Professional Documents
Culture Documents
Previous
Years
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
26,401.20
23,006.30
21,612.80
17,658.10
13,758.50
100.7
84.3
105.5
165.5
74.6
Net Sales
26,300.50
Other
603.3
Income
Stock
Adjustment
31.6
s
Total
26,935.40
Income
Expenditure
22,922.00
21,507.30
17,492.60
13,683.90
866.7
-480.4
326.9
288.7
111
-3.8
187
86.3
23,899.70
21,023.10
18,006.50
14,058.90
3,805.60
3,768.80
3,438.80
3,139.30
1,975.30
Profit &
Loss
account
Income
Sales
Turnover
Excise Duty
Raw
Materials
Power &
Fuel Cost
Employee
Cost
Other
Manufacturi
ng
Expenses
199.7
141.4
154
10,937.40
9,062.80
9,249.80
7,409.10
5,768.20
2,780.20
2,145.30
1,687.80
299.8
120.5
Selling and
Admin
Expenses
1,703.30
1,491.40
1,523.00
557.8
27.6
Miscellaneo
us
Expenses
1,145.00
921.8
691.4
2,558.00
2,624.10
Preoperativ
e Exp
Capitalised
20,571.20
17,531.50
16,744.80
13,964.00
10,515.70
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
5,760.90
5,501.50
4,758.70
3,715.60
3,254.50
6,364.20
6,368.20
4,278.30
4,042.50
3,543.20
58.6
99.8
196.8
116.8
7.2
6,305.60
6,268.40
4,081.50
3,925.70
3,536.00
600.1
579.6
533.6
456
359.8
Total
Expenses
Operating
Profit
PBDIT
Interest
PBDT
Depreciatio
n
Other
Written Off
Profit
Before Tax
5,705.50
5,688.80
3,547.90
3,469.70
3,176.20
Extraordinary
items
PBT (Post
Extra-ord
Items)
Tax
Reported
Net Profit
5,705.50
5,688.80
3,547.90
3,469.70
3,176.20
861.8
790.8
574.1
406.4
334.1
4,843.70
4,898.00
2,973.80
3,063.30
2,842.10
Total Value
Addition
16,765.60
13,762.70
13,306.00
10,824.70
8,540.40
Preference
Dividend
490.8
880.9
586
876.5
873.7
128.3
99.6
148.9
126.8
14,682.11
14,649.81
14,615.00
14,590.00
33.36
20.3
20.96
19.48
300
200
300
300
120.49
85.42
79.05
63.86
Equity
981.8
Dividend
Corporate
Dividend
220.4
Tax
Per share data
(annualised)
Shares in
issue
24,544.09
(lakhs)
Earning
17.74
Per Share
(Rs)
Equity
Dividend
200
(%)
Book Value
(Rs)
86.86
------------------ in Rs.
Cash Flow
Cr. -----------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
5705.5
5688.8
3547.9
3469.7
3176.2
Net Profit
Before Tax
Net Cash
From
Operating
Activities
Net Cash
(used
in)/from
Investing
Activities
Net Cash
(used
in)/from
Financing
Activities
Net
(decrease)/
increase In
Cash and
Cash
Equivalent
s
3710.5
4477.4
4344.5
715.9
2674.6
-1474
-3064.6
-3662.7
-1127.5
-1881.9
-2732.6
-96.2
-70.7
2290.9
238.5
-496.1
1316.6
611.1
1879.3
1031.2
Opening
Cash &
Cash
Equivalents
5699.4
4347.7
3798.1
1852.8
818
Closing
Cash &
Cash
Equivalents
5203.3
5664.3
4409.2
3732.1
1849.2
Mar '10
Mar '09
Mar '08
Mar '07
Wipro
Previous
Years
Key
Financial
Ratios
Mar '11
Investment Valuation
Ratios
Face Value
Dividend
Per Share
Operating
Profit Per
Share (Rs)
23.47
37.47
32.48
25.42
22.31
Net
Operating
Profit Per
Share (Rs)
107.16
156.12
146.81
119.69
93.79
Free
Reserves
84.28
Per Share
(Rs)
Bonus in
Equity
96.94
Capital
Profitability Ratios
116.54
81.06
--
--
95.32
95.51
95.68
95.84
21.9
24
22.12
21.24
23.78
19.14
21.07
19.22
18.29
20.71
Gross Profit
Margin(%)
19.62
21.47
19.64
18.63
21.15
Cash Profit
Margin(%)
20.4
21.6
20.27
19.74
22.91
20.4
21.6
20.27
19.74
22.91
17.96
20.97
13.53
17.19
20.34
17.96
20.97
13.53
17.19
20.34
22.34
23.06
26.77
23.23
33.3
20.41
27.68
23.76
26.51
30.5
20.69
25.24
31.34
26.51
30.5
86.86
120.49
85.42
79.05
63.86
86.86
120.49
85.42
79.05
63.86
27.2
30.12
37.17
23.32
33.31
1.33
1.1
2.54
1.68
2.26
1.76
2.44
1.61
Operating
Profit
Margin(%)
Profit
Before
Interest And
Tax
Margin(%)
Adjusted
Cash
Margin(%)
Net Profit
Margin(%)
Adjusted
Net Profit
Margin(%)
Return On
Capital
Employed(
%)
Return On
Net
Worth(%)
Adjusted
Return on
Net
Worth(%)
Return on
Assets
Excluding
Revaluation
s
Return on
Assets
Including
Revaluation
s
Return on
Long Term
Funds(%)
2.2
Debt Equity
Ratio
0.22
0.31
0.4
0.33
0.03
Long Term
Debt Equity
Ratio
--
0.01
0.01
0.33
0.03
53.67
23.85
30.71
442.14
0.31
0.4
0.33
0.03
59.48
26.56
34.61
492.11
55.89
18.82
31.13
445.71
45.4
56.15
39.41
57.23
4.84
5.32
5.62
6.01
43.12
45.4
56.15
39.41
57.23
3.45
3.47
3.85
7.81
8.31
1.02
0.99
1.24
1.14
1.43
3.45
3.47
3.85
7.81
8.31
73.15
53.39
66.55
--
--
5.34
6.2
4.13
--
--
150.91
102.81
150.56
67.73
Number of
Days In
142.51
Working
Capital
Profit & Loss Account
Ratios
Material
Cost
Compositio
n
14.46
16.44
15.98
17.94
14.43
Imported
Compositio
n of Raw
Materials
Consumed
35.34
36.83
45
--
--
1.64
1.43
3.04
--
73.26
77.28
73.66
80.05
20.6
23.05
33.47
35.2
24.27
18.42
19.54
29.13
31.24
72.76
77.41
82.53
66.53
64.8
76.02
80
84.62
70.87
68.76
0.86
1.1
1.13
1.09
0.07
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
Earnings
Per Share
17.74
33.36
20.3
20.96
19.48
Book Value
86.86
120.49
85.42
79.05
63.86
Selling
Distribution
Cost
1.56
Compositio
n
Expenses
as
Compositio
69.87
n of Total
Sales
Cash Flow Indicator
Ratios
Dividend
Payout
27.61
Ratio Net
Profit
Dividend
Payout
Ratio Cash
Profit
Earning
Retention
Ratio
Cash
Earning
Retention
Ratio
AdjustedCa
sh Flow
Times