PROPOSED CONSTRUCTION OF FOUR(4) BEDROOM RESIDENTIAL BUILDING

MATERIAL SCHEDULE QUANTITY RATE

SUBSTRUCTURE-SUPERSTRUCTURE
1. Laterite filling (4trips) 22.00 93.54
2. Rock bulder (3trips) 32.20 55.00
3. Cement (bags) 95.00 32.00
4. Sharp sand (3.5 trips) 24.00 171.00
5. Aggregates machine crushed (3 trip) 24.00 90.00
6. BRC wire mesh (15x2.1m)/rolls 15.00 225.00
7. Timber (25x300mm)/lengths twice used 6.00 950.00
8. 230mm thick block/nr 4.00 150.00
9.Polythene membrane/roll 120m2 2.00 225.00
10. Sundries (nails, props, binding wire etc)
11. Labour
Sub-total

MECHANICAL INSTALLATIONS
1. 150mm diameter fire hydrant/nr 9.00 350.00
2. 100mm Automatic Air valve/nr 5.00 65.00
3. 100mm diameter GI pipe/length 75.00 39.00
4. bend/nr 22.00 32.00
5. Union connector/nr 25.00 25.00
6. 200mm diameter A/C pipe sleeve/m 13.00 65.00
7. Labour
Sub total

INTERNAL AND EXTERNAL WALLS

1. 230mm blocks (nr) 2,662.00 5.50
2. 150mm blocks (nr) 1,177.00 4.00
3. Cement (bags) 225.00 32.00
4. Sharp sand (5 trip) 125.00 60.00
5. Labour
Sub-total

WINDOWS
1. Cement (bags) 15.00 32.00
2. Sharp sand (1 trip) 24.00 75.00
3. Aggregates machine crushed (1.5 trip) 32.00 35.00
4. 12mm HTS bar/lengths 25.00 50.00
5. 10mm MS bar (lengths) 85.00 25.00
6. Timber (25x300mm) lengths 126.00 25.00
Powder coated standard profile aluminium window in
7. Composite casement and projected Window size 1200x600mm
25.00(nr) 70.00
Steelburgalar bar
8. Burgalar bar size (Prime cost)mm (nr) 35.00 35.00
9. Labour
Sub-total

DOORS
7. Heavy duty solid core flush door size 2.00 125.00
8. Ditto door size 750x2100mm(nr) 4.00 150.00
Metalwork
9. DIA frame type 20.00 160.00
10. DIA frame type (nr) 2.00 100.00
11. Labour
Sub-total

WALL FINISHES
1. Cement (bags) 32.00 32.00
2. White cement (bags) 19.00 45.00
3. Plaster sand (trips) 25.00 65.00
4. Ceramic patterned wall tiles/m2 125.00 85.00
5. Emulsion paint/drum 175.00 55.00
6. Labour
Sub-total

FLOOR FINISHES
1. Cement (bags) 45.00 32.00
2. Sharp sand (trips) 35.00 150.00
3. Imported fully Vitrified ceramic tiles (m2) 121.00 55.00
4. Labour
Sub-total

CEILING FINISHES
1. PVC ceiling /m2 85.00 65.00
2. 50x50mm hardwood/lengths 114.80 92.00
3. Labour
Sub-total

PLUMBING INSTALLATIONS

1. White WC complete/nr 6.00 350.00

2. White wash hand basin/nr 6.00 150.00
3. Pilkinton mirror 600x600mm/nr 4.00 200.00
4. Toilet roll holder/nr 4.00 100.00
Pipe work
5. Allow for piping and soakway septic tank/item
6. Labour
Sub total

ELECTRICAL INSTALLATIONS
1. Allow for complete electrical installation/item
Sub-total

STAIRCASE

1. Cement 15.00 32.00

2.timber(length 75.00 78.00
3. sharp sand (cubic) 12.00 35.00
4. chippings 20.00 55.00
4. Labour
Sub-total

SUMMARY
SUBSTRUCTURE
ROOF
INTERNAL AND EXTERNAL WALLS& STAIRS
STAIRS
WINDOWS
DOORS
WALL FINISHES
FLOOR FINISHES
CEILING FINISHES
PLUMBING INSTALLATIONS
ELECTRICAL INSTALLATIONS
PROVISIONAL SUM
TOTAL
ENTIAL BUILDING

AMOUNT(cedis)

3,058.90
1,771.00
3,040.00
4,104.00
2,160.00
3,375.00
5,700.00
600.00
450.00
300.00
9,528.40
34,087.30

3,150.00
325.00
2,925.00
704.00
625.00
845.00
2,500.00
11,074.00

14,641.00
4,708.00
7,200.00
7,500.00
18,368.25
52,417.25

480.00
1,800.00
 1,120.00
1,250.00
2,125.00
3,150.00

1,750.00

1,225.00
3,000.00
15,900.00

250.00
600.00

3,200.00
200.00
2,250.00
6,500.00

1,024.00
855.00
1,625.00
10,625.00
9,625.00
4,000.00
27,754.00

1,440.00
5,250.00
6,655.00
3,500.00
16,845.00

5,525.00
10,559.00
5,250.00
21,334.00

2,100.00
 900.00
800.00
400.00

3,500.00
3,800.00
11,500.00

5,649.84
5,649.84

480.00
5,850.00
420.00
1,100.00
1,965.00
9,815.00

34,087.30
9,815.00
52,417.25
9,814.00
15,900.00
6,500.00
27,754.00
16,845.00
21,334.00
11,500.00
5,649.84
19,669.55
292,714.94