Professional Documents
Culture Documents
Feb 1 Stock Control Computer System Creditors Control Creditor Box Nursery Capital
15 000 3 000
4 000
4 000 14 000
Some debate about including the Loan: Usually, receipts of loans are recorded in the Cash Receipts Journal, not in the General Journal. However, commencing entries (especially from single- to double-entry accounting systems) require you to include all accounts in order to open balances in the General Ledger. Note that in this case the business is starting operation, not changing systems.
1b) Accounting Principle: Historical Cost Qualitative Characteristics: Relevance and Reliability The HC principle requires that all transactions be recorded at their original purchase price; this would imply that the computer system should be recorded at $5000. This would also satisfy Reliability, which requires that all transactions be free from bias. However, both HC and Reliability are undermined and overlooked in deference to Relevance. This requires that only information useful for decision making be included in reports. Therefore, the computer system should be (and was) recorded at its agreed value of $3000, as this will help to ensure that decisions made in relation to this asset (such as when to replace it, depreciation etc.) are not adversely affected and remain relevant. 1c) The bank overdraft would be treated as a current liability if the business took advantage of the credit facility, as it would represent a present obligation of the entity, as a result of past events, the settlement of which will result in an outflow of economic benefits within 12 months. On the facts, it is unclear whether the businesss cash balance has fallen below zero. 2a) Cost of Sales = 9000/1.5 = $6000 Sundries = 26000 11100 9000 900 = $5000
May 28
Kafe Kool
3 000
300
3 201
3 300
8 250
750
7 500
Reported as a current asset. The prepaid rent represents a resource controlled by the entity as a result of past events, which will provide Shade Designs with future economic benefits (the availability of the premises) within 12 months.
2e) Discuss: Control accounts and subsidiary ledgers involve maintaining an overall control ledger account that contains the totals of the individual subsidiary ledger accounts (one is created for each individual debtor and creditor). Benefits: o Double checking mechanism (Schedules) o A single amount reported in the balance sheet o Allocation of responsibility Cost: o Time consuming o Financially costly (additional set of records may create higher administrative costs)
It should be noted that the business only has one supplier. This means that it would not require a control account and subsidiary records, as it would merely increase the time taken to prepare records without adding any of the benefits obtained when having multiple debtors or credits. Shade Designs should probably only have a control account system in place for debtors.
Details
Qty
Unit cost
Value $
Jun. 1 Balance
11 12 11 12 12 12 12 12
11 Inv. 895
100
11
1 100
16 Inv. 896
32 36 4 45 5
11 12 12 12 12
784 48 540 60
48 540
48 540
3c) Sales = 100 x 20 + 68 x 22 = $3496 Cost of Sales = 1100 + 784 = $1884 Gross Profit = 3496 1884 = $1612 Adjusted Gross Profit = 1612 60 = $1552 3d) It is very difficult for businesses to actively trace and detect the cost price of each individual unit of stock, especially if the business resells stock with relatively low cost prices and experiences high volumes (as is the case with USBs). Therefore, businesses use the FIFO method for stock valuation: FIFO stock valuation assumes that the first stock purchased by the business is the first stock that is sold by the business. This cost assignment method removes the need to label each stock item with its cost price (a process which is both tedious and costly). 3e) Effects on Income Statement of Memo 9 (Advertising) As a result of the failure to record Memo 9, Net Profit would not be effected. This is because while advertising expense would be understated by $540, stock loss would be overstated by $540. The business would detect a much larger stock loss. Overall: no effect. 4a) Advertising Paid: 2 x 1200 + 10 x 1440 = $16800 4b) Advertising Expense: 3 x 1200 + 9 x 1440 = $16560 4c) Reporting Period: Profit should be calculated by matching revenues earned against expenses incurred. The business is prepaying its advertising expense a month in advance. This means that the effect of the increase in advertising expense by 20% is delayed by a month (affects the month immediately the increase).
5a)
Income
Statement:
not
appropriate.
This
would
require
the
Post-Adjustment
Trial
Balance,
as
the
Pre-Adjustment
doesnt
include
changes
to
accounts
as
a
result
of
balance
day
adjustments,
which
can
have
a
significant
effect
on
Net
Profit.
Cash
Flow
Statement:
appropriate.
Balance
day
adjustments
will
not
affect
the
cash
balance.
6a)
Date
Details
General
Ledger
Debit
$
Credit
$
Subsidiary
Ledger
Debit
$
Credit
$
June 30 Stock Control Stock Gain Cartage Outwards GST Clearing Discount Revenue Depreciation of Computer System Acc. Depn of Computer System Rent Expense Prepaid Rent Expense
2 080 990
4 920
6b)
22 600
22 600
Income Statement: Overstated by $4 920 Cash Flow Statement: No effect Balance Sheet: Assets and Owners Equity overstated by $4 920
6c) Income Statement Revenue Sales $ 251 180 3 090 161 500 21 400 22 600 4 920 5 400 $ 448 000 254 270 193 730 2 080 195 810 2 390 198 200 215 820
less Cost of Goods Sold Cost of Sales Freight Inwards Gross Profit
less Other Expenses Wages Advertising Expense Rent Expense Depreciation of Computer System Cartage Outwards
6d) Current liabilities Creditors Control GST Clearing Bank Overdraft Loan MCB Finance Non-current liabilities Loan MCB Finance Total Liabilities 6e) Discount Revenue: represents a savings in outflow of economic benefits in the form of a decrease in liabilities (Creditors Control) that leads to an increase in owners equity. Sales Revenue: represents an inflow of economic benefits in the form of an increase in assets (usually Bank or Debtors Control) that leads to an increase in owners equity. $ 51 300 3 360 16 000 27 600 $ 98 260 47 400 145 660 Net Profit $ (17 620)
10
7a)
PROFT/LOSS
SUMMARY
Date
Cross-reference
Amount
16
500
22
000
38
500
Date
June
30
Cross-reference
Revenues
Amount
38
500
38
500
11
8a)
12
9a) Assets: Decrease (Bank) $19600 Liabilities: Decrease (Decrease Accrued Wages) $2800 Owners Equity: Decrease (Increase Wages Expense) $16800 A big thank you to everyone on AtarNotes for providing me with a copy of the exam, and also contributing in answering the questions!
13