Professional Documents
Culture Documents
Konto
700
Przychody
Plan 2009
37,000.00
740
741
760
145,000.00
130,000.00
3,137.00
40,000.00
68,000.00
1,822,313.00
1,737,313.00
25,000.00
60,000.00
193,090.00
33,000.00
14,090.00
60,000.00
56,000.00
30,000.00
Odsetki bankowe
7,000.00
RAZEM:
020
410
420
423,137.00
Koszty
Zakup skadnikw majtku trwaego
Amortyzacja
Zuycie materiaw i energii - w tym:
1. Artykuy papiernicze, biurowe
2. rodki czystoci
3. Materiay gospodarcze i czci zamienne
4. Olej napdowy, benzyna
5. Materiay plastyczne, fotograficzne, dekoracyjne
6. Drobne wyposaenie placwki
7. Potrzeby zespow ARA (materiay, stroje)
8.Energia i woda
9. Artykuy elektryczne i inne
2,445,540.00
Plan 2009
129,850.00
105,000.00
124,199.00
12,150.00
2,050.00
16,190.00
5,450.00
1,600.00
5,900.00
49,550.00
23,509.00
7,800.00
430
47,900.00
3,800.00
3,050.00
9,900.00
2,150.00
8,350.00
3,400.00
30,850.00
440
450
460
470
471
578,850.00
13,800.00
210,100.00
64,450.00
13,300.00
3,100.00
400.00
58,100.00
30,650.00
33,400.00
42,150.00
63,650.00
23,300.00
28,250.00
1,250.00
9,100.00
1,750.00
1,119,640.00
1,065,840.00
10,250.00
43,550.00
213,001.00
164,100.00
32,001.00
1,500.00
6,750.00
1,200.00
7,450.00
50,800.00
2,300.00
15,900.00
32,600.00
165,550.00
27,800.00
2.Projekt Przedszko-lalki
3. Projekt Nowe brzmienie kina PEGAZ
4. Projekt Kino na peryferiach
5. Projekt -Stetoskop kulturalny
6. Projekt Wodzisaw uwodzi
RAZEM:
21,200.00
10,000.00
53,250.00
40,300.00
13,000.00
2,445,540.00
UWAGA:
- amortyzacja jest kosztem a nie jest wydatkiem
Wodzisaw l. 26.02.2010r.
4820.21
Wykonanie
348,079.83
30,177.50
122,920.58
107,318.00
1,109.67
33,350.63
53,203.45
1,796,669.72
1,737,313.00
14,653.10
44,703.62
185,975.34
29,916.90
14,090.00
60,000.00
51,968.44
30,000.00
3,880.66
2,334,605.55
Wykonanie
129,825.87
73,181.54
123,929.50
12,138.97
2,031.57
16,168.76
5,419.36
1,560.77
5,887.69
49,504.61
23,464.57
7,753.20
578,215.46
13,790.99
47,873.65
3,751.74
3,014.85
9,846.79
2,127.40
8,333.29
3,290.96
30,835.96
210,051.97
64,406.11
13,275.00
3,061.00
395.36
58,064.83
30,628.61
33,364.62
42,102.33
63,476.24
23,258.49
28,246.29
1,209.46
9,046.00
1,716.00
1,119,562.72
1,065,812.72
10,202.00
43,548.00
212,858.08
164,038.01
32,001.00
1,484.69
6,726.77
1,195.51
7,412.10
50,649.17
2,211.00
15,877.41
32,560.76
165,423.37
27,757.59
21,121.47
10,000.00
53,244.35
40,299.96
13,000.00
2,443,940.41