by Non- PSU Banks
E26 EPPD - - - - - - - - - - - - - - -
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of the Fund: Linked Fund
Statement of Investment and Income on Investment
Periodicity of Submission: Quarterly (Rs.in Lakhs)
OTHER INVESTMENTS
C13 Debentures / Bonds / CPs / Loans HODS - - - - - - - - - - - - - - -
C14 Housing - Securitised Assets HOMB - - - - - - - - - - - - - - -
C15 Debentures / Bonds / CPs / Loans - (Promoter Group) HOPG - - - - - - - - - - - - - - -
D INFRASTRUCTURE INVESTMENTS
D01 Infrastructure - Other Approved Securities ISAS - - - - - - - - - - - - - - -
D02 Infrastructure - PSU - Equity Shares - Quoted ITPE 4,059 4,012 (62) -2.14% -2.14% 4,059 4,012 (147) -4.20% -4.20% 3,855 4,405 267 6.26% 6.26%
D03 Infrastructure - Corporate Securities - Equity Shares - Quoted ITCE 4,066 4,973 (461) -9.86% -9.86% 4,066 4,973 747 15.56% 15.56% 3,599 4,691 794 17.71% 17.71%
D04 Infrastructure - Equity and Equity related Instruments (Promoter Group) IEPG - - - - - - - - - - - - - - -
D05 Infrastructure - Securitised Assets IESA - - - - - - - - - - - - - - -
D06 Infrastructure - Debentures / Bonds / CPs / loans - (Promoter Group) IDPG - - - - - - - - - - - - - - -
D07 Infrastructure - Infrastructure Development Fund (IDF) IDDF 497 502 23 4.67% 4.67% 497 502 10 1.76% 1.76% 1,005 1,067 33 1.93% 1.93%
TAXABLE BONDS
D08 Infrastructure - PSU - Debentures / Bonds IPTD 1,744 1,743 65 4.61% 4.61% 1,744 1,743 59 4.40% 4.40% 743 765 66 5.55% 5.55%
D09 Infrastructure - PSU - CPs IPCP - - - - - - - - - - - - - - -
D10 Infrastructure - Other Corporate Securities - Debentures / Bonds ICTD 1,042 1,046 37 3.54% 3.54% 1,042 1,046 44 2.65% 2.65% 2,100 2,207 102 4.60% 4.60%
D11 Infrastructure - Other Corporate Securities - CPs ICCP - - - - - - - - - - - - - - -
D12 Infrastructure - Term Loans (with Charge) ILWC - - - - - - - - - - - - - - -
TAX FREE BONDS
D13 Infrastructure - PSU - Debentures / Bonds IPFD - - - - - - - - - - - - - - -
D14 Infrastructure - Other Corporate Securities - Debentures / Bonds ICFD - - - - - - - - - - - - - - -
OTHER INVESTMENTS
D15 Infrastructure - Equity (including unlisted) IOEQ - - - - - - - - - - - - 7 5.35% 5.35%
D16 Infrastructure - Debentures / Bonds / CPs / loans IODS - - - - - - - - - - - - - - -
D17 Infrastructure - Securitised Assets IOSA - - - - - - - - - - - - - - -
D18 Infrastructure - Equity (Promoter Group) IOPE - - - - - - - - - - - - - - -
D19 Infrastructure - Debentures / Bonds / CPs / loans - (Promoter Group) IOPD - - - - - - - - - - - - - - -
Current Quarter Year to Date Previous Year
Category
No. Category of Investment Investment (Rs.) Income on Gross Yield Net Yield Investment (Rs.) Income on Gross Yield Net Yield Investment (Rs.) Income on Gross Yield Net Yield
Code
Book Value Market Value Investment (%) (%) Book Value Market Value Investment (%) (%) Book Value Market Value Investment (%) (%)
E INVESTMENT SUBJECT TO EXPOSURE NORMS
E01 PSU - Equity shares - quoted EAEQ 1,203 890 (55) -3.51% -3.51% 1,203 890 (87) -6.50% -6.50% 695 695 (86) -5.49% -5.49%
E02 Corporate Securities - Equity shares (Ordinary)-quoted EACE 36,979 40,418 743 1.82% 1.82% 36,979 40,418 3,518 8.19% 8.19% 37,603 42,805 3,874 8.81% 8.81%
E03 Equity Shares - Companies incorporated Outside India (invested prior to IRDA Regulations) EFES - - - - - - - - - - - - - - -
E04 Equity Shares (Incl. Equity related Instruments) - Promoter Group EEPG - - - - - - - - - - - - - - -
E05 Corporate Securities - Bonds - (Taxable) EPBT - - - - - - - - - - - - - - -
E06 Corporate Securities - Bonds - (Tax Free) EPBF - - - - - - - - - - - - - - -
E07 Corporate Securities - Preference Shares EPNQ - - - - - - - - - - - - - - -
E08 Corporate Securities - Investment in Subsidiaries ECIS - - - - - - - - - - - - - - -
E09 Corporate Securities - Debentures ECOS 3,072 3,186 142 4.51% 4.51% 3,072 3,186 159 4.88% 4.88% 3,601 3,920 215 5.51% 5.51%
E10 Corporate Securities - Debentures / Bonds /CPs/ Loans - (Promoter Group) EDPG - - - - - - - - - - - - - - -
E11 Corporate Securities - Derivative Instruments ECDI - - - - - - - - - - - - - - -
E12 Municipal Bonds - Rated EMUN - - - - - - - - - - - - - - -
E13 Investment Properties - Immovable EINP - - - - - - - - - - - - - - -
E14 Loans - Policy Loans ELPL - - - - - - - - - - - - - - -
E15 Loans - Secured Loans - Mortgage of Property in India (Term Loan) ELMI - - - - - - - - - - - - - - -
E16 Loans - Secured Loans - Mortgage of Property outside India (Term Loan) ELMO - - - - - - - - - - - - - - -
Deposits - Deposit with Scheduled Banks, Fish (Incl. Bank Balance awaiting Investment), CCIL ,
E17 ECDB - - - - - - - - - - - - 27 2.97% 2.97%
RBI
E18 Deposits - CDs with Schedule Banks EDCD - - - - - - - - - - - - - - -
E19 Deposits - Repo / Reverse Repo - Govt Securities ECMR 4,176 4,176 50 1.00% 1.00% 4,176 4,176 50 1.00% 1.00% - - - - -
E20 Deposits - Repo / Reverse Repo - Corporate Securities ECCR - - - - - - - - - - - - - - -
E21 Deposit with primary Dealers duly recognised by RBI EDPD - - - - - - - - - - - - - - -
E22 CCIL - CBLO ECBO (0) - 34 0.58% 0.58% (0) - 101 3.56% 3.56% 3,006 3,006 80 2.93% 2.93%
E23 Commercial Papers ECCP 585 585 11 1.96% 1.96% 585 585 32 5.30% 5.30% - - - - -
E24 Application Money ECAM - - - - - - - - - - - - - - -
E25 Perpetual Debt Instruments of Tier I & II Capital Issued by PSU Banks EUPD - - - - - - - - - - - - - - -
E26 Perpetual Debt Instruments of Tier I & II Capital Issued by Non- PSU Banks EPPD - - - - - - - - - - - - - - -
Perpetual Non-Cum. P Shares & Redeemable Cumulative P. Shares of Tier 1 & 2 capital Issued by
E27 EUPS - - - - - - - - - - - - - - -
PSU Banks
Perpetual Non-Cum. P Shares & Redeemable Cumulative P. Shares of Tier 1 & 2 capital Issued by
E28 EPPS - - - - - - - - - - - - - - -
Non-PSU Banks
E29 Foreign Debt Securities (Invested prior to IRDA Regulations) EFDS - - - - - - - - - - - - - - -
E30 Mutual Funds - Gilt / G Sec / Liquid Schemes EGMF - - - - - - - 63 3.47% 3.47% 2,442 2,443 98 3.29% 3.29%
E31 Mutual Funds - (Under Insurer Promoter Group) EMPG - - - - - - - - - - - - - - -
E32 Passively Managed Equity ETF (Non Promoter Group) EETF - - - - - - - - - - - - (87) -4.13% -4.13%
E33 Passively Managed Equity ETF (Promoter Group) EETP - - - - - - - - - - - - - - -
E34 Net Current Assets (Only in respect of ULIP Business) ENCA 458 458 - - - 458 458 - - - 1,086 1,086 - - -
F OTHER INVESTMENTS
F1 Other than approved Investments - Bonds - PSU - Taxable OBPT - - - - - - - - - - - - - - -
F2 Other than approved Investments - Bonds - PSU - Tax Free OBPF - - - - - - - - - - - - - - -
F3 Equity Shares (Incl Co-Op Society) OESH 3,726 3,723 4 0.22% 0.22% 3,726 3,723 (235) -15.90% -15.90% 2,000 1,840 (275) -10.09% -10.09%
F4 Equity Shares (PSU & Unlisted) OEPU - - - - - - - - - - - - - - -
F5 Equity Shares (Equity Related Instrument) - Promoter Group OEPG - - - - - - - - - - - - - - -
F6 Debentures OLDB - - - - - - - - - - - - - - -
F7 Debentures / Bonds / CPs / Loans - (Promoter Group) ODPG - - - - - - - - - - - - - - -
F8 Municipal Bonds OMUN - - - - - - - - - - - - - - -
F9 Commercial Papers * OACP - - (225) -98.92% -98.92% - - (290) -110.51% -110.51% - - - - -
F10 Preference Shares OPSH - - - - - - - - - - - - - - -
F11 Venture Fund OVNF - - - - - - - - - - - - - - -
F12 Short-term Loans (Unsecured Deposit) OSLU - - - - - - - - - - - - - - -
F13 Term Loans (Without Charges) OTLW - - - - - - - - - - - - - - -
F14 Mutual Funds - Debt / Income/Serial Plans/Liquid Schemes OMGS - - - - - - - - - - - - - - -
F15 Mutual Funds- (Under Insurer Promoter Group) OMPG - - - - - - - - - - - - - - -
F16 Passively Managed Equity ETF (Non Promoter Group) OETF 2,467 2,651 211 7.80% 7.80% 2,467 2,651 229 7.73% 7.73% 3,672 3,558 (126) -4.49% -4.49%
F17 Passively Managed Equity ETF (Promoter Group) OETP - - - - - - - - - - - - - - -
F18 Derivative Instrument OCDI - - - - - - - - - - - - - - -
F19 Securitised Assets OPSA - - - - - - - - - - - - - - -
F20 Investment Properties - Immovable OIPI - - - - - - - - - - - - - - -
TOTAL 84,192 88,524 1,181 1.27% 1.27% 84,192 88,524 5,327 5.63% 5.63% 85,493 92,643 5,699 10.94% 10.94%
* CAT Code OACP consists of Investment in ILFS Commercial Paper which was categorised in Other Investment in Sept'18 pursuant to Rating downgrade from A1+ to D. ILFS has defaulted on Principal / Interest In Nov'18 (on maturity) hence, we have made 100% provision on this investment in the current quarter.
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018
Statement of Down Graded Investments Name of Fund: Life Fund
Periodicity of Submission: Quarterly
(Rs in Lakhs)
Date of Rating Current Date of
No Name of the Security COI Amount Original Grade Remarks
Purchase Agency Grade Downgrade
A. During the Quarter
NIL
B. As on Date
8.03% NCD VODAFONE IDEA LTD MD 14/02/2022 ICTD 4970898.595 5/25/2017 CRISIL AA+ AA 6/11/2018
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my
knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018
Statement of Down Graded Investments Name of Fund: Pension, General Annuity Fund
Periodicity of Submission: Quarterly
(Rs in Lakhs)
Date of Rating Original Current Date of
No Name of the Security COI Amount Remarks
Purchase Agency Grade Grade Downgrade
A. During the Quarter
NIL
B. As on Date
NIL
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my
knowledge and belief and nothing has been concealed or suppressed.
Company Name & Code : Aegon Life Insurance Company Limited - 138
Statement as on : December 31, 2018 Name of Fund: Linked Fund
Statement of Down Graded Investments
Periodicity of Submission: Quarterly
(Rs in Lakhs)
Date of Original Current Date of
No Name of the Security COI Amount Rating Agency Remarks
Purchase Grade Grade Downgrade
A. During the Quarter
NIL
B. As on Date
NIL
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my
knowledge and belief and nothing has been concealed or suppressed.
From 0 - 10000 12 5,249 5,248 804 21 5,732 5,717 1,197 16 154 154 110 39 1,434 1,430 665
Above 125,000 1 - - - 41 1 1 44 - - - - 2 - - -
From 0 - 50,000 - - - - - - - - - - - - - - - -
Above 300,000 - - - - - - - - - - - - - - - -
From 0 - 10000 - - - - - - - - - - - - - - - -
From 0 - 50000 - - - - - - - - - - - - - - - -
Above 300,000 - - - - - - - - - - - - - - - -
From 0 - 10000 189 3,452 3,241 222,571 693 13,028 12,309 826,724 352 5,482 5,182 351,732 890 14,450 13,568 956,572
From 10,001 - 25,000 600 3,921 3,406 328,454 1,780 12,227 10,688 1,058,276 677 4,969 4,391 345,121 1,879 13,772 12,274 1,009,070
From 25,001 - 50,000 456 1,190 916 74,766 1,179 3,136 2,326 200,535 592 1,635 1,302 60,807 1,662 4,610 3,596 183,289
From 50,001 - 75,000 173 283 192 12,448 442 695 489 36,446 230 413 339 10,520 573 1,029 737 33,298
From 75,001 - 100,000 310 306 214 7,218 724 722 489 19,131 341 337 303 6,997 863 821 668 18,918
From 100,001 - 125,000 62 60 40 3,557 197 159 112 7,728 132 120 85 2,733 281 261 186 13,802
Above 125,000 522 179 144 15,417 1,490 517 393 36,018 555 226 201 6,575 1,537 575 474 20,203
From 0 - 50,000 - - - - - - - - - - - - - - - -
Above 300,000 - - - - - - - - - - - - - - - -
From 0 - 10000 - - - - - - - - - - - - - - - -
Above 125,000 286 11 32,056 223,515 766 40 88,135 690,280 3 - 270 274 5 1 550 554
From 0 - 10000 - - - - - - - - - - - - - - - -
Above 125,000 - - - - - - - - - - - - - - - -
2 Renewal Premium
i Individual
From 0 - 10000 1,196 18,798 18,197 1,282,039 3,282 55,377 53,962 3,555,990 991 15,499 14,906 938,691 2,766 43,874 42,627 2,589,460
From 10,001 - 25,000 2,921 16,933 15,766 1,139,195 7,911 53,632 51,104 3,340,533 2,578 14,667 13,588 778,773 6,891 45,276 42,937 2,258,331
From 25,001 - 50,000 2,226 5,316 4,571 210,534 6,029 18,009 16,307 649,509 1,956 4,948 4,239 153,558 5,165 16,235 14,622 449,745
From 50,001 - 75,000 898 1,253 1,062 40,221 2,375 4,731 4,214 139,183 796 802 682 28,745 1,994 3,815 3,403 99,115
From 75,001 - 100,000 941 908 768 23,743 2,447 2,719 2,387 76,047 797 767 622 18,507 1,952 2,322 2,015 58,104
From 100,001 - 125,000 334 229 196 8,643 863 912 822 39,129 266 180 145 8,336 698 766 672 26,949
Above 125,000 1,439 511 407 44,853 3,704 1,649 1,448 95,425 1,162 428 340 39,398 2,800 1,305 1,132 79,903
ii Individual- Annuity
From 0 - 10000 - - - - - - - - - - - - - - - -
Three months ended December 31, 2018 Nine months ended December 31, 2018 Three months ended December 31, 2017 Nine months ended December 31, 2017
Sl. No Particulars
No. of No. of No. of No. of No. of No. of
Premium Sum Insured Premium No. of Lives Sum Insured Premium Sum Insured Premium No. of Lives Sum Insured
Policies * Lives Policies * Policies * Lives Policies *
Above 125,000 - - - - - - - - - - - - - - - -
iii Group
From 0 - 10000 - - - - - - - - - - - - - - - -
iv Group- Annuity
From 0 - 10000 - - - - - - - - - - - - - - - -
Above 125,000 - - - - - - - - - - - - - - - -
* No of policies in case of First year premium for ISP and INSP refers to no of new policies issued.
* No of policies in case of Renewal premium refers to those policies on which renewal premium is received.
FORM L-37: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (GROUP)
Insurer: Aegon Life Insurance Company Limited
Date: 31-Dec-18
(Rs in Lakhs)
Business Acquisition through different channels (Group)
Three months ended December 31, 2018 Three months ended December 31, 2017 Nine months ended December 31, 2018 Nine months ended December 31, 2017
Sl.No.
No. of Policies/ No. of Lives No. of Policies/ No. of Lives No. of Policies/ No. of Lives No. of Policies/ No. of Lives
Channels Premium Premium Premium Premium
No. of Schemes Covered No. of Schemes Covered No. of Schemes Covered No. of Schemes Covered
1 Individual Agents - - - - - - - - - - - -
2 Corporate Agents - Banks - - - - 280 3 - - - 1 550 5
3 Corporate Agents - Others - - - - - - - - - - - -
4 Brokers 5 3,622 34 5 5,674 67 22 28,801 34 5 5,674 67
5 Micro Agents - - - - - - - - - - - -
6 Direct Business 6 28,434 253 12 16,160 106 18 59,334 1,037 13 18,627 136
Total(A) 11 32,056 286 17 22,114 176 40 88,135 1,071 19 24,851 208
1 Referral (B) - - - - - - - - - - - -
Grand Total (A+B) 11 32,056 286 17 22,114 176 40 88,135 1,071 19 24,851 208
FORM L-38: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (INDIVIDUAL)
Insurer: Aegon Life Insurance Company Limited
Date: 31-Dec-18
(Rs in Lakhs)
Business Acquisition through different channels (Individuals)
Three months ended December Three months ended Nine months ended December Nine months ended
Sl.No. 31, 2018 December 31, 2017 31, 2018 December 31, 2017
Channels
No. of Policies Premium No. of Policies Premium No. of Policies Premium No. of Policies Premium
1 Individual agents (2) (1) 10 (2) (9) (4) (32) (3)
2 Corporate Agents-Banks 96 4 227 26 477 49 471 65
3 Corporate Agents -Others 85 69 1,055 265 225 139 3,337 881
4 Brokers 156 12 265 21 537 13 492 (59)
5 Micro Agents - - - - - - - -
6 Direct Business 14,311 2,261 11,784 2,601 35,012 6,438 32,718 6,950
7 IMF - - - - - - - -
Total (A) 14,646 2,346 13,341 2,912 36,242 6,636 36,986 7,833
1 Referral (B) - - - (0) (2) (2) 3 (5)
Grand Total (A+B) 14,646 2,346 13,341 2,912 36,240 6,634 36,989 7,828
FORM L-39: DATA ON SETTLEMENT OF CLAIMS (INDIVIDUAL)
a) Upto 7 days 7 - 7
b) 7 - 15 days 1 - 1
c) 15-30 days - - -
d) 30-90 days - - -
e) 90 days & Beyond - - -
Total No. of complaints 8 - 8
* Opening balance is the closing balance as on 30/09/2018
** Claims refer to Death Claims and Survival Claims (Classification as per IRDA IGMS Master). Partial withdrawals are not considered here.
FORM L-42: VALUATION BASIS (Life Insurance)
Insurer: Aegon Life Insurance Company Limited
1) Interest : Maximum and minimum interest rate taken for each segment
i. Individuals Business
1. Participating policies Max: 6.70% and Min: 5.50%
2. Life - Non-participating Policies Max: 8.24% and Min: 5.50%
3. Annuities - Participating policies Not Applicable
4. Annuities - Non-participating policies Max: 5.24% and Min: 1.98%
5. Annuities - Individual Pension Plan Not Applicable
6. Unit Linked Max: 6.25% and Min: 5.50%
7. Health Insurance Max: 6.25% and Min: 5.50%
ii. Group Business Max: 6.25% and Min: 5.50%
Policyholders' reasonable expectations (PRE) are formed on the basis of the sales Illustrations and other policy communication provided by the company to its
participating policyholders. The company provides bonus rates under 6% and 10% interest rate scenarios for products launched uptil 2013 and provides bonus rates under
4% and 8% interest rate scenarios for products launched post 2014. The company considers this PRE while declaring bonus rates to its participating policyholders.
Mathematical reserves include allowance for shareholder share and taxes as applicable during the period of projection. The tax rate is as per prevailing laws. Currently
we have used a policyholder tax rate of 12.50% base plus applicable surcharge and cess. For shareholders’ share, we have considered 1/9th of the value of bonus
distributable to the policyholder
7) Basis of provisions for Incurred But Not Reported (IBNR):
IBNR reflects the total amount owed by the company to all valid claimants where the contingent event covered under the policy has occurred but has not been
reported. An explicit provision for IBNR was made based on the chain ladder method for Individual business and Group Linked business and total of last two months
mortality charges collected for Group Non Linked business.
2. Expenses Renewal expenses are revised to reflect the average inflation in FY 17-18.
3. Inflation No Change
4. Mortality Mortality assumptions have been revised in line with emerging experience.
ii. Annuities
1. Interest No Change
a. Annuity in payment No Change
b. Annuity during deferred period Not Applicable
c. Pension : All Plans Not Applicable
2. Expenses No Change
3. Inflation No Change
4. Mortality No Change
iii. Unit Linked
Interest assumption has been revised taking into account the observed movement of G-Sec yield in the
1. Interest
market
2. Expenses Renewal expenses are revised to reflect the average inflation in FY 17-18.
3. Inflation No Change
4. Mortality Mortality assumptions have been revised in line with emerging experience.
iv. Health
Interest assumption has been revised taking into account the observed movement of G-Sec yield in the
1. Interest
market
2. Expenses Renewal expenses are revised to reflect the average inflation in FY 17-18.
3. Inflation No Change
4. Mortality No Change
v. Group
Interest assumption has been revised taking into account the observed movement of G-Sec yield in the
1. Interest
market
2. Expenses Renewal expenses are revised to reflect the average inflation in FY 17-18.
3. Inflation No Change
4. Mortality No Change
* All assumptions described above include margins for adverse deviations (MADs)