Professional Documents
Culture Documents
In the midst of the worldwide financial crisis, the food industry still thrives. And despite the economic
slowdown, there remain food businesses that are recession-proof. WE ARE ONE OF THEM.
A Unique Brand
We are the first and only brand to capture the affordable char-grilled position in the market. While all other
upscale steakhouses cater to the high-end market, in our mass-dominated society, we are the first steak
fastfood positioned for the mass market.
FRANCHISE HIGHLIGHTS
Total Franchise Capital: Php 3.5M – 5M (Depending on floor area) Space Requirement: 80sqm
-140sqm
Franchise Fee: Php500,000 Preferred Location: mall,
commercial or
Royalty Fee: 5% of gross sales collected monthly business
district, school vicinity,
high foot and vehicle traffic
Term of Agreement: 5 yrs initial (Renewable) Territory Development: 1 SND
store per 100K population or
Per market classification
Return On Investment: 2.5 – 3yrs Franchise Store Opening:
Training Period: 3 weeks 2-3
months from signing of the
Franchisee and staff are required to successfully Franchise
Agreement
complete the training program prior to store opening.
750,000.
Gross Sales 00
3,750.0
Less: Sales Discount 0
2,250.0
Sales Return 0 6,000.00
744,000.
Net Sales 00
51.2 384,300.
Gross Profit 4% 00
Less Operating
Expenses
100,000 13.33
Rent .00 %
97,500. 13.00
Salaries 00 %
Employee 7,125.0 0.95
Benefits 0 %
30,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.47
Internet 0 %
4,875.0 0.65
Water 0 %
5,625.0 0.75
Charcoal 0 %
9,375.0 1.25
LPG 0 %
Repair and 1,860.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 3,750.0 0.50
Expense 0 %
Loss and 3,750.0 0.50
Wastages 0 %
3,750.0 0.50
Office Supplies 0 %
900,000.
Gross Sales 00
4,500.0
Less: Sales Discount 0
2,700.0
Sales Return 0 7,200.00
892,800.
Net Sales 00
51.2 461,160.
Gross Profit 4% 00
Less Operating
Expenses
100,000 11.11
Rent .00 %
117,000 13.00
Salaries .00 %
Employee 8,550.0 0.95
Benefits 0 %
36,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.39
Internet 0 %
5,850.0 0.65
Water 0 %
6,750.0 0.75
Charcoal 0 %
11,250. 1.25
LPG 00 %
Repair and 2,232.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 4,500.0 0.50
Expense 0 %
Loss and 4,500.0 0.50
Wastages 0 %
4,500.0 0.50
Office Supplies 0 %
1% Local Store 9,000.0 1.00
Advertising 0 %
9,000.0 1.00
Miscellaneous 0 %
Total Operating 34.85 313,632.
Expenses % 00
1,050,00
Gross Sales 0.00
5,250.0
Less: Sales Discount 0
3,150.0
Sales Return 0 8,400.00
1,041,60
Net Sales 0.00
51.2 538,020.
Gross Profit 4% 00
Less Operating
Expenses
100,000 9.52
Rent .00 %
136,500 13.00
Salaries .00 %
Employee 9,975.0 0.95
Benefits 0 %
42,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.33
Internet 0 %
6,825.0 0.65
Water 0 %
7,875.0 0.75
Charcoal 0 %
13,125. 1.25
LPG 00 %
Repair and 2,604.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 5,250.0 0.50
Expense 0 %
Loss and 5,250.0 0.50
Wastages 0 %
5,250.0 0.50
Office Supplies 0 %
1% Local Store 10,500. 1.00
Advertising 00 %
10,500. 1.00
Miscellaneous 00 %
Total Operating 33.21 348,654.
Expenses % 00
51.2 614,880.
Gross Profit 4% 00
Less Operating
Expenses
100,000 8.33
Rent .00 %
156,000 13.00
Salaries .00 %
Employee 11,400. 0.95
Benefits 00 %
48,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.29
Internet 0 %
7,800.0 0.65
Water 0 %
9,000.0 0.75
Charcoal 0 %
15,000. 1.25
LPG 00 %
Repair and 2,976.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 6,000.0 0.50
Expense 0 %
Loss and 6,000.0 0.50
Wastages 0 %
6,000.0 0.50
Office Supplies 0 %
1% Local Store 12,000. 1.00
Advertising 00 %
12,000. 1.00
Miscellaneous 00 %
Total Operating 31.97 383,676.
Expenses % 00
1,350,00
Gross Sales 0.00
6,750.0
Less: Sales Discount 0
4,050.0 10,800.0
Sales Return 0 0
1,339,20
Net Sales 0.00
51.2 691,740.
Gross Profit 4% 00
Less Operating
Expenses
100,000 7.41
Rent .00 %
175,500 13.00
Salaries .00 %
Employee 12,825. 0.95
Benefits 00 %
54,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.26
Internet 0 %
8,775.0 0.65
Water 0 %
10,125. 0.75
Charcoal 00 %
16,875. 1.25
LPG 00 %
Repair and 3,348.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 6,750.0 0.50
Expense 0 %
Loss and 6,750.0 0.50
Wastages 0 %
6,750.0 0.50
Office Supplies 0 %
1% Local Store 13,500. 1.00
Advertising 00 %
13,500. 1.00
Miscellaneous 00 %
Total Operating 31.01 418,698.
Expenses % 00
1,500,00
Gross Sales 0.00
7,500.0
Less: Sales Discount 0
4,500.0 12,000.0
Sales Return 0 0
1,488,00
Net Sales 0.00
51.2 768,600.
Gross Profit 4% 00
Less Operating
Expenses
100,000 6.67
Rent .00 %
195,000 13.00
Salaries .00 %
Employee 14,250. 0.95
Benefits 00 %
60,000. 4.00
Electricity 00 %
Telephone w/ 3,500.0 0.23
Internet 0 %
9,750.0 0.65
Water 0 %
11,250. 0.75
Charcoal 00 %
18,750. 1.25
LPG 00 %
Repair and 3,720.0 0.25
Maintenance 0 %
SSS,HDMF,PHIC 7,500.0 0.50
Expense 0 %
Loss and 7,500.0 0.50
Wastages 0 %
7,500.0 0.50
Office Supplies 0 %
1% Local Store 15,000. 1.00
Advertising 00 %
15,000. 1.00
Miscellaneous 00 %
Total Operating 30.25 453,720.
Expenses % 00
Disclaimer:
The capitalization and projections are for reference purposes only. Actual figures may vary depending on the location’s type,
size, lease rates, and physical condition. Franchisor may change prices or capitalization requirements without prior notice.
The updated capitalization or income pro-forma that will be provided by the Franchisor base on the final proposed site shall prevail.
Approved franchise applicant should follow the prevailing rate on the date of signing the Franchise Agreement.