The document provides the balance sheet and income statement for Real Inc. as of December 31, 2015. The balance sheet lists current assets of Rp1,070,000,000,000, fixed assets of Rp1,000,000,000,000, other assets of Rp100,000,000,000 and total assets of Rp2,170,000,000,000. Total liabilities include current liabilities of Rp400,000,000,000 and long-term debt of Rp690,000,000,000. Total equity is Rp1,080,000,000,000. The income statement shows sales of Rp3,700,000,000,
The document provides the balance sheet and income statement for Real Inc. as of December 31, 2015. The balance sheet lists current assets of Rp1,070,000,000,000, fixed assets of Rp1,000,000,000,000, other assets of Rp100,000,000,000 and total assets of Rp2,170,000,000,000. Total liabilities include current liabilities of Rp400,000,000,000 and long-term debt of Rp690,000,000,000. Total equity is Rp1,080,000,000,000. The income statement shows sales of Rp3,700,000,000,
The document provides the balance sheet and income statement for Real Inc. as of December 31, 2015. The balance sheet lists current assets of Rp1,070,000,000,000, fixed assets of Rp1,000,000,000,000, other assets of Rp100,000,000,000 and total assets of Rp2,170,000,000,000. Total liabilities include current liabilities of Rp400,000,000,000 and long-term debt of Rp690,000,000,000. Total equity is Rp1,080,000,000,000. The income statement shows sales of Rp3,700,000,000,
Current Assets Liquidity Current Ratio Cash 400.000.000.000 Quick Ratio/Acid Test Ratio Marketable securities 220.000.000.000 Cash Ratio Account Receivables 210.000.000.000 Activity Inventory Turnover Inventory 240.000.000.000 Day's sales in inventory Total Current Assets 1.070.000.000.000 Account Receivables Turnover Average Collection Period Fixed Assets Total Asset Turnover Building and Machine 1.000.000.000.000 Fixed Asset Turnover Other Assets Leverage Debt Ratio Investment 100.000.000.000 Debt to Equity Ratio TOTAL ASSETS 2.170.000.000.000 Equity Ratio Equity multiplier DEBT AND EQUITY 2015 Times Interest Earned Ratio Current Liabilities Prifitability Gross Profit Margin Account Payables 300.000.000.000 Operating Profit Margin Short-term Notes 100.000.000.000 Net Profit Margin Total Current Liabilities 400.000.000.000 Return on Assets (ROA) Return on Equity (ROE) Long-term Debt Earnings Per Share (EPS) Long-term Notes 690.000.000.000 Dividend Per Share Total Long-term Debt 690.000.000.000 Others Dividend Payout Ratio Plowback ratio Equity DuPont Analysis Common Stock 780.000.000.000 Paid in Capital 100.000.000.000 Retained Earnings 200.000.000.000 Total Equity 1.080.000.000.000 TOTAL DEBT AND EQUITY 2.170.000.000.000
Income Statement Real Inc. 2015
(in Rupiah, except Shares Outstanding)
Sales 3.700.000.000.000 Cost of Goods Sold (1.450.000.000.000) Gross Profit 2.250.000.000.000
Operating Expenses (750.000.000.000)
Operating Income (EBIT) 1.500.000.000.000
Interest Expenses (90.000.000.000)
Earning Befor Texes (EBT) 1.410.000.000.000
Taxes (40%) (564.000.000.000)
Net Income (EAT) 846.000.000.000 Dividend of Common stock 507.600.000.000 Retained Earnings 338.400.000.000