Professional Documents
Culture Documents
edged up. Banking sector liquidity remained on the same level, while
interest rates rose following new reserve requirements for banks pg. 2
market was at. The MoF did not sell any OVGZs at the primary aucon
on Tuesday, June 7th. Yields on the OVGZ secondary market were le<
unchanged pg. 3
Ample cash balances should oset a rise in borrowing, further reducing
yields. The governments borrowing needs for the upcoming week will be
relavely high (~ UAH 1.4 bn) yet ample cash balances should encourage
the Treasury to test the market once again pg. 4
es fell signicantly last week as fears over the possibility of Greeces default shook the market and reduced investors risk appete pg. 6
Change, %
1w
1m
Currency
USD/UAH
EUR/UAH
UAH NDF 1Y
Money market
KievPrime ON
KievPrime 3M
Accounts at NBU
NBU CDs
7.99
11.35
8.55
0.00
-0.13
0.00
0.00
0.00
-0.05
2.50%
5.75%
16.0
16.0
0.32%
0.29%
-2.36
5.6
0.46%
0.57%
-1.08
1.3
4.81%
6.38%
7.35%
6.87%
8.10%
7.30%
7.08%
7.00%
7.10%
7.85%
10.15%
9
22
3
17
7
12
26
32
-30
-8
0
59
41
1
29
11
26
61
80
0
30
25
Yields
Ukraine-13
Ukraine-16
Ukraine-21
Ukreximbank-15
MHP-15
DTEK-15
Metinvest-15
OVGZ 3M
OVGZ 6M
OVGZ 9M
VAT-OVGZ
Trade Ideas
Bid
Ask
Yuri Tovstenko
y.tovstenko@nrg-capital.com.ua
Dmytro Shevchenko
d.shevchenko@nrg-capital.com.ua
17-Jun
12-Jun
7-Jun
2-Jun
28-May
23-May
18-May
13-May
8-May
10.8%
10.5%
10.2%
9.9%
9.6%
9.3%
9.0%
3-May
28-Apr
The overall level of liquidity in the banking system remained unchanged compared to the previous week
35
12%
30
10%
8%
25
6%
20
4%
15
2%
10
22-Mar
0%
3
2
1
5-Apr
19-Apr
3-May
17-May
31-May
0
Jun-10
14-Jun
Kiev overnight (RS)
Aug-10
Oct-10
LIBOR USD 3M
Dec-10
Feb-11
KievPrime 3M
Apr-11
Jun-11
MosPrime USD 3M
Source: Bloomberg
2686
2500
1897
2000
1585
1300
1500
1283
1000
610
601
500
747
530
3
45
22-Jul
29-Jul
5-Aug
300
500
12-Aug
15-Jul
8-Jul
1-Jul
29-Jun
24-Jun
23-Jun
22-Jun
21-Jun
20-Jun
17-Jun
We expect that a return of the baking sector liquidity to the levels of midMay (UAH 37-40 bn) may be prolonged. Last week, in a rst step towards
restraining inaonary pressures, the Naonal Bank of Ukraine adopted a
resoluon (195), which calls for an increase in the banks reserve
requirements on foreign currency deposits. Eecve from July 1st the
reserve rao on demand deposits and current accounts will rise from 7%
to 8%. The reserve rao on short-term foreign currency deposits is set to
rise from 4% to 6%, whereas the reserve rao for long-term deposits will
decline to 2%. The new resoluon restricts the amount of local
government bonds issued to nance the EURO 2012 infrastructure
projects that may be counted as part of reserves to 50% of the par value of
the government bonds.
Low demand and low government renancing needs lead to lackluster results
at the primary aucon
The short-term 3-month and 9-month T-bills received zero bids owing to
the reluctance of banks to accept the current low of yields on these issues,
as well as due to the need for long-term sources of funds.
Figure 4. State bonds auc%on results
ISIN short
primary primary
primary
Da ys to ma turi ty
98
273
707
1813
0.0
0.0
25.0
162.0
Number of bi ds
Bi ds a ccepted
0.00%
0.00%
9.30%
12.50%
Hi ghes t bid
Lowes t bi d
0.00%
0.00%
9.00%
11.30%
Cut-off yi el d
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.0
0.0
0.0
10.5%
10.0%
9.5%
9.0%
8.5%
8.0%
7.5%
7.0%
6.5%
6.0%
5.5%
5.0%
4.5%
0
0.0
22-Mar-11
8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38
17-May-11
24-May-11
7-Jun -11
Maturity, m onths
However, the yields at which banks were willing to buy 2-year and 5-year
government bonds were far above the levels seen acceptable by the
Ministry of Finance. A total of 2 bids were placed for a the 2-year issue for
mere UAH 25 mn with a yield of 9.0% and 9.30%, which the Treasury
rejected, not willing to sell these securies below the levels of the
previous aucons (9.0%).
The largest volume of demand (UAH 162 mn) was concentrated on 5-year
bonds with a preferred yield in the range of 11.30-12.50%, which the
Treasury also rejected.
Figure 6. OVGZ redemp%on/issuance schedule, UAH mn
3500
3000
2500
2000
1500
1000
500
Issuance
8-14 Jul
8-14 Jul
1-7 Jul
24-30 Jun
17-23 Jun
10-16 Jun
3-9 Jun
27 May-2 June
20-26 May
13-19 May
Redemption
We do not foresee interest rates declining signicantly within the next two
weeks due to the increased reserve requirements that should reduce excess
reserves
Local debt
External debt
* Repayment to be made within 7 days following the aucon date stated above
Source: Ministry of Finance, Bloomberg, NRG calculaons
Date
Maturity
date
Number of Number of
Highest
bids
bids
bid
submitted accepted
Lowest
bid
Cut-off
Weighted Funds raised,
yield average yield
UAH
UA4000111223
1-Mar-11 5/25/2011
84
30 000 000
30 000 000
5.5%
5.5%
0.0%
0.0%
UA4000110068
1-Mar-11 8/10/2011
161
7.0%
6.7%
6.7%
6.7%
Prima ry
1-Mar-11 2/29/2012
364
UA4000108823
1-Mar-11 1/29/2014
1064
182
3/7/2012
357
1050
UA4000114136
15-Mar-11
9.0%
8.8%
0.0%
0.0%
14
12.5%
10.9%
10.9%
10.9%
14
7.3%
6.5%
6.7%
6.7%
29
27
9.0%
8.0%
8.7%
8.5%
30
23
11.0%
10.7%
10.9%
1946
12.5%
9.3%
9.3%
9.3%
175
60 000 000
6.8%
6.7%
6.7%
6.7%
58 132 800
266
12
10
8.3%
7.7%
8.0%
7.9%
630
25
10.0%
9.6%
9.9%
9.8%
1946
12 600 000
12.5%
12.0%
0.0%
0.0%
168
7.0%
6.7%
0.0%
0.0%
3/7/2012
343
17
8.7%
8.5%
8.5%
8.5%
1092
19
11.0%
10.8%
10.8%
10.8%
1813
40 000 000
13.0%
12.5%
0.0%
0.0%
7/6/2011
91
30 000 000
5.8%
5.8%
0.0%
0.0%
30 000 000
UA4000114136
Prima ry
29-Mar-11
5-Apr-11
UA4000114599
5-Apr-11 12/14/2011
252
13
8.0%
7.8%
7.8%
7.8%
28 476 300
UA4000107510
5-Apr-11 12/12/2011
616
27
10.0%
9.6%
9.6%
9.6%
UA4000116297
12-Apr-11 10/12/2011
182
7.3%
6.5%
6.5%
6.5%
96 861 000
UA4000114136
12-Apr-11
3/7/2012
329
23
8.5%
8.0%
8.0%
8.0%
UA4000115117
12-Apr-11 3/26/2014
1078
42
12
10.9%
10.5%
10.5%
10.5%
UA4000107528
12-Apr-11 7/20/2016
1925
35 000 000
12 600 000
12.5%
12.3%
0.0%
0.0%
Prima ry
19-Apr-11 7/20/2011
91
6.0%
5.3%
0.0%
0.0%
UA4000114599
19-Apr-11 12/14/2011
238
35
33
7.8%
6.9%
7.5%
UA4000116974
19-Apr-11 4/17/2013
728
47
37
9.8%
8.9%
9.4%
UA4000106181
19-Apr-11 7/13/2016
1911
20
9.3%
9.0%
0.0%
0.0%
UA4000116297
26-Apr-11 10/12/2011
168
7.0%
6.5%
6.5%
6.5%
Prima ry
26-Apr-11 4/25/2012
364
22
8.4%
7.8%
0.0%
0.0%
UA4000115117
26-Apr-11 3/26/2014
1064
32
29
11.0%
10.2%
10.5%
91
5.5%
5.0%
0.0%
0.0%
8/2/2012
273
11
7.8%
7.4%
0.0%
0.0%
707
27
9.4%
9.3%
9.3%
9.3%
1890
9.2%
9.0%
0.0%
0.0%
147
30 000 000
6.6%
6.0%
6.0%
6.0%
29 292 300
15
8.0%
7.5%
0.0%
0.0%
44
21
10.7%
10.0%
10.2%
364
1078
5/4/2016
1813
12.5%
12.0%
0.0%
0.0%
77
20 000 000
20 000 000
4.8%
4.8%
4.8%
4.8%
19 801 600
266
8.3%
7.3%
0.0%
0.0%
728
19
9.5%
9.0%
9.0%
9.0%
UA4000107528 to
24-Ma
y-11 7/20/2016
1883following
20 000the
000 aucon date
0 stated
12 600above
000
* Repayment
be made
within 7 days
12.5%
12.0%
0.0%
0.0%
182
50 000 000
9.0%
9.0%
0.0%
0.0%
273
92 000 000
9.4%
7.8%
0.0%
0.0%
721
12.0%
9.5%
0.0%
0.0%
7-Jun-11 12/7/2011
182
50 000 000
9.0%
9.0%
0.0%
0.0%
6/6/2012
364
9.5%
8.0%
8.0%
8.0%
UA4000118871
7-Jun-11 4/30/2014
1057
16
10.5%
10.1%
10.1%
10.1%
Prima ry
14-Jun-11 9/21/2011
98
0.0%
0.0%
0.0%
0.0%
Prima ry
14-Jun-11 3/14/2012
273
0.0%
0.0%
0.0%
0.0%
UA4000119473
14-Jun-11 5/22/2013
707
25 000 000
9.3%
9.0%
0.0%
0.0%
6/1/2016
1813
12.5%
11.3%
0.0%
0.0%
Prima ry
UA4000120794
Prima ry
7-Jun-11
14-Jun-11
Issuer
Rating
Exchange listing
UA4000076780
Ministry of Finance
UA4000110068
Ministry of Finance
UA3B00022509
Ministry of Finance
UA4000062012
Ministry of Finance
UA4000048219
Ministry of Finance
UA4000064893
Ministry of Finance
UA4000053912
Ministry of Finance
UA4000101018
Ministry of Finance
UA4000063564
Ministry of Finance
UA4000061451
Ministry of Finance
UA4000063192
Ministry of Finance
UA4000107510
Ministry of Finance
UA4000064018
Ministry of Finance
UA4000065429
Ministry of Finance
UA4000116974
Ministry of Finance
UA4000108823
Ministry of Finance
UA4000118871
Ministry of Finance
UA4000082531 (VAT-2) Ministry of Finance
UA4000082622 (VAT-3) Ministry of Finance
UA4000083059 (VAT-4) Ministry of Finance
UA4000110613
Ukrtelecom, 2-L
uaA (Credit Rating)
Globinskiy myas., 1-A
UA4000026173
uaA/ (Credit Rating)
Galychina, 1-D uaBB/( Credit Rating)
UA4000075857
Hlebprom, 1-E
UA4000111462
In progress
UA4000019657
Hreschatyk, 1-F
BBB-(ukr) (Fitch)
UA4000105852
Sberbank of Russia,
Aa1.ua (Moodys)
UA4000019681
Hreschatyk, 1-G
BBB-(ukr) (Fitch)
UA4000029490
Oschadbank, 1-B
Aa1.ua (Moodys)
UA4000107239
Prominvestbank, 1-B
Aa1.ua (Moodys)
UA4000029425
Alfa Bank, 1-H
Baa3.ua (Moodys)
UA4000019699
Hreschatyk, 1-H
BBB-(ukr) (Fitch)
UA4000091805
Platinum Bank, 2-A
uaA (Credit Rating)
UA4000095525
Akta Bank, 1-
uaBBB+ ()
UA4000088462
Business Standard uaBBB- (Credit Rating)
UA4000109425
Credit Dnepr, 1-F
Baa3.ua (Moodys)
UA4000104053
Megabank, 1-G
uaA- (Credit Rating)
UA4000114433
Business Standard
In progress
UX:2
PFTS: 2 / UX: 0
PFTS: 2
PFTS: 2 / UX: 0
UX: 0
PFTS: 0 / UX: 0
PFTS: 2 / UX: 0
PFTS: 2
PFTS: 0
PFTS: 0 / UX: 0
PFTS: 0 / UX: 2
PFTS: 2
PFTS: 2
PFTS: 0
UX: 2
PFTS: 0
Maturity
7/27/2011
8/10/2011
9/28/2011
11/23/2011
2/22/2012
3/21/2012
4/11/2012
6/13/2012
9/12/2012
10/31/2012
12/5/2012
12/12/2012
2/20/2013
3/27/2013
4/17/2013
1/29/2014
4/30/2014
8/21/2015
8/24/2015
8/25/2015
2/14/2012
12/5/2012
7/23/2013
2/23/2016
9/24/2012
1/18/2013
1/24/2013
2/7/2013
2/25/2013
3/14/2013
5/25/2013
11/4/2013
12/9/2013
9/24/2015
1/22/2016
2/8/2016
3/17/2016
Mod.
Months
Issue
Put option YTM (Mid) duration,
to
volume,
years
maturity UAH mn
0.1
1.2
6.7%
0.1
1.6
6.7%
0.3
3.3
7.0%
0.4
5.1
7.1%
0.6
8.2
7.8%
0.7
9.1
7.9%
0.7
9.8
7.8%
0.9
11.9
8.1%
1.1
14.9
8.8%
1.2
16.6
8.9%
1.3
17.7
9.1%
1.3
18.0
9.1%
1.4
20.3
9.2%
1.5
21.5
9.2%
1.6
22.2
9.4%
2.1
31.7
10.2%
2.4
34.8
10.3%
1.9
50.7
10.2%
1.9
50.8
10.2%
1.9
50.8
10.2%
0.6
7.9
250
14.0%
12/7/2011
1.3
17.7
50
13.5%
7/26/2011
1.7
25.4
45
16.0%
2/28/2012
3.2
56.9
50
15.0%
9/26/2011
1.1
15.3
100
11.5%
1.4
19.2
750
11.7%
10/27/2011
1.4
19.4
140
11.5%
1.4
19.9
200
10.5%
1.5
20.5
500
12.0%
3/15/2012
1.5
21.0
195
12.0%
1.6
23.4
200
11/26/2011
11.5%
5/7/2012
1.9
28.9
100
13.0%
12/12/2011
2.0
30.0
30
15.0%
9/29/2011
3.0
51.8
100
12.0%
1/26/2012
3.1
55.8
100
13.5%
2/7/2012
3.3
56.4
50
14.0%
3/22/2012
3.2
57.7
100
15.5%
*16%
Repayment to be made within 7 days following the auconGa
date
stated
lychina,
1-Dabove
Ukrtelecom, 2-L
14%
Globinskiy
mya s okombinat, 1-A
Akta Ba nk, 1-
Mega bank, 1-G
Pla tinum Bank, 2-A
12%
Prominvestbank, 1-B
Hres chatyk, 1-H
Sberbank of Russia,
10%
VAT-bonds
OVGZ yield curve
8%
6%
4%
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
Volume of issue
Type of bonds
Maturity date
Coupon
Coupon
frequency
Zero-coupon
UA4000105423
Zero-coupon
13-Jul -11
0.00%
UA4000076780
Zero-coupon
27-Jul -11
0.00%
UA4000086300
22-Jun-11
0.00%
UA4000110068
Zero-coupon
10-Aug-11
0.00%
UA4000083075
Zero-coupon
31-Aug-11
0.00%
UA4000064802
Coupon
14-Sep-11
11.00%
UA4000114128
Zero-coupon
14-Sep-11
0.00%
UA3B00022509
Coupon
28-Sep-11
9.50%
UA4000061089
Coupon
12-Oct-11
25.14%
UA4000116297
Zero-coupon
12-Oct-11
0.00%
UA4000107502
Zero-coupon
26-Oct-11
0.00%
UA4000062012
Coupon
23-Nov-11
20.00%
UA4000114599
Zero-coupon
14-Dec-11
0.00%
UA4000048219
Coupon
22-Feb-12
15.60%
UA4000114136
Zero-coupon
7-Mar-12
0.00%
UA4000064810
Coupon
14-Mar-12
11.00%
UA4000064893
Coupon
21-Mar-12
13.00%
UA4000053920
Coupon
4-Apr-12
15.70%
UA4000053912
Coupon
11-Apr-12
15.70%
UA4000120794
Zero-coupon
6-Jun-12
0.00%
UA4000101018
Coupon
13-Jun-12
10.00%
UA4000063564
Coupon
12-Sep-12
20.00%
UA4000060883
Coupon
26-Sep-12
20.00%
UA4000063184
Coupon
17-Oct-12
9.95%
UA4000061451
Coupon
31-Oct-12
20.00%
UA4000063192
Coupon
5-Dec-12
9.95%
UA4000107510
Coupon
12-Dec-12
9.86%
UA4000103063
Coupon
19-Dec-12
10.10%
UA4000064018
Coupon
20-Feb-13
20.00%
UA4000065221
Coupon
20-Mar-13
15.00%
UA4000065429
Coupon
27-Mar-13
14.50%
UA4000116974
Coupon
17-Apr-13
9.24%
UA4000119473
Coupon
22-May-13
9.00%
UA4000066195
Coupon
17-Jul -13
13.00%
UA4000081202
Coupon
7-Aug-13
12.00%
UA4000066880
Coupon
4-Sep-13
12.50%
UA4000079891
76 000 000
Coupon
25-Sep-13
12.00%
UA4000048508
Coupon
23-Oct-13
12.00%
6-Nov-13
12.00%
2
2
UA4000048391
415 001Bloomberg,
000
Source:
Ministry of Finance,
NRGCoupon
calculaons
UA4000108823
Coupon
29-Jan-14
10.97%
UA4000115117
Coupon
26-Mar-14
10.75%
UA4000118871
Coupon
30-Apr-14
10.13%
UA4000051403
Coupon
14-May-14
15.60%
UA4000063200
Coupon
11-Jun-14
9.75%
UA4000063218
Coupon
12-Nov-14
9.75%
UA4000063226
Coupon
17-Dec-14
9.75%
UA4000064026
1 000 000
Coupon
21-Jan-15
18.50%
UA4000064166
Coupon
28-Jan-15
15.00%
UA4000092100
Coupon
18-Mar-15
9.50%
UA4000078141
48 453 000
Coupon
27-Jul -15
5.50%
UA4000082531
Coupon
21-Aug-15
5.50%
UA4000082622
Coupon
24-Aug-15
5.50%
UA4000083059
Coupon
25-Aug-15
5.50%
Volume of issue
Type of bonds
Maturity date
Coupon
Coupon
frequency
UA4000048789
Coupon
18-Nov-15
9.50%
UA4000050090
Coupon
16-Dec-15
9.50%
UA4000092118
Coupon
17-Feb-16
9.50%
UA4000050199
Coupon
13-Apr-16
9.50%
UA4000050017
Coupon
15-Jun-16
9.50%
UA4000092126
Coupon
29-Jun-16
9.50%
UA4000092134
Coupon
13-Jul-16
9.50%
UA4000106181
Coupon
13-Jul-16
9.50%
UA4000107528
12 600 000
Coupon
20-Jul-16
12.50%
UA4000050207
Coupon
14-Sep-16
9.50%
UA4000092142
Coupon
12-Apr-17
9.50%
UA4000057111
Coupon
31-May-17
9.50%
UA4000057277
Coupon
7-Jun-17
9.50%
UA4000057301
Coupon
14-Jun-17
9.50%
UA4000058606
Coupon
19-Jul-17
9.50%
UA4000092167
Coupon
23-Aug-17
9.50%
2
2
UA4000058614
Coupon
4-Oct-17
9.50%
UA4000061790
Coupon
28-Ma r-18
9.50%
UA4000055586
Coupon
9-May-18
9.50%
UA4000057319
Coupon
30-May-18
9.50%
UA4000057129
Coupon
6-Jun-18
9.50%
UA4000057285
Coupon
13-Jun-18
9.50%
UA4000058622
Coupon
18-Jul-18
9.50%
UA4000062525
Coupon
12-Sep-18
9.50%
UA4000058630
Coupon
3-Oct-18
9.50%
UA4000059323
Coupon
31-Oct-18
9.50%
UA4000059353
Coupon
31-Oct-18
9.50%
UA4000064307
Coupon
21-Nov-18
9.50%
UA4000061808
Coupon
6-Feb-19
9.50%
UA4000064315
Coupon
13-Ma r-19
9.50%
2
2
UA4000058648
Coupon
3-Apr-19
9.50%
UA4000057293
Coupon
29-May-19
9.50%
UA4000057327
Coupon
5-Jun-19
9.50%
UA4000057137
Coupon
12-Jun-19
9.50%
UA4000058655
Coupon
17-Jul-19
9.50%
UA4000064323
Coupon
17-Jul-19
9.50%
UA4000063119
Coupon
21-Aug-19
9.50%
UA4000064349
Coupon
25-Sep-19
9.50%
UA4000064117
Coupon
16-Oct-19
9.50%
UA4000064125
Coupon
20-Nov-19
9.50%
UA4000063010
Coupon
11-Ma r-20
9.50%
UA4000061816
Coupon
15-Apr-20
9.50%
UA4000063127
Coupon
17-Jun-20
9.50%
UA4000063028
Coupon
12-Aug-20
9.50%
UA4000061824
Coupon
4-Nov-20
9.50%
UA4000063135
Coupon
9-Jun-21
9.50%
UA4000063143
Coupon
1-Jun-22
9.50%
Eurobonds Monitor
Ukrainian Eurobonds came under pressure last week as fears over a
fallout from the Greek debt crisis weighed on the bond markets.
Uncertainty over the resoluon of the debt crisis in Greece once again
stoked fears of an increasingly probable default and connued to weigh on
bond markets, taking a toll on Ukrainian Eurobonds. As a result, the 5-year
CDS rates on Ukraine rose by 2.4 basis points to 460.4 bps, while the yield
on Ukraine-12 rose by 28 basis points to 3.84%, the YTM on Ukraine-17
increased by 24 basis points to 6.65%, and yield on Ukraine-16 climbed by
22 bps to .
The new issue Ukraine-16 (2) is now trading at 99.5% of par with a yield of
6.37%. The rise in yield was primarily due to the negave dynamics of the
market, and we see a potenal for price appreciaon with a reducon of
volality on the world bond markets.
Figure 12. Top and BoFom Performers, YTM
Kiev-11
Ukraine-12
2 000
MHP-11
Ferrexpo-16
Kiev-12
1 500
Avangard-15
1 000
VAB-14
500
FUIB-14
Ukrexim-16
F&C-14
Jun-10
0.0
0.5
1.0
Aug-10
Oct-10
Ukraine
Italy
1.5
Dec-10
Feb-11
Apr-11
Russia
Argentina
Jun-11
Kazakhstan
Greece
Source: Bloomberg
The yield on issues of the corporate segment followed the sovereigns. The
weeks worst performers Vanguard-15 (yield rose by 32 bps to 10.45%);
Ferrexpo-16 (yield increased by 32 bps to 7.33%, and Menvest-15 (YTM
rose by 26 basis points to 8.7%) .
Last week, the city of Kiev began a road show of Eurobonds for a total
amount of USD 300 mn. Kiev authories intend to raise funds at 7.8% for a
5-year tenor. A large part of the proceeds of the issue (USD 200 mn) will
be spent on the repayment of the maturing loan, while the remaining
funds (USD 100 mn) will be directed towards nancing of socio-economic
Figure 14. YTM of Ukrainian Sovereign Eurobonds, %
10
14
12
10
8
6
2
0
Jun-10
2
0
Jun-10
Aug-10
Oct-10
Ukraine-12
Dec-10
Ukraine-15
Source: Bloomberg
Feb-11
Apr-11
Jun-11
Aug-10
Kyiv-12
Oct-10
Dec-10
Alfa Bank-12
Feb-11
MHP-15
Apr-11
Jun-11
Ukreximbank-16
Ukraine-17
Source: Bloomberg
YTM, %
0.20
Ukraine-15
0.15
0.10
Ukraine-13
0.05
Ukraine-20
Ukraine-21
0.00
0.0
1.0
2.0
3.0
4.0
Modified duration, years
5.0
6.0
7.0
VAB-14
16%
F&C-14
14%
Interpipe-17
12%
YTM, %
Mriya-16
Avangard-15
10%
FUIB-14
Alfa Bank-12
Privatbank-16
MHP-15Privatbank-15
8%
DTEK-15
Kiev-12
Ukreximbank-15
Ukraine-15
Naftogaz-14
Privatbank-12
6%
Kiev-15
Ukreximbank-16
Oschadbank-16
Ferrexpo-16
Metinvest-15
Metinvest-18
Ukrinf-17
Ukrinf-18
Ukraine-21
Ukraine-15**
Ukraine-20
Ukraine-16
Ukraine-17
Ukraine-16-2
Ukreximbank-12
Ukraine-13
MHP-11
Ukrsibbank-11
Ukreximbank-11
4%
Ukraine-12
Ukrsibbank-11
2%
Kiev-11
0%
0
3
Modified duration, years
Mod.
duration,
years
ISIN
Ukraine-12
B2/B+/B
0.9
Ukraine-13
B2/B+/B
1.8
Ukraine-15**
B2/B+/B
3.7
Issue
Spread to
spread, Fair spread,
sovereign
bps
bps
curve, bps
Volume,
USD mln
Coupon*
Maturity
Price (Bid)
Price (Ask)
Price (Mid)
YTM (Bid)
YTM (Ask)
YTM (Mid)
XS0305394941
500
6.39%
6/26/2012
102.0
103.0
102.5
4.3%
3.39%
3.8%
-39
-39
XS0170177306
1000
7.65%
6/11/2013
105.1
105.4
105.3
4.9%
4.73%
4.8%
16
16
XS0232329879
600
4.95%
10/13/2015
92.3
92.7
92.3
7.1%
6.96%
7.1%
138
113
25
Ukraine-15
B2/B+/B
3.6
XS0543783434
500
6.88%
9/23/2015
102.9
103.7
103.3
6.1%
5.87%
6.0%
36
36
Ukraine-16
B2/B+/B
4.5
XS0276053112
1000
6.58%
11/21/2016
100.7
101.1
100.9
6.4%
6.34%
6.4%
20
20
Ukraine-16-2
B2/B+/B
4.2
XS0638552942
1250
6.25%
6/17/2016
99.1
99.9
99.5
6.5%
6.28%
6.4%
36
36
Ukraine-17
B2/B+/B
5.1
XS0330776617
700
6.75%
11/14/2017
100.1
100.9
100.5
6.7%
6.57%
6.6%
Ukraine-20
B2/B+/B
6.5
XS0543783194
1500
7.75%
9/23/2020
103.1
103.8
103.5
7.3%
7.17%
7.2%
-41
-41
B2/B+/B
6.5
XS0594390816
1500
7.95%
1/23/2021
103.7
104.4
104.1
7.4%
7.30%
7.4%
-31
-31
B2/CCC+/B-
0.1
XS0197093965
200
8.63%
7/15/2011
100.0
100.8
100.4
7.7%
-4.22%
1.7%
-215
-365
150
Ukraine-21
Kiev-11
Kiev-12
B2/CCC+/B-
1.3
XS0332748077
250
8.25%
11/26/2012
101.1
102.6
101.9
7.4%
6.29%
6.9%
244
44
200
Kiev-15
B2/CCC+/B-
3.6
XS0233620235
250
8.00%
11/6/2015
97.0
99.1
98.1
8.8%
8.24%
8.5%
293
68
225
Ukreximbank-11
B1/NR/B
0.2
XS0267147881
500
7.65%
9/7/2011
100.5
101.0
100.8
4.9%
2.84%
3.9%
-4
-54
50
Ukreximbank-12
B1/NR/B
1.2
XS0230955642
250
6.80%
10/4/2012
101.9
102.5
102.2
5.3%
4.78%
5.0%
67
-8
75
Ukreximbank-15
B1/NR/B
3.2
XS0503737461
500
8.38%
4/27/2015
104.7
105.3
105.0
6.9%
6.80%
6.9%
147
72
75
Ukreximbank-16
B1/NR/CCC
3.7
XS0243733127
125
8.40%
2/9/2016
92.6
93.5
93.0
7.7%
7.48%
7.6%
192
67
125
Oschadbank-16
B2/NR/B
3.8
XS0594294695
500
8.25%
3/10/2016
101.7
102.3
102.0
7.8%
7.64%
7.7%
200
100
100
Naftogaz-14
NR/NR/B
2.8
XS045920712
1595
9.50%
9/30/2014
109.4
109.9
109.6
6.3%
6.12%
6.2%
105
80
25
Ukrinf-17
B2/NR/NR
4.9
XS0556327822
568
8.38%
11/3/2017
104.3
105.6
104.9
7.5%
7.26%
7.4%
95
70
25
Ukrinf-18
B2/NR/NR
5.2
XS0619856460
690
7.40%
4/20/2018
98.6
99.1
98.8
7.7%
7.57%
7.6%
94
69
25
50
Ukrsibbank-11
B1/NR/B
0.1
XS0377629547
250
9.25%
8/4/2011
100.6
101.0
100.8
4.3%
0.7%
2.5%
-137
-187
Ukrsibbank-11
B1/NR/B
0.5
XS0278743710
500
7.75%
12/21/2011
101.5
102.1
101.8
4.6%
3.4%
4.0%
-3
-53
50
Privatbank-12
B1/NR/B
0.6
XS0285182266
500
8.00%
2/6/2012
100.9
101.4
101.2
6.5%
5.7%
6.1%
198
98
100
Privatbank-15
B1/NR/B
3.4
XS0543744535
200
9.38%
9/23/2015
103.0
103.6
103.3
8.5%
8.3%
8.4%
293
168
125
Privatbank-16
B1/NR/NR
3.6
XS0242939394
150
8.75%
2/9/2016
86.8
88.2
87.5
9.4%
9.0%
9.2%
354
154
200
1.0
XS0441089926
841
13.00%
7/30/2012
103.9
104.4
104.1
9.2%
8.77%
9.0%
474
274
200
2.1
XS0275465879
100
10.50%
1/25/2014
89.5
91.9
90.7
15.6%
14.3%
14.9%
1016
366
650
350
Caa1/NR/NR
B2/NR/NR
2.8
XS0287015787
275
11.00%
12/31/2014
104.6
105.4
105.0
9.4%
9.2%
9.3%
412
62
VAB-14
Caa1/NR/WD
2.4
XS0303241615
125
10.50%
6/14/2014
85.0
89.0
87.0
17.0%
15.15%
16.1%
1114
414
700
MHP-11
B3/NR/B
0.4
USL6366MAA10
250
10.25%
11/30/2011
102.4
103.3
102.8
4.7%
2.7%
3.7%
-29
-154
125
MHP-15
B3/NR/B
3.1
USL6366MAB92
585
10.25%
4/29/2015
106.7
107.3
107.0
8.2%
8.0%
8.1%
275
125
150
Avangard-15
NR/NR/B
3.4
XS0553088708
200
10.00%
10/29/2015
98.0
98.9
98.4
10.6%
10.3%
10.4%
494
94
400
FUIB-14***
NR/B/B-
3.6
XS0559140875
250
10.95%
3/30/2016
101.1
101.7
101.4
10.6%
10.5%
10.6%
496
46
450
NR/NR/NR
4.1
XS0310283709
200
10.25%
8/2/2017
88.0
91.2
89.6
13.2%
12.3%
12.8%
679
179
500
DTEK-15
B2/NR/B
3.2
USN2800PAA59
500
9.50%
4/28/2015
106.9
107.6
107.3
7.4%
7.2%
7.3%
192
92
100
Metinvest-15
B2/NR/B
3.2
XS0511379066
500
10.25%
5/20/2015
110.3
111.0
110.7
7.2%
7.0%
7.1%
168
68
100
Metinvest-18
B2/NR/B
4.9
XS0591549232
750
8.75%
2/14/2018
104.5
105.1
104.8
7.9%
7.8%
7.8%
136
36
100
Ferrexpo-16
B3/B+/B
3.9
XS0614325586
500
7.88%
4/7/2016
101.8
102.5
102.2
7.4%
7.24%
7.3%
153
53
100
Mriya-16
Interpipe-17
*S/A Coupon **The issue is EUR nominated with annual coupon ***Quarter coupon; **** the issue is UAH-denominated
Ticker
Sector
Filing
Revenues
EBITDA
EBITDA/
Int.exp.
5.5
6.2
7.1
17.5
22.8
12.7
Neg.
Debt/
equity
(x)
1.2
0.9
0.3
n.a.
0.7
0.8
2.7
Current
ratio
2.8
3.5
5.9
n.a.
3.5
0.5
2.9
3.0
60.0
2.5
50.0
2.0
40.0
1.5
30.0
1.0
20.0
0.5
10.0
0.0
0.0
MHP
Mriya
DTEK
Naftogaz
MHP
Mriya
EBITDA margin, %
DTEK
Naftogaz
DTEK
Naftogaz
25.0
2.5
20.0
2.0
15.0
1.5
10.0
1.0
5.0
0.5
0.0
0.0
MHP
Mriya
DTEK
Naftogaz
MHP
Mriya
Glossary
Average dura%on- duraon calculated from all cash-ows obtained from
the bonds sold at the aucon. Yield-to-maturity, price and each cash-ow
(coupons and principal) are calculated on a per-bond basis.
Average yield A yield-to-maturity calculated from all cash-ows obtained from the bonds sold at the aucon and versus the total price paid
per bond to acquire them. Price and each cash ow (coupons and principal) are calculated on a per-bond basis.
Basis point (bp) One-hundredth of a percentage point or 0.01%.
BoP Balance of Payments.
Cer%cate(s) of Deposit (CD(s) Short-term money market instruments
that allow the NBU to absorb the extra liquidity from the local banks.
CDS - A swap designed to transfer the credit exposure of bonds
(sovereign, corporate or municipal) between pares.
CRA Credit rang agency. This term can refer to internaonal companies as Moodys, Standard & Poors and Fitch as well as naonal companies Credit-Rang Ukraine and others.
KievPrime rate - An independent reference rate calculated daily by Reuters based on oered inter-bank deposit rates in UAH as quoted by leading parcipants in the Ukrainian money market. KievPrime is calculated
for overnight, one week, 1-, 2- and 3-month tenors, which are provided
by the contributor banks daily at 12pm.
MoE - Ministry of Economic Development and Trade of Ukraine.
MoF Ministry of Finance of Ukraine.
NBU Naonal Bank of Ukraine, the central bank of Ukraine.
OVGZ Local-currency government bond.
Percentage point (ppt) One percent, 1%.
Recapitaliza%on bonds Local currency government bonds, which was
issued with the purpose of recapitalizing companies, owned by the state
(for example, Na<ogaz, Ukreximbank, Oschadbank).
UAH The hryvnia, Ukrainian naonal currency.
UAS Ukrainian accounng standards.
VAT OVGZ Local currency bond, which was issued in order to repay the
governments accumulated arrears on VAT (value added tax) refunds to
domesc exporters.
YTM (yield-to-maturity) The rate of return that creates the present
value of cash ows obtained from holding a bond equal to the price of
bond.
New York
1450 Broadway, 39th oor
New York, NY 10018
Michail Levchenko
CEO
m.levchenko@nrg-capital.com.ua
Phone: +38-044-591-1515
Fax: +38-044-591-1293
Phone: +1-212-461-32-72
Vadim Bilokon
Execuve Director
v.bilokon@nrg-capital.com.ua
info@nrg-capital.com.ua
www.nrg-capital.com.ua
+38-044-591-1291
Yasha Raphael
yasha@nrg-capital.com.ua
Head of Internaonal Sales
Alex Bart
alex.bart@nrg-capital.com.ua
Internaonal Sales
__________________________________________________
Sergei Lyunenko
s.lyunenko@nrg-capital.com.ua
Head of Sales and Trading
Alexey Dyachenko
a.dyachenko@nrg-capital.com.ua
Equity Trader
Evgeniy Petrishchenko e.petrishchenko@nrgcapital.com.ua
Equity Trader
Oleksandr Vorobey
av@nrg-capital.com.ua
Fixed Income Trader
Yuri Tovstenko
y.tovstenko@nrg-capital.com.ua
Fixed Income Trader
Anna Pavlova
a.pavlova@nrg-capital.com.ua
Local Sales
Research
research@nrg-capital.com.ua
Maksim Shtepa
m.shtepa@nrg-capital.com.ua
Head of Research, Strategy, Machinery
Yaroslav Udovenko
y.udovenko@nrg-capital.com.ua
Agriculture & Consumer goods
Dmytro Shevchenko
d.shevchenko@nrg-capital.com.ua
Fixed income, Economy, Banks
Evgenia Radomska
e.radomska@nrg-capital.com.ua
Ulies, Oil & Gas, Telecommunicaons
Konstann Meselevskiy
k.meselevskiy@nrg-capital.com.ua
Metals & Mining
Olena Stray
o.stray@nrg-capital.com.ua
Research assistant