Professional Documents
Culture Documents
5. Assignment # 2
Balance Sheet
5. Assignment # 2
Shareholder's funds
Share Capital 225004000 225004000 225004000
Reserve And Surplus 0 0 445856173
General & Loan Redemption
Reserve 166000000 166000000 0
Tax Holiday Reserve 170825416 185418494 0
Retained Earnings 57399542 -49123559 0
619228958 527298935 670860173
Total Equity & Liability 2872188852 2380021002 2577114922
Balance Sheet
5. Assignment # 2
Balance Sheet
5. Assignment # 2
Shareholder's funds
Share Capital 8% 9% 9%
Reserve And Surplus 0% 0% 17%
General & Loan Redemption Reserve 6% 7% 0%
Tax Holiday Reserve 6% 8% 0%
Retained Earnings 2% -2% 0%
5. Assignment # 2
Income Statement
5. Assignment # 2
Income Statement
Common Size analysis
5. Assignment # 2
Income Statement
5. Assignment # 2
5. Assignment # 2
Ratio Analysis
Liquidity Ratios
5. Assignment # 2
Profitability Ratios
5. Assignment # 2
Book value per share 275.20798 234.3509 298.1548 269.2379 32.3181777 -2%
Market to book value
ratio 1.3053764 1.313202 1.129447 1.249342 0.103905556 8%