Professional Documents
Culture Documents
Ajustados para la
planificacion
Obras preliminares 1
excavaciones a maquina para fundaciones 2
Concreto 250 Kg/cm2 para fundaciones 2
Encofrado de acero para columnas 2
Concreto 250 Kg/cm2 para columnas 2
Encofrado de madera para vigas 2
concreto 250 Kg/cm2 para vigas 2
Encofrado de madera para losas 2
Concreto 250 Kg/cm2 para losas 1
Número de meses
% de obra terminado
Total costos
cantidad de obra A.P.U rendimiento Teóricos de obras
presupuesto
1.00 1,500,000.00 1,500,000.00 1.00 S.G/Mes
550.00 250,000.00 137,500,000.00 25.00 m3/dia
350.00 480,000.00 168,000,000.00 15.00 m3/dia
240.00 520,000.00 124,800,000.00 12.00 m2/dia
350.00 350,000.00 122,500,000.00 20.00 m3/dia
375.00 425,000.00 159,375,000.00 22.00 m2/dia
330.00 525,000.00 173,250,000.00 35.00 m3/dia
1050.00 400,000.00 420,000,000.00 20.00 m2/dia
350.00 500,000.00 175,000,000.00 25.00 m3/dia
na.
85%.
manas.
es Planificación
1 2 3 4
1,500,000.00 1,500,000.00
68,750,000.00 68,750,000.00 68,750,000.00
84,000,000.00 84,000,000.00 84,000,000.00
62,400,000.00 62,400,000.00
61,250,000.00
79,687,500.00
86,625,000.00
210,000,000.00
175,000,000.00
Número de meses 1 2 3 4
Chart Titl
10
9
8 8; 8
7 7; 7
6 6; 6
Axis Title
5 5; 5
4 4; 4
3 3; 3
2 2; 2
1 1; 1
0
- 1,000,000,000.00
Axis Title
3 4 5
Dias de trabajo x N° de semanas
N° de dias N° de semanas
semana Ajustadas
1.00 4.50 0.00 0.00
22.00 4.50 4.89 5.75
23.33 4.50 5.19 6.10
20.00 4.50 4.44 5.23
17.50 4.50 3.89 4.58
17.05 4.50 3.79 4.46
9.43 4.50 2.10 2.46
52.50 4.50 11.67 13.73
14.00 4.50 3.11 3.66
5 6 7 8
62,400,000.00
61,250,000.00 61,250,000.00
79,687,500.00 79,687,500.00
86,625,000.00 86,625,000.00
210,000,000.00
5 6 7 8
Chart Title
9; 9
8; 8
7; 7
6; 6
5; 5 Row 56
4; 4 Row 57
3
1,000,000,000.00 2,000,000,000.00
Axis Title
N° de Mess
N° de meses Planificados Costo Total por Mes
1.00 1 1,500,000.00
1.44 2 68,750,000.00
1.53 2 84,000,000.00
1.31 2 62,400,000.00
1.14 2 61,250,000.00
1.11 2 79,687,500.00
0.62 2 86,625,000.00
3.43 2 210,000,000.00
0.92 1 175,000,000.00
9
210,000,000.00
175,000,000.00
385,000,000.00
1,481,925,000.00
100.00%