Professional Documents
Culture Documents
As on
31/03/2018
Loan heads Opening Balance Received Payment Closing Balance Actual Balance
KCC Loan 11032122.00 17483500.00 19786622.00 8729000.00 8729000.00
SHG Loan 14753740.00 22309100.00 14753740.00 22309100.00 22309100.00
Total 25785862.00 39792600.00 34540362.00 31038100.00 31038100.00
ACTUAL
As on 31/03/2018
Opening
Bank Name A/ C No. Nature Deposit Withdrawl Closing Balance
Balance
NDCCB LTD. 139060090430 Savings 376417.00 74765486.00 73689815.00 1452088.00
NDCCB LTD. 139060000795 Current 1685146.00 40966518.00 42617722.00 33942.00
Axis Bank 237010100015376 Savings 570150.00 12320155.00 12371474.85 518830.15
City Co-Operativ Bank 10100071301 Current 1717011.00 1184075.00 1975192.06 925893.94
IDBI Bank 1045104000085430 Savings 49850.00 0.00 0.00 49850.00
ICICI 193305000763 Current 1000000.00 0.00 988030.00 11970.00
ICICI 193301000542 Savings 3512000.00 6543690.00 8910832.00 1144858.00
Total 8910574.00 135779924.00 140553065.91 4137432.09
Rajapur,
Nakashipara, Nadia.
As on 31/03/2018
GODOWN FARTILIZER QUANTITY(KG) RATE TOTAL
ONE NPK 10:26:26 8412 20.08 168912.96
NPK 20:20:0:13 12905 16.4 211642.00
DAP 2494 20.6 51376.40
UREA 23618 5.69 134386.42
47429 566317.78
mount)
apur, Nakashipara,
Pass book
balance
1452088.00
33942.00
518830.15
925893.94
49850.00
11970.00
1144858.00
4137432.09
106275000.00
PALASHDANGA SAMABAY KRISHI UNNNYAN SAMITY LTD.
RAJAPUR, NAKASHIPARA, NADIA
AUDIT CASH ACCOUNT 1/4/2017-31/3/2018
RECEIVED PAYMENT
BILLWA
SL. RAJAPUR TOTAL SL. RAJAPUR BILLWAGRAM TOTAL
LEDGER HEADS GRAM LEDGER HEADS
NO. Rs. Rs. NO. Rs. Rs. Rs.
Rs
INT. RECEAVABLE ON CC (BANK INVESTMENT) 11235664.00 0.00 11235664.00 INT. PAYABLE ON BORROWING 1600000 0 1600000
INT. RECEAVABLE ON MEM LOAN 13240948.00 0.00 13240948.00 INT. PAYABLE ON MEM DEPOSIT 9784283 0 9784283
OFL LOAN
RAJAPUR 22117051 8783081 7240000 20573970 20418654 155316
BILLWAGRAM 5251227 4020724 4700000 5930503 5927146 3357
TOTAL 27368278 12803805 11940000 26504473 26345800 158673
SHG LOAN
RAJAPUR 13056208 16246229 19409800 16219779 16054446 165333
BILLWAGRAM 1445801 3132628 4178300 2491473 2397044 94429
TOTAL 14502009 19378857 23588100 18711252 18451490 259762
SERVICE LOAN
RAJAPUR 7687771 1935616 1560000 7312155 7359371 -47216
BILLWAGRAM 145000 130552 0 14448 15000 -552
TOTAL 7832771 2066168 1560000 7326603 7374371 -47768
RD LOAN
RAJAPUR 272189 59000 16000 229189 229900 -711
BILLWAGRAM 1905 4505 9000 6400 6400 0
TOTAL 274094 63505 25000 235589 236300 -711
KVP LOAN
RAJAPUR 3146621 729961 308000 2724660 2723976 684
BILLWAGRAM 1635 1635 0 0 0 0
TOTAL 3148256 731596 308000 2724660 2723976 684
CON. OTHERS
RAJAPUR 135000 0 0 135000
BILLWAGRAM 173922 79666 0 94256
TOTAL 308922 79666 0 229256
75217057 79113687 78582070 531617
RECURRING DEPOSIT
RAJAPUR 1595243 612980 1002900 1205323 1201891 3432
BILLWAGRAM 421691 396233 297932 519992 520519 -527
TOTAL 2016934 1009213 1300832 1725315 1722410 2905
0 4%
0 4%
0 4%
0 4%
0 4%
0 4%
0 4%
0 4%
0 4%
514755 7%
90233 7%
604988
4772312 7%
233215 7%
5005527 2712522.96
3549118
1134210 1134210.00
447312 5127430.96
1581522
590264 7%
91500 7.15%
681764
7873801
DETAIL LIST AS ON 31/03/2018
SAVINGS DEPOSIT MEMBERS + SHG+JLG+NREGA INTEREST
PAYABLE
OPN. BAL RECEIVED PAYMENT CLOSING DETAIL BAL DIFFRENCE
RAJAPUR (M+N) 76780837 127696711 129060549 75416999 68036813.91 7380185.09
SHG 21449041 19889952 1559089 9215953 -7656864 accoring to
easy cash
NREGA 140544 0 0 140544 detial list
JLG 7900 0 0 7900
TOTAL 76929281 149145752 148950501 77124532 77252766.91 -276678.91
BILLWAGRAM(M=N) 19135570 41242071 41200743 19176898 18493399 683499
SHG 320819 4634731 4133240 822310 1533539 -711229
TOTAL 19456389 45876802 45333983 19999208 20026938 -27730 -738959
GRAND TOTAL 96385670 195022554 194284484 97123740 97279704.91 -304408.91
RECURRING DEPOSIT
RAJAPUR 1595243 612980 1002900 1205323 1201891 3432 102261
BILLWAGRAM 421691 396233 297932 519992 520519 -527 42516
TOTAL 2016934 1009213 1300832 1725315 1722410 2905 144777
Provission on NPA
As on 31/03/2018