Professional Documents
Culture Documents
This model is designed to value the equity in a firm, with two stages of growt
period of higher growth and a subsequent period of stable growth
Assumptions
1. The firm is expected to grow at a higher growth rate in the first period.
2. The growth rate will drop at the end of the first period to the stable growth rate.
3. The dividend payout ratio is consistent with the expected growth rate.
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
Before reviewing the output, check to see if any warnings appear on the next page.
Warnings
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
The dividends for the high growth phase are shown below (upto 10 years)
1 2 3 4 5
Dividends $2.81 $3.42 $4.17 $5.08 $6.20
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
Model
e growth rate.
Page
Two-Stage Dividend Discount Model
(Yes or No)
(Yes or No)
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
Page
Two-Stage Dividend Discount Model
Page