You are on page 1of 5

PT PRIMA ELEKTRONIK

Jalan Jendral Soedirman No. 99 Jakarta

All Journals

01/01/2015 To 31/12/2015
22/10/2018 Page 1
8:58:17
ID# Acct# Account Name Debit Credit Job No.

PJ 23/11/2015 Saldo awal Hutang


FG.12569 2-1200 Accounts Payable Rp78.000.000,00
FG.12569 2-1200 Accounts Payable Rp7.800.000,00
FG.12569 2-1200 Accounts Payable Rp85.800.000,00

PJ 20/11/2015 Saldo Awal Hutang


PE.1589 2-1200 Accounts Payable Rp89.000.000,00
PE.1589 2-1200 Accounts Payable Rp8.900.000,00
PE.1589 2-1200 Accounts Payable Rp97.900.000,00

SJ 26/11/2015 Saldo Alal Piutang


F-11/14 1-1300 Account Receivable Rp86.000.000,00
F-11/14 1-1300 Account Receivable Rp8.600.000,00
F-11/14 1-1300 Account Receivable Rp94.600.000,00

SJ 30/11/2015 Saldo Awal Piutang


F-11-27 1-1300 Account Receivable Rp84.000.000,00
F-11-27 1-1300 Account Receivable Rp8.400.000,00
F-11-27 1-1300 Account Receivable Rp92.400.000,00

SJ 23/11/2015 Saldo Awal Piutang


F-11/09 1-1300 Account Receivable Rp108.000.000,00
F-11/09 1-1300 Account Receivable Rp10.800.000,00
F-11/09 1-1300 Account Receivable Rp118.800.000,00

SJ 25/11/2015 Saldo Awal Piutang


F-11/12 1-1300 Account Receivable Rp76.000.000,00
F-11/12 1-1300 Account Receivable Rp7.600.000,00
F-11/12 1-1300 Account Receivable Rp83.600.000,00

IJ 31/12/2015 Inventory count


IJ000001 1-1500 Merchandise Inventory Rp270.800.000,00
IJ000001 1-1500 Merchandise Inventory Rp154.800.000,00
IJ000001 1-1500 Merchandise Inventory Rp116.000.000,00

PJ 28/11/2015 Saldo Awal Hutang


F.Jy3022 2-1200 Accounts Payable Rp67.000.000,00
F.Jy3022 2-1200 Accounts Payable Rp6.700.000,00
F.Jy3022 2-1200 Accounts Payable Rp73.700.000,00

CR 02/12/2015 Payment; Toko Karya Sejati


BKM12-1 1-1100 Cash In Bank Rp92.708.000,00
BKM12-1 1-1300 Account Receivable Rp92.708.000,00

SJ 02/12/2015 Toko Karya Sejati: Credit from 00000001


SJ000001 1-1300 Account Receivable Rp1.892.000,00
SJ000001 1-1300 Account Receivable Rp1.892.000,00

SJ 03/12/2015 Sale; Toko Karya Sejati


F-12/01 1-1300 Account Receivable Rp64.200.000,00
F-12/01 1-1300 Account Receivable Rp6.420.000,00
F-12/01 1-1300 Account Receivable Rp50.000,00
F-12/01 4-1100 Sales of Merchandise Rp64.200.000,00
F-12/01 2-1600 PPN Outcome Rp6.420.000,00
F-12/01 4-1200 Freight Collected Rp50.000,00
F-12/01 5-1100 Cost of Goods Sold Rp57.800.000,00
F-12/01 1-1500 Merchandise Inventory Rp29.000.000,00
F-12/01 1-1500 Merchandise Inventory Rp28.800.000,00

PJ 06/12/2015 Purchase; PT Galaxy Elektronok


FG.12760 2-1200 Accounts Payable Rp81.000.000,00
FG.12760 2-1200 Accounts Payable Rp8.100.000,00
PT PRIMA ELEKTRONIK

All Journals

01/01/2015 To 31/12/2015
22/10/2018 Page 2
8:58:18
ID# Acct# Account Name Debit Credit Job No.

PJ 06/12/2015 Purchase; PT Galaxy Elektronok


FG.12760 2-1200 Accounts Payable Rp35.000,00
FG.12760 1-1500 Merchandise Inventory Rp45.000.000,00
FG.12760 1-1500 Merchandise Inventory Rp36.000.000,00
FG.12760 2-1700 PPN Income Rp8.100.000,00
FG.12760 5-1200 Freight Paid Rp35.000,00

PJ 08/12/2015 Purchase; PT Galaxy Elektronok


FG12760 2-1200 Accounts Payable Rp13.200.000,00
FG12760 2-1200 Accounts Payable Rp1.320.000,00
FG12760 1-1500 Merchandise Inventory Rp6.000.000,00
FG12760 1-1500 Merchandise Inventory Rp7.200.000,00
FG12760 2-1700 PPN Income Rp1.320.000,00

SJ 10/12/2015 Sale; Toko Citra


F12/02 1-1300 Account Receivable Rp74.700.000,00
F12/02 1-1300 Account Receivable Rp7.470.000,00
F12/02 1-1300 Account Receivable Rp55.000,00
F12/02 4-1100 Sales of Merchandise Rp74.700.000,00
F12/02 2-1600 PPN Outcome Rp7.470.000,00
F12/02 4-1200 Freight Collected Rp55.000,00
F12/02 5-1100 Cost of Goods Sold Rp67.562.790,70
F12/02 1-1500 Merchandise Inventory Rp35.162.790,70
F12/02 1-1500 Merchandise Inventory Rp32.400.000,00

SJ 02/12/2015 Toko Karya Sejati: Discounts on F-11/14


00000001 1-1300 Account Receivable Rp1.892.000,00
00000001 4-1300 Sales Discount Rp1.892.000,00

PJ 08/12/2015 PT Galaxy Elektronok: Debit from FG12760


FG12760 2-1200 Accounts Payable Rp14.520.000,00
FG12760 2-1200 Accounts Payable Rp14.520.000,00

CD 10/12/2015 PT Galaxy Elektronok


BKK12-2 1-1100 Cash In Bank Rp85.800.000,00
BKK12-2 2-1200 Accounts Payable Rp85.800.000,00

SJ 14/12/2015 Sale; Toko Citra


F-12/02 1-1300 Account Receivable Rp10.500.000,00
F-12/02 1-1300 Account Receivable Rp1.050.000,00
F-12/02 4-1400 Sales Return Rp10.500.000,00
F-12/02 2-1600 PPN Outcome Rp1.050.000,00
F-12/02 5-1100 Cost of Goods Sold Rp9.460.465,12
F-12/02 1-1500 Merchandise Inventory Rp5.860.465,12
F-12/02 1-1500 Merchandise Inventory Rp3.600.000,00

SJ 14/12/2015 Toko Citra: Credit from F-12/02


F12-2 1-1300 Account Receivable Rp11.550.000,00
F12-2 1-1300 Account Receivable Rp11.550.000,00

CR 15/12/2015 Pelunasan piutang atas faktur F-11/09 tanggal 23 nov/15


1124 1-1100 Cash In Bank Rp118.800.000,00
1124 1-1300 Account Receivable Rp118.800.000,00

SJ 16/12/2015 Sale; Pelanggan Tunai


NK 01 1-1300 Account Receivable Rp105.600.000,00
NK 01 1-1300 Account Receivable Rp10.560.000,00
NK 01 1-1300 Account Receivable Rp55.000,00
NK 01 4-1100 Sales of Merchandise Rp105.600.000,00
NK 01 2-1600 PPN Outcome Rp10.560.000,00
NK 01 4-1200 Freight Collected Rp55.000,00
NK 01 5-1100 Cost of Goods Sold Rp98.623.255,81
NK 01 1-1500 Merchandise Inventory Rp41.023.255,81
NK 01 1-1500 Merchandise Inventory Rp57.600.000,00
PT PRIMA ELEKTRONIK

All Journals

01/01/2015 To 31/12/2015
22/10/2018 Page 3
8:58:18
ID# Acct# Account Name Debit Credit Job No.

SJ 16/12/2015 Sale; Pelanggan Tunai

CR 16/12/2015 Pelanggan Tunai for NK 01


CR000001 1-1100 Cash In Bank Rp116.215.000,00
CR000001 1-1300 Account Receivable Rp116.215.000,00

CD 17/12/2015 pembayaran dividen terutang


PE12-03 1-1100 Cash In Bank Rp3.500.000,00
PE12-03 2-1800 Dividen Payable Rp3.500.000,00

PJ 19/12/2015 Purchase; PT Jaya Elektronik


FJy.3155 2-1200 Accounts Payable Rp63.750.000,00
FJy.3155 2-1200 Accounts Payable Rp6.375.000,00
FJy.3155 2-1200 Accounts Payable Rp45.000,00
FJy.3155 1-1500 Merchandise Inventory Rp23.600.000,00
FJy.3155 1-1500 Merchandise Inventory Rp40.150.000,00
FJy.3155 2-1700 PPN Income Rp6.375.000,00
FJy.3155 5-1200 Freight Paid Rp45.000,00

CD 20/12/2015 BAYAR KARTU KREDIT


PE12-04 1-1100 Cash In Bank Rp5.500.000,00
PE12-04 2-1100 Credit Card Rp5.500.000,00

CD 22/12/2015 Angsuran rumah kepada bank mandiri


PE12-05 1-1100 Cash In Bank Rp27.500.000,00
PE12-05 2-2100 Bank Mandiri Loan Rp25.000.000,00
PE12-05 9-1100 Interest Expenses Rp2.500.000,00

PJ 23/12/2015 Purchase; PT Planet Elektronik


PE.1602 2-1200 Accounts Payable Rp95.030.000,00
PE.1602 2-1200 Accounts Payable Rp9.503.000,00
PE.1602 2-1200 Accounts Payable Rp45.000,00
PE.1602 1-1500 Merchandise Inventory Rp40.880.000,00
PE.1602 1-1500 Merchandise Inventory Rp54.150.000,00
PE.1602 2-1700 PPN Income Rp9.503.000,00
PE.1602 5-1200 Freight Paid Rp45.000,00

SJ 24/12/2015 Sale; Toko Persada


F-12/03 1-1300 Account Receivable Rp69.300.000,00
F-12/03 1-1300 Account Receivable Rp6.930.000,00
F-12/03 4-1100 Sales of Merchandise Rp69.300.000,00
F-12/03 2-1600 PPN Outcome Rp6.930.000,00
F-12/03 5-1100 Cost of Goods Sold Rp63.215.875,72
F-12/03 1-1500 Merchandise Inventory Rp23.444.764,61
F-12/03 1-1500 Merchandise Inventory Rp39.771.111,11

CR 24/12/2015 PELUNASAN CKP


I130 1-1100 Cash In Bank Rp3.450.000,00
I130 1-1400 Alllowed for Doubtful Debt Rp3.450.000,00

SJ 27/12/2015 Sale; Toko Citra


F-12/04 1-1300 Account Receivable Rp124.500.000,00
F-12/04 1-1300 Account Receivable Rp12.450.000,00
F-12/04 1-1300 Account Receivable Rp100.000,00
F-12/04 4-1100 Sales of Merchandise Rp124.500.000,00
F-12/04 2-1600 PPN Outcome Rp12.450.000,00
F-12/04 4-1200 Freight Collected Rp100.000,00
F-12/04 5-1100 Cost of Goods Sold Rp112.845.244,85
F-12/04 1-1500 Merchandise Inventory Rp58.611.911,52
F-12/04 1-1500 Merchandise Inventory Rp54.233.333,33

CR 29/12/2015 Payment; Toko Persada


CP 129 1-1100 Cash In Bank Rp84.436.000,00
CP 129 1-1300 Account Receivable Rp83.600.000,00
PT PRIMA ELEKTRONIK

All Journals

01/01/2015 To 31/12/2015
22/10/2018 Page 4
8:58:18
ID# Acct# Account Name Debit Credit Job No.

CR 29/12/2015 Payment; Toko Persada


CP 129 1-1300 Account Receivable Rp836.000,00

SJ 29/12/2015 Finance Charge: Toko Persada


SJ000002 8-1300 Late Fees Collected Rp836.000,00
SJ000002 1-1300 Account Receivable Rp836.000,00

CD 30/12/2015
PE12-06 1-1100 Cash In Bank Rp3.700.000,00
PE12-06 6-1100 Advertising Expenses Rp825.000,00
PE12-06 2-1300 Accrued Expenses Rp1.300.000,00
PE12-06 1-1600 Store Suplpies Rp700.000,00
PE12-06 6-1500 Maintenance and Repair Expe Rp875.000,00

IJ 31/12/2015 Inventory count


IJ000002 5-1100 Cost of Goods Sold Rp106.793.298,04
IJ000002 1-1500 Merchandise Inventory Rp68.695.555,56
IJ000002 1-1500 Merchandise Inventory Rp38.097.742,48

IJ 31/12/2015 PERSEDIAAN FIFO


IJ000003 5-1100 Cost of Goods Sold Rp106.710.000,00
IJ000003 1-1500 Merchandise Inventory Rp54.150.000,00
IJ000003 1-1500 Merchandise Inventory Rp37.960.000,00
IJ000003 1-1500 Merchandise Inventory Rp14.600.000,00

CD 01/12/2015 Pembayaran Gaji dan Upah bulan November 2015


BKK12-1 1-1100 Cash In Bank Rp9.500.000,00
BKK12-1 2-1300 Accrued Expenses Rp9.500.000,00

GJ 31/12/2015
BM12-2 1-1100 Cash In Bank Rp405.000,00
BM12-2 9-1200 Bank Service Charge Rp75.000,00
BM12-2 8-1100 Interest Income Rp480.000,00

GJ 31/12/2015 BEBAN YANG BELUM DIBAYAR


BM12-3 6-1900 Wages & Salries Expenses Rp9.500.000,00
BM12-3 6-1200 Telepon, Water, and Electricit Rp1.300.000,00
BM12-3 2-1300 Accrued Expenses Rp10.800.000,00

GJ 31/12/2015 Penyesuaian akhir


BM12-4 6-1800 Insurance Expenses Rp300.000,00
BM12-4 1-1800 Prepaid Insurance Rp300.000,00
BM12-4 6-1300 Rent Expenses Rp500.000,00
BM12-4 1-1700 Prepaid Rent Rp500.000,00
BM12-4 6-1400 Store Supplies Expenses Rp3.335.000,00
BM12-4 1-1600 Store Suplpies Rp3.335.000,00
BM12-4 6-1600 Bad Debt Expenses Rp7.210.750,00
BM12-4 1-1400 Alllowed for Doubtful Debt Rp7.210.750,00

GJ 31/12/2015 penyusutan aktiva tetap


BM12-5 6-1700 Deprreciation Expenses Rp7.155.000,00
BM12-5 1-3300 Building Acccumulated Depr. Rp2.560.000,00
BM12-5 1-3500 Vehicle Accumulated Depr. Rp3.255.000,00
BM12-5 1-3700 Equipment Acccumulated Depr Rp1.340.000,00

GJ 31/12/2015 PPN dan PPH


BM12-6 2-1600 PPN Outcome Rp42.780.000,00
BM12-6 2-1700 PPN Income Rp22.658.000,00
BM12-6 2-1500 PPN Payable Rp20.122.000,00
BM12-6 2-1400 Income Tax Payable Rp19.983.000,00
BM12-6 9-1300 Income Tax Expenses Rp19.983.000,00
PT PRIMA ELEKTRONIK

All Journals

01/01/2015 To 31/12/2015
22/10/2018 Page 5
8:58:18
ID# Acct# Account Name Debit Credit Job No.

GJ 31/12/2015 PPN dan PPH

Grand Total: p2.987.296.680,24 Rp2.987.296.680,24

You might also like