Professional Documents
Culture Documents
Solution
Factory overhead Rate =factory overhead X 100 Direct Labor Factory OverHead Rate= 14000+400 x 100 12000 Factory OverHead Rate = 120 %
Margoob And Company Gernal journal For the mounth of june 31-1993 No 1 PARTICULERS
Good in Process Raw material Accrued payroll Factory overhead applied
P.R DEBIT
46,400
CREDIT
20,000 12,000 14,400
( To record the manufacturing cost ) Finished goods Goods in process ( To record the completed )
Cost Of Good Sold ( 45,900 x 90 / 100 ) Finished good (To record the cost of good sold )
50,000 50,000
14,000 14,000
Over applied Factory Overhead Cost Of Good Sold (to close the over applied factory overhead )
400 400
Goods In Process ______________________________________________________________________ / / Balance 8,000// / Transferred to finished 45,900 Direct material 20,000 / Direct Labour 12,000 / Overhead Applied 14,400 / balance june 30-1993 8,500 / ______ / _______ 54, 4000/ / 54, 4000 Total _______ / ______ / Q.2 : Sheikh Sons uses a job order cost accounting system.
Factory overhead is charged to individual jobs through the use of a predetermined overhead rate based on direct labour cost.The following information appears in the companys Goods-in-Process Inventory cost for the month of June. Debit to account Balance, June 1 Rs. 8,300 Raw Materials 12,000 Direct labour 9,000 Factory overhead (applied to jobs as percentage of direct cost) 11,700 Rs. 41,000 Credit to account Transferred to Finished goods inventory account 32,000 Balance, June 30 Rs. 9,000 REQUIRED: a) Compute the predetermined overhead application rate used by the Company. b) Assuming that the direct labour charged to the jobs still in process at June 30, amounts to Rs. 2,400, compute the amount of factory overhead and the amount of raw materials which have been charged to these jobs as of June 30. c) Prepare general journal entries to summarize: 1. The manufacturing costs (materials, labour and overhead) charged to production during June. 2. The transfer of production completed during June to the Finished Goods inventory account. 3. The Cash sales of 90% of the merchandise completed during June, at a total sales price of Rs. 46,500. Show the related cost of goods sold in a separate journal entry
Total Value of ending Good In Process Less : Direct Labour Cost FOH Applied ( 2,400 x 130 % ) 2,400 3,120
9,000
(5,520)
3,480
M/S Sheikh & Son General & journal For the month of June- 30 1996
Dat e 1
PARTICULERS
Work in process Material Payroll FOH applied ( To recored the Direct Material Direct Labour N Applied FOH to Production )
P. R
DEBIT
32,700
CREDIT
32,000 32,000
Cost Of Good Sold Finished Goods (To record The Cost of Good Sold )
28,800 28,800
46,500 46,500
Q.3: Sunshine Co. uses a job order cost accounting system. The following information was provided for the month of March. a) Purchases of direct materials during the month amounted to Rs. 59,700/= on account. b) Materials requisitions issued by the production department during the month total to Rs. 56,200/= c) Time cards of direct workers show 2000 hours worked on various jobs during the month, for total direct labour cost of Rs. 30,000/= d) Direct workers were paid Rs. 26,300/= in March. e) Actual overhead costs for the month amounted to 34,900/= f) Overhead is applied to jobs at a rate of Rs. 18/= per direct labour hour. g) Jobs with total accumulated cost of Rs. 1,16,000/= were completed during the month. h) On March 31, finished goods inventory was valued at Rs. 22,000/= i) During March finished goods were sold for Rs. 1,28,000/= on account. REQUIRED: Prepare general journal entries for each of the above transactions (including cost of goods sold and closing of factory overhead account.
Sunshine Company General Journal For the Month of March Date a) PARTICULERS Material Account Payable (To record Purchase Of raw Material on Account ) P. R DEBIT 59,700 59,700 CREDIT
b)
56,200 56,200
c)
30,000 30,000
d)
e)
34,900 34,900
f)
36,000 36,000
116,000 116,000
Cost Of good Sold Finished Good ( 116,000-22,000) To record cost of good sold )
94,000 94,000
i)
128,000 128,000
SOLUTION
1, Direct material purchase ..Rs 200,000 2, Direct material Used Raw material opening inventory Less: Raw material purchase Raw material available for use Less: Raw material ending inventory Raw material used 3- Direct labour payroll paid Rs 60,000 26,000 200,000 -----------226,000 30,000 -----------196,000 ------------
5- Direct labour wages Balance at end labour used Less: Payroll paid Labour wages balance at end
COST AND MANAGMENT ACCOUNTING ASSIGMENT 6- Factory Overhead rate = factory overhead ----------------------- X 100 Direct labour = 85,000 ------------ X 100 68, 000
Manufacturing Cost 7- Direct material Direct labour Factory Overhead Manufacturing cost 196,000 68,000 85,000 ---------349,000 ------------
-----------------------------------------------------------------------------------------------------------------------Q.2: The Accounting Records of Alladen Mfg. Co. include the following information relating to the year ended December 31, 1996. December 31 January 1 Materials inventory 60,000 47,500 Goods in Process Inventory 18,750 20,000 Finished goods inventory Jan. 1 (5,000 units) 108,000 95,000 Raw Materials purchases 142,500 Direct Labour cost 97,500 Factory overhead cost 221,250 The company manufactured a single product during 1996, 22,500 units were manufactured and 20,000 units were sold. Required: a) Prepare a statement of cost of finished goods manufactured for 1996. c) Compute the cost of good Sold during 1996 using FIFO method b) Compute the cost of goods sold during 1996, assuming that the FIFO inventory costing is used. d) Compute the cost of the Inventory of finished goods at December 31, 1996 assuming that the FIFO method of inventory costing is used.
A--) SOLUTION
Aladdin Manufacturing Co Cost Of Good Manufacturing For the period ended December 31. 1996 Raw material used Material inventory Add: Raw material purchase Less: Raw material available for use Material inventory Raw material used Direct labour Factory overhead Add: Less: Manufacturing cost Good in Process Jun 1 Total cost of good in process Goods in process dec 31 47,500 142,000 ---------190,000 60,000 -----------130,000 97,000 221,250 ------------448,750 20,000 --------------468,750 18,750 ----------------450,000 ------------------
Working for unit Total cost unit manufactured 450,000 Total unit manufactured 22,500 Per unit cost ( 450,000/ 22,500 ) 20 -------------------------------------------------------------------------------------------------B) Finished Good Inventory At end Finshed good January 5,000 unit Add Finished good during the period 22,000 --------Total finished goods 27,500 Less Finished Good Sold 20,000 Finished inventory December 31 7,500 -------Per unit 20 COST OF FINISHED GOOD SOLD DEC 31 ( 7,500 x 20) 150,000
C_ Cost of good sold During 1996 FIFO inventory method costing used Finishes good January 1 95,000 Add: Cost of good Manufactured 450,000 ------------Finished Good Available for sale 545,000 Less: Finishing Good December 31 ( 7,500 x 20 ) 150,000 -----------Cost of good sold 395,000 -------------
10
Q.3: The following balance have been taken from the general ledger for Fano Manufacturing Company: Raw Materials Inventory (1-12-91) 37,950 Raw Materials Purchases 1,89,600 Raw Materials Returns 8,800 Carriage Inwards 15,700 Direct Labour 2,54,400 Indirect Labour 59,250 Depreciation (Machinery) 30,850 Heat, Light and Power 25,400 Factory Rent & Taxes 31,450 Factory Repair Expense 19,350 Foremans Salary 24,500 Raw Materials Inventory (31-12-91) 57,500 Word in Process Inventory (1-12-91) 53,400 The foreman estimates that Rs. 31, 800 of Raw Materials and Rs. 24,800 of Direct Labour are to be allocated to the unfinished goods in process on 31-12-91. REQUIRED: 1) Determine the factory overhead rate bases on direct labour cost. 2) Compute the cost of December 31, 1991 inventory of Goods in Process. 3) Prepare a Statement of Cost of Goods Manufactured for December 91.
SOLUTION Schedule of Factory Overhead (A)
Indirect Labour Depreciation (Machinery) Heat, Light and Power Factory Rent & Taxes Factory Repair Expense Foremans Salary
Total factory overhead Factory overhead rate = Factory Overhead ------------------------ X 100 Direct Labour = 190,800 ------------ x 100 254, 400 Factory overhead rate = 75 %
11
B)
Raw Material Direct Labour Factory overhead ( 24,800 x 75/ 100 ) Total Goods in Process at end C)
FANO MANUFACTURING CO COST OF GOODS MANUFACTURED FOR THE PERIAD ENDEND DEC---311991 Raw material inventory ( 1-12-91) Add: raw material Purchase Add: Carriage inward Less: Raw material return Net purchase : Raw material available for use Less: Law material inventory Raw material Used Direct labour Factory Overhead Manufacturing Cost Add: Good In Process Inventory ( 01-12- 91 ) Total goods in Process Goods In Prosess ( 31-12-91) COST OF GOOD MANUFACTURED 37,950 189,600 15,700 205,300 8,800 ---------196,500 -----------234,450 57,500 -----------176,950 254,400 190,800 -----------622,150 75,200 -----------675,550 75,200 ----------600,350 -------------
12
4,000 ounces at Rs. 10.00 per ounce. : 3,600 ounces at Rs. 10,40 per ounce. :
Rs. 9,000 fixed cost and Rs. 5,000 variable cost for 10,000 units normal monthly volume. Actual : Rs. 9,000 fixed cost and Rs. 4,600 variable cost for 8,000 units actually produced in June The normal volume is 10,000 units per month, but only 8,000 units were manufactured in June. Required: Compute the following cost variances for the month of June. a) Material price variance and material quantity variance. b) Labour rate variance and labour usage variance. c) Controllable factory overhead variance and volume variance
SOLUTION :
A)terial Price Variance = ( Actual Price Standard Price ) X Actual Quantity ( Rs: 0.29 - Rs .30 ) x 88,000 unit = Rs 880 Favorable A.1)rial Quantity variance = (Actual Quantity Standard Quantity) x Standard price per unit = ( 88,000 units 80,000 units ) Rs,0,03 = Rs 2,400 unfavorable B) labour Rate Variance = ( Actual Rate Standard Rate ) x Actual Hour = ( Rs 10,40 Rs 10,00 ) x 3,600 = ( 1,440 unfavorable = ( Actual Hour Standard Hours ) x Standard Rate per hour = ( 3,600 hrs 4, 000 hrs ) x RS 10 = Rs 4,000 favorable = ( total actual FOH ( 9,000 + 4,600) Estimated FOH cost for actual output Controllable Variance ( Unfavorable ) 13,600 ( 13,000) 600
C ) FOH Variance
13
WORKING FOR ESTIMATED FOH Fixed assest FOH cost 8,000 unit x ( 5,000 / 10,000 Add Variable cost ( actual output x x Variable FOH Rate Eliminated FOH cost WORKING FOR VARIANCE AND VOLUME Etimated FOH cost for actule out put Less Applied FOH for actule ( actule output x total FOH rate = 8,000 unit x RS 1.40 = Volume variance ( unfavorable ) 13,000 ( 11,200) 1,800 9,000 4,000 13,000 ---------
Q.2 Riaz Process Standard and Actual Cost data for the single product they manufacture, for the month of
September, 1992, are as following: Material Labour Overhead Standard 5,000 kgs. 5,000 hours Rs. 2.80 per Actual 900 kgs. @ 5,200 kgs. Rs. 14,900. @ Rs. @ Rs. Labour hour 1.60. 3.60
Material Rs. 1.90 Labour @ Rs. 1.90 Overhead REQUIRED: 1) Computation Mat. Price Variance, Mat. Quantity Variance. Lab. Wage Variance, Lab. Efficiency Variance, and Overhead Variance. 2) General Journal entries for the above. 3) General Journal entries to close the variance accounts.
SOLUTION
1- Material quantity variance = difference in quantity x standard price 100 x 1.60 160 = Difference in quantity x actual quantity = 0.30 4,900 = 1, 470 = Difference in hour x standard price = 200 x 3,60 = 720 = difference in rate x actual hours 0.10 x 5,200 = 520 = Standard cost actual cost 14,000 - 14,900
5-)overhead Variance
14
DATE 1-
PARTICULERS
CREDIT
Good in Process Material price Variance Material Quantity Variance Raw material To record the Material used and variance
160 6,310
2-
Goods In Process Labour Efficiency Variance Labour wages Variance Accrued Payroll
To record the Payroll And Variances 3Goods in process Overhead Variance Applied Factory overhead applied To record Overhead and variance 14,000 900 14,900
DATE 1-
RIAZ MANUFACTURING COMPANY CLOSING ENTRIES FOR TE MOUNTH OF SEPTEMBER PARTICULES P,R DEBIT Material quantity variance 160 Cost of good sold 3,450 Material Price Variance Labour efficiency Variance Labour wages Variance Overhead variance To record Close Various variance into cost of good sold
15
16