AMANDA / SOPHIA LABOR COSTING

Total Manpower
Manpower Duration Duration Manpower
Day Activity Skilled Labor
Skilled Labor (day) (hr) Skilled Labor 400 250
LAYOUT AND STAKING 2 2 0.125 1 100.00 62.50
EXCAVATION 4 1 8 0.00 1000.00
1 EXCAVATION OF SEPTIC TANK 1 1 8 2 6 0.00 250.00
FABRICATION AND SETTING OF FOOTING REBARS 2 2 1 8 800.00 500.00
0 0
GRAVEL BEDDING & LEVELING (FOOTING) 2 0.25 2 0.00 125.00
CONCRETING OF WALL FOOTING AND
2 2 0.5 400.00 250.00
2 FORMWORKS (MANUAL CONCRETING) 4 2 2
EXCAVATION OF SEPTIC TANK 1 1 8 0.00 250.00

GRAVEL BEDDING, LEVELING, BACKFILL & COMPACTION (SLAB) 4 0.75 6 0.00 750.00
PLUMBING ROUGH-IN WITH EXCAVATION 1 0.25 2 100.00 0.00
3 2 4
ELECTRICAL ROUGH-IN 1 0.25 2 100.00 0.00
0.00 -
PREPARATION OF VERTICAL REBARS 1 1 0.375 3 150.00 93.75
SLAB ON FILL (MANUAL CONCRETING) 1 4 0.5 4 200.00 500.00
4 1 4
SETTING OF BATTERBOARD 1 1 0.125 1 50.00 31.25
0.00 -
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (1st lift) and 2 4 1 8 800.00 1000.00
5 SETTING AND INSTALLATION OF DOOR JAMBS 0 0 2 4 0.00 0.00
0.00 -
SETTING OF SCAFFOLDINGS 2 0.25 2 0.00 125.00
6 PB PANEL INSTALLATION AND CUTTING OF OPENINGS (2nd lift) 2 4 1 8 2 4 800.00 1000.00
0 - -
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (3rd lift) 2 4 1 8 800.00 1000.00
ELECTRICAL WALL ROUGH IN (UTILITY BOX & PANEL BOX) 1 0.25 2 100.00 0.00
CONCRETING OF KITCHEN COUNTER 1 1 0.25 2 100.00 62.50
7 5 5
PLUMBING WALL ROUGH IN & WATER DISTRIBUTION 1 0.25 2 100.00 0.00
SETTING OF FORMS OF CANOPY 1 1 0.5 4 200.00 125.00
0.00 -
ROOF FRAMING (PURLINS & TUBULAR) 2 2 0.5 4 400.00 250.00
INSTALLATION OF ROOF SHEETS & FLASHING 2 2 0.5 4 400.00 250.00
CONCRETING OF CANOPY 1 2 0.5 4 200.00 250.00
8 4 5
PPB GRINDING (Exterior - 2 sides) 2 0.25 2 0.00 125.00
METER POST INSTALLATION 1 1 1 8 400.00 250.00
0.00 -
PPB GRINDING (Exterior -2 Sides) 2 0.25 2 0.00 125.00
PPB GRINDING (Interior -4 Sides) 2 0.5 4 0.00 250.00
SKIM COAT APPLICATION (Interior and Exterior) and EDGING 4 2 1 8 1600.00 500.00
9 5 5
INSTALLATION OF METAL FURRING (CEILING EAVES AND CR) 1 1 0.375 3 150.00 93.75
INSTALLATION OF CEILING (EAVES AND CR) 1 1 0.375 3 150.00 93.75
0.00 -
CR TILING 1 1 1 8 400.00 250.00
PAINTING OF EXTERIOR WALL (1ST COATING -FLAT) - 4-SIDES EXCEPT
1 1 400.00 0.00
CANOPY 8
PAINTING OF CEILING EAVES & FASCIA BOARDS 1 0.5 4 200.00 0.00
10 INSTALLATION OF DOORS & LOCKSET 1 1 1 8 6 3 400.00 250.00
INSTALLATION OF WINDOWS 1 1 0.75 6 300.00 187.50
PAINTING OF DOORS 1 0.5 4 200.00 0.00
KITCHEN COUNTER TILING 1 0.5 4 200.00 0.00
0 0.00 -
CR TILING 1 1 0.5 4 200.00 125.00
PAINTING OF EXTERIOR WALL (FINAL COAT) - 4-SIDES EXCEPT CANOPY 1 1 8 400.00 0.00
PAINTING OF WALL CR AND CEILING 1 0.5 4 200.00 0.00
BACKFILLING AND LOT LEVELING (INSIDE AND OUTSIDE) 1 1 8 5 4 0.00 250.00
11
INSTALLATION OF ELECTRICAL FIXTURES AND WIRING 1 1 0.75 6 300.00 187.50
INSTALLATION OF SEPTIC TANK 1 1 0.5 4 200.00 125.00
0 0.00 -
INSTALLATION OF PLUMBING FIXTURES 1 0.5 4 200.00 0.00
DISMANTLING OF CANOPY FORMS & GENERAL CLEANING 2 1 8 0.00 500.00
12 PATCHING OF CANOPY 1 0.5 4 2 2 200.00 0.00
PAINTING OF CANOPY (FIRST COAT) 1 0.25 2 100.00 0.00
- -
PAINTING OF CANOPY (FINAL COAT) 1 1 0.25 2 100.00 62.50
13 HAULING OF MATERIALS & GENERAL CLEANING 2 0.75 6 1 1 0.00 375.00
0.00 -

12,100.00 11,625.00
23,725.00
 DAYS
HRS
ACTIVITY Skilled Labor
LAYOUT AND STAKING 2 2
EXCAVATION 4
EXCAVATION OF SEPTIC TANK 1
FABRICATION AND SETTING OF FOOTING REBARS 2 2
GRAVEL BEDDING & LEVELING
CONCRETING OF WALL FOOTING AND
2 2
FORMWORKS (MANUAL CONCRETING)
GRAVEL BEDDING, LEVELING, BACKFILL & COMPACTION (SLAB) 4
PLUMBING ROUGH-IN WITH EXCAVATION 1
ELECTRICAL ROUGH-IN 1
SLAB ON FILL (MANUAL CONCRETING) 1 4
PREPARATION OF VERTICAL REBARS 1 1
SETTING OF BATTERBOARD 1 1
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (1st lift) and
2 4
SETTING AND INSTALLATION OF DOOR JAMBS
SETTING OF SCAFFOLDINGS 2
PPB PANEL INSTALLATION AND CUTTING OF OPENINGS (2nd lift) 2 4
PPB PANEL INSTALLATION AND CUTTING OF OPENINGS (3rd lift) 2 4
ELECTRICAL WALL ROUGH IN (UTILITY and PANEL BOX) 1
PLUMBING WALL ROUGH IN & WATER DISTRIBUTION 1
CONCRETING OF KITCHEN COUNTER 1 1
SETTING OF FORMS OF CANOPY 1 1
CONCRETING OF CANOPY 1 2
PB GRINDING (Exterior - 2 sides) 2
ROOF FRAMING (PURLINS & TUBULAR) 2 2
INSTALLATION OF ROOF SHEETS & FLASHING 2 2
METER POST INSTALLATION 1 1
PPB GRINDING (Exterior -2 Sides) 2
PPB GRINDING (Interior -4 Sides) 2
SKIM COAT APPLICATION (Interior and Exterior) and EDGING 4 2
INSTALLATION OF METAL FURRING (CEILING EAVES AND CR) 1 1
INSTALLATION OF CEILING (EAVES AND CR) 1 1
CR TILING 1 1
PAINTING OF EXTERIOR WALL (1ST COATING -FLAT) - 4-SIDES EXCEPT CANOPY 1
PAINTING OF CEILING EAVES & FASCIA BOARDS 1
INSTALLATION OF DOORS & LOCKSET 1 1
INSTALLATION OF WINDOWS 1 1
PAINTING OF DOORS 1
KITCHEN COUNTER TILING 1
PAINTING OF EXTERIOR WALL (FINAL COAT) - 4-SIDES EXCEPT CANOPY 1
PAINTING OF WALL CR AND CEILING 1
BACKFILLING AND LOT LEVELING (INSIDE AND OUTSIDE) 1
INSTALLATION OF ELECTRICAL FIXTURES AND WIRING 1 1
INSTALLATION OF SEPTIC TANK 1 1
INSTALLATION OF PLUMBING FIXTURES 1
DISMANTLING OF CANOPY FORMS & GENERAL CLEANING 2
PATCHING OF CANOPY 1
PAINTING OF CANOPY (FIRST COAT) 1
PAINTING OF CANOPY (FINAL COAT) 1 1
HAULING OF MATERIALS & GENERAL CLEANING 2
 1
1 2 3 4 5 6 7 8 1
Duration (hrs)
1
8
16
2
2
4
6
2
2
4
3
1
8
2
8
8
2
2
2
4
4
2
4
4
8
2
4
8
3
3
12
8
4
8
6
4
4
8
4
8
6
4
4
8
4
2
2
6
 2 3
2 3 4 5 6 7 8 1 2 3
 3 4
4 5 6 7 8 1 2 3 4 5
4 5
6 7 8 1 2 3 4 5 6 7
 6
8 1 2 3 4 5 6 7 8 1
 7 8
2 3 4 5 6 7 8 1 2 3
 8 9
4 5 6 7 8 1 2 3 4 5
9 10
6 7 8 1 2 3 4 5 6 7
 11
8 1 2 3 4 5 6 7 8 1
 12 13
2 3 4 5 6 7 8 1 2 3
 13 14
4 5 6 7 8 1 2 3 4 5
14
6 7 8
AMANDA / SOPHIA LABOR COSTING
Total Manpower
Manpower Duration Manpower
Day Activity Skilled Labor
Skilled Labor (day) Skilled Labor 400 250

LAYOUT AND STAKING 2 2 0.125 100.00 62.50

EXCAVATION 4 1 0.00 1000.00
1 EXCAVATION OF SEPTIC TANK 1 1 2 6 0.00 250.00
FABRICATION AND SETTING OF FOOTING REBARS 2 2 1 800.00 500.00
0
GRAVEL BEDDING & LEVELING (FOOTING) 2 0.25 0.00 125.00
CONCRETING OF WALL FOOTING AND
2 2 0.5 400.00 250.00
2 FORMWORKS (MANUAL CONCRETING) 2 2
EXCAVATION OF SEPTIC TANK 1 1 0.00 250.00

4 0.75 0.00 750.00

GRAVEL BEDDING, LEVELING, BACKFILL & COMPACTION (SLAB)
3 PLUMBING ROUGH-IN WITH EXCAVATION 1 0.25 2 4 100.00 0.00
ELECTRICAL ROUGH-IN 1 0.25 100.00 0.00
0.00 -
PREPARATION OF VERTICAL REBARS 1 1 0.375 150.00 93.75
SLAB ON FILL (MANUAL CONCRETING) 1 4 0.5 200.00 500.00
4 1 4
SETTING OF BATTERBOARD 1 1 0.125 50.00 31.25
0.00 -
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (1st lift) an 2 4 1 800.00 1000.00
5 SETTING AND INSTALLATION OF DOOR JAMBS 0 2 4 0.00 0.00
0.00 -
SETTING OF SCAFFOLDINGS 2 0.25 0.00 125.00
6 PB PANEL INSTALLATION AND CUTTING OF OPENINGS (2nd lift) 2 4 1 2 4 800.00 1000.00
0 - -
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (3rd lift) 2 4 1 800.00 1000.00
ELECTRICAL WALL ROUGH IN (UTILITY BOX & PANEL BOX) 1 0.25 100.00 0.00
CONCRETING OF KITCHEN COUNTER 1 1 0.25 100.00 62.50
7 5 5
PLUMBING WALL ROUGH IN & WATER DISTRIBUTION 1 0.25 100.00 0.00
SETTING OF FORMS OF CANOPY 1 1 0.5 200.00 125.00
0.00 -
ROOF FRAMING (PURLINS & TUBULAR) 2 2 0.5 400.00 250.00
INSTALLATION OF ROOF SHEETS & FLASHING 2 2 0.5 400.00 250.00
CONCRETING OF CANOPY 1 2 0.5 200.00 250.00
8 4 5
PPB GRINDING (Exterior - 2 sides) 2 0.25 0.00 125.00
METER POST INSTALLATION 1 1 1 400.00 250.00
0.00 -
PPB GRINDING (Exterior -2 Sides) 2 0.25 0.00 125.00
PPB GRINDING (Interior -4 Sides) 2 0.5 0.00 250.00
SKIM COAT APPLICATION (Interior and Exterior) and EDGING 4 2 1 1600.00 500.00
9 5 5
INSTALLATION OF METAL FURRING (CEILING EAVES AND CR) 1 1 0.375 150.00 93.75
INSTALLATION OF CEILING (EAVES AND CR) 1 1 0.375 150.00 93.75
0.00 -
CR TILING 1 1 1 400.00 250.00
PAINTING OF EXTERIOR WALL (1ST COATING -FLAT) - 4-SIDES
1 1 400.00 0.00
EXCEPT CANOPY
PAINTING OF CEILING EAVES & FASCIA BOARDS 1 0.5 200.00 0.00
10 INSTALLATION OF DOORS & LOCKSET 1 1 1 6 3 400.00 250.00
INSTALLATION OF WINDOWS 1 1 0.75 300.00 187.50
PAINTING OF DOORS 1 0.5 200.00 0.00
KITCHEN COUNTER TILING 1 0.5 200.00 0.00
0 0.00 -
CR TILING 1 1 0.5 200.00 125.00
PAINTING OF EXTERIOR WALL (FINAL COAT) - 4-SIDES EXCEPT
1 1 400.00 0.00
CANOPY

5 4
11
 PAINTING OF WALL CR AND CEILING 1 0.5 200.00 0.00
1 1 5 4 0.00 250.00
11 BACKFILLING AND LOT LEVELING (INSIDE AND OUTSIDE)
INSTALLATION OF ELECTRICAL FIXTURES AND WIRING 1 1 0.75 300.00 187.50
INSTALLATION OF SEPTIC TANK 1 1 0.5 200.00 125.00
0.00 -
INSTALLATION OF PLUMBING FIXTURES 1 0.5 200.00 0.00
DISMANTLING OF CANOPY FORMS & GENERAL CLEANING 2 1 0.00 500.00
12 PATCHING OF CANOPY 1 0.5 2 2 200.00 0.00
PAINTING OF CANOPY (FIRST COAT) 1 0.25 100.00 0.00
- -
PAINTING OF CANOPY (FINAL COAT) 1 1 0.25 100.00 62.50
13 HAULING OF MATERIALS & GENERAL CLEANING 2 0.75 1 1 0.00 375.00
0.00 -

12,100.00 11,625.00

23,725.00
AMANDA / SOPHIA LABOR COSTING
Total Manpower
Manpower Duration Duration
Day Activity Manpower Skilled
Skilled Labor (day) (hr) Skilled Labor 500

LAYOUT AND STAKING 2 2 0.125 1 125.00

EXCAVATION 4 1 8 0.00
1 EXCAVATION OF SEPTIC TANK 1 1 8 2 6 0.00
FABRICATION AND SETTING OF FOOTING REBARS 2 2 1 8 1000.00
0 0
GRAVEL BEDDING & LEVELING (FOOTING) 2 0.25 2 0.00
CONCRETING OF WALL FOOTING AND
2 2 0.5 500.00
2 FORMWORKS (MANUAL CONCRETING) 4 2 2
EXCAVATION OF SEPTIC TANK 1 1 8 0.00

GRAVEL BEDDING, LEVELING, BACKFILL & COMPACTION

4 0.75 0.00
(SLAB) 6
3 PLUMBING ROUGH-IN WITH EXCAVATION 1 0.25 2 2 4 125.00
ELECTRICAL ROUGH-IN 1 0.25 2 125.00
0.00
PREPARATION OF VERTICAL REBARS 1 1 0.375 3 187.50
SLAB ON FILL (MANUAL CONCRETING) 1 4 0.5 4 250.00
4 1 4
SETTING OF BATTERBOARD 1 1 0.125 1 62.50
0.00
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (1st lift) 2 4 1 8 1000.00
5 SETTING AND INSTALLATION OF DOOR JAMBS 0 0 2 4 0.00
0.00
SETTING OF SCAFFOLDINGS 2 0.25 2 0.00
6 PB PANEL INSTALLATION AND CUTTING OF OPENINGS (2nd lift) 2 4 1 8 2 4 1000.00
0 -
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (3rd lift) 2 4 1 8 1000.00
ELECTRICAL WALL ROUGH IN (UTILITY BOX & PANEL BOX) 1 0.25 2 125.00
CONCRETING OF KITCHEN COUNTER 1 1 0.25 2 125.00
7 5 5
PLUMBING WALL ROUGH IN & WATER DISTRIBUTION 1 0.25 2 125.00
SETTING OF FORMS OF CANOPY 1 1 0.5 4 250.00
0.00
ROOF FRAMING (PURLINS & TUBULAR) 2 2 0.5 4 500.00
INSTALLATION OF ROOF SHEETS & FLASHING 2 2 0.5 4 500.00
CONCRETING OF CANOPY 1 2 0.5 4 250.00
8 4 5
PPB GRINDING (Exterior - 2 sides) 2 0.25 2 0.00
METER POST INSTALLATION 1 1 1 8 500.00
0.00
PPB GRINDING (Exterior -2 Sides) 2 0.25 2 0.00
PPB GRINDING (Interior -4 Sides) 2 0.5 4 0.00

SKIM COAT APPLICATION (Interior and Exterior) and EDGING 4 2 1 2000.00

9 8 5 5
INSTALLATION OF METAL FURRING (CEILING EAVES AND CR) 1 1 0.375 3 187.50
INSTALLATION OF CEILING (EAVES AND CR) 1 1 0.375 3 187.50
0.00
CR TILING 1 1 1 8 500.00
PAINTING OF EXTERIOR WALL (1ST COATING -FLAT) - 4-
1 1 500.00
SIDES EXCEPT CANOPY 8
PAINTING OF CEILING EAVES & FASCIA BOARDS 1 0.5 4 250.00
10 INSTALLATION OF DOORS & LOCKSET 1 1 1 8 6 3 500.00
INSTALLATION OF WINDOWS 1 1 0.75 6 375.00
PAINTING OF DOORS 1 0.5 4 250.00
KITCHEN COUNTER TILING 1 0.5 4 250.00
0 0.00
CR TILING 1 1 0.5 4 250.00
PAINTING OF EXTERIOR WALL (FINAL COAT) - 4-SIDES
1 1 500.00
EXCEPT CANOPY 8

5 4
11
 PAINTING OF WALL CR AND CEILING 1 0.5 4 250.00
1 1 5 4 0.00
11 BACKFILLING AND LOT LEVELING (INSIDE AND OUTSIDE) 8
INSTALLATION OF ELECTRICAL FIXTURES AND WIRING 1 1 0.75 6 375.00
INSTALLATION OF SEPTIC TANK 1 1 0.5 4 250.00
0 0.00
INSTALLATION OF PLUMBING FIXTURES 1 0.5 4 250.00
DISMANTLING OF CANOPY FORMS & GENERAL CLEANING 2 1 8 0.00
12 PATCHING OF CANOPY 1 0.5 4 2 2 250.00
PAINTING OF CANOPY (FIRST COAT) 1 0.25 2 125.00
-
PAINTING OF CANOPY (FINAL COAT) 1 1 0.25 2 125.00
13 HAULING OF MATERIALS & GENERAL CLEANING 2 0.75 6 1 1 0.00
0.00

Contractor's Profit
Contingencies

Total Labor Cost

Manpower
Labor
401
100.25
1604.00
401.00
802.00

200.50
401.00
401.00

1203.00
0.00
0.00
-
150.38
802.00
50.13
-
1604.00
0.00
-
200.50
1604.00
-
1604.00
0.00
100.25
0.00
200.50
-
401.00
401.00
401.00
200.50
401.00
-
200.50
401.00

802.00

150.38
150.38
-
401.00
0.00
0.00
401.00
300.75
0.00
0.00
-
200.50
0.00
 0.00
401.00
300.75
200.50
-
0.00
802.00
0.00
0.00
-
100.25
601.50
-

33,771.50
3,377.15
5,065.73
42,214.38
AMANDA / SOPHIA LABOR COSTING
Manpower Duration
Day Activity
Skilled Labor (day)

4
PREPARATION OF VERTICAL REBARS 1 1 0.375
5 PB PANEL INSTALLATION AND CUTTING OF OPENINGS (1st lift) and 2 4 1
PB PANEL INSTALLATION AND CUTTING OF OPENINGS (2nd lift) 2 4 1
7 PB PANEL INSTALLATION AND CUTTING OF OPENINGS (3rd lift) 2 4 1
PPB GRINDING (Exterior - 2 sides) 2 0.25
9 PPB GRINDING (Exterior -2 Sides) 2 0.25
PPB GRINDING (Interior -4 Sides) 2 0.5

AMANDA
Labor Cost
Activity
Skilled Labor Days

Ground Floor
Installation of Vertical and horizontal rebars 1.00 4.00 1.00
Installation of Wall Forms Including Shoring, Tie Rod Wing Knot and Bracing 2.00 6.00 2.00
Concrete Pouring of Walls 1.00 6.00 1.00
Dismantling of Wall Forms Including Shoring Jack and Tie Rod 1.00 6.00 1.00

CHB Laying on Wall (upper part) 2.00 2.00 1.50

Plastering of Wall ( upper part) 2.00 2.00 1.50

Hauling of Materials 4.00 0.50

MAT / AREA LABOR / AREA

PB 1187 124.23 1311.23

CAST IN PLACE 534 290.54 824.535664724

 Manpower
Duration
Skilled Labor
(hr) 500 401

3 187.50 150.38
8 1000.00 1604.00
8 1000.00 1604.00
8 1000.00 1604.00
2 0.00 200.50
2 0.00 200.50
4 0.00 401.00

3,187.50 5,764.38
Area labor per sqm
8,951.88 72.06 124.23

Labor Cost

Skilled Labor
Duration
500 401

500.00 1,604.00
2,000.00 4,812.00
500.00 2,406.00
500.00 2,406.00

1,500.00 1,203.00

1,500.00 1,203.00

- 802.00

-
6,500.00 14,436.00
Area labor/ sqm
20,936.00 72.06 290.54

25221
 Activity DAY
1 2 3 4
Installation of Vertical and horizontal rebars
Installation of Wall Forms Including Shoring, Tie Rod Wing Knot and Bracing
Concrete Pouring of Walls
Dismantling of Wall Forms Including Shoring Jack and Tie Rod

CHB Laying on Wall (upper part)

Plastering of Wall ( upper part)

Hauling of Materials
5 6 7 8
 Manpower
Manpower DurationDuration
Activity Skilled Labor
Skilled Labor (day) (hr) 500 401

1 1 0.375 187.50 150.38

PREPARATION OF VERTICAL REBARS 3
PB PANEL INSTALLATION AND CUTTING OF OPEN 2 4 1 8 1000.00 1604.00
PB PANEL INSTALLATION AND CUTTING OF OPE 2 4 1 8 1000.00 1604.00
PB PANEL INSTALLATION AND CUTTING OF OPEN 2 4 1 8 1000.00 1604.00
PPB GRINDING (Exterior - 2 sides) 2 0.25 2 0.00 200.50
PPB GRINDING (Exterior -2 Sides) 2 0.25 2 0.00 200.50
PPB GRINDING (Interior -4 Sides) 2 0.5 4 0.00 401.00

3,187.50 5,764.38
labor per sqm
8,951.88 72.06 124.23

AMANDA
Labor Cost
Activity
Skilled Labor
Skilled Labor Days Duration
500 401

Installation of Vertical and horizontal rebars 1.00 4.00 1.00 500.00 1,604.00

Installation of Wall Forms Including Shoring, Tie

Rod Wing Knot and Bracing 2.00 6.00 2.00 2,000.00 4,812.00

Concrete Pouring of Walls 1.00 6.00 2.50 1,250.00 6,015.00

Installation of Forms above 2.4 Height 1.00 6.00 1.00 500.00 2,406.00

Dismantling of Wall Forms Including Shoring Jack

and Tie Rod 1.00 6.00 1.00 500.00 2,406.00

Hauling of Materials 4.00 1.00 - 1,604.00

-
4,750.00 18,847.00

23,597.00 labor/ sqm

25221 72.06 327.46

MAT / AREA
LABOR / AREA

PB 1187 124.23 1311.23

CAST IN PLACE 534 327.46 861.46

 Activity
DAY
1 2 3 4 5 6 7 8 9

Installation of Vertical and

horizontal rebars

Installation of Wall Forms Including

Shoring, Tie Rod Wing Knot and
Bracing

Concrete Pouring of Walls

Installation of Forms above 2.4
Height

Dismantling of Wall Forms

Including Shoring Jack and Tie Rod

Hauling of Materials
AMANDA / SOPHIA LABOR COSTING
Total Manpower
Manpower Duration Duration
Day Activity Manpower Skilled
Skilled Labor (day) (hr) Skilled Labor 500

LAYOUT AND STAKING 2 2 0.125 1 125.00

EXCAVATION 4 1 8 0.00
1 EXCAVATION OF SEPTIC TANK 1 1 8 2 6 0.00
FABRICATION AND SETTING OF FOOTING REBARS 2 2 1 8 1000.00
0 0
GRAVEL BEDDING & LEVELING (FOOTING) 2 0.25 2 0.00
CONCRETING OF WALL FOOTING AND
2 2 0.5 500.00
2 FORMWORKS (MANUAL CONCRETING) 4 2 2
EXCAVATION OF SEPTIC TANK 1 1 8 0.00

GRAVEL BEDDING, LEVELING, BACKFILL & COMPACTION

4 0.75 0.00
(SLAB) 6
3 PLUMBING ROUGH-IN WITH EXCAVATION 1 0.25 2 2 4 125.00
ELECTRICAL ROUGH-IN 1 0.25 2 125.00
0.00
0.00
SLAB ON FILL (MANUAL CONCRETING) 1 4 0.5 4 250.00
4 1 4
SETTING OF BATTERBOARD 1 1 0.125 1 62.50
0.00
Installation of Vertical And Horizontal rebars 1 4 1 8 500.00
5 SETTING AND INSTALLATION OF DOOR JAMBS 0 0 2 4 0.00
0.00
SETTING OF SCAFFOLDINGS 2 0.25 2 0.00
6 1 6 0 2 4 0.00
0 -
2 4 0 0.00
ELECTRICAL WALL ROUGH IN (UTILITY BOX & PANEL BOX) 1 0.25 2 125.00
CONCRETING OF KITCHEN COUNTER 1 1 0.25 2 125.00
7 5 5
PLUMBING WALL ROUGH IN & WATER DISTRIBUTION 1 0.25 2 125.00
SETTING OF FORMS OF CANOPY 1 1 0.5 4 250.00
0.00
ROOF FRAMING (PURLINS & TUBULAR) 2 2 0.5 4 500.00
INSTALLATION OF ROOF SHEETS & FLASHING 2 2 0.5 4 500.00
CONCRETING OF CANOPY 1 2 0.5 4 250.00
8 4 5
2 0 0.00
METER POST INSTALLATION 1 1 1 8 500.00
0.00
2 0 0.00
2 0 0.00

SKIM COAT APPLICATION (Interior and Exterior) and EDGING 4 2 1 2000.00

9 8 5 5
INSTALLATION OF METAL FURRING (CEILING EAVES AND CR) 1 1 0.375 3 187.50
INSTALLATION OF CEILING (EAVES AND CR) 1 1 0.375 3 187.50
0.00
CR TILING 1 1 1 8 500.00
PAINTING OF EXTERIOR WALL (1ST COATING -FLAT) - 4-
1 1 500.00
SIDES EXCEPT CANOPY 8
PAINTING OF CEILING EAVES & FASCIA BOARDS 1 0.5 4 250.00
10 INSTALLATION OF DOORS & LOCKSET 1 1 1 8 6 3 500.00
INSTALLATION OF WINDOWS 1 1 0.75 6 375.00
PAINTING OF DOORS 1 0.5 4 250.00
KITCHEN COUNTER TILING 1 0.5 4 250.00
0 0.00
CR TILING 1 1 0.5 4 250.00
PAINTING OF EXTERIOR WALL (FINAL COAT) - 4-SIDES
1 1 500.00
EXCEPT CANOPY 8

5 4
11
 PAINTING OF WALL CR AND CEILING 1 0.5 4 250.00
1 1 5 4 0.00
11 BACKFILLING AND LOT LEVELING (INSIDE AND OUTSIDE) 8
INSTALLATION OF ELECTRICAL FIXTURES AND WIRING 1 1 0.75 6 375.00
INSTALLATION OF SEPTIC TANK 1 1 0.5 4 250.00
0 0.00
INSTALLATION OF PLUMBING FIXTURES 1 0.5 4 250.00
DISMANTLING OF CANOPY FORMS & GENERAL CLEANING 2 1 8 0.00
12 PATCHING OF CANOPY 1 0.5 4 2 2 250.00
PAINTING OF CANOPY (FIRST COAT) 1 0.25 2 125.00
-
PAINTING OF CANOPY (FINAL COAT) 1 1 0.25 2 125.00
13 HAULING OF MATERIALS & GENERAL CLEANING 2 0.75 6 1 1 0.00
0.00

Contractor's Profit
Contingencies

Total Labor Cost

Manpower
Labor
401
100.25
1604.00
401.00
802.00

200.50
401.00
401.00

1203.00
0.00
0.00
-
0.00
802.00
50.13
-
1604.00
0.00
-
200.50
0.00
-
0.00
0.00
100.25
0.00
200.50
-
401.00
401.00
401.00
0.00
401.00
-
0.00
0.00

802.00

150.38
150.38
-
401.00
0.00
0.00
401.00
300.75
0.00
0.00
-
200.50
0.00
 0.00
401.00
300.75
200.50
-
0.00
802.00
0.00
0.00
-
100.25
601.50
-

26,923.63
2,692.36
4,038.54
33,654.53