Professional Documents
Culture Documents
NO ID Nama akar
Luas Tipe akar luas PEMBAGI 2 pembagi 2
1,200,000
-
-
600,000
600,000
600,000
600,000
600,000
-
600,000
600,000
600,000
600,000
600,000
600,000
600,000
-
-
-
600,000
600,000
-
-
600,000
-
-
1,200,000
1,800,000
-
-
-
1,200,000
600,000
-
1,200,000
600,000
-
-
600,000
-
600,000
-
600,000
600,000
-
-
-
600,000
600,000
-
-
600,000
-
600,000
600,000
600,000
-
600,000
600,000
-
-
-
-
600,000
1,200,000
-
-
600,000
600,000
600,000
1,200,000
-
600,000
600,000
600,000
600,000
600,000
-
-
600,000
600,000
1,200,000
600,000
-
600,000
600,000
600,000
-
600,000
38,400,000
8 jam kerja
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
1,971,000 2,500,000
165,564,000 210,000,000 413,964,000
kegiatan biaya pengangkutan biaya pembongkaran
NO Luas Rumah
Nama Pemilik Ret Satuan ret Truck Jml Armada Truck HARI Total Harga Org Hari OH Harga Org
JALAN LINGKUNGAN
Pekerjaan Pondasi
item Volume satuan harga satuan jumlah
KORAL 16,953 Kg 3,020 51,198,060
pc 53,686 Kg 1,800 96,635,376
Pembesian 99.63 Kg 26,650 2,655,051
Pasir 149 m3 300,000 44,832,000
Aspalt 43 m3 1,300,000 56,331,600
Tukang Batu 12 OH 150,000 1,800,000
Kepala Tukang Batu 12 OH 180,000 2,160,000
Jumlah 255,612,087
DRAINASE
item Volume satuan harga satuan jumlah
GORONG-GORONG 934 bh 71,500 66,781,000
Jumlah 177,246,000
PEKERJAAN TIANG LISTRIK
PEK INSTALASI GARDU 1 PAKET 4,471,340 4,471,340
PEK SALURAN KABEL 1 PAKET 3,438,500 3,438,500
PEK PENGANKUTAN 1 PAKET 14,193,215 14,193,215
Jumlah 22,103,055
TOTAL PEKERJAAN JARINGAN LISTRIK 199,349,055
biaya perakitan biaya perbaikan
TOTAL
Harga
Harga Satuan
Hari OH Harga VOL Satuan Hari Harga
Material Tukang
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 2.40 6,000,000 150,000 2 14,700,000 39,450,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 1.67 6,000,000 150,000 2 10,300,000 34,150,000
0.30 150,000 900,000 2.40 6,000,000 150,000 2 14,700,000 38,550,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.15 150,000 450,000 - - - - 23,160,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.70 150,000 2,100,000 - - - - 93,600,000
0.30 150,000 900,000 - - - - 23,850,000
0.70 150,000 2,100,000 - - - - 48,000,000
biaya perakitan biaya perbaikan
TOTAL
Harga
Harga Satuan
Hari OH Harga VOL Satuan Hari Harga
Material Tukang
0.50 150,000 1,500,000 - - - - 32,250,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.50 150,000 1,500,000 2.60 6,000,000 150,000 2 15,900,000 40,650,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.15 150,000 450,000 - - - - 23,160,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.15 150,000 450,000 1.83 6,000,000 150,000 2 11,300,000 34,460,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.15 150,000 450,000 - - - - 23,160,000
0.50 150,000 1,500,000 - - - - 24,750,000
0.50 150,000 1,500,000 3.73 6,000,000 150,000 3 22,830,000 55,080,000
0.15 150,000 450,000 - - - - 23,160,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 0.47 6,000,000 150,000 2 3,100,000 27,850,000
0.15 150,000 450,000 - - - - 23,160,000
0.15 150,000 450,000 - - - - 23,160,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
biaya perakitan biaya perbaikan
TOTAL
Harga
Harga Satuan
Hari OH Harga VOL Satuan Hari Harga
Material Tukang
0.30 150,000 900,000 - - - - 23,850,000
0.15 150,000 450,000 1.67 6,000,000 150,000 2 10,300,000 33,460,000
0.30 150,000 900,000 - - - - 23,850,000
0.70 150,000 2,100,000 - - - - 48,000,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,850,000
0.30 150,000 900,000 - - - - 23,700,000
0.30 150,000 900,000 - - - - 23,700,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.15 150,000 450,000 - - - - 23,160,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.30 150,000 900,000 - - - - 23,700,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - 32,250,000
0.50 150,000 1,500,000 - - - - - 32,250,000
0.15 150,000 450,000 - - - - - 23,160,000
35.9 LAMA WAKTU PEMINDAHAN 59 INTERFAL WAKTU 1 60 HARI
2,708,480,000
69,137,833
130,668,804
199,349,055
12,189,282
413,068,687
3,532,893,661
RENCANA ANGGARA PENGANGKUTAN PERMUKIMAN DUSUN KEDUNGGLATIK
WAKTU
NO TAHAPAN KEGIATAN TARGET WAKTU BIAYA
PELAKSANAAN
1 PEMATANGAN LAHAN BULAN KE- 1 20 HARI 46,005,000
2 PEMBANGUNAN JALAN BULAN KE- 1 45 HARI 255,612,087
3 PEMBANGUNAN DRAINASE BULAN KE- 2 45 HARI 111,451,600
4 PERAKITAN RUMAH BULAN KE - 3 60 HARI 2,920,475,919
5 PEMASANGAN JARINGAN LISTRIK BULAN KE - 5 14 HARI 199,349,055
6 SANTUNAN SELAMA PROSES PINDAH SELAMA PROSES SELAMA PROSES
TOTAL ESTIMASI WAKTU DAN BIAYA 184 HARI 3,532,893,661
PEMATANGAN LAHAN PEMBANGUAN JALAN
573,76 m3/jam/hari selama 195 hari
?SatuTIM terdiridari6 (enam) orang (BHL).?Alatkerjayang dig
HK= 8 m/jam?Cost/meter=(91.000x6)/300=Rp1.820/meter
3 KK/UNIT/ 5
3 BIAYA TRANSPORT 425 97 BULAN
Jasa
Tukang Kayu 1 OH 150,000
material
papan meranti 1 m3 6,000,000
balok 5/10 1 m3 5,300,000