CLAVE

DESCRIPCION

Materiales
ACEL-002
ACEP-402

Alambre recocido nm. 16

Lamina galvanizada lisa de 1.22 x 2.44 mts calibre
18
ACER-02A
Alambron
ACER-03
Acero de Refuerzo del #3 (3/8")
ACER-04
Acero de refuerzo del #4 (1/2")
ADOC-01
Adocreto Gris Mod. Tabasco de 15 x 15 x 8
AGLU-002
Cemento Gris Normal Tolteca
AGLU-005
Mortero Tolteca
AGRE-001
Arena x m3 (Camion de 6 M3)
AGRE-002
Grava de 3/4" 19 mm. x M3 (Camin de 6M3)
AGRE-005
Tezontle de 20 mm, espeso o grueso
AGRE-007
Piedra braza.
AGRE-014
Calhidra
AGRE-016
Agua potable.
AGUA-01
Aguarras
ALFO-053
Tira de triplay con puas de 1.20 mts.
ALFO-054
Bajo Alfombra poli pad blanco
ALFO-110
Alfombra terza.
ARM-10-15-4
Armex 10-15-4
ARM-10-19-4
Armex 10-19-4
ARMA-10/36
Armadura 10/36
ARMA-14/36
Armadura 14/36
ARMA-21-64
Armadura 21/64
ASIEN-LAR
Asiento con tapa alargado color blanco
BITU-01
Bitusil
BOQU-01
Boquilla para piso
CAAS-01
Carton Asfltico
CALENTADOR
Calentador modelo Rhem capacidad de 280 lts.
CALENTADOR SOLAR
Calentador Solar
CANT-01
Cantera gris.
CANT-02
Huellas de Cantera Gris para Escalones
CASE-01
Caseton de poliestireno de 48x48x20 cm.
CASE-02
Caseton de poliestireno de 48x48x15 cm.
CERA-01
Cera ipesa
CERR-028
Tope recto instalable en pared o puerta, modelo 57
C, en cromo, marca Phillips
CHAMB-01
Chambrana madera de pino
CLAV-01
Clavo
Valvula compuerta eco sold 13 30.301, valvuleria
CMC-44280
mexicana sa. de c.v
COLUM-01
Columna de Cantera Perforada
COMB-006
Diesel
Concreto premezclado f'c=250 kg/cm2 RN,tma
CPCPR045
20mm, revenimiento 14
CREST-01
Pega azulejo crest blanco.
DIMA-006
Ladrillo 2cmx12x24 -cholulaDisco de diamante para corte de loseta de 10" de
DISDI-01
dimetro.
ESCA-01
Escalerilla de 12 cm. de ancho
ESTO-01
Estopa
EVAR-01
Estacas de varilla
FEMI-01
Festermicide
FESTEGRAL
Impermeabilizante Integral para Concreto Festegral
HELV-4106
HELV-4107
HELV-4108
HELV-4109
HELV-4114
HELV-C37
HELV-E61
HELV-E9
HELV-H400
HELV-TR025
HELV-TV016
HERR-02

Gancho sencillo Helvex mod. 4106

Portavaso cepillero Helvex mod. 4107
Jabonera sencilla Helvex mod. 4108
Toallero de argolla Helvex mod. 4109
Portapapel Helvex mod. 4114
Manerales Helvex mod. C-37
Ensambles para regadera Helvex mod. E-61
Ensamble para lavabo Helvex mod. E-9
Regadera de chorro fijo Helvex mod. H-400
Brazo y chapeton para regadera Helvex mod. TR025
Cespol para lavabo Helvex mod. TV-016
Placa de lmina negra de 30 x 30 cm. con remaches
y tornillos de fijacin.

UNIDAD CANTIDAD

P.UNITARIO

IMPORTE

kg

208.47

$15.59

$3,250.11

0.16

pieza
ton
ton
ton
m2
ton
ton
m3
m3
m3
m3
ton
m3
litro
pieza
m2
m2
ml
ml
ml
ml
ml
pieza
litro
bto
m2
pza
pza
m2
m2
pieza
pieza
kg

3.18
0.38
2.72
2.81
51.69
12.07
21.77
49.42
13.48
0.3
8.83
0.37
70.73
38.8
91.93
55.16
55.16
16.9
58.56
201.43
475.31
261.78
5
330.21
24.5
132.08
1
1
2.55
12.21
441.75
357.19
11.71

$532.24
$10,500.00
$10,500.00
$10,500.00
$120.02
$2,041.60
$1,260.86
$208.80
$261.00
$176.50
$287.47
$1,641.40
$13.34
$34.80
$4.44
$4.80
$224.92
$16.44
$16.44
$16.24
$16.24
$24.17
$330.60
$24.90
$92.80
$12.25
$9,000.00
$18,000.00
$348.00
$300.00
$29.00
$21.46
$41.76

$1,691.25
$4,006.91
$28,508.13
$29,506.26
$6,204.01
$24,651.42
$27,443.78
$10,319.87
$3,518.41
$52.95
$2,538.36
$599.19
$943.49
$1,350.10
$408.16
$264.75
$12,405.80
$277.84
$962.73
$3,271.19
$7,719.06
$6,327.13
$1,653.00
$8,222.23
$2,273.60
$1,618.03
$9,000.00
$18,000.00
$887.92
$3,663.45
$12,810.66
$7,665.28
$489.07

0.08
0.20
1.43
1.48
0.31
1.23
1.37
0.52
0.18
0.00
0.13
0.03
0.05
0.07
0.02
0.01
0.62
0.01
0.05
0.16
0.39
0.32
0.08
0.41
0.11
0.08
0.45
0.90
0.04
0.18
0.64
0.38
0.02

pieza
pieza
kg

18
85
139.64

$25.81
$58.00
$17.40

$464.58
$4,930.00
$2,429.78

0.02
0.25
0.12

pieza
pieza
litro

1
4
448.34

$40.19
$4,466.00
$7.54

$40.19
$17,864.00
$3,380.51

0.00
0.89
0.17

m3
bto
millar

93.61
40.83
0.94

$1,015.00
$110.20
$1,260.81

$95,013.40
$4,499.38
$1,181.19

4.75
0.23
0.06

pieza
ml
kg
kg
litro

0.2
366.12
32.33
18.92
20.93

$1,020.80
$6.67
$27.84
$8.91
$70.40

$206.34
$2,442.02
$900.07
$168.59
$1,473.58

0.01
0.12
0.05
0.01
0.07

kg
pieza
pieza
pieza
pieza
pieza
pieza
jgo.
pieza
pieza

31.59
4
4
4
4
4
9
4
5
4

$14.45
$455.88
$786.48
$786.48
$672.32
$1,032.40
$694.84
$423.40
$2,681.92
$649.60

$456.43
$1,823.52
$3,145.92
$3,145.92
$2,689.28
$4,129.60
$6,253.56
$1,693.60
$13,409.60
$2,598.40

0.02
0.09
0.16
0.16
0.13
0.21
0.31
0.08
0.67
0.13

pieza
pieza

4
5

$278.40
$545.20

$1,113.60
$2,726.00

0.06
0.14

pieza

16

$81.20

$1,299.20

0.07

IGAS-010

Tubo de cobre tipo "L" de 13 mm de dimetro,

tramo de 6.10 m
IHS-91
Tanque Hidroneumatico
IMPER-02
Colorseal Teja
ISWC-TAN
Tanque Ideal Standard mod. Cadet blanco
ISWC-TAN1
Tanque Ideal Standard mod. Habitat blanco
ISWC-TAZ
Taza Ideal Standard mod. Cadet blanco
ISWC-TAZ1
Taza Ideal Standard mod. Habitat blanca
JARD-003
Pasto en rollo
JARD-026
Tierra vegetal
JGO DE ACCESORIOS
Juego de accesorios de empotrar Ideal Standard
Mod Habitat color blanco
LADR-02
Ladrillo grueso de barro recocido
LAV-01
Lavabo para pedestal de Ideal Standard mod.
Habitat blanco
LAVADERO C/PILETA
Lavadero de granito con pileta
LIJA-01
Lija
LOCE-01
Loseta cermica. Interceramic
LOCE-03
Loseta cermica
MAAD-013
Pegamix pisos gris, marca Cemix
MACI-006
Tabln 1 1/2 x 10" x 8 1/4'
MACI-009
Barrote 1 1/2" x 3 1/2" x 8 1/4'
MADE-01
Madera 3a. 15 usos
MADE-02
Mezcla cemento-cal-arena 1:3:12
MADE-03
Madera 3a. 8 usos
MALLA-10
Malla electrosoldada 66-10-10
MASK-3/4
Masking Tape de 3/4"
MDES-002
Dientes o cuchillas de refaccin para cortadoras de
1/4" a 1 1/4"
MDES-006
Hilo Camo o de Plstico de 300 mts, para Trazo
Cal. 10
MEDE-26
Metal desplegado calibre 26
MEPO-01
Membrana de poliester (Siltex).
MFIB-125
Flexoquim 20cm x 2cm, Alto Desempeo para
concreto y selladores.
MIFE-071
Festerblanc blanco en presentacion de 4 lt
MSPV-242
Interceptor de grasas IG-20 helvex
OVACH-01
Ovalin chico
Pastillas para Tratamiento Avelerado de Inoculacin
PAST-01
de Bacterias "Bioxol".
Pasta Fina para Interiores y Exteriores, para
PASTA FINA
aplicarse sobre superficies lisas (Aplanado de Yeso)
formando una capa de 1.5mm
Pedestal para lavabo de Ideal Standard mod.
PED-01
Habitat color blanco
PIEN-005
Marmol fiorito mate de 30.5 x 30.5 x 1 cm
PINT-01
Pintura de esmalte comex 100.
PLACA MAR
Placa de marmol Crema Marfil, Terminado Pulido
Brillado
PLS-01
Plastico calibre 600
PRMA-002
Tabique rojo Tabimax 12 x 10 x 23 cm.
PRMA-003
Tabique rojo recocido de demolicin 7 x 14 x 28 cms.
PRMA-004
PUER-90
PUERT-80
RECU-004
RECU-013
REG-01
RUGO
RUGO-2
SELLA-48
SEPV-01
SILLAR-01
TABLA-20-1A
TABLON-01
TANQ-01
TEJA-01
THIN-01

Tabique rojo recocido 7 x 14 x 28 cms.

Puerta madera de pino de 6 tableros de 90 cm.
Puerta de madera de pino de 6 tableros de 80 cm.
Pintura vinilica para interiores y exteriores, marca
comex, blanca.
Sellador vinilico 5 x 1 clasico
Registro Prefabricado de Plstico Reforzado, con
Marco y Tapa de Concreto Polimerico, de 40x60x60
cms.
Mezcladora fig. 24 Marca Rugo
Cespol fig. 28B
Sellador del 48%
Separador de varilla
Sillar de 20x20x45
Tabla madera de pino de 20x3/4" de 1a.
Tablon de 1 1/2" de pino de 1a.
Tanque de Gas de 300 lts. Mca. TATSA
Teja de barro extruida de 1.5 x 15 x 35
Thinner

ml
pieza
litro
pieza
pieza
pieza
pieza
m2
m3

0.19
1
27.01
4
1
4
1
54.09
8.11

$27.94
$23,000.00
$52.00
$785.32
$316.68
$1,009.20
$469.55
$29.58
$266.80

$5.22
$23,000.00
$1,404.73
$3,141.28
$316.68
$4,036.80
$469.55
$1,599.98
$2,164.68

0.00
1.15
0.07
0.16
0.02
0.20
0.02
0.08
0.11

pza
pieza

1
390.1

$587.88
$1.56

$587.88
$608.56

0.03
0.03

pieza
pza
pieza
m2
m2
kg
pt
pt
pt
m3
pt
m2
pieza

1
1
64.66
107.84
21.97
38.23
4.7
4.44
231.14
543.97
305.11
435.95
12.93

$3,201.60
$708.60
$5.22
$335.00
$170.00
$2.49
$11.87
$24.01
$20.01
$20.01
$20.01
$13.92
$19.72

$3,201.60
$708.60
$337.53
$36,125.90
$3,734.22
$95.19
$55.82
$106.58
$4,625.12
$10,884.77
$6,105.18
$6,068.44
$255.02

0.16
0.04
0.02
1.81
0.19
0.00
0.00
0.01
0.23
0.54
0.31
0.30
0.01

pieza

0.01

$759.80

$6.68

0.00

pieza
m2
m2

0.61
315.84
264.17

$29.00
$12.76
$3.77

$17.76
$4,030.09
$995.91

0.00
0.20
0.05

ml
galn
pieza
pieza

117.8
1.18
1
5

$87.00
$314.21
$6,583.00
$709.69

$10,248.60
$370.14
$6,583.00
$3,548.45

0.51
0.02
0.33
0.18

pieza

$232.00

$1,160.00

0.06

lt

246.82

$15.43

$3,808.43

0.19

pieza
m2
litro

1
83.62
0.75

$1,165.33
$316.10
$69.60

$1,165.33
$26,432.91
$52.20

0.06
1.32
0.00

M2
m2
pieza

1.71
110.55
13,309.20

$348.00
$9.86
$3.36

$595.60
$1,090.07
$44,718.91

0.03
0.05
2.24

pieza
pieza
pieza
pieza

4,049.28
443.28
8
9

$3.61
$2.11
$835.00
$835.00

$14,617.92
$935.32
$6,680.00
$7,515.00

0.73
0.05
0.33
0.38

223.59
44.72

$64.96
$32.48

$14,524.41
$1,452.44

0.73
0.07

1
1
1
19.4
44.99
912.12
42.5
53.49
1
3,864.70
44.13

$1,798.00
$206.10
$196.72
$84.68
$9.39
$33.35
$139.20
$160.08
$4,539.08
$5.31
$20.18

$1,798.00
$206.10
$196.72
$1,642.62
$422.43
$30,419.20
$5,916.00
$8,562.68
$4,539.08
$20,521.56
$890.45

0.09
0.01
0.01
0.08
0.02
1.52
0.30
0.43
0.23
1.03
0.04

litro
litro
pieza
pieza
pieza
litro
kg
pieza
pieza
ml
pieza
pieza
litro

TINO-01
TRIP-16
TUMO-1794

VARI-149
VIGA-001
VISA-01
Total de Materiales

Tinta color nogal polyform

Triplay de 16 mm. 6 usos
Tanque Sptico de Plastico Reforzado Con Proceso
Anaerobio Enzimatico Primario de 0.76 de Diametro
X 2.44 mts para 10 personas: (STP010P) Marca
ECODYSA, peso por pieza 10 Kgs., Capacidad 600
lts/dia.
Rodillo para pintura
Viga de Demolicion de Madera de Pino de 4"x8",
remate pecho de paloma.
Bisagra de libro de 3"

Mano de Obra
MOCA-001
Ayudante General
MOCA-002
Pen
MOCA-003
Albail
MOCA-004
Cabo de oficios
MOCA-005
Maestro de Obra
MOCA-009
Carpintero
MOCA-010
Jardinero
MOCA-011
Fierrero
MOCA-013
Plomero
MOCA-015
Yesero
MOCA-016
Pintor
MOCA-017
Colocador Mosaico y Azulejos.
MOCA-019
Barnizador
MOCA-020
Oficial de instalaciones de Gas
MOCA-022
Ayudante de pintor
MOCA-024
Ayudante plomero
MOCA-025
Ayudante de Fierrero
MOCA-026
Ayudante de Carpintero de Obra Negra
MOCA-027
Ayudante Inst. Gas
MOCA-028
Ayudante de Barnizador
Total de Mano de Obra
Herramienta
HEMN-017
Andamio metlico.
HERRA
Herramienta menor
Total de Herramienta
Equipo
AMAIN-003

AMAIN-018
AMAPE-039
EQAVB001
EQAVB002

Revolvedora para concreto con cargador de

volumen tipo tambor continuo marca MYM modelo
MM2TT, cap. 2 sacos,motor agasolina-elctrico de
1460 lt.
Rodillo vibratorio marca Dynapac modelo PR8
cap.4400 VPM
Camin de volteo marca DINA de 7 m3 de
capacidad.
Vibrador de Concreto mot. gasolina 8 hp Kolher
Cargador frontal sobre neumaticos Bobcat 753 de
46 hp y 2.146 ton. de peso de operacion y
capacidad de cucharon de 5 ft3, con operador.

litro
m2

44.24
48.22

$52.08
$155.44

$2,303.84
$7,495.17

0.12
0.38

pieza
pieza

1
11.18

$9,338.00
$46.40

$9,338.00
$518.73

0.47
0.03

ml
pieza

32.46
68

$120.00
$4.75

$3,895.20
$323.00
$781,159.68

0.19
0.02
39.09

jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor
jor

104.65
276.68
230.68
59.41
17
79.53
1.93
113.12
7.96
67.08
44.72
27.62
16.17
0.99
44.72
7.96
113.12
79.53
0.99
16.17

$268.89
$257.52
$410.72
$439.29
$499.95
$380.25
$380.25
$422.89
$387.75
$390.09
$380.25
$340.90
$380.25
$480.28
$268.89
$268.89
$268.89
$268.89
$268.89
$257.52

$28,139.41
$71,249.96
$94,746.58
$26,098.71
$8,497.78
$30,242.08
$734.47
$47,835.92
$3,086.10
$26,166.07
$17,004.02
$9,416.08
$6,146.74
$474.35
$12,024.22
$2,140.10
$30,415.95
$21,385.39
$265.57
$4,162.81
$440,232.31

1.41
3.57
4.74
1.31
0.43
1.51
0.04
2.39
0.15
1.31
0.85
0.47
0.31
0.02
0.60
0.11
1.52
1.07
0.01
0.21
22.03

(%)mo
(%)mo

0.02
0.03

$241,069.92
$428,868.82

$4,645.42
$13,140.54
$17,785.96

0.23
0.66
0.89

hora

43.86

$155.63

$6,826.33

0.34

hora

12.12

$62.78

$761.05

0.04

hora
Hr

31.91
34.35

$200.04
$45.24

$6,383.38
$1,554.02

0.32
0.08

Hr

1.99

$263.26

$524.86
$16,049.64

0.03
0.80

4
2
1
1
1
1
1
2
2
1
2
4
1
1
3
1
1

$1,222.84
$1,630.45
$3,057.09
$490.00
$320.00
$1,630.00
$1,800.00
$1,500.00
$950.00
$13,550.00
$3,340.00
$14,516.90
$12,192.10
$6,985.68
$14,977.06
$13,523.37
$10,904.27

$4,891.36
$3,260.90
$3,057.09
$490.00
$320.00
$1,630.00
$1,800.00
$3,000.00
$1,900.00
$13,550.00
$6,680.00
$58,067.60
$12,192.10
$6,985.68
$44,931.18
$13,523.37
$10,904.27

0.24
0.16
0.15
0.02
0.02
0.08
0.09
0.15
0.10
0.68
0.33
2.91
0.61
0.35
2.25
0.68
0.55

Total de Equipo
Subcontratos
SUB.CAN-001
SUB.CAN-002
SUB.CAN-003
SUB.CAN-004
SUB.CAN-005
SUB.CAN-006
SUB.CAN-007
SUB.CAN-008
SUB.CAN-009
SUB.CAN-010
SUB.CAN-011
SUB.CAN-012
SUB.CAN-013
SUB.CAN-014
SUB.CAN-015
SUB.CAN-016
SUB.CAN-017

SUB.CAN-018
SUB.CAN-019
SUB.CAN-020
SUB.CAR-001
SUB.CAR-002
SUB.CAR-012
SUB.CAR-013
SUB.CAR-014
SUB.CAR-015
SUB.CAR-016
SUB.CAR-017
SUB.CAR-018
SUB.CAR-019
SUB.CAR-020
SUB.CER-001
SUB.CER-002
SUB.CER-003
SUB.HER-001
SUB.IE-001
SUB.IE-002
SUB.IE-003
SUB.IE-004
SUB.IE-005
SUB.IE-006
SUB.IE-007
SUB.IE-008
SUB.IE-009
SUB.IE-010
SUB.IE-011
SUB.IE-012
SUB.IE-013
SUB.IE-014
SUB.IE-015
SUB.IE-016
SUB.IE-017
SUB.IE-018
SUB.IE-019
SUB.IE-020
SUB.IE-021
SUB.IE-022
SUB.IG-001
SUB.IHS-001
SUB.IHS-002
SUB.IHS-003
SUB.IHS-005
SUB.MS-011
Total de Subcontratos
TOTAL DEL REPORTE

3
1
1
97.88
1
1
1
1
1
1
1
1
1
1
8
9
1
5.32
120
40
4
4
1
1
1
90
2
2
2
1
1
90
90
1
1
40
40
4
10
40
1
1
1
1
30
1

$6,116.62
$23,969.53
$6,471.17
$920.00
$10,000.00
$6,588.00
$4,200.00
$4,275.00
$4,000.00
$8,530.00
$9,350.00
$10,150.00
$8,685.00
$10,350.00
$210.00
$163.80
$695.00
$1,314.50
$162.40
$58.00
$406.00
$406.00
$301.60
$406.00
$522.00
$487.20
$162.40
$162.40
$69.60
$6,960.00
$2,204.00
$58.00
$58.00
$290.00
$324.80
$52.20
$52.20
$87.00
$20.88
$232.00
$8,000.00
$44,892.00
$39,257.19
$30,028.49
$91.90
$100,000.00

$18,349.86
$23,969.53
$6,471.17
$90,049.60
$10,000.00
$6,588.00
$4,200.00
$4,275.00
$4,000.00
$8,530.00
$9,350.00
$10,150.00
$8,685.00
$10,350.00
$1,680.00
$1,474.20
$695.00
$6,993.14
$19,488.00
$2,320.00
$1,624.00
$1,624.00
$301.60
$406.00
$522.00
$43,848.00
$324.80
$324.80
$139.20
$6,960.00
$2,204.00
$5,220.00
$5,220.00
$290.00
$324.80
$2,088.00
$2,088.00
$348.00
$208.80
$9,280.00
$8,000.00
$44,892.00
$39,257.19
$30,028.49
$2,757.00
$100,000.00
$743,082.73
1'998,310.32

0.92
1.20
0.32
4.51
0.50
0.33
0.21
0.21
0.20
0.43
0.47
0.51
0.43
0.52
0.08
0.07
0.03
0.35
0.98
0.12
0.08
0.08
0.02
0.02
0.03
2.19
0.02
0.02
0.01
0.35
0.11
0.26
0.26
0.01
0.02
0.10
0.10
0.02
0.01
0.46
0.40
2.25
1.96
1.50
0.14
5.00
37.19
100.00