Professional Documents
Culture Documents
FINANCIAL STATEMENTS
Company Name Cost of Goods Manufactured and sold statement For the Year Ended December Rs.
Direct Materials: Material inventory, January 1, Add: Purchases Add: Freight in Less: Purchase discount Less: Purchase Return & Allowance Net Purchases . Material Available for use Less: Material inventory, December 31, Total Material used Less: Indirect Material Purchased & used Cost of Direct Material used .. Direct Labor . Factory over head ._ Total Current Manufacturing cost/Total Factory Cost . Add: Work in Process Inventory, January1,.. __ Cost of Goods available for manufacturing . Less: Work in Process Inventory, December 1,.. __ Cost of Goods Manufactured Add: Finished Goods inventory, January 1,.. ._ Cost of Goods available for sale .
Rs.
. _ ----------------------
Less: Finished Goods inventory, December 1,.. _ Cost of Goods sold at normal Add: Under Applied F.O.H Less: Over Applied F.O.H __ Cost of Goods sold at actual ._
Normal rework on defective production Normal spoilage Property taxes Service departments expense
CALCULATION OF UNDER OR OVER APPLIED FACTORY OVER HEAD ACTUAL FACTORY OVER HEAD ---------------APPLIED FACTORY OVER HEAD ---------------(+) UNDER APPLIED (-) OVER APPLIED ---------------CALCULATION OF DIRECT LABOUR HOURS DIRECT LABOUR COST PER HOUR RATE CALCULATION OF UNIT COST OF MATERIAL, LABOUR AND F.O.H MATERIAL LABOUR WORK IN PROCESS OPENING INVENTORY --------------------------ADD COST PUT INTO PROCESS ------------ ---------TOTAL COST TO BE ACCOUNTED FOR --------------------LESS WORK IN PROCESS CLOSING INVENTORY--------------------COST CONVERTED INTO FINISHED GOODS ------------ ---------UNITS PRODUCED COST PER UNIT COST CONVERTED INTO FINISHED GOODS UNITS PRODUCED NUMBER OF UNITS MANUFACTURED UNIT SOLD -------ADD: UNITS IN CLOSING FINISHED GOOD INVENTORY -------F.O.H -------------------------
TOTAL UNITS TO BE ACCOUNTED FOR -------LESS: UNITS IN OPENING FINISHED GOOD INVENTORY-------UNITS MANUFACTURED -------NUMBER OF UNITS PUT INTO PRODUCTION UNITS MANUFACTURED ADD: UNITS IN CLOSING W-I-P INVENTORY TOTAL UNITS TO BE ACCOUNTED FOR LESS: UNITS IN OPENING W-I-P INVENTORY UNITS PUT INTO PRODUCTION ------------------------------------
COST OF CLOSING WORK IN PROCESS INVENTORY DIRECT MATERIALS ------DIRECT LABOR ------FACTORY OVER HEAD [% OF DIRECT LABOR OR F.O.H X 100] ------DIRECT LABOR TOTAL WORK IN PROCESS INVENTORY ------COST OF EACH UNIT MANUFACTURED COST OF GOODS MANUFACTURED UNITS MANUFACTURED ENDING FINISHED GOODS INVENTORY UNITS IN ENDING FINISHED GOOD INVENTORY X PER UNIT COST OF GOODS MANUFACTURED
GROSS PROFIT SALE COST OF GOODS SOLD GROSS PROFIT PER UNIT SOLD GROSS PROFIT UNITS SOLD THE INCOME PER UNIT SOLD NET INCOME UNITS SOLD THE RATIO OF GROSS PROFIT TO SALES (GROSS PROFIT SALE) X 100 THE INCOME TO SALE PERCENTAGE (NET INCOME SALE) X 100 CALCULATION OF PURCHASE AT SALE PRICE SALE --------
ADD ENDING INVENTORY (AT SALE PRICE) -------GOODS AVAILABLE FOR SALE (AT SALE PRICE) -------LESS BEGNING INVENTORY (AT SALE PRICE) -------PURCHASE AT SALE PRICE -------CALCULATION OF PERCENTAGE OF COST TO SALE PRICE (PURCHASE AT COST PRICE PURCHASE AT SALE PRICE) X 100
THE END
MATERIAL
MATERIAL CONTROL-DETERMINIZING COSTS
INVENTORY LEVEL
ORDER POINT/REORDER LEVEL = Maximum Usage x Lead Time OR Average Usage x Lead Time + safety stock MINIMUM LEVEL = Re-order level (Average usage x lead time)
MAXIMUM LEVEL OR ABSOLUTE MAXIMUM LEVEL = Re-order level + EOQ (minimum usage x lead time) NORMAL MAXIMUM LEVEL = Re-order level + EOQ (Average usage x lead time) DANGER LEVEL = Average usage x emergency lead time AVERAGE INVENTORY LEVEL = Minimum Inventory level + Maximum Inventory level 2
Note:INVENTORY AND LEAD TIME MUST BE SAME Maximum stock = Maximum lead time Minimum Stock = Minimum Lead Time Average Stock = Average lead time Danger level = Danger lead time
___________
EOQ = 2 X AR X OC C.C + I AR= ANNUAL REQUREMENT O.C=ORDERIND COST C.C= CARRYING COST I= INTEREST RATE NOTE IF CARRYING COST IN % THEN CALCULATE ON UNIT COST & IF THERE IS INTEREST THEN CALCULATE ON UNIT COST AND ADD IN CARRYING COST. NUMBER OF ORDER IN A YEAR = AR EOQ FREQUENCY OF AN ORDER = 360 NO. OF ORDER
3 NO. OF ORDER
4 ORDERING COST
5 AVERAGE INVENTOR Y
6 CARRYING COST
7 TOTAL COST
1) 2) 3) 4)
ANNUAL REQUIREMANT= GIVEN ORDER SIZE = ASSUMED NO. OF ORDERS = ANNUAL REQUIREMENT ORDER SIZE ORDERING COST = NO. OF ORDERS X ORDERING COST PER UNIT 5) AVERAGE INVENTORY = ORDER SIZE 2 6) CARRYING COST = AVERAGE INVENTORY X C.C PER UNIT 7) TOTAL COST = ORDERING COST + CARRYING COST
THE END
Dat e
Received
Units Unit Cost Amount Units
Issued
Unit Cost Amount
Balance
Units Unit Cost Amount
COST OF MATERIAL USED = SUM OF ISSUED AMOUNT COST OF ENDING INVENTORY = SUM OF LEFT BALANCE AMOUNT MAJOR ISSUES RELATING TO MATERIAL COSTING RETURN TO SUPPLIER/ RETURN TO VENDOR
TREATMENT ISSUE THAT UNITS AND LESS FROM BALANCE ACCORDING TO GIVEN DATE IF DATE NOT MENTION THEN TREAT AS THE LATEST RECEIVED UNITS RATE.
RETURN TO STOREROOM/RETURN FROM FACTORY TO STORE ROOM/ EXCESS MATERIAL FOUND IN STOCK
TREATMENT PLACE IN RECEIVED AND IN BALANCE ACCORDING TO GIVEN DATE IF DATE NOT MENTION THEN TREAT AS THE LATEST ISSUED UNITS RATE. IN FIFO METHOD PLACE AT FIRST IN BALANCE COLUMN IN LIFO METHOD PLACE AT LAST IN BALANCE CLOUMN IN AVERAGE COSTING ADD UNITS IN UNITS BALANCE AND ADD AMOUNT IN BALANCE AMOUNT.
THE END
ACCOUNTING FOR SCRAP,SPOILED AND DEFECTIVE UNITS
DEFECTIVE AND SPOILED PRODUCTION ENTRIES WITH SINGLE W-I-P BY SIR IRFAN AHMED 03217601935
CALCULATION OF COST PER UNIT FINISHED GOODS/COST OF GOODS MANUFACTURED UNITS MANUFACTURED
CALCULATION OF COST PER UNIT FINISHED GOODS/COST OF GOODS MANUFACTURED UNITS MANUFACTURED
THE END
PROCESS COSTING
BY SIR IRFAN AHMED 03217601935
1st DEPARTMENT CPR SEHEDULE WITHOUT LOSS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units started in process ------Units completed & transferred out Units still in Process ---------------
T.C
----------------------Sub Cost -
----------------
---------------
----------
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
F.O.H
1st DEPARTMENT CPR SEHEDULE NORMAL LOSS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units started in process ------Units completed & transferred out Units still in Process Units lost in process ------
----------
T.C
----------------------Sub Cost Total
-----Cost of units still in process: Direct Material Direct Labor Factory over Head ------_ ----------------
F.O.H
2ND DEPARTMENT CPR SEHEDULE WITHOUT LOSS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON ------------Quantity Schedule Units
Units received from previous department ------Units completed & transferred out Units still in Process
Units
------
----------
Cost charged to Department P.U Cost received from previous department -----Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department -----Total Cost to be accounted for -------
-----------
--------
LABOR F.O.H
2ND DEPARTMENT CPR SEHEDULE NORMAL LOSS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units received from previous department ------Units completed & transferred out Units still in Process Units lost in Process (normal loss) ------
----------
Cost charged to Department P.U Cost received from previous department -----Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department -----Total Cost to be accounted for -------
------
------
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS F.O.H = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
2ND DEPARTMENT CPR SEHEDULE NORMAL LOSS COMPLETED UNITS ON HAND COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units received from previous department ------Units completed & transferred out Units completed but in hands Units still in Process Units lost in Process (normal loss) ------
----------
Cost charged to Department P.U Cost received from previous department ------
T.C -----
Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department -----Total Cost to be accounted for -------
---------------------------Sub Cost
-----------
LABOR --------------------
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS F.O.H = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
2ND DEPARTMENT CPR SEHEDULE NORMAL LOSS AT THE END MATERIAL ARE ADDED AT THE END COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units received from previous department ------Units completed & transferred out Units still in Process 0% Material -----Units lost in Process (normal loss) ------
-----
Cost charged to Department P.U Cost received from previous department -----Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department -----Total Cost to be accounted for -------
-----------
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS F.O.H = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
2ND DEPARTMENT CPR SEHEDULE NORMAL LOSS AT THE END COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units received from previous department ------Units completed & transferred out Units still in Process Units lost in Process (normal loss at the end) ------
----------
Cost charged to Department P.U Cost received from previous department -----Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department ------
T.C -------------------------
-----------
2ND DEPARTMENT CPR SEHEDULE INCREASE NUMBER OF UNITS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON ------------BY SIR IRFAN AHMED 03217601935
Units
----------
Cost charged to Department P.U Cost received from previous department -----Cost added by the department: Direct Material -----Direct Labor -----Factory over Head -----Total cost added by the department -----Total Cost to be accounted for -------
-----------
-------------
---------------
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
F.O.H
CPR SEHEDULE ABNORMAL LOSS COMPANY NAME COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON -------------
Units
Units received from previous department _____ Units completed & transferred out Units still in ProcessUnits lost in Process (abnormal loss) _____
_____
Cost charged to Department P.U Cost received from previous department ____
Cost added by the department: Direct Material Direct Labor Factory over Head Total cost added by the department _____ Total Cost to be accounted for _____
T.C ____
CALCULATION OF ABNORMAL LOSS Rs Cost from preceding department Units lost x Per unit cost ------Units Lost x Total Per units Cost ____ Total cost -----EQUIVALENT PRODUCTION REPORT
MATERIAL LABOR F.O.H Units completed & transferred out Units loss Units still in process ______ ______
__________ __________
_______ _______
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR = COST OF LABOUR EQUIVALENTUNITS = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
F.O.H
TWO DEPARTMENTS CPR SEHEDULE COMPANY NAME. COST OF PRODUCTION REPORT FOR THE PERIOD ENDED ON ------------Department B
Department A
Quantity Schedule
Units started in process Units from preceding department -------Units transferred to next department Units transfer to finished goods Units still in Process ------- ----------------
--------------------- --
Total Rs
-----
Unit Rs Rs
------ -------- ------ ----------- -------- ------ ----------- -------------- ------------- ---------
Rs
Rs
--------
Rs
Cost received from previous department ----Direct Material Direct Labor Factory over Head ------- -------------------------------- ------__
-------_
MATERIAL =COST OF MATERIAL EQUIVALENTUNITS LABOR F.O.H = COST OF LABOUR EQUIVALENTUNITS = COST OF FACTORY OVER HEAD EQUIVALENTUNITS
THE END
Step No. 2 Variable Rate = Variable F.O.H/Estimated capacity or normal capacity Step No. 3 F.O.H applied Rate = Fixed Rate + Variable rate F.O.H Applied = Applied Rate x Actual capacity Budget F.O.H = Fixed F.O.H + (variable Rate x Actual Capacity) 1. Calculation of under or over Applied F.O.H / Over all variance Actual F.O.H Applied F.O.H
(-) over applied (+) under applied ______
3. Calculation of Ideal capacity Variance/ Volume variance Applied F.O.H .. Budget F.O.H ..
(+) Favorable (-) Unfavorable _______
In case of High/Low method Variable rate = High budgeted F.O.H Low budgeted F.O.H High out put Low out put Fixed Rate = Applied rate variable rate Budgeted Fixed F.O.H = Budgeted F.O.H at level....... -----Less: Variable F.O.H (Output level X Variable Rate) -----Budgeted Fixed F.O.H ----- Estimated capacity/Normal capacity = Fixed FOH Fixed Rate
PREDETERMINED CAPACITY
OVERHEAD
RATE
BASE
ON
EXPECTED
ACTUAL
ESTIMATED FOH ON EXPECTED ACTUAL CAPACITY ESTIMATED HOURS AT EXPECTED ACTUAL CAPACITY
FOR CHECKING
IN CASE OF UNDER APPLIED FOH AND FAVOURABLE BALANCES
THE END