Additional Data

PivotTable for Budget Chart

Categories Cost
Pets $100
Gifts and Charity $125
Children $140
Personal Care $140
Savings $200
Loans $200
Taxes $300
Entertainment $358
Insurance $900
Food $1,320
Transportation $1,375
Housing $2,702
Grand Total $7,860

Budget Summary
Hold Ctrl to select multiple categories

Children Entertainment Food Ac Gifts and Charity

tu
Housing Insurance
Categories Loans
Projected Cost al Personal Care
Co
Pets Savings Taxes Transportation
st

Children $140 ##

Entertainment $400 ##
Concerts $50 ##
Live Theater $200 ##
Movies $50 ##
Music (CDs, Downloads, etc.) $50 ##
Sporting Events $0 ##
 Video/Dvd (Purchase) $20 ##
Video/Dvd (Rental) $30 ##

Food $1,100 ##

Gifts and Charity $100 ##

Housing $2,830 ##

Insurance $900 ##

Loans $200 ##

Personal Care $150 ##

Pets $170 ##

Taxes $300 ##

Transportation $1,425 ##

Savings $200 ##
Investment Account $200 ##
Retirement Account

Grand Total $7,915 ##

Budget Overview
Balance
Projected Balance #
Actual Balance #
Difference #
Income
Projected Actual
Income 1 $6,000 #
Income 2 $1,000 #
Extra income $2,500 #
Total Income $9,500 #
Actual Expenses Breakdown

Housing
Transportation
Food
Insurance
 Insurance
Entertainment
Taxes
Loans
Savings
Personal Care
Children
Gifts and Charity
Pets

$0 $1 $1

Extracurricular Activities Children ##

Medical Children
School Supplies Children
School Tuition Children ##
Concerts Entertainment ##
Live Theater Entertainment ##
Movies Entertainment ##
Music (CDs, Downloads, etc.) Entertainment ##
Sporting Events Entertainment ##
Video/Dvd (Purchase) Entertainment ##
Video/Dvd (Rental) Entertainment ##
Dining Out Food ##
Groceries Food ##
Charity 1 Gifts and Charity ##
Charity 2 Gifts and Charity ##
Gift 1 Gifts and Charity
Gift 2 Gifts and Charity
Cable/Satellite Housing ##
Electric Housing ##
Gas Housing ##
House Cleaning Service Housing ##
Maintenance Housing ##
Mortgage Or Rent Housing ##
Natural Gas/Oil Housing
Online/Internet Service Housing ##
Phone (Cellular) Housing ##
Phone (Home) Housing ##
Supplies Housing ##
Waste Removal and Recycle Housing ##
Water and Sewer Housing ##
Health Insurance ##
Home Insurance ##
Life Insurance ##
Credit Card 1 Loans ##
Credit Card 2 Loans
Credit Card 3 Loans
Personal Loans
Student Loans
Clothing Personal Care ##
Dry Cleaning Personal Care
Hair/Nails Personal Care
Health Club Personal Care
Medical Personal Care
Food Pets ##
Grooming Pets ##
Medical Pets
Toys Pets
Investment Account Savings ##
Retirement Account Savings
Federal Taxes ##
Local Taxes
State Taxes
Bus/Taxi Fare Transportation ##
Fuel Transportation ##
Insurance Transportation ##
Licensing Transportation ##
Maintenance Transportation ##
Parking Fees Transportation
Vehicle Payment Transportation ##
Category List

To add a category, type below

Children
Entertainment
Food
Gifts and Charity
Housing
Insurance
Loans
Personal Care
Pets
Savings
Taxes
Transportation

Gifts and Charity

Personal Care Difference

Transportation

$0

$42
$10
$50
$22
$20
($40)
 ($30)
$10

($220)

($25)

($72)

$0

$0

$10

$70

$0

$50

$0
$0
$0

($145)

Projected minus expenses

Actual minus expenses

Actual minus projected

Expenses
Actual Projected
Actual
$7,860
$2 $2 $3 $3 K

$40 # #VALUE!
# #VALUE!
# #VALUE!
$100 # #VALUE!
$40 # #VALUE!
$150 # #VALUE!
$28 # #VALUE!
$30 # #VALUE!
$40 # #VALUE!
$50 # #VALUE!
$20 # #VALUE!
$1,200 # #VALUE!
$120 # #VALUE!
$100 # #VALUE!
$25 # #VALUE!
# #VALUE!
# #VALUE!
$100 # #VALUE!
$50 # #VALUE!
$400 # #VALUE!
# #VALUE!
$150 # #VALUE!
$1,700 # #VALUE!
# #VALUE!
$100 # #VALUE!
$60 # #VALUE!
$39 # #VALUE!
$55 # #VALUE!
$22 # #VALUE!
$26 # #VALUE!
$400 # #VALUE!
$400 # #VALUE!
$100 # #VALUE!
$200 # #VALUE!
# #VALUE!
 # #VALUE!
# #VALUE!
# #VALUE!
$140 # #VALUE!
# #VALUE!
# #VALUE!
# #VALUE!
# #VALUE!
$75 # #VALUE!
$25 # #VALUE!
# #VALUE!
# #VALUE!
$200 # #VALUE!
# #VALUE!
$300 # #VALUE!
# #VALUE!
# #VALUE!
$150 # #VALUE!
$400 # #VALUE!
$300 # #VALUE!
$25 # #VALUE!
$50 # #VALUE!
# #VALUE!
$450 # #VALUE!