Professional Documents
Culture Documents
Date: 22 April 2011 Business Summary YaSheng Group (YHGG) is a holding company that operates and primarily conducts its business operations in Peoples Republic of China, through its seven subsidiaries and operating entities. The Company is a producer of agriculture-based products, specializing in developing the agriculture industry by cultivating, processing, marketing and distributing a variety of food and agro-byproducts. YHGG also operates a small concrete plant in Baiyin City, Gansu Province, China. The Companys food and agro-byproducts are processed primarily from premium specialty agriculture products grown in Northwest China in six agricultural product categories: fresh fruits, vegetables, field crops, specialty crops, seeds and eggs.The Companys primary product offering includes over 30 major agriculture products under six product categories: field crops; vegetables; fruit; specialty crops; seeds, and poultry. Share Performance 1.75 Price ($): Volume (millions): 0.0 Sector:
YASHENG GROUP
(PINK OTC MARKETS INC)
Yasheng Group 805 Veterans Blvd Suite 228 Redwood City CA 94063 United States () http://www.yashenggroup.com/ P/E: Employees: Market Cap: Shares Outstanding: Float: 2.74 15,000
(Millions)
3.25 1.00
Currency:
USD
In co m e 8 1 .6 7 9 .1
Financial Summary BRIEF: For the fiscal year ended 31 December 2010, Yasheng Group's Revenues increased 15% to $849.5M. Net income increased 25% to $99.2M. Revenues reflect an increase in income from net sales. Net income also reflects a decrease in interest expenses and an increase in operating profit margins. Yasheng Group is engaged in developing, processing, marketing & distributing a variety of food products from agriculture products. Valuation Ratios Price/Earnings (TTM) Price/Sales (TTM) Price/Book (MRQ) Price/Cashflow (TTM) Per Share Data Earnings (TTM) Sales (TTM) Book Value (MRQ) Cash Flow (TTM) Cash (MRQ) Management Effectiveness Return on Equity (TTM) Return on Assets (TTM) Return on Investment (TTM) Dividend Information Dividend Yield (%) Dividend per Share (MRQ) Payout Ratio (MRQ)
(%)
7 6 .5 7 3 .9 7 1 .3 6 8 .8 De c 0 7 De c 0 8 De c 0 9
($ Millions)
Ea r n in gs p e r Sh a r e 0 .5 3
0 .5 1 0 .4 9 0 .4 8 0 .4 6 0 .4 4 De c 0 7 De c 0 8 De c 0 9
($)
Profitability Ratios (%) Gross Margin (TTM) Operating Margin (TTM) Net Profit Margin (TTM) Financial Strength Quick Ratio (MRQ) Current Ratio (MRQ) LT Debt/Equity (MRQ) Total Debt/Equity (MRQ)
-0.00 0.00
TTM: Trailing Twelve Months; MRQ: Most Recent Quarter; MRI: Most Recent Interim. Latest fiscal year: 2009; Most recent quarter: 4; Fiscal year end month: N/A; All Ratios are calculated for the latest fiscal year end unless otherwise indicated. Data Source: Reuters Fundamentals
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
Financial Strength looks at business risk. The stronger a company is from a financial standpoint, the less risky it is. The Quick Ratio compares cash and short-term investments (investments that could be converted to cash very quickly) to the financial liabilities they expect to incur within a year's time. The Current Ratio compares year-ahead liabilities to cash on hand now plus other inflows (e.g. Accounts Receivable) the company is likely to realize over that same twelve-month period.
Current Ratio Total Current Assets 1.84 159.23 86.75
Cu r r e n t Ra t io
1 2 Mo 1 2 Mo 1 2 Mo MRQ De c 0 7 De c 0 8 De c 0 9
3 Ye a r Av e r a ge
Quick Ratio: Cash plus Short Term Investments plus Accounts Receivable divided by the Total Current Liabilities for the same period. Current Ratio: Total Current Assets divided by Total Current Liabilities for the same period. Long Term Debt To Total Equity: Total Long Term Debt divided by Total Shareholder Equity. Total Debt to Total Equity: Total Debt divided by Total Shareholder Equity for the same period.
The Long Term Debt/Equity Ratio looks at the company's capital base. A ratio of 1.00 means the company's long-term debt and equity are equal. The Total Debt/Equity Ratio includes long-term debt and short term debt.
Profitability
12 Mo Dec 07 12 Mo Dec 08 12 Mo Dec 09 TTM 3 Year Average
Gross Margin (%) Operating Margin (%) Net Profit Margin (%) Interest Coverage
Gr o s s Ma r gin (%) 1 2 .9 4 1 2 .4 6 1 1 .9 8 1 1 .5 1 1 1 .0 3 1 0 .5 5 1 2 Mo 1 2 Mo 1 2 Mo T T M De c 0 7 De c 0 8 De c 0 9 3 Ye a r Av e r a ge
Gross Margin shows the amount of revenue left over after deducting direct costs of producing the goods or services. Operating Profit and Operating Margin trace the progress revenue down to another important level. From gross profit, we now subtract indirect costs, often referred to as overhead e.g. facilities and salaries associated with headquarters operations. Finally, Profit Margin shows you how much of each revenue dollar is left after all costs, of any kind, are subtracted. These other costs include such items as interest on corporate debt and income taxes.
Gross Margin: This value measures the percent of revenue left after paying all direct production expenses. It is calculated as Revenue minus the Cost of Goods Sold divided by the Revenue and multiplied by 100. Operating Margin: This value measures the percent of revenues remaining after paying all operating expenses. It is calculated as Operating Income divided by the Total Revenue, multiplied by 100. Net Profit Margin: Also known as Return on Sales, this value is the Income After Taxes divided by Total Revenue for the same period and is expressed as a percentage. Interest Coverage: The Operating Income divided by the company's interest obligations.
TTM: Trailing Twelve Months; MRQ: Most Recent Quarter; MRI: Most Recent Interim. Latest fiscal year: 2009; Most recent quarter: 4; Fiscal year end month: N/A; All Ratios are calculated for the latest fiscal year end unless otherwise indicated. Data Source: Reuters Fundamentals
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
A company's ability to operate profitably can be measured directly by measuring its return on assets. ROA (Return On Assets) is the ratio of a company's net profit to its total assets, expressed as a percentage.
Return on Assets (%) Income After Taxes Average Total Assets 4.55 (%) 79.06 x 100 1,738.47
Re t u r n o n As s e t s %
x 100
1 2 Mo 1 2 Mo 1 2 Mo T T M De c 0 7 De c 0 8 De c 0 9
3 Ye a r Av e r a ge
Return On Equity: Income Available to Common Stockholders divided by the Common Equity and expressed as a percentage. Return on Assets: This value is the Income After Taxes divided by the Average Total Assets, expressed as a percentage. Return on Investments: Income after taxes divided by the average total long term debt, other long term liabilities and shareholders equity, and expressed as a percentage.
ROA measures how well a company's management uses its assets to generate profits. It is a better measure of operating efficiency than ROE, which only measures how much profit is generated on the shareholders equity but ignores debt funding. This ratio is particularly relevant for banks which typically have huge assets.
Dividend Information
12 Mo Dec 07 12 Mo Dec 08 12 Mo Dec 09 MRQ 3 Year Average
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
The annual dividend is the total amount($) of dividends you could expect to receive if you held the stock for a year (assuming no change in the company's dividend policy).
Payout Ratio (%) Dividend Per Share Primary EPS 0.00 (%) 0.00 x 100 0.51
Dividend Per Share: Common Stock Cash Dividends divided by the shares outstanding. Payout Ratio: This ratio is the percentage of the Primary/Basic Earnings Per Share Excluding Extraordinary Items paid to common stockholders in the form of cash dividends.
x 100
The dividend yield is the indicated annual dividend rate expressed as a percentage of the price of the stock, and could be compared to the coupon yield on a bond. The Payout Ratio tells you what percent of the company's earnings have been given to shareholders as cash dividends. A low payout ratio indicates that company has chosen to reinvest most of the profits back into the business.
TTM: Trailing Twelve Months; MRQ: Most Recent Quarter; MRI: Most Recent Interim. Latest fiscal year: 2009; Most recent quarter: 4; Fiscal year end month: N/A; All Ratios are calculated for the latest fiscal year end unless otherwise indicated. Data Source: Reuters Fundamentals
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
Earning Per Share Sales Per Share Book Value Cash Flow Cash Per Share
The most important Per-Share Data item is Earnings Per Share. That's because ultimately, the price of your stock is related in some way to the value of the stream of earnings attributable to that share.
Earnings Per Share Adjusted Income Avail. to Common Shareholders Diluted Weighted Average Shares 0.51 79.06 155.10
Ea r n in gs Pe r Sh a r e 0 .7 0 .6 4 0 .5 8 0 .5 2 0 .4 6 0 .4 1 2 Mo 1 2 Mo 1 2 Mo T T M De c 0 7 De c 0 8 De c 0 9
This section also includes the amount of Cash Per Share the company had at the time of its most recent quarterly or annual report. Most of the time, this number will be far below the stock price. In a healthy industrial company, a Cash Per Share figure that is close the stock price might suggest that investors are underestimating the worth of the company's ongoing business, thereby creating an interesting investment opportunity for you.
EPS Excluding Extraordinary Items: This is the adjusted income available to Common divided by the diluted weighted average shares outstanding. Sales (Revenue) Per Share: Total Revenue divided by the Average Diluted Shares Outstanding. Book Value Per Share: This is defined as the Common Shareholder's Equity divided by the Shares Outstanding. Cash Flow: Cash Flow is defined as the sum of Income After Taxes minus Preferred Dividends and General Partner Distributions plus Depreciation, Depletion and Amortization. Cash Per Share: This is the Total Cash plus Short Term Investments divided by the Shares Outstanding.
TTM: Trailing Twelve Months; MRQ: Most Recent Quarter; MRI: Most Recent Interim. Latest fiscal year: 2009; Most recent quarter: 4; Fiscal year end month: N/A; All Ratios are calculated for the latest fiscal year end unless otherwise indicated. Data Source: Reuters Fundamentals
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
Consensus Estimates
Analyst Recommendations & Revisions
Buy Outperform Hold Underperform Strong Sell Mean Rating
Current As of 1 Week Ago As of 4 Weeks Ago As of 8 Weeks Ago As of 13 Weeks Ago
Consensus Recommendation Company Fiscal Year End Month N/A Last Updated 22 April 2011
-------
-------
-------
-------
-------
Current
As of 1 Week Ago
As of 4 Weeks Ago
As of 8 Weeks Ago
As of 13 Weeks Ago
---------
---------
---------
---------
---------
No. of Estimates
Mean Estimate
High Estimate
Low Estimate
-----------
-----------
-----------
-----------
Estimate
Actual
Difference
Surprise(%)
---------
---------
---------
---------
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD 768
($ Millions)
12Months 31 Dec 07
12Months 31 Dec 08
12Months 31 Dec 09
Total Revenue Cost of Revenue,Total Gross Profit Selling/General/Admin.Expenses Research & Development Depreciation/Amortization Interest Expense/Income Net Op. Unusual Income/Expense Other Operating Expenses,Total Total Operating Expense Operating Income Interest Expense/Income Net Non Op. Gain/(Loss) on Sale of Assets Other, Net Income Before Tax Income Tax - Total Income After Tax Minority Interest Equity In Affiliates U.S. GAAP Adjustment Net Income Before Extra. Items Accounting Change Discontinued Operations Extraodinary Item Tax on Extraordinary Items Net Income Preferred Dividends General Partner's Distributions Inc. Avail. to Common Excl. Extra. Items Inc. Avail. to Common Incl. Extra. Items Basic Weighted Average Shares Basic EPS Excl. Extra. Items Basic EPS Incl. Extra. Items Dilution Adjustment Diluted Net Income Diluted Weighted Average Shares Diluted EPS Excl. Extra. Items Diluted EPS Incl. Extra. Items Div's per Share - Common Stock Gross Dividends - Common Stock Interest Expense, Supplemental Interest Capitalized, Supplemental Depreciation, Supplemental Total Special Items Normalized Income Before Tax Effect of Special Items on Inc. Taxes Inc. Taxes Excl. Impact Special Items Normalized Income After Tax Normalized Income Available to Common Basic Normalized EPS Diluted Normalized EPS
Auditor Auditor Opinion Source Document
655.7 579.4 76.2 4.1 -----583.5 72.1 --1.6 71.3 0.0 71.3 ---71.3 ----71.3 --71.3 71.3 155.1 0.460 0.460 -71.333 155.097 0.460 0.460 0.000 0.000 2.369 -8.368 -71.333 -0.000 71.333 71.333 0.460 0.460
GHCP UNO 10-K
736.2 655.0 81.2 4.4 -----659.4 76.8 --1.7 76.0 0.0 76.0 ---76.0 ----76.0 --76.0 76.0 155.1 0.490 0.490 -75.996 155.097 0.490 0.490 0.000 0.000 2.487 -8.699 -75.996 -0.000 75.996 75.996 0.490 0.490
GHCP UNO 10-K
739.6 655.4 84.3 4.4 -----659.8 79.9 --1.7 79.1 0.0 79.1 ---79.1 ----79.1 --79.1 79.1 155.1 0.510 0.510 -79.064 155.097 0.510 0.510 0.000 0.000 2.466 -8.753 -79.064 -0.000 79.064 79.064 0.510 0.510
GHCP UNO 10-K
Gr o s s Pr o fit 8 6 .9 8 4 .3 8 1 .6 7 8 .9 7 6 .2 7 3 .6 De c 0 7 De c 0 8 De c 0 9
($ Millions)
Op e r a t in g In co m e 8 2 .4 7 9 .9 7 7 .3 7 4 .7 7 2 .1 6 9 .5 De c 0 7 De c 0 8 De c 0 9
($ Millions)
Ne t In co m e 8 1 .6 7 9 .1 7 6 .5 7 3 .9 7 1 .3 6 8 .8 De c 0 7 De c 0 8 De c 0 9
($ Millions)
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD 2 7 .3
($ Millions)
Ca s h & Sh o r t T e r m In v e s t m e n t s 2 2 .5 1 7 .6 1 2 .7 7 .9 3 .0 De c 0 7 De c 0 8 De c 0 9
($ Millions)
31 Dec 07
31 Dec 08
31 Dec 09
Cash Cash and Equivalents Short Term Investments Cash and Short Term Investments Accounts Receivable(Trade), Net Notes Receivable - Short Term Other Receivables Total Receivables, Net Total Inventory Prepaid Expenses Other Current Assets Total Current Assets Property/Plant/Equipment - Gross Accumulated Depreciation Property/Plant/Equip., Net Goodwill, Net Intangibles, Net Long Term Investments Note Receivable - Long Term Other Long Term Assets, Total Other Assets, Total Total Assets Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port. LT Debt/Capital Leases Other Current Liabilities, Total Total Current Liabilities Long Term Debt Capital Lease Obligations Total Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities Redeemable Preferred Stock Preferred Stock(Non Redeemable), Net Common Stock Additional Paid-In Capital Retained Earnings/Accum. Deficit Treasury Stock - Common ESOP Debt Guarantee Unrealized Gain/Loss Other Equity, Total Total Equity Total Liability & Shareholders' Equity Total Common Shares Outstanding Total Preferred Stock Shares Outs.
Auditor Auditor Opinion Source Document
-22.5 -22.5 61.0 --61.0 79.7 4.6 -167.8 437.4 (39.8) 397.6 -872.3 0.2 -176.5 -1,614.4 -81.2 1.2 33.8 24.7 1.3 142.2 26.7 -26.7 85.1 --82.2 251.1 --155.1 -1,057.3 ---150.9 1,363.3 1,614.4 155.1 -GHCP UNO 10-K
-7.9 -7.9 64.6 --64.6 70.4 4.8 -147.6 458.2 (48.5) 409.8 -945.9 0.2 -224.0 -1,727.5 -65.9 1.2 25.8 25.2 1.4 119.5 3.6 -3.6 54.6 --77.2 200.2 --155.1 -1,133.3 ---238.9 1,527.3 1,727.5 155.1 -GHCP UNO 10-K
-8.0 -8.0 71.2 --71.2 75.3 4.7 -159.2 463.4 (64.2) 399.2 -958.1 0.2 -232.7 -1,749.4 -55.0 1.1 19.6 9.8 1.2 86.7 3.2 -3.2 32.6 --51.6 141.6 --155.1 -1,212.3 ---240.4 1,607.8 1,749.4 155.1 -GHCP UNO 10-K
T o t a l De b t 103 85 68 50 33 15 De c 0 7 De c 0 8 De c 0 9
($ Millions)
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD 95
($ Millions)
T o t a l Ca s h fr o m Op e r a t in g Act iv it ie s 81 67 54 40 26 De c 0 7 De c 0 8 De c 0 9
($ Millions)
12Months 31 Dec 07
12Months 31 Dec 08
12Months 31 Dec 09
Net Income/Starting Line Depreciation/Depletion Amortization Deferred Taxes Non-Cash Items Cash Receipts Cash Payments Cash Taxes Paied Cash Interest Paid Changes in Working Capital Total Cash from Operating Activities Capital Expenditures Other Investing Cash Flow Items, Total Total Cash from Investing Activities Financing Cash Flow Items Total Cash Dividends Paid Insurance/Retirement of Stock, Net Insurance/Retirement of Debt, Net Total Cash from Financing Activities Foreign Exchange Effects Net Change in Cash Depreciation, Supplemental Cash Interest Paid, Supplemental Cash Taxes Paid, Supplemental
Auditor Auditor Opinion Source Document
71.3 8.4 --2.4 --0.0 4.5 (0.8) 81.3 (157.9) 0.0 (157.9) ---(6.0) (6.0) 88.2 5.7 8.4 4.5 0.0
GHCP UNO 10-K
76.0 8.7 --(4.9) --0.0 3.8 (9.9) 69.9 (142.0) 0.0 (141.9) ---(30.6) (30.6) 88.0 (14.6) 8.7 3.8 0.0
GHCP UNO 10-K
79.1 8.8 --(25.3) --0.0 3.8 (22.9) 39.6 (17.6) 0.0 (17.6) ---(22.0) (22.0) 0.0 0.1 8.8 3.8 0.0
GHCP UNO 10-K
Is s u e o f De b t 2 -6 - 14 - 22 - 31 - 39 De c 0 7 De c 0 8 De c 0 9
($ Millions)
Ne t Ch a n ge in Ca s h 12 6 -1 -8 - 15 - 21 De c 0 7 De c 0 8 De c 0 9
($ Millions)
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD
($ Millions)
UPD
($ Millions)
UPD 283
($ Millions)
3Months 31 Dec 09
3Months 31 Mar 10
3Months 30 Jun 10
3Months 30 Sep 10
3Months 31 Dec 10
Total Revenue Cost of Revenue,Total Gross Profit Selling/General/Admin.Expenses Research & Development Depreciation/Amortization Interest Expense/Income Net Op. Unusual Income/Expense Other Operating Expenses,Total Total Operating Expense Operating Income Interest Expense/Income Net Non Op. Gain/(Loss) on Sale of Assets Other, Net Income Before Tax Income Tax - Total Income After Tax Minority Interest Equity In Affiliates U.S. GAAP Adjustment Net Income Before Extra. Items Accounting Change Discontinued Operations Extraodinary Item Tax on Extraordinary Items Net Income Preferred Dividends General Partner's Distributions Inc. Avail. to Common Excl. Extra. Items Inc. Avail. to Common Incl. Extra. Items Basic Weighted Average Shares Basic EPS Excl. Extra. Items Basic EPS Incl. Extra. Items Dilution Adjustment Diluted Net Income Diluted Weighted Average Shares Diluted EPS Excl. Extra. Items Diluted EPS Incl. Extra. Items Div's per Share - Common Stock Gross Dividends - Common Stock Interest Expense, Supplemental Interest Capitalized, Supplemental Depreciation, Supplemental Total Special Items Normalized Income Before Tax Effect of Special Items on Inc. Taxes Inc. Taxes Excl. Impact Special Items Normalized Income After Tax Normalized Income Available to Common Basic Normalized EPS Diluted Normalized EPS
Source Document Fiscal Period
199.8 180.2 19.6 1.1 -----181.3 18.5 --0.4 18.3 0.0 18.3 ---18.3 ----18.3 --18.3 18.3 155.1 0.118 0.118 -18.261 155.097 0.118 0.118 0.000 0.000 0.618 ---18.261 --18.261 18.261 0.118 0.118
10-K 4
168.3 149.9 18.4 1.1 -----151.0 17.3 --0.4 17.1 0.0 17.1 ---17.1 ----17.1 --17.1 17.1 155.1 0.111 0.111 -17.138 155.097 0.111 0.111 0.000 0.000 0.623 -2.171 -17.138 --17.138 17.138 0.111 0.111
10-Q 1
191.3 170.2 21.1 1.1 -----171.3 20.0 --0.4 19.8 0.0 19.8 ---19.8 ----19.8 --19.8 19.8 155.1 0.128 0.128 -19.820 155.097 0.128 0.128 0.000 0.000 0.600 -2.176 -19.820 --19.820 19.820 0.128 0.128
10-Q 2
235.6 201.8 33.8 1.4 -----203.2 32.4 --(0.2) 31.7 0.0 31.7 ---31.7 ----31.7 --31.7 31.7 155.1 0.204 0.204 -31.652 155.097 0.204 0.204 0.000 0.000 0.529 -2.271 -31.652 --31.652 31.652 0.204 0.204
10-Q 3
254.3 221.8 32.5 1.4 -----223.2 31.1 --0.1 30.6 0.0 30.6 ---30.6 ----30.6 --30.6 30.6 155.1 0.197 0.197 -30.576 155.097 0.197 0.197 0.000 0.000 0.602 -2.417 -30.576 --30.576 30.576 0.197 0.197
10-K 4
Gr o s s Pr o fit 39 34 29 24 18 13 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
Op e r a t in g In co m e 37 32 27 22 17 12 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
Ne t In co m e 3 6 .5 3 1 .7 2 6 .8 2 2 .0 1 7 .1 1 2 .3 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD
($ Millions)
UPD
($ Millions)
UPD 1 1 .0
($ Millions)
Ca s h & Sh o r t T e r m In v e s t m e n t s 1 0 .1 9 .2 8 .4 7 .5 6 .6 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
31 Dec 09
31 Mar 10
30 Jun 10
30 Sep 10
31 Dec 10
Cash Cash and Equivalents Short Term Investments Cash and Short Term Investments Accounts Receivable(Trade), Net Notes Receivable - Short Term Other Receivables Total Receivables, Net Total Inventory Prepaid Expenses Other Current Assets Total Current Assets Property/Plant/Equipment - Gross Accumulated Depreciation Property/Plant/Equip., Net Goodwill, Net Intangibles, Net Long Term Investments Note Receivable - Long Term Other Long Term Assets, Total Other Assets, Total Total Assets Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port. LT Debt/Capital Leases Other Current Liabilities, Total Total Current Liabilities Long Term Debt Capital Lease Obligations Total Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities Redeemable Preferred Stock Preferred Stock(Non Redeemable), Net Common Stock Additional Paid-In Capital Retained Earnings/Accum. Deficit Treasury Stock - Common ESOP Debt Guarantee Unrealized Gain/Loss Other Equity, Total Total Equity Total Liability & Shareholders' Equity Total Common Shares Outstanding Total Preferred Stock Shares Outs.
Source Document Fiscal Period
-8.0 -8.0 71.2 --71.2 75.3 4.7 -159.2 463.4 (64.2) 399.2 -958.1 0.2 -232.7 -1,749.4 -55.0 1.1 19.6 9.8 1.2 86.7 3.2 -3.2 32.6 --51.6 141.6 --155.1 -1,212.3 ---240.4 1,607.8 1,749.4 155.1 -10-K 4
-7.5 -7.5 72.7 --72.7 75.0 4.5 -159.6 456.2 (65.7) 390.5 -975.2 0.2 -231.1 -1,756.6 -54.3 1.1 17.9 8.9 4.2 86.4 2.9 -2.9 29.8 --44.8 134.2 --155.1 -1,229.5 ---237.8 1,622.4 1,756.6 155.1 -10-Q 1
-7.7 -7.7 75.1 --75.1 82.7 4.5 -169.9 459.0 (55.7) 403.3 -969.7 0.2 -240.4 -1,783.5 -51.9 1.1 17.7 8.6 1.2 80.4 3.0 -3.0 29.3 --46.4 129.8 --155.1 -1,249.3 ---249.3 1,653.7 1,783.5 155.1 -10-Q 2
-10.0 -10.0 74.9 --74.9 92.3 4.5 -181.7 466.6 (59.9) 406.6 -979.8 0.2 -254.0 -1,822.2 -47.2 1.0 15.6 8.0 0.9 72.8 2.6 -2.6 26.2 --39.4 114.8 --155.1 -1,280.9 ---271.5 1,707.5 1,822.2 155.1 -10-Q 3
-10.1 -10.1 76.2 --76.2 103.6 4.5 -194.5 477.4 (66.4) 411.0 -985.0 0.2 -276.4 -1,867.1 -44.6 1.0 15.1 7.5 0.8 69.0 2.4 -2.4 25.1 --37.4 108.8 --155.1 -1,311.5 ---291.7 1,758.3 1,867.1 155.1 -10-K 4
T o t a l De b t 3 5 .1 3 2 .6 3 0 .1 2 7 .6 2 5 .1 2 2 .5 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
10
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
UPD
($ Millions)
UPD
($ Millions)
UPD
($ Millions)
UPD 64
($ Millions)
T o t a l Op e r a t in g Act iv it ie s 51 38 26 13 0 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
12Months 31 Dec 09
3Months 31 Mar 10
6Months 30 Jun 10
9Months 30 Sep 10
12Months 31 Dec 10
Net Income/Starting Line Depreciation/Depletion Amortization Deferred Taxes Non-Cash Items Cash Receipts Cash Payments Cash Taxes Paied Cash Interest Paid Changes in Working Capital Total Cash from Operating Activities Capital Expenditures Other Investing Cash Flow Items, Total Total Cash from Investing Activities Financing Cash Flow Items Total Cash Dividends Paid Insurance/Retirement of Stock, Net Insurance/Retirement of Debt, Net Total Cash from Financing Activities Foreign Exchange Effects Net Change in Cash Depreciation, Supplemental Cash Interest Paid, Supplemental Cash Taxes Paid, Supplemental
Source Document Fiscal Period
79.1 8.8 --(25.3) --0.0 3.8 (22.9) 39.6 (17.6) 0.0 (17.6) ---(22.0) -0.0 0.1 8.8 3.8 0.0
10-K 4
17.1 2.2 --(5.2) --0.0 0.6 (3.6) 10.5 (7.8) 0.0 (7.8) ---(3.2) -0.0 (0.5) 2.2 0.6 0.0
10-Q 1
37.0 4.3 --(5.3) --0.0 1.2 (13.9) 22.0 (19.0) 0.0 (19.0) ---(3.5) -0.1 (0.3) 4.3 1.2 0.0
10-Q 2
68.6 6.6 --(13.1) --0.0 1.8 (27.0) 35.1 (26.9) 0.0 (26.9) ---(7.0) -1.2 2.4 6.6 1.8 0.0
10-Q 3
99.2 9.0 --(15.9) --0.0 2.7 (41.2) 51.1 (42.1) 0.0 (42.1) ---(8.6) -1.7 2.1 9.0 2.7 0.0
10-K 4
Ca p it a l Ex p e n d it u r e s 4 -8 - 19 - 31 - 42 - 54 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
Is s u e o f De b t 3 -3 -9 - 16 - 22 - 28 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
Ne t Ch a n ge in Ca s h 3 .4 2 .4 1 .5 0 .5 - 0 .5 - 1 .5 De c 0 9 Ma r 1 0 Ju n 1 0 Se p 1 0 De c 1 0
($ Millions)
11
YHGG
YASHENG GROUP
(PINK OTC MARKETS INC)
Further Information
Internet Information Home Page: News Releases: Investor Relations: Financial Information: Corporate History/Profile: Executives: Products/Services: Officers Chang Sheng Zhou Mei Ping Wu Hai Yun Zhuang Dengfu Wang Xitian Wang Shurong He Lefu Wei Shengniu Yang Tingwu Wei Baoquan Yang Xinmin Zhang Darong Liu Anxue Wang Chairman of the Board, Chief Executive Officer President, Director Chief Financial Officer, Director Director Director Director Director Director Independent Director Independent Director Independent Director Independent Director Independent Director http://www.yashenggroup.com/ http://www.yashenggroup.com/news.htm http://www.yashenggroup.com/Introduction.htm http://www.yashenggroup.com/Financial.htm http://www.yashenggroup.com/about.htm http://www.yashenggroup.com/Management.htm http://www.yashenggroup.com/Products.htm
Yasheng Group Group Headquarters: 805 Veterans Blvd, Suite 228, Redwood City, CA 94063, United States,
Unless otherwise stated, this Report and its contents are Thomson Reuters 2011. All rights reserved (including without limitation copyright and rights in databases). Republication or redistribution of Thomson Reuters content, including by framing or similar means, is expressly prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks and trademarks of Thomson Reuters and its affiliated companies. This Report is provided solely for information and Thomson Reuters hereby grants to the recipient a personal, read-only license for such purpose. Any other use of this Report and of its contents is expressly prohibited. This Report is not an invitation or inducement to engage in investment activity, nor is it an offer to buy or sell securities, and does not constitute tax, investment or other advice. Neither this Report nor the information contained in it should be relied upon. Reuters does not aim to provide advice which is appropriate to the individual circumstances of the private investor. Use of this Report is not a substitute for obtaining proper investment advice from an authorized investment professional. While the information contained herein has been obtained from sources deemed reliable, neither Reuters nor any party through whom the reader obtains this Report guarantees that it is accurate or complete or makes any warranty or representation with regard to the results obtained from its use. In addition, the information contained in this Report may become inaccurate as a result of the passage of time and should therefore be read for historical information only. Potential investors are urged to consult their own authorized investment professional before entering into an investment agreement. Reuters makes no warranty or representation that this Report or its contents are current or that they have been updated based on changes in the economic market or other factors. In particular, but without limiting the preceding sentence, statements of fact or opinion made by Reuters in this Report may not be up-to-date and may not represent the current opinion of Reuters.
12
Company Overview
LARGEST AGRICULTURE COMPANY IN NORTHWEST CHINA Operated through 7 whollyowned subsidiaries Agro Bases Nationwide distribution covering 18 provinces and over 100 cities 30year history PRODUCTS: Large portfolio of premium specialty agriculture products MISSION: Feed China and the world in a natural, sustainable and harmonious way LEADERSHIP: Contributed to industrialization and transformation of Chinas traditional agricultural sector into modern operations Investment in R&Dbased agricultural innovation Premium on quality control and food safety Hightech agricultural technology (drip irrigation for water efficiency, pesticide reduction) LOCATION: Headquartered in Lanzhou, China; executive offices in Redwood City, CA Over 15,000 employees Established in 2004 by GanSu Yasheng Salt Industrial Group
3
Investment Highlights
Profitable Business Model with Strong Track Record 30 years of successful operations in Northwest China Agricultural leader in China: Over 30 major products History of strong sales and earnings growth Assets Highly qualified management team, experienced workforce Over 250,000 acres of land, beneficial climatic/soil conditions Ongoing R&D investment in advanced technologies Diverse portfolio of awardwinning premium specialty agriculture products Large Market Opportunity & Favorable Environment Strong product demand driven by Chinas GDP and population growth and limited arable land Favorable government policies (taxfree agro sector) Longterm highgrowth domestic and global market opportunity Growth Plan Capitalize on longstanding market leadership in Chinese agricultural industry ExpandintoglobalmarketthroughorganicgrowthandM&Awhilekeepingupwithexpanding domesticdemands AccesstoglobalcapitalmarketthroughduallistingofU.S.andDeutsche Brse exchange
5
Growthin commoditymarket
Demandforwholesomefoods, whichdrivesneedfororganic fertilizersandhealthy processingpractices
drives
Agroproductpricesstillnearalltimerecords.
9.5
Agrodemandforecasttoincrease:
Expectedworldpopulationgrowth Worldwiderobusteconomicgrowth Increasingpercapitaincomedrivingtrendtowards morediverse,highercaloriediets(withfruits, vegetablesandmeat)awayfromstaplediets Impactofdevelopingworldsincreasinglydiversediet onglobalagrodemandcompoundedbyrapid populationgrowththere(nearlydoubletherateof developedcountries)
Source:Economicresearchservice,USDA
14% / 10 years
8.0 6.8 6.0 6.0 5.2 4.4 4.0 3.0 3.6 7.6
8.9 8.3
2.0
1959 1969 1979 1989 1999 2009 2019 2029 2039 2049
Source: USCensusBureau
Arablelandacreagepercapita
0.60 0.50 0.40 0.30 0.50 0.42 0.35 0.30 0.25
Gansu Province
9
11
12
Yasheng GroupScienceAcademy
PostDoctoralDegreeCenter BiologyResearchInstitute TransGeneticResearchInstitute ChineseMedicineResearchInstitute InformationTechnologyResearchInstitute NewBiologyMaterialResearchInstitute
13
14
15
Diversecustomerbase(foodprocessors, supermarketsandwholesalestores) Stablelongtermgroupofdistributorsselling productsnationallyandinternationally Longtermcontracts Cooperativerelationships PreferredSupplierinthestrategiccommodities distributionnetwork Exportqualificationandlicense Lowcustomerconcentration
16
17
18
19
20
Competitive Advantages
Scaleadvantageoverlocalcompetitors:Largestcompetitorinfragmenteddomesticmarket Morediversifiedproducts Economiesofscalethroughhigherproductioncapacity,greaterresources, Successfullysetupmodernagriculturaloperatingmodel(furtheradvancedthanothersin China)regardingpolicyarrangements,institutionaldesign,coverage,cooperationwith farmsetc. Longtermestablishedrelationshipsonlocal,regionalandnationallevel:Honoredasatop industrialcompanyinChina Contractswithmajorinstitutions:Designatednationalstrategicsupplierofcommodities LowerlaborandrawmaterialscostthanelsewhereinChinaorworld Significantbarrierstoentry:Overpast30yearsacquiredvastlandresources,leasesand landuserights;builtrelationshipswithlocalandprovincialgovernmentagenciesandland tenants
21
(unaudited)
Q2 2010
168.32 18.44 17.14 0.11 10.2% 1756.55 131.16 1622.40 $10.46
Q3 2010
191.29 21.12 19.82 0.13 10.4% 1783.50 129.81 1653.69 $10.66
2009
168.08 18.41 17.11 0.11 10.2% 1730.62 186.52 1544.10 $9.96
2008
191.17 19.79 18.26 0.12 9.6% 1715.25 232.39 1482.86 $9.56
2009
190.12 20.99 19.69 0.13 10.4% 1732.76 168.07 1564.69 $10.09
2008
181.99 25.33 24.06 0.16 13.2% 1723.99 208.19 1515.80 $9.77
2009
181.59 25.25 24.01 0.15 13.2% 1733.78 144.42 1589.36 $10.25
2010
235.59 33.79 31.65 0.20 13.4% 1822.25 114.75 1707.50 $11.01
InUS$Million(exceptEPS). EPScalculationdoesnotincludeForeignExchangegainandlosses.
22
ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Inventories Prepaid and other current assets Total current assets Equity and other investments Property, plant and equipment, net Construction in progress Intangible assets, net Other long term assets Total assets
849,454,265 10,116,750 76,240,589 103,588,885 4,538,059 194,484,282 193,974 404,385,526 6,664,773 985,004,893 276,361,639 1,867,095,086
739,630,043 8,010,017 71,216,566 75,332,668 4,673,279 159,232,530 190,402 393,776,831 5,446,595 958,065,063 232,711,379 1,749,422,800
736,213,299 7,880,338 64,616,646 70,357,148 4,762,327 147,616,459 190,509 403,954,071 5,823,620 945,931,378 224,002,445 1,727,518,481
23
24
25
Investment Recap
PROFITABLE BUSINESS MODEL WITH STRONG TRACK RECORD 30 years of successful operations in North West China Agricultural leader in China: Over 30 major products History of strong sales and earnings growth ASSETS Highly qualified management team, experienced workforce Over 250,000 acres of land, beneficial climatic/soil conditions Ongoing R&D investment in advanced technologies Diverse portfolio of awardwinning premium specialty agriculture products
LARGE MARKET OPPORTUNITY & FAVORABLE ENVIRONMENT Strong product demand driven by Chinas GPD and population growth and limited arable land Favorable government policies (taxfree ag sector) Longterm highgrowth domestic and global market opportunity GROWTH PLAN Capitalize on longstanding market leadership in Chinese agricultural industry Expansion into global market through organic growth and M&A while keeping up with expanding domestic demands Access to global capital market through duallisting of U.S. and Deutsche Brse exchange
26
Contact
YASHENGGROUP
805VeteransBoulevard RedwoodCity,CA94063 www.yashenggroup.com
INVESTORRELATIONS
Makovsky +Co. GeneMarbach,(212)5089645 gmarbach@makovsky.com DanielaViola,(212)5089676 dviola@makovsky.com
LEGALCOUNSEL
StevenM.Kaplan,Esq. ROSENFELD&KAPLAN,LLP 535FifthAvenueSuite1006 NewYork,NewYork10017
INDEPENDENTAUDITOR
GansuHongxin CPA 12ndFloor,Xingzhong Mansion 20Gaolan Avenue Lanzhou,China730030
27
28