Professional Documents
Culture Documents
FAR740@MACC UiTM
ANALYSIS AND
INTERPRETATION OF
FINANCIAL STATEMENTS
17-2
17-3
Examples?
Investors, creditors, regulatory agencies &
stock market analysts and
auditors
625
17-4
17-5
627 628
17-6
627 628
Other sources
(1)
Newspapers (e.g., Wall Street Journal )
(2)
Periodicals (e.g. Forbes, Fortune)
(3)
Financial information organizations
such
as:
Moodys, Standard & Poors, Dun &
Bradstreet, Inc., and Robert Morris
Associates
(4)
Other business publications
Methods of
Financial Statement Analysis
Horizontal
Vertical
Analysis
Analysis
Common-Size
Trend
Ratio
Statements
Percentages
Analysis
17-7
17-8
Horizontal Analysis
Using
Using comparative
comparative financial
financial
statements
statements to
to calculate
calculate dollar
dollar
or
or percentage
percentage changes
changes in
in aa
financial
financial statement
statement item
item from
from
one
one period
period to
to the
the next
next
17-9
Vertical Analysis
For
For aa single
single financial
financial
statement,
statement, each
each item
item
is
is expressed
expressed as
as aa
percentage
percentage of
of aa
significant
significant total,
total,
e.g.,
e.g., all
all income
income
statement
statement items
items are
are
expressed
expressed as
as aa
percentage
percentage of
of sales
sales
17-10
Common-Size Statements
Financial
Financial statements
statements that
that show
show
only
only percentages
percentages and
and no
no
absolute
absolute dollar
dollar amounts
amounts
17-11
Trend Percentages
Show
Show changes
changes over
over time
time in
in
given
given financial
financial statement
statement items
items
(can
(can help
help evaluate
evaluate financial
financial
information
information of
of several
several years)
years)
17-12
Ratio Analysis
Expression
Expression of
of logical
logical relationships
relationships
between
between items
items in
in aa financial
financial
statement
statement of
of aa single
single period
period
(e.g.,
(e.g., percentage
percentage relationship
relationship
between
between revenue
revenue and
and net
net income)
income)
17-13
17-14
17-15
Current Year
Figure
Base Year
Figure
17-16
Current Year
Figure
Base Year
Figure
17-17
Dollar Change
Base Year Figure
100%
17-18
17-19
17-20
17-21
17-22
CLOVER CORPORATION
Comparative Balance Sheets
December 31, 1999 and 1998
1999
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Notes payable
Total current liabilities
Long-term liabilities:
Bonds payable, 8%
Total liabilities
Stockholders' equity:
Preferred stock
Common stock
Additional paid-in capital
Total paid-in capital
Retained earnings
Total stockholders' equity
Total liabilities and stockholders' equity
67,000 $
3,000
70,000
1998
Increase (Decrease)
Amount
%
44,000 $
6,000
50,000
23,000
(3,000)
20,000
52.3
(50.0)
40.0
75,000
145,000
80,000
130,000
(5,000)
15,000
(6.3)
11.5
20,000
60,000
10,000
90,000
80,000
170,000
315,000 $
20,000
60,000
10,000
90,000
69,700
159,700
289,700 $
10,300
10,300
25,300
0.0
0.0
0.0
0.0
14.8
6.4
8.7
17-23
17-24
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 1999 and 1998
Increase (Decrease)
1999
1998
Amount
%
Net sales
$ 520,000 $ 480,000 $ 40,000
8.3
Cost of goods sold
360,000
315,000
45,000
14.3
Gross margin
160,000
165,000
(5,000)
(3.0)
Operating expenses
128,600
126,000
2,600
2.1
Net operating income
31,400
39,000
(7,600)
(19.5)
Interest expense
6,400
7,000
(600)
(8.6)
Net income before taxes
25,000
32,000
(7,000)
(21.9)
Less income taxes (30%)
7,500
9,600
(2,100)
(21.9)
Net income
$ 17,500 $ 22,400 $
(4,900)
(21.9)
17-25
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 1999 and 1998
Increase (Decrease)
1999
1998
Amount
%
Net sales
$ 520,000 $ 480,000 $ 40,000
8.3
Cost of goods sold
360,000
315,000
45,000
14.3
Gross margin
160,000
165,000
(5,000)
(3.0)
Operating expenses
128,600
126,000
2,600
2.1
Net operating income
31,400
39,000
(7,600)
(19.5)
Interest expense
6,400
7,000
(600)
(8.6)
Sales increased by
8.3% while
net
Net income before taxes
25,000
32,000
(7,000)
(21.9)
income decreased
by 21.9%.
Less income taxes (30%)
7,500
9,600
(2,100)
(21.9)
Net income
$ 17,500 $ 22,400 $
(4,900)
(21.9)
17-26
1999
$ 520,000
360,000
160,000
128,600
31,400
6,400
25,000
7,500
$ 17,500
1998
$ 480,000
315,000
165,000
126,000
39,000
7,000
32,000
9,600
$ 22,400
Increase (Decrease)
Amount
%
$ 40,000
8.3
45,000
14.3
(5,000)
(3.0)
2,600
2.1
(7,600)
(19.5)
(600)
(8.6)
(7,000)
(21.9)
(2,100)
(21.9)
$
(4,900)
(21.9)
17-27
17-28
17-29
17-30
17-31
17-32
17-33
$1,820 = $171
= 9% rounded
17-34
Trend line
for Sales
17-35
Ratios
Ratios can be expressed in three different
ways:
1. Ratio (e.g., current ratio of 2:1)
2. % (e.g., profit margin of 2%)
3. $
(e.g., EPS of $2.25)
CAUTION!
Using ratios and percentages without
considering the underlying causes may be
hazardous to your health!
lead to incorrect conclusions.
17-36
Categories of Ratios
Liquidity Ratios
Indicate a companys short-term
debt-paying ability
Profitability Tests
Relate income to other variables
Market Tests
Help assess relative merits of stocks in the
marketplace
17-37
651
17-38
Equity to debt
17-39
17-40
17-41
17-42
17-43
17-44
17-45
NORTON CORPORATION
1999
Cash
$ 30,000
We will
use this
information
to calculate
the liquidity
ratios for
Norton.
Beginning of year
17,000
End of year
20,000
Inventory
Beginning of year
10,000
End of year
12,000
65,000
42,000
Sales on account
494,000
140,000
17-46
17-47
Working Capital*
The excess of current assets over
current liabilities.
12/31/99
Current assets
Current liabilities
Working capital
65,000
(42,000)
23,000
17-48
Current Assets
Current Liabilities
Current
Ratio
$65,000
$42,000
1.55 : 1
17-49
Quick Assets
Current Liabilities
Quick assets are Cash,
Marketable Securities,
Accounts Receivable (net) and
current Notes Receivable.
17-50
Quick Assets
Current Liabilities
Norton Corporations quick
assets consist of cash of
$30,000 and accounts
receivable of $20,000.
17-51
Quick Assets
Current Liabilities
$50,000
$42,000
= 1.19 : 1
17-52
#3
Sales on Account
Average Accounts Receivable
Accounts
$494,000
= 26.70 times
Receivable =
($17,000 + $20,000) 2
Turnover
This ratio measures how many
times a company converts its
receivables into cash each year.
365 Days
Accounts Receivable Turnover
365 Days
26.70 Times
= 13.67 days
17-53
365 Days
Accounts Receivable Turnover
365 Days
26.70 Times
= 13.67 days
17-54
17-55
Inventory Turnover
#5
Inventory
Turnover
Inventory
Turnover
$140,000
=
= 12.73 times
($10,000 + $12,000) 2
17-56
Inventory Turnover
#5
Inventory
Turnover
Inventory
Turnover
$140,000
=
= 12.73 times
($10,000 + $12,000) 2
Would 5 be a
desirable number of times
for inventory to turnover?
Equity, or LongTerm
Solvency Ratios
This is part of the information to
calculate the equity, or long-term
solvency ratios of Norton Corporation.
NORTON CORPORATION
1999
Net operating income
Net sales
Interest expense
Total stockholders' equity
$ 84,000
494,000
7,300
234,390
17-57
17-58
NORTON CORPORATION
1999
Common shares outstanding
Beginning of year
End of year
Net income
Here is the
rest of the
information
we will
use.
17,000
27,400
$ 53,690
Stockholders' equity
Beginning of year
180,000
End of year
234,390
2
20
7,300
Total assets
Beginning of year
300,000
End of year
346,390
17-59
Equity Ratio
#6
Equity
=
Ratio
Equity
=
Ratio
Stockholders Equity
Total Assets
$234,390
$346,390
= 67.7%
17-60
Net Income
Net Sales
Net Income
to
=
Net Sales
$53,690
$494,000
= 10.9%
17-61
Net Income
Net Sales
Net Income
to
=
Net Sales
$53,690
$494,000
= 10.9%
17-62
#8
Return on
Stockholders =
Equity
Return on
Stockholders =
Equity
Net Income
Average Common
Stockholders Equity
$53,690
($180,000 + $234,390) 2
Important measure of the
income-producing ability
of a company.
= 25.9%
17-63
= $2.42
17-64
644
Weighted-average calculation
Earnings available to
EPS of common stock = _______________________
common stockholders
Weighted-average number of
common shares outstanding
17-65
645
Weighted-average calculation
Earnings available to
EPS of common stock = _______________________
common stockholders
Weighted-average number of
common shares outstanding
Alternate #1
17-66
Alternate #3
17-67
Price-Earnings Ratio
A/K/A P/E Multiple
#10
Price-Earnings
=
Ratio
Price-Earnings
=
Ratio
$20.00
$ 2.42
= 8.3 : 1
17-68
17-69
Important Considerations
Impact of inflation
17-70
Question
The
The current
current ratio
ratio is
is aa measure
measure of
of
liquidity
liquidity that
that is
is computed
computed by
by dividing
dividing
total
total assets
assets by
by total
total liabilities.
liabilities.
a.
a. True
True
b.
b. False
False
17-71
Question
The
The current
current ratio
ratio is
is aa measure
measure of
of
liquidity
liquidity that
that is
is computed
computed by
by dividing
dividing
total
total assets
assets by
by total
total liabilities.
liabilities.
a.
a. True
True
The
b.
The current
current ratio
ratio is
is aa measure
measure of
of
b. False
False
liquidity,
liquidity,but
but is
is computed
computed by
by
dividing
dividing current
current assets
assets by
by
current
current liabilities
liabilities
17-72
Question
a.
a.
b.
b.
Quick
Quick assets
assets are
are defined
defined as
as Cash,
Cash,
Marketable
Marketable Securities
Securities and
and net
net
receivables.
receivables.
True
True
False
False
17-73
Question
a.
a.
b.
b.
Quick
Quick assets
assets are
are defined
defined as
as Cash,
Cash,
Marketable
Marketable Securities
Securities and
and net
net
receivables.
receivables.
True
True
False
False
17-74
Thank You