Professional Documents
Culture Documents
Dzia
Rozdzia
Wyszczeglnienie
Plan
Wykonanie
1.
2.
3.
4.
5.
6.
7.
010
01030
01030
01095
19.828,19.828,272,44,3.600,2.389,440,706,-
19.190,19.190,272,44,3.600,1.573,363,706,-
97
97
100
100
100
66
83
100
309.713,317.164,336.992,-
309.713,316.271,335.461,-
100
100
100
34.000,-
33.999,-
100
1.764,60.878,1.110,50.000,-
1.764,57.938,1.110,50.000,-
100
95
100
100
147.752,147.752,-
144.811,144.811,-
98
98
30.000,-
29.450,-
98
30.000,3.414,4.000,7.414,137.000,137.000,32.826,5.194,10.980,49.000,223.414,-
29.450,3.414,2.000,5.414,84.743,84.743,32.843,2.087,10.980,45.910,165.517,-
98
100
50
73
62
62
100
40
100
94
74
925,163,39.321,6.939,11.573,2.042,60.963,-
31.724,5.598,9.370,1.702,48.394,-
81
81
81
83
79
01095
010
400
40002
40002
400
600
60014
60014
60016
60016
60017
60017
60095
60095
600
630
63095
63095
Wynagrodzenia bezosobowe
Wynagrodzenia bezosobowe
Zakup materiaw i wyposaenia
Zakup materiaw i wyposaenia
Zakup usug pozostaych
Zakup usug pozostaych
Pozostaa dziaalno
630
700
Turystyka
60.963,-
48.394,-
79
200,
30,4.620,82.752,17.685,32.790,9.913,147.990,16.322,15.187,34.600,66.109,14.979,1.934,1.225,597,140,140,4.077,23.092,237.191,-
96,
15,3.751,57.519,17.684,31.002,9.208,119.275,16.321,14.650,30.876,61.847,14.979,1.708,1.225,597,140,140,4.077,22.866,203.988,-
48
50
81
70
100
95
93
81
100
96
89
89
100
88
100
100
100
100
100
99
86
71004
71004
20.582,20.582,20.582,-
20.581,20.581,20.581,-
100
100
100
75011
4010
4040
4110
4120
52.380,746,4.942,1.178,59.246,36.113,6.322,1.108,126,43.669,604.196,39.630,101.417,14.221,30.458,54.405,9.082,29.500,550,44.839,1.213,-
52.380,746,4.942,1.178,59.246,36.112,6.322,1.107,125,43.666,604.195,39.630,101.416,14.221,30.458,54.266,9.081,29.500,550,44.839,1.212,-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
99
100
100
100
100
100
70001
70001
70005
70005
70095
4110
4120
4170
4210
4260
4270
4300
4300
4430
6060
4010
4110
4120
4210
4280
4300
4440
70095
700
710
710
750
75011
75022
75022
75023
3030
4210
4300
4410
4010
4040
4110
4120
4170
4210
4260
4270
4280
4300
4350
75023
75075
75075
75095
75095
750
751
75101
75101
75113
75113
751
754
75403
75403
75412
2.288,-
2.287,-
100
12.983,-
12.983,-
100
13.275,2.866,13.590,7.708,662,-
13.275,2.866,13.590,7.708,662,-
100
100
100
100
100
4.553,29.960,1.017.396,394,15.685,16.079,4.500,4.500,1.140.890,-
4.553,29.959,1.017.251
394,15.685,16.079,4.500,4.500,1.140.742,-
100
100
100
100
100
100
100
100
100
460,66,526,-
460,66,526,-
100
100
100
1.980,156,25,1.412,459,137,98,-
1.980,156,25,1.412,459,137,98,-
100
100
100
100
100
100
100
227,4.494,5.020,-
227,4.494,5.020,-
100
100
100
6.200,44.000,50.200,13.306,788,44,12.000,13.723,2.903,446,1.620,-
6.200,44.000,50.200,9.165,788,43,11.900,12.577,2.903,445,1.620,-
100
100
100
69
100
99
99
92
100
100
100
75412
75414
75414
75421
75421
754
756
75647
75647
756
757
75702
75702
757
801
80101
80101
80103
80103
80110
3020
4010
4040
4110
5.318,373,1.325,-
5.318,372,1.325,-
100
99
100
71,2.193,400,54.510,1.000,1.000,1.103,6.057,1.150,390,8.700,114.410,-
70,2.193,400,49.119,1.000,1.000,1.001,6.056,1.150,390,8.597,108.916,-
99
100
100
90
100
100
91
100
100
100
99
95
33.480,4.100,37.580,37.580,-
27.523,3.494,31.017,31.017,-
82
85
83
83
5.656,5.656,-
5.655,5.655,-
100
100
5.656,-
5.655,-
100
53.254,658.062,45.291,116.875,18.239,12.000,43.840,947.561,10.201,122.277,8.878,21.127,3.297,7.307,173.087,-
52.716,638.326,45.291,111.225,17.698,11.934,43.840,921.030,10.164,114.706,8.878,17.929,2.849,7.307,161.833,-
99
97
100
95
97
99
100
97
100
94
100
85
86
100
94
44.232,553.847,37.185,98.792,-
41.662,531.656,37.184,91.983,-
94
96
100
93
80110
80113
80113
80146
80146
80148
80148
80195
15.417,158.000,31.663,939.136,14.000,-
14.638,140.179,31.663,888.965,14.000,-
95
89
100
95
100
56.818,4.021,9.368,1.462,70.340,8.000,100,15.757,6.953,2.000,188.819,9.480,9.480,59.534,3.904,10.108,1.577,260,6.070,1.301,150,3.000,85.904,376,5.274,266.934,19.061,45.172,7.049,3.150,223.880,9.270,-
56.201,4.021,8.968,1.427,68.395,7.795,90,12.587,6.948,2.000,182.432,4.787,4.787,58.555,3.904,9.343,1.486,160,5.454,50,3.000,81.952,244,5.274,262.894,19.061,42.608,6.780,2.941,216.270,8.811,-
99
100
96
98
97
97
90
80
100
100
97
50
50
98
100
92
94
62
90
33
100
95
65
100
98
100
94
96
93
97
95
46.070,23.320,2.000,20.580,1.400,7.210,-
44.220,17.182,1.880,20.255,960,6.194,-
96
74
94
98
69
86
6.547,1.400,-
5.999,712,-
92
51
80195
801
851
85121
85121
85154
85154
851
852
85202
85202
85212
85212
85213
85213
85214
85214
85215
85215
85219
34.152,1.440,1.235,-
34.152,880,709,-
100
61
57
3.600,-
2.650,-
74
14.729,6.500,-
14.729,6.500,-
100
100
750.349,3.094.336,-
721.905,2.962.904,-
96
96
27.260,27.260,3.100,420,13.332,10.919,18.919,1.500,2.359,50.549,77.809,-
27.260,27.260,2.820,8.084,7.389,13.344,224,2.359,34.220,61.480,-
100
100
91
61
68
71
15
100
68
79
32.941,-
32.940,-
100
32.941,844.429,9.192,1.476,225,2.208,10.321,582,974,-
32.940,844.350,9.192,1.476,225,2.208,10.321,581,973,-
100
100
100
100
100
100
100
100
100
869.407,-
869.326,-
100
2.552,2.552,115.027,115.027,2.171,2.171,137.615,9.485,23.302,3.555,4.822,-
2.552,2.552,115.023,115.023,2.171,2.171,137.614,9.470,22.976,3.516,4.822,-
100
100
100
100
100
100
100
100
99
99
100
85219
85228
85228
85295
85295
852
854
85415
854
900
85415
90001
90002
90003
90003
90004
90004
90006
90006
90013
90013
90015
90015
90095
90095
921
92109
9.591,388,906,-
9.223,387,906,-
96
100
100
2.679,4.535,196.878,28.239,-
2.678,4.535,196.127,28.239,-
100
100
99
100
28.239,-
28.239,-
100
1.000,47.828,48.828,1.296.043,-
1.000,47.828,48.828,1.295.206,-
100
100
100
100
42.630,6.040,48.670,48.670,-
29.298,3.696,32.994,32.994,-
69
61
68
68
301.249,218.235,189.530,709.014,6.450,6.450,85,14,560,1.087,1.746,2.965,2.900,5.865,6.800,6.800,8.612,-
151.087,218.235,189.530,558.852,6.374,6.374,84,14,560,383,1.041,2.965,2.900,5.865,2.013,2.013,-
50
100
100
79
99
99
100
100
100
35
60
100
100
100
30
30
-
8.612,117.975,149.478,267.453,9.153,224.623,74.875,308.651,1.314.591,-
110.769,137.978,248.747,9.111,224.623,74.875,308.609,1.131.501,-
94
92
93
99
100
100
100
86
2.659,-
2.658,-
100
4270
4278
4279
4300
6050
6058
6059
921
92109
92116
92116
92195
92195
921
926
92601
92601
92605
92605
926
44.693,12.412,12.412,4.200,98.835,336.933,112.311,624.455,78.900,-
27.305,12.412,12.412,4.200,88.151,216.775,72.258,436.171,78.900,-
61
100
100
100
89
64
64
70
100
78.900,3.750,18.353,13.630,300,36.033,739.388,-
78.900,3.750,18.352,13.630,300,36.032,551.103,-
100
100
100
100
100
100
75
4.038,1.240,5.000,932,11.210,26.000,-
3.207,290,932,4.429,26.000,-
79
23
100
78
100
6.550,5.172,37.722,48.932,-
6.483,5.172,37.655,42.084,-
99
100
100
86
8.950.219,-
8.287.374,-
93
2480
4170
4210
4300
4430
Ogem