Professional Documents
Culture Documents
1
1
Chapter Outline
2.1 The Balance Sheet
2.2 The Income Statement
2.3 Taxes
2.4 Net Working Capital
2.5 Financial Cash Flow
2.6 The Accounting Statement of Cash Flows
2
2
statements
Differentiate between book and market values
Know the difference between average and marginal tax
rates
Know the difference between accounting income and
cash flow
Calculate a firms cash flow
3
3
Assets
20X2
20X1
Current assets
Cash and equivalents
$107
Accounts receivable
294
270
Notes payable
Inventories
269
280
Accrued expenses
58
50
$761
$707
20X
2
20X1
$213
$197
50
53
223
205
$48
6
$455
$117
$104
471
485
$58
8
$562
$39
$39
55
32
347
327
Current Liabilities
$140
Other
4
4
Accounts payable
$1,42
3
$1,274
Long-term debt
-550
-460
873
814
Stockholders equity
245
221
Preferred stock
$1,11
8
$1,035
20X2
20X1
$140
$107
Accounts receivable
294
270
Inventories
269
280
58
50
$761
$707
Current assets
Cash and equivalents
Other
Total current assets
Fixed assets
Property, plant, and
equipment
$1,423
$1,274
-550
-460
873
814
245
221
$1,118
$1,035
Less accumulated
depreciation
5
5
6
6
1. Accounting Liquidity
Refers to the ease and quickness with which assets can
be converted to cash.
Current assets are the most liquid.
Some fixed assets are intangible.
The more liquid a firms assets, the less likely the firm is
to experience problems meeting short-term obligations.
[which implies lower probability of financial distress. Later
on we will see the negative consequences of
financial distress]
fixed assets.
7
7
8
8
9
9
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
$2,262
-1,655
-327
-90
Operating income
$190
Other income
29
$219
-49
Pretax income
$170
Taxes
-84
Current: $71
Deferred: $13
Net income
10
10
Balance
Sheet
Retained earnings
Income
Financial
Statement
Cash
Flow
Dividends
$86
Accounting
Statement
$43
$43
$2,262
-1,655
-90
Operating income
-327
$190
Other income
29
$219
-49
Pretax income
$170
Taxes
-84
Current: $71
Deferred: $13
Net income
11
11
Balance
Sheet
Retained earnings
Income
Financial
Dividends Cash Flow
Statement
$86
Accounting
Statement
$43
$43
$2,262
-1,655
-90
Operating income
$190
Other income
29
-327
Interest expense
$219
-49
Pretax income
$170
Taxes
-84
Current: $71
Deferred: $13
Net income
12
12
Balance
Sheet
Retained earnings
Income
Financial
Dividends Cash Flow
Statement
$86
Accounting
Statement
$43
$43
$2,262
-1,655
-327
-90
Operating income
$190
Other income
29
$219
-49
$170
Taxes
-84
Current: $71
Deferred: $13
Net income
13
13
Balance
Sheet
IncomeRetained earnings
Financial
Statement
Cash Flow
Dividends
$86
Accounting
Statement
$43
$43
1.
14
14
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
2.3 Taxes
The one thing we can rely on with taxes is
earned
Average the tax bill / taxable income
Other taxes
16
16
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
income.
17
17
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
18
18
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
20X2
20X1
Current assets
20X2
20X1
Current Liabilities
Cash and
equivalents
$140
$107
Accounts payable
$213
$197
Accounts
receivable
294
270
Notes payable
50
53
Inventories
269
280
Accrued expenses
223
$205
Other
58
50
Total current
liabilities
$486
$455
Total current
assets
$761
$707
$275m=$761m-$486m
19
19
Liabilities (Debt)
and
Stockholders
Equity
$252m=$707m-$455m
Here we see NWC grow to $275 million in 20X2 from 252 million in 20X1
Balance
Income
Financial
Accounting
($23 million).
Sheet
Statement
Cash Flow
Statement
The increase of $23 million is an investment of the firm (This is a cash
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
$238
EBIT
(173)
Depreciation
$90
(23)
Current
Taxes
($71)
Total
$42
OCF
$238
$219
Total
Balance
Sheet
Income
Statement
36
6
Financial$42
Cash Flow
Accounting
Statement
$238
(173)
(23)
Total
$42
Capital
Spending
Purchase of fixed
assets
$198
Sales of fixed
assets
(25)
$173
22
22
36
6
Financial
$42
Cash Flow
Accounting
Statement
$238
(173)
$42
Total
23
23
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
$238
(173)
(23)
Total
$42
$42
Total
24
24
36
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
$238
(173)
(23)
Total
$42
Balance
Sheet
Income
Statement
Interest
Retirement of
debt
Debt service
Proceeds from
new debt sales
36
Total
$42
Financial
Cash Flow
Accounting
Statement
$49
73
122
(86)
36
$238
(173)
(23)
Total
$42
Dividends
Repurchase of stock
Cash Flow to
Stockholders
Cash to Stockholders
Proceeds from new
stock issue
36
Total
Income
Statement
Financial
Cash Flow
6
49
(43)
$6
$42
Balance
Sheet
$43
Accounting
Statement
Total
$238
CF(A)
27
27
36
=CF(B)+CF(S)
6
Financial
$42
Cash Flow
Accounting
Statement
28
28
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
Net Income
$86
Depreciation
90
Deferred Taxes
13
(24)
Inventories
11
Accounts Payable
16
Accrued Expenses
18
Other
(8)
Balance
Sheet
Income
Statement
Financial
Cash Flow
$202
Accounting
Statement
30
30
Balance
Sheet
25
Income
Statement
Financial
Cash Flow
$(198)
Accounting
Statement
$(173)
31
31
Balance
Sheet
(73)
86
(3)
Dividends
(43)
Repurchase of stock
(6)
43
$4
Income
Statement
Financial
Cash Flow
Accounting
Statement
Operations
Net Income
$86
Depreciation
90
Deferred Taxes
13
(24)
Inventories
11
Accounts Payable
16
Accrued Expenses
18
Other
(8)
$202
$(198)
25
$(173)
Financing Activities
32
32
Balance
Sheet
(73)
86
Income
Dividends
Statement
Repurchase of stock
Financial
Cash Flow
Accounting
Statement
(3)
(43)
(6)
33
33
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement
Quick Quiz
What is the difference between book value and market
34
34
Balance
Sheet
Income
Statement
Financial
Cash Flow
Accounting
Statement