You are on page 1of 5

Principles of Accounting 1

Final Course Requirement

Submitted to: Prof. C.D. Revilla, CPA

Submitted by: Ms. Encelan, Wimbelle Kaycee V.

Date Submitted: 16 March 2012

I.

Chart of accounts

Klein Designs Chart of Accounts

Assets 11 12 13 14 15 Cash Accounts Receivable Supplies Equipment Truck

Owners Equity 31 32 Klein, capital Klein, personal

Income 41 Service Income

Liabilities 21 22 Accounts Payable Notes Payable

Expense 51 52 53 54 55 56 Insurance Expense Miscellaneous Expense Rent Expense Truck Repair Expense Utility Expense Wage Expense

III.

Ledger posting Cash Acct. No. 11 Explanation


4 8 10 15 17 19 Purchase of supplies Purchase of truck Monthly rent Wages of workers Insurance expense Partial payment of account used to purchase an equipment Utility expense Miscellaneous expense Wages of workers Drawing account

Date
June 1 12 21 28

Explanation
Initial Investment Service rendered Service rendered Payment of customer accounts Balance

F
J-1 J-1 J-2

Debit
P500,000 P200,000 P 90,000

Date
June

F
J-1 J-1 J-1 J-1 J-1 J-1

Credit
P25,000 P80,000 P 5,000 P60,000 P 2,000 P15,000

J-2

P100,000 P890,000 P606,000

25 27 30 30

J-2 J-2 J-2 J-2

P 1,500 P 500 P75,000 P20,000 P284,000 P606,000 P890,000

Accounts Receivable Date


June 20

Acct. No. 12 Explanation F


J-2

Explanation
Service rendered Balance

F
J-2

Debit
P250,000 P150,000

Date
June 28

Credit
P100,000 P150,000 P250,000

Partial payment of accounts

Supplies Date
June 4 13

Acct. No. 13 Explanation F Credit

Explanation
Investment Investment Balance

F
J-1 J-1

Debit
P25,000 P40,000 P65,000

Date

Equipment Date
June 6

Acct. No. 14 Explanation F Credit

Explanation
Investment

F
J-1

Debit
P30,000

Date

Truck Date
June 8

Acct. No. 15 Date Explanation F Credit

Explanation
Investment

F
J-1

Debit
P150,000

Accounts Payable Date


June 19

Acct. No. 21 Explanation


6 Purchase of equipment Purchase of supplies Truck repair service Balance

Explanation
Partial payment of account

F
J-1

Debit
P15,000 P59,000 P74,000

Date
June

F
J-1 J-1 J-2

Credit
P30,000 P40,000 P4,000 P74,000 P59,000

13 24

Notes Payable Date Explanation F Debit Date


June 8

Acct. No. 22 Explanation


Purchase of truck

F
J-1

Credit
P70,000

Klein, capital Date Explanation F Debit Date


June 1

Acct. No. 31 Explanation


Initial Investment

F
J-1

Credit
P500,000

Klein, personal Date


June 30

Acct. No. 32 Explanation F Credit

Explanation
Drawing account

F
J-2

Debit
P20,000

Date

Service Income Date Explanation F Debit Date


June 12 20 21

Acct. No. 41 Explanation


Service rendered Service rendered Service rendered Balance

F
J-1 J-2 J-2

Credit
P200,000 P250,000 P90,000 P540,000

Insurance Expense Date


June 17

Acct. No. 51 Explanation F Credit

Explanation
Payment for property and casualty insurance

F
J-1

Debit
P2,000

Date

Miscellaneous Expense Date


June 27

Acct. No. 52 Explanation F Credit

Explanation
Payment for other expenses

F
J-2

Debit
P500

Date

Rent Expense Date


June 10

Acct. No. 53 Explanation F Credit

Explanation
Monthly rental

F
J-1

Debit
P5,000

Date

Truck Repair Expense Date


June 24

Acct. No. 54 Explanation F Credit

Explanation
Truck repair service

F
J-2

Debit
P4,000

Date

Utility Expense Date


June 25

Acct. No. 55 Explanation F Credit

Explanation
Monthly Utility

F
J-2

Debit
P1,500

Date

Wage Expense Date


June 15 30

Acct. No. 56 Explanation F Credit

Explanation
Wages of workers Wages of workers Balance

F
J-1 J-2

Debit
P60,000 P75,000 P135,000

Date

You might also like