Professional Documents
Culture Documents
McGraw-Hill/Irwin
Managerial Accounting, 6/e
SOLUTIONS TO EXERCISES
EXERCISE 17-19 (25 MINUTES)
Inventory calculations (units):
Finished-goods inventory, January 1 ..............................................
Add: Units produced ..........................................................................
Less: Units sold ..................................................................................
Finished-goods inventory, December 31 .........................................
1.
0
10,000
9,000
1,000
units
units
units
units
Variable costing:
Inventoriable costs under variable costing:
Direct material used ................................................................................
Direct labor incurred ...............................................................................
Variable manufacturing overhead .........................................................
Total ..........................................................................................................
$ 80,000
40,000
24,000
$144,000
$ 14,400
Absorption costing:
Predetermined fixed-overhead rate
=
Difference in fixed
overhead expensed under
absorption and variable costing
change in predetermined
inventory fixed-overhead
in units
rate
$5,000
McGraw-Hill/Irwin
17-2
Throughput costing:
Inventoriable costs under throughput costing:
Direct material used ................................................................................
Total ..........................................................................................................
$80,000
$80,000
$ 8,000
2.
3.
$203,000
70,000
35,000
$308,000
$203,000
70,000
35,000
56,000
$364,000
$203,000
$203,000
*Under this scenario, direct material cost is the only throughput cost.
SOLUTIONS TO PROBLEMS
PROBLEM 17-27 (35 MINUTES)
1.
Total cost:
McGraw-Hill/Irwin
Managerial Accounting, 6/e
2.
3.
Absorption
Costing
$1,296,000
Variable
Costing
$662,400
660,000
230,400
354,000
$1,880,400
Throughput
Costing
$345,600
135,000
195,000
660,000
230,400
230,400
354,000
354,000
$1,906,800 $1,920,000
4.
$2,073,600
345,600
$1,728,000
$ 135,000
195,000
660,000
230,400
_ 354,000
$1,574,400
$ 153,600*
Year 1
$62,500a
Year 2
$62,500d
$
0
31,500b
$31,500
5,250c
$26,250
$36,250
22,500
$13,750
$ 5,250e
28,000f
$33,250
0
$33,250
$29,250
22,500
$ 6,750
b$10,500
McGraw-Hill/Irwin
Managerial Accounting, 6/e
2.
Year 1
$62,500a
Year 2
$62,500d
$
0
10,500b
$10,500
1,750c
$ 8,750
$12,500
$ 1,750e
7,000f
$ 8,750
0
$ 8,750
$12,500
$21,250
$41,250
$21,250
$41,250
$21,000
10,000
$31,000
$10,250
$21,000
10,000
$31,000
$10,250
a2,500
bThe
3.
Year
1
2
Change in
Inventory
(in units)
500 increase
500 decrease
Actual
FixedOverhead
Rate
$7
$7*
Difference in
Fixed
Overhead
Expensed
$ 3,500
$(3,500)
AbsorptionCosting Income
Minus VariableCosting Income
$3,500
(3,500)
*The 500 units which were sold in year 2, but which were manufactured in year 1,
include an absorption-costing product cost of $7 per unit for fixed overhead. Since
these 500 units were manufactured in year 1, it is the year 1 fixed-overhead rate that
is relevant to this calculation, not the year 2 rate.
Explanation: At the end of year 1, under absorption costing, $3,500 of fixed overhead
remained stored in finished-goods inventory as a product cost (year 1 fixed-overhead rate
McGraw-Hill/Irwin
17-6
of $7 per unit 500 units = $3,500). However, in year 1, under variable costing, that fixed
overhead was expensed as a period cost.
In year 2, under absorption costing, that same $3,500 of fixed overhead was
expensed when the units were sold. However, under variable costing, that $3,500 of fixed
overhead cost had already been expensed in year 1 as a period cost.
McGraw-Hill/Irwin
Managerial Accounting, 6/e